Franklin Wireless Corp.
NASDAQ:FKWL
4.4 (USD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -1.869 | -1.176 | -0.765 | -0.337 | -1.646 | 0.212 | -0.084 | -1.427 | -0.666 | -0.787 | -1.156 | -1.063 | 0.046 | 4.197 | 6.976 | 7.177 | 3.835 | 1.06 | 0.734 | 0.29 | -0.817 | -0.228 | -0.553 | 0.123 | -0.793 | -0.189 | -0.762 | -0.428 | 0.022 | 0.013 | 0.544 | 0.193 | 0.829 | 0.314 | 0.996 | 0.037 | -0.06 | 0.285 | 0.574 | 0.254 | 0.113 | -0.126 | 0.221 | -1.171 | 0.208 | -0.231 | -0.861 | 0.642 | 1.446 | -0.635 | -0.488 | -0.453 | -0.135 | 1.523 | 2.031 | 1.127 | 2.47 | 1.352 | 0.822 | 0.134 | 2.395 | 0.065 | 0.523 | 0.656 | 0.733 | 0.731 | 1.069 | 1.383 | 0.604 | 0.383 | 0.214 | 0.099 | 0.042 | -0.112 | -0.13 | -0.078 | -0.27 | -0.38 | -0.475 | -4.804 | -2.387 | -1.718 | -1.911 | -3.831 | -2.88 | -1.9 | -3 | -0.3 | 0.4 | -1.3 | -1.2 |
Afschrijvingen & Amortisatie
| 0.333 | 0.24 | 0.331 | 0.332 | 0.33 | 0.32 | 0.269 | 0.269 | 0.274 | 0.264 | 0.226 | 0.207 | 0.216 | 0.226 | 0.227 | 0.243 | 0.477 | 0.207 | 0.146 | 0.108 | 0.103 | 0.112 | 0.15 | 0.15 | 0.151 | 0.147 | 0.155 | 0.156 | 0.147 | 0.15 | 0.15 | 0.167 | 0.171 | 0.214 | 0.277 | 0.306 | 0.31 | 0.376 | 0.379 | 0.396 | 0.408 | 0.403 | 0.377 | 0.361 | 0.394 | 0.446 | 0.342 | 0.43 | 0.277 | 0.276 | 0.251 | 0.252 | 0.268 | 0.228 | 0.288 | 0.237 | 0.011 | 0.168 | 0.149 | 0.005 | 0.006 | 0.006 | 0.004 | 0.004 | 0.018 | 0.017 | 0.016 | 0.016 | 0.013 | 0.022 | 0.022 | 0.02 | 0.018 | 0.013 | 0.013 | 0.013 | -0.126 | -0.126 | -0.126 | -0.134 | -0.189 | -0.189 | -0.187 | -0.168 | -0.074 | -0.2 | -0.2 | -0.1 | -0.1 | -0.1 | -0.1 |
Uitgestelde Inkomstenbelasting
| -0.384 | -0.308 | -0.215 | -0.051 | -0.329 | -0.573 | 0.119 | -0.104 | 0.211 | -0.239 | -0.493 | -0.44 | 0.356 | -0.058 | 0.168 | 0.085 | 0.986 | 0.233 | 0.114 | 0.011 | -0.243 | -0.108 | -0.12 | 0.042 | -0.109 | -0.181 | 0.234 | -0.136 | 0.373 | -0.004 | 0.004 | -0.016 | -0.025 | -0.018 | 0 | 0 | 0.159 | -0.249 | 0.063 | 0 | 0.009 | -0.088 | -0.007 | -0.453 | -0.068 | 0 | 0.105 | 0 | -2.376 | 1.295 | -0.021 | -0.176 | -4.546 | -0.004 | 0.004 | -0.073 | -0.078 | 0.001 | -0.083 | 0.057 | -2,049.812 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.086 | 0.07 | 0.087 | 0.052 | 0.174 | 0.176 | 0.18 | 0.181 | 0.172 | 0.181 | 0.098 | 0.095 | 0.099 | 0.098 | 0.098 | 0.086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.013 | -0.013 | -0.013 | -0.013 | -0.013 | -0.013 | 0.008 | 0.01 | -0.039 | 0.082 | -0.027 | 0.065 | 0.065 | 0.065 | 0.065 | 0.07 | 0.075 | 0.075 | 0.057 | 0.066 | 0.06 | 0.042 | 0.159 | 0.208 | 0.209 | 0.226 | 0.032 | 0 | 0 | 0.003 | 2.56 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 7.434 | 2.072 | -0.524 | -5.219 | 6.681 | 0.034 | -6.494 | 0.069 | -0.064 | 1.696 | -0.742 | -5.168 | -9.214 | -21.074 | 20.687 | 1.475 | 14.788 | -3.034 | 3.488 | -1.477 | 2.191 | -1.43 | -3.401 | 4.545 | 0.598 | -1.205 | 2.086 | -1.879 | 1.439 | 0.646 | 0.166 | -2.532 | 1.974 | -4.72 | 2.712 | -0.474 | 0.69 | -1.211 | 2.534 | 0.042 | -0.872 | -0.808 | -0.304 | 1.363 | -1.164 | -1.28 | -0.056 | 5.415 | -4.11 | -0.99 | 0.676 | 3.502 | -2.011 | -6.897 | 6.223 | -6.223 | 4.724 | 2.503 | -1.373 | 0.211 | 0.307 | -1.681 | -3.017 | 3.232 | -0.201 | 0.536 | -0.166 | -0.393 | 0.458 | 0.143 | -0.327 | 0.075 | -0.069 | -0.018 | -0.042 | 0.089 | -0.144 | 0.189 | 0.254 | 2.338 | 0.163 | -0.03 | -0.179 | -0.626 | 0.114 | -1.1 | 0.4 | -3.1 | 1.2 | 0.7 | -0.7 |
Vorderingen
| 9.035 | 3.183 | -3.518 | -0.978 | -1.715 | 0.887 | -7.162 | 0.389 | 0.729 | -0.868 | 0.345 | 1 | 10.569 | 3.253 | 11.228 | -11.946 | -4.757 | -3.796 | 0.713 | -4.016 | 3.885 | -0.981 | 1.689 | -0.74 | -1.753 | 0.461 | 0.636 | 3.697 | -1.475 | 4.164 | -1.411 | 0.033 | 1.309 | 1.419 | -6.873 | -2.63 | 0.067 | -0.5 | 4.016 | -3.469 | 0.927 | -2.719 | -3.12 | 4.608 | -1.622 | -1.819 | 1.495 | 9.461 | -10.926 | -0.113 | 0.277 | 4.305 | -0.047 | -2.264 | 4.52 | -6.007 | 2.566 | 3.342 | -5.279 | -0.795 | -1.953 | 0.647 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.009 | -0.004 | -0.012 | 0.066 | 0.009 | -0.038 | 0.013 | 0.237 | -0.121 | -1 | 1.2 | -2.4 | 0.1 | 0.4 | -0.6 |
Voorraden
| -0.315 | 0.078 | 1.081 | 1.479 | 2.17 | 1.478 | -2.336 | -0.855 | 3.454 | -5.728 | -1.195 | 0.248 | 0.454 | 11.747 | -10.411 | 9.018 | -10.965 | 2.168 | -0.78 | -1.154 | -0.539 | 1.144 | 0.025 | -0.325 | -0.409 | 0.156 | 0.422 | 1.445 | -2.181 | 0.929 | -0.061 | 0.166 | 0.286 | 1.91 | -2.613 | 0.322 | -0.174 | -0.314 | 0.305 | -0.132 | 0.223 | -1.63 | -0.235 | -0.062 | -0.066 | 0.463 | 0.95 | 0.138 | -1.586 | 0.09 | -0.122 | 0.805 | -0.864 | 0.249 | -0.286 | 0.163 | 0.07 | 0.407 | 0.417 | 1.527 | 6.579 | -9.163 | 0.002 | 0.036 | -0.055 | 0.004 | 0.002 | -0.011 | 0.003 | 0.294 | -0.11 | -0.197 | 0 | 0 | 0 | 0 | 0.03 | 0.03 | 0.03 | -0.163 | 0.189 | 0.071 | 0.033 | 0.078 | -0.134 | 0 | -0.1 | 0.7 | -1.6 | 0 | 0 |
Crediteuren
| 0.983 | -2.799 | 1.932 | -5.801 | 3.691 | -2.558 | 3.234 | 0.537 | -4.071 | 8.723 | -0.033 | -6.157 | -18.134 | -36.087 | 19.089 | 2.767 | 30.725 | -1.516 | 3.769 | 3.433 | -0.968 | -1.607 | -4.919 | 5.558 | 2.469 | -1.827 | 1.184 | -7.077 | 5.662 | -4.631 | 1.255 | -2.7 | 0.84 | -8.201 | 11.902 | 1.384 | 0.417 | 1.381 | -3.043 | 3.113 | -2.306 | 3.526 | 3.146 | -3.005 | 0.554 | -0.185 | -1.844 | -4.386 | 8.048 | 0.209 | 0.292 | -1.254 | -1.319 | -1.011 | -2.384 | 1.077 | 0.604 | -1.093 | 0 | -0.334 | 457.381 | 6.821 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.147 | 0.083 | 0.224 | 1.736 | -0.015 | -0.079 | -0.108 | -0.789 | 0.269 | 0.4 | -0.5 | -0.8 | 1.4 | 0.2 | 0.1 |
Overig Werkkapitaal
| -2.269 | 1.611 | -0.018 | 0.081 | 2.536 | 0.226 | -0.23 | 0.07 | -0.13 | -0.431 | 0.141 | -0.259 | -2.103 | 0.013 | 0.78 | 1.636 | -0.215 | 0.11 | -0.214 | 0.259 | -0.186 | 0.014 | -0.196 | 0.053 | 0.292 | 0.005 | -0.156 | 0.056 | -0.568 | 0.183 | 0.383 | -0.032 | -0.461 | 0.153 | 0.297 | 0.45 | 0.38 | -1.778 | 1.256 | 0.53 | 0.284 | 0.016 | -0.095 | -0.178 | -0.029 | 0.261 | -0.657 | 0.203 | 0.353 | -1.176 | 0.229 | -0.354 | 0.218 | -3.871 | 4.372 | -1.456 | 1.484 | -0.153 | 3.489 | -0.187 | -4.319 | 0.014 | -3.019 | 3.196 | -0.146 | 0.533 | -0.168 | -0.382 | 0.455 | -0.151 | -0.217 | 0.272 | 0 | 0 | 0 | 0 | -0.018 | 0.08 | 0.012 | 0.699 | -0.02 | 0.016 | -0.117 | -0.152 | 0.1 | -0.5 | -0.2 | -0.6 | 1.3 | 0.1 | -0.2 |
Overige Niet-Contante Posten
| 0.6 | -1.589 | 0.115 | 5.971 | -0.048 | -0.025 | -0.165 | 0.199 | -4.04 | 0.024 | 1.422 | 5.546 | 0.14 | 0.003 | -0.245 | 0.093 | 0.038 | -1.212 | 3.881 | 3.684 | 0.258 | -1.778 | -5.21 | 5.538 | 0.148 | 0.002 | -0.002 | -7.209 | 0.052 | -4.434 | 1.522 | -2.634 | 0.073 | -8.047 | 0.092 | 1.409 | -0.004 | -0.042 | -0.205 | -0.168 | -0.657 | -0.514 | -0.13 | -3.535 | 0.393 | -0.104 | -0.021 | 5.394 | 2.427 | -1.02 | -0.347 | -0.281 | 4.238 | 4.408 | -4.145 | -0.164 | -0.029 | 0.415 | -0.399 | 0.006 | -2.026 | 0 | 3.012 | -3.045 | 0.073 | 0 | 0.002 | 0 | 0.001 | 0.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0.252 | 0.252 | 0.249 | 2.412 | 1.888 | 0.541 | 0.638 | 1.352 | 0.513 | 1.7 | 0.6 | 0.1 | 0.2 | 0.3 | 0.3 |
Kasstroom uit Operationele Activiteiten
| 6.199 | -0.779 | -0.97 | -5.223 | 5.162 | 0.143 | -6.175 | -1.012 | -0.111 | 1.139 | -2.067 | -6.369 | -8.358 | -16.608 | 27.912 | 9.159 | 20.125 | -1.534 | 4.482 | -1.068 | 1.492 | -1.654 | -3.924 | 4.861 | -0.005 | -1.425 | 1.71 | -2.288 | 2.033 | 0.805 | 0.851 | -2.2 | 3.008 | -4.223 | 4.065 | -0.143 | 1.103 | -0.831 | 3.307 | 0.606 | -1.027 | -1.067 | 0.221 | 0.165 | -0.171 | -1.097 | -0.396 | 6.562 | -2.279 | -1.008 | 0.131 | 2.886 | -2.027 | -0.534 | 4.609 | -4.871 | 7.13 | 4.449 | -0.885 | 0.416 | 0.683 | -1.609 | 0.522 | 0.848 | 0.623 | 1.285 | 0.922 | 1.007 | 1.076 | 0.568 | -0.092 | 0.194 | -0.009 | -0.117 | -0.159 | 0.024 | -0.288 | -0.065 | -0.098 | -0.188 | -0.525 | -1.396 | -1.639 | -3.273 | -2.327 | -1.5 | -2.2 | -3.5 | 1.7 | -0.4 | -1.7 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.006 | -0.09 | -0.065 | -0.025 | -0.058 | -0.56 | -0.573 | -0.527 | -0.184 | -0.062 | -0.435 | -0.043 | -0.116 | -0.058 | -0.46 | -0.085 | -0.066 | -0.154 | -0.054 | -0.445 | -0.383 | -0.129 | -0.088 | -0.036 | -0.047 | -0.067 | -0.032 | -0.252 | -0.217 | -0.089 | -0.066 | -0.128 | -0.132 | -0.101 | -0.671 | -0.152 | -0.03 | -0.045 | -0.07 | -0.048 | -0.016 | -0.033 | -0.474 | -0.154 | -0.068 | -0.038 | -0.56 | -0.707 | -0.899 | -0.454 | -0.517 | -0.414 | -0.089 | -0.045 | -0.116 | -0.027 | -0.078 | -0.615 | -0.55 | -0.006 | -0.003 | -0.046 | -0.003 | -0.01 | -0.003 | -0.044 | -0.002 | -0.004 | -0.064 | -0.017 | -0.055 | -0.001 | -0 | -0.004 | 0 | 0 | 0 | 0 | 0 | -0.012 | -0.003 | -0.045 | -0.033 | -0.015 | -0.135 | -0.4 | -0.2 | -0.2 | -0.3 | -0.3 | -0.5 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 1.081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.075 | -0.075 | 0 | 0 | 0 | 0 | -0.234 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0.78 | -0.706 | -0.074 | -10.32 | 0.222 | -0.294 | 0 | -9.71 | -1.239 | -0 | -0.001 | -0.001 | -0.001 | 0 | -0.002 | -0.136 | 0.134 | 0 | 0 | -5.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 1.996 | 0 | 0 | 0 | 0 | -1.081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.022 | 0.018 | -0.023 | 0.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -1.086 | 2.722 | -0.757 | -0.096 | -10.376 | -0.338 | -1.081 | 0.581 | -9.892 | -1.284 | -0.419 | -0.037 | -0.001 | -0.001 | -0.001 | -0.081 | -0.024 | -0.134 | -0.016 | -0.34 | -5.38 | -0.124 | -0.234 | -0.035 | -0.045 | -0.067 | -0.032 | -0.231 | -0.217 | -0.057 | -0.054 | -0.127 | 0.008 | -0.06 | -0.631 | -0.15 | 0.004 | -0.041 | -0.044 | 0.007 | 0.217 | 0.008 | 0.011 | 0.085 | -0.086 | 0.001 | -0.001 | -0.001 | -2.133 | 0 | 0 | -0.412 | -0.126 | -0.027 | 0.001 | 0.593 | 0.124 | 0 | 0 | 0 | 0.33 | -0.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | -0.002 | 0 | 0 | 0 | 0.003 | 0.027 | 0.028 | -0.018 | -0.007 | 0.017 | 0.064 | 0 | -0.1 | 0 | 0.1 | 0 | -0.1 |
Kasstroom uit Investeringsactiviteiten
| -1.092 | 2.685 | -0.771 | -0.099 | -10.377 | -0.338 | -1.948 | 0.554 | -9.895 | -1.301 | -0.436 | -0.043 | -0.117 | -0.058 | -0.461 | -0.087 | -0.09 | -0.211 | -0.077 | -0.417 | -5.763 | -0.129 | -0.323 | -0.036 | -0.047 | -0.067 | -0.032 | -0.252 | -0.217 | -0.089 | -0.066 | -0.128 | -0.124 | -0.101 | -0.671 | -0.152 | -0.025 | -0.045 | -0.07 | -0.041 | 0.201 | -0.025 | -0.464 | -0.069 | -0.154 | -0.037 | -0.561 | -0.708 | -0.899 | -0.454 | -0.517 | -0.414 | -0.215 | -0.072 | -0.115 | 0.566 | 0.046 | -0.615 | -0.55 | -0.006 | 0.327 | -0.376 | -0.003 | -0.01 | -0.003 | -0.044 | -0.002 | -0.004 | -0.064 | -0.017 | -0.055 | -0.001 | 0 | -0.004 | -0.002 | 0 | 0 | 0 | 0.003 | 0.015 | 0.025 | -0.063 | -0.04 | 0.002 | -0.071 | -0.4 | -0.3 | -0.2 | -0.2 | -0.3 | -0.6 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.012 | -0.012 | 0.139 | 0 | 0 | -0.405 | -0.169 | -0.067 | -0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.4 | 0 | 0 | 0 | -0.01 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | -0.089 | 0 | 0.134 | 0 | 0.054 | 0 | 0 | 0.022 | 0 | 0.019 | 0 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.543 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.4 | 0.61 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | -0.089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.234 | 0 | -0.234 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.406 | 0 | 0 | 0 | 0 | -1.873 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0 | 0.003 | -0.001 | -0.001 | -0.002 | -0.001 | 0 | 0 | 0.054 | 0 | 0 | 0.022 | 0 | 0.019 | 0.039 | 0.017 | 0.493 | 0.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.067 | 0 | 0 | 0 | 0.004 | 0.054 | 0.047 | 0.022 | -0.13 | -0.234 | 0 | 0 | 0 | -0.006 | 0 | 0.071 | 0.017 | 0 | 0 | 0 | 0 | 0.023 | 0 | -0.024 | 0 | 0.026 | 0.553 | 0.063 | 0 | 0 | 0 | 0 | 0.129 | 0 | 0 | -300.299 | 0 | -0.301 | 0 | 0 | -0.1 | 0.011 | 0 | 0.4 | -0.1 | 0 | 0 | 0 | 0 | 0.305 | 0 | 0.307 | 0.075 | 0.051 | 0.022 | 0.092 | 0.407 | 2.064 | -2.337 | 7.444 | 2.6 | 2 | 0.6 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| 0.09 | 0.003 | -0.001 | -0.001 | -0.091 | 0.089 | 0.134 | 0 | 0.054 | 0 | 0 | 0.022 | 0 | 0.019 | 0.039 | 6.017 | 0.493 | 0.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.067 | 0 | 0 | 0 | 0.004 | 0.054 | 0.047 | 0.022 | -0.13 | -0.234 | 0 | 0 | 0 | -0.006 | 0.006 | 0.079 | 0.017 | 0 | 0 | 0 | 0 | 0.023 | -2.406 | 0 | 0 | 0.038 | 0.541 | 0.202 | -1.873 | 0 | -0.405 | -0.169 | 0.062 | 0 | 0 | -300.299 | 0 | -0.301 | 0 | 0 | -0.1 | 0.011 | 0 | 0 | -0.1 | 0 | 0.4 | 0.5 | -0.01 | 0.305 | 0 | 0.307 | 0.075 | 0.051 | 0.022 | 0.092 | 0.407 | 2.064 | -2.337 | 7.444 | 2.6 | 2 | 0.6 | 0 | 0 | 0 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.065 | -0.147 | 0.139 | -0.073 | -0.022 | -0.14 | 0.388 | -0.314 | -0.225 | -0.086 | -0.073 | -0.128 | -0.086 | -0.02 | 0.218 | 0.066 | 0.02 | -0.054 | 0.037 | -0.018 | -0.045 | -0.004 | 0.011 | -0.014 | -0.042 | -0.005 | 0.069 | 0.01 | -0.008 | 0.071 | -0.09 | 0.061 | 0.068 | -0.021 | 0.001 | -0.032 | -0.087 | -0.208 | -0.081 | -0.045 | -0.12 | -0.011 | -0.058 | -0.033 | 0.017 | 0.016 | -0.062 | -0.013 | -0.008 | 0.012 | -0.031 | 0.065 | -0.041 | 0.108 | -0.263 | 0.181 | -0.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.037 | -0.1 | 0.1 | 3.7 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 5.262 | 1.763 | -1.603 | -5.397 | -5.328 | -0.335 | -7.6 | -0.772 | -10.177 | -0.248 | -2.576 | -6.518 | -8.561 | -16.668 | 27.708 | 15.156 | 20.548 | -1.771 | 4.442 | -1.504 | -4.316 | -1.787 | -4.236 | 4.811 | -0.095 | -1.43 | 1.746 | -2.53 | 1.808 | 0.791 | 0.749 | -2.22 | 2.975 | -4.475 | 3.161 | -0.326 | 0.991 | -1.085 | 3.15 | 0.527 | -0.867 | -1.086 | -0.3 | 0.063 | -0.308 | -1.118 | -0.996 | 3.434 | -3.186 | -1.45 | -0.38 | 3.078 | -2.08 | -2.371 | 4.231 | -4.529 | 6.995 | 3.896 | -1.447 | 0.41 | 1.01 | -1.985 | 0.219 | 0.838 | 0.62 | 1.141 | 0.932 | 1.003 | 1.012 | 0.451 | -0.147 | 0.593 | 0.492 | -0.131 | 0.144 | 0.024 | 0.019 | 0.01 | -0.044 | -0.151 | -0.408 | -1.052 | 0.385 | -5.608 | 5.083 | 0.6 | -0.4 | 0.6 | 1.5 | -0.7 | -2.3 |
Kaspositie aan het Einde van de Periode
| 12.267 | 7.004 | 5.242 | 6.845 | 12.241 | 17.57 | 17.905 | 25.505 | 26.277 | 36.454 | 36.702 | 39.278 | 45.796 | 54.357 | 71.025 | 43.318 | 28.162 | 7.614 | 9.385 | 4.944 | 6.448 | 10.763 | 12.551 | 16.787 | 11.976 | 12.071 | 13.501 | 11.755 | 14.285 | 12.477 | 11.686 | 10.937 | 13.157 | 10.182 | 14.658 | 11.497 | 11.823 | 10.832 | 11.917 | 8.767 | 8.241 | 9.108 | 10.194 | 10.495 | 10.431 | 10.739 | 11.857 | 12.854 | 9.419 | 12.606 | 14.056 | 14.435 | 11.358 | 13.438 | 15.81 | 11.579 | 16.108 | 9.113 | 5.217 | 6.663 | 6.254 | 5.244 | 7.229 | 7.01 | 6.173 | 5.553 | 4.412 | 3.48 | 2.478 | 1.465 | 1.015 | 1.162 | 0.568 | 0.077 | 0.208 | 0.064 | 0.034 | 0.015 | 0.005 | 0.049 | 0.2 | 0.608 | 1.66 | 1.275 | 6.883 | 1.8 | 1.2 | 0.6 | 1.5 | -0.7 | 3.5 |