Five Below, Inc.
NASDAQ:FIVE
86.28 (USD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 209.039 | 96.308 | 179.749 | 162.928 | 334.544 | 335.286 | 332.324 | 44.229 | 155.101 | 120.501 | 64.973 | 86.753 | 126.195 | 84.17 | 268.783 | 117.045 | 160.338 | 69.76 | 202.49 | 77.496 | 178.8 | 220.778 | 251.748 | 103.262 | 133.256 | 84.399 | 112.669 | 54.917 | 74.759 | 65.237 | 76.088 | 53.537 | 67.109 | 25.774 | 53.081 | 18.083 | 60.916 | 52.391 | 63.186 | 5.291 | 25.55 | 17.816 | 50.184 | 5.55 | 21.088 | 36.722 | 56.081 | 7.245 | 17.676 | 12.027 | 41.293 |
Kortetermijnbeleggingen
| 118.68 | 273.341 | 280.339 | 0 | 101.813 | 88.241 | 66.845 | 72.722 | 117.315 | 189.14 | 277.141 | 224.563 | 286.929 | 299.289 | 140.928 | 96.749 | 41.67 | 69.22 | 59.229 | 54.072 | 90.325 | 67.875 | 85.412 | 85.029 | 131.441 | 189.804 | 131.958 | 56.678 | 92.721 | 113.775 | 77.791 | 9.912 | 28.933 | 55.851 | 46.335 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 327.719 | 369.649 | 460.088 | 162.928 | 436.357 | 423.527 | 399.169 | 116.951 | 272.416 | 309.641 | 342.114 | 311.316 | 413.124 | 383.459 | 409.711 | 213.794 | 202.008 | 138.98 | 261.719 | 131.568 | 269.125 | 288.653 | 337.16 | 188.291 | 264.697 | 274.203 | 244.627 | 111.595 | 167.48 | 179.012 | 153.879 | 63.449 | 96.042 | 81.625 | 99.416 | 18.083 | 60.916 | 52.391 | 63.186 | 5.291 | 25.55 | 17.816 | 50.184 | 5.55 | 21.088 | 36.722 | 56.081 | 7.245 | 17.676 | 12.027 | 41.293 |
Nettovorderingen
| 14.14 | 4.834 | 4.834 | 23.906 | 10.524 | 8.898 | 8.898 | 25.389 | 14.371 | 4.511 | 37.725 | 24.013 | 9.41 | 2.248 | 6.35 | 18.09 | 15.496 | 26.274 | 4.063 | 16.396 | 10.853 | 1.517 | 1.337 | 43.543 | 7.358 | 2.168 | 2.264 | 4.891 | 3.698 | 1.243 | 1.552 | 5.789 | 3.177 | 4.411 | 1.341 | 19.423 | 15.652 | 15.647 | 10.562 | 11.41 | 7.392 | 10.738 | 6.083 | 7.735 | 2.644 | 2.062 | 1.331 | 0 | 0 | 7.4 | 0 |
Voorraad
| 639.881 | 629.981 | 584.627 | 763.349 | 543.621 | 534.389 | 527.72 | 701.561 | 569.201 | 504.182 | 455.104 | 521.107 | 347.302 | 326.71 | 281.267 | 430.2 | 294.057 | 367.516 | 324.028 | 419.34 | 272.689 | 268.437 | 243.636 | 339.898 | 228.109 | 215.376 | 187.037 | 271.685 | 184.517 | 180.002 | 154.448 | 228.175 | 154.809 | 156.3 | 148.37 | 213.635 | 123.847 | 119.82 | 115.652 | 167.174 | 106.749 | 98.576 | 89.377 | 115.484 | 83.47 | 75.339 | 60.831 | 84.399 | 63.631 | 51.531 | 38.79 |
Overige vlottende activa
| 151.039 | 150.838 | 158.827 | 140.816 | 121.424 | 116.689 | 130.592 | 87.758 | 122.142 | 87.28 | 69.796 | 77.48 | 69.504 | 55.175 | 58.085 | 50.194 | 58.965 | 40.26 | 75.903 | 58.666 | 52.436 | 47.167 | 60.124 | 27.4 | 50.21 | 37.378 | 45.434 | 41.894 | 34.876 | 29.328 | 29.91 | 33.2 | 24.907 | 21.62 | 15.618 | 24.698 | 24.349 | 16.736 | 18.18 | 20.421 | 19.913 | 16.605 | 15.255 | 17.286 | 14.182 | 10.481 | 11.433 | 22.201 | 22.732 | 15.617 | 12.166 |
Totaal vlottende activa
| 1,118.639 | 1,150.468 | 1,203.542 | 1,090.999 | 1,111.926 | 1,083.503 | 1,066.379 | 957.048 | 963.759 | 905.614 | 904.739 | 933.916 | 839.34 | 767.592 | 755.413 | 712.278 | 570.526 | 573.03 | 665.713 | 625.97 | 605.103 | 605.774 | 642.257 | 599.132 | 550.374 | 529.125 | 479.362 | 430.065 | 390.571 | 389.585 | 339.789 | 330.613 | 278.935 | 263.956 | 264.745 | 275.839 | 224.764 | 204.594 | 207.58 | 204.296 | 159.604 | 143.735 | 160.899 | 146.055 | 121.384 | 124.604 | 129.676 | 113.845 | 104.039 | 86.575 | 92.249 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 2,874.363 | 2,778.3 | 2,643.728 | 2,550.37 | 2,421.16 | 2,280.963 | 2,244.662 | 2,192.906 | 2,109.318 | 2,032.011 | 1,928.892 | 1,879.951 | 1,763.569 | 1,648.658 | 1,541.213 | 1,450.953 | 1,416.93 | 1,342.941 | 1,282.074 | 1,194.479 | 1,046.518 | 978.376 | 301.297 | 245.631 | 214.923 | 195.885 | 180.349 | 177.903 | 159.717 | 148.561 | 138.376 | 135.939 | 132.5 | 123.765 | 119.784 | 119.974 | 113.196 | 98.134 | 86.998 | 84.206 | 82.902 | 78.046 | 70.381 | 69.564 | 65.555 | 61.611 | 59.04 | 54.086 | 49.039 | 44.441 | 42.04 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | -462.106 | 0 | 0 | 0 | 0 | 0 | 0 | -37,859 | -36,156 | 0 | -35,778 | -31,677 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 7.791 | 0 | 0 | 0 | 0 | 0 | 0 | 10.182 | 37.717 | 0 | 1.104 | 8.684 | 0 | 0 | 0 | 0 | 0 | 0 | 1.043 | 0 | 0 | 0 | 1.404 | 2.93 | 27.702 | 23.177 | 0 | 6.669 | 10.514 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 69.481 | 66,623 | 462.106 | 61,364 | 60,171 | 59,563 | 59,151 | 0 | 0 | 37,859 | 36,156 | 37,407 | 35,778 | 31,677 | 28.911 | 4,408 | 5 | 4.391 | 0 | 2.283 | 2.924 | 4.796 | 6.126 | 3.243 | 3.949 | 5.455 | 6.676 | 10.512 | 9.653 | 10.486 | 11.039 | 9.045 | 8.838 | 8.72 | 8.507 | 1.254 | 1.025 | 8.706 | 0 | 1.618 | 1.281 | 0.556 | 0.232 | 2.06 | 1.807 | 1.441 | 0 | 1.71 | 1.045 | 0 | 0 |
Overige niet-vlottende activa
| -49.339 | -66,604.464 | 16.976 | -61,347.931 | -60,154.678 | -59,546.957 | -59,137.13 | 13.761 | 13.149 | -37,846.027 | 9.112 | -37,397.415 | 18.921 | 18.794 | -10.767 | -4,395.735 | 7.791 | 12.363 | 10.874 | 11.019 | 3.83 | 3.33 | 2.584 | 1.73 | 1.687 | 1.645 | 1.619 | 1.659 | 1.638 | 1.628 | 0.818 | 1.312 | 0.795 | 0.278 | 0.258 | 0.318 | 0.316 | -8.413 | 0.284 | 0.278 | 0.293 | 0.296 | 0.542 | -1.464 | -1.206 | -0.564 | 0.944 | -0.627 | 0.071 | 3.474 | 0.238 |
Totaal niet-vlottende activa
| 2,894.505 | 2,796.836 | 2,668.495 | 2,566.439 | 2,437.482 | 2,297.006 | 2,258.532 | 2,206.667 | 2,122.467 | 2,055.166 | 1,975.721 | 1,889.536 | 1,783.594 | 1,676.136 | 1,559.357 | 1,463.218 | 1,429.721 | 1,359.695 | 1,292.948 | 1,207.781 | 1,054.315 | 986.502 | 310.007 | 250.604 | 221.963 | 205.915 | 216.346 | 213.251 | 171.008 | 167.344 | 160.747 | 146.296 | 142.133 | 132.763 | 128.549 | 121.546 | 114.537 | 98.427 | 87.282 | 86.102 | 84.476 | 78.898 | 71.155 | 70.16 | 66.156 | 62.488 | 59.984 | 55.169 | 50.155 | 47.915 | 42.278 |
Totaal activa
| 4,013.144 | 3,947.304 | 3,872.037 | 3,657.438 | 3,549.408 | 3,380.509 | 3,324.911 | 3,163.715 | 3,086.226 | 2,960.78 | 2,880.46 | 2,823.452 | 2,622.934 | 2,443.728 | 2,314.77 | 2,175.496 | 2,000.247 | 1,932.725 | 1,958.661 | 1,833.751 | 1,659.418 | 1,592.276 | 952.264 | 849.736 | 772.337 | 735.04 | 695.708 | 643.316 | 561.579 | 556.929 | 500.536 | 476.909 | 421.068 | 396.719 | 393.294 | 397.385 | 339.301 | 303.021 | 294.862 | 290.398 | 244.08 | 222.633 | 232.054 | 216.215 | 187.54 | 187.092 | 189.66 | 169.014 | 154.194 | 134.49 | 134.527 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 255.965 | 221.789 | 256.275 | 349.34 | 249.093 | 234.492 | 221.12 | 279.836 | 266.114 | 230.282 | 196.461 | 253.817 | 167.704 | 169.392 | 138.622 | 237.647 | 121.372 | 137.48 | 130.242 | 188.061 | 108.667 | 112.46 | 103.692 | 155.986 | 103.891 | 95.081 | 73.033 | 124.187 | 76.88 | 77.987 | 51.178 | 104.684 | 59.565 | 57.784 | 58.225 | 110.135 | 66.562 | 42.146 | 39.222 | 82.857 | 46.529 | 35.524 | 34.013 | 52.422 | 32.174 | 27.971 | 27.952 | 40.25 | 28.064 | 22.496 | 23.588 |
Kortlopende schulden
| 252.44 | 292.048 | 240.964 | 231.197 | 211.177 | 207.458 | 199.776 | 193.614 | 184.45 | 174.4 | 163.537 | 162.809 | 150.041 | 147.176 | 143.074 | 136.513 | 134.937 | 126.668 | 110.47 | 105.834 | 98.507 | 109.339 | 14.5 | 0 | 0 | 0 | 18.599 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.435 | 0 | 0 | 0 | 5.819 | 0 | 0 | 0 | 19.5 | 0 | 0 | 15 | 15 | 0 | 1 | 0 | 0 |
Belastingschulden
| 0 | 51.551 | 41.772 | 0 | 0 | 27.751 | 19.928 | 0 | 0 | 35.767 | 28.096 | 0.811 | 0.931 | 7.831 | 2.025 | 1.031 | 0.775 | 9.05 | 9.505 | 0.831 | 0.593 | 19.263 | 20.626 | 0.281 | 0.407 | 28.146 | 25.275 | 0.055 | 3.271 | 27.653 | 23.939 | 0.126 | 0.67 | 0.802 | 11.942 | 0.239 | 0.478 | 0.253 | 14.442 | 0.537 | 1.748 | 0.013 | 6.007 | 0.037 | 1.91 | 0.558 | 7.083 | 9.951 | 10.577 | 1.019 | 9.139 |
Uitgestelde opbrengsten
| 0 | 51.551 | 41.772 | 0 | -189,008.802 | 0 | 0 | 14.14 | 0 | -174.4 | 0 | 0 | 0.931 | 7.831 | 2.025 | 1.031 | 0.775 | 9.05 | 8.716 | 0.831 | 0.593 | 19.263 | 6.126 | 0 | 0 | 0 | 6.676 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.507 | 0 | 0 | 0 | 8.623 | 0 | 0 | 0 | 3.273 | 0 | 0 | 0.558 | 2.418 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 176.8 | 176.241 | 176.915 | 177.629 | 189,198 | 176.604 | 181.664 | 166.4 | 179.959 | 364.105 | 226.903 | 196.976 | 183.174 | 141.194 | 151.949 | 121.653 | 109.109 | 90.589 | 101.917 | 103.077 | 98.094 | 79.813 | 128.787 | 83.439 | 80.849 | 85.582 | 66.152 | 69.979 | 56.593 | 76.993 | 65.385 | 40.854 | 40.54 | 35.251 | 32.029 | 40.913 | 32.88 | 35.306 | 25.737 | 28.331 | 24.391 | 24.306 | 22.956 | 19.749 | 18.356 | 16.294 | 23.414 | 14.875 | 15.371 | 13.69 | 26.354 |
Totaal kortlopende verplichtingen
| 685.205 | 741.629 | 715.926 | 758.166 | 649.468 | 618.554 | 602.56 | 639.85 | 630.523 | 594.387 | 586.901 | 613.602 | 501.85 | 465.593 | 435.67 | 496.844 | 366.193 | 363.787 | 351.345 | 397.803 | 305.861 | 320.875 | 253.105 | 239.425 | 184.74 | 180.663 | 164.46 | 194.166 | 133.473 | 154.98 | 116.563 | 145.538 | 100.105 | 93.035 | 102.196 | 151.048 | 99.442 | 77.452 | 79.401 | 111.188 | 70.92 | 59.83 | 79.742 | 72.171 | 50.53 | 59.823 | 68.784 | 55.125 | 44.435 | 36.186 | 49.942 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 1,642.055 | 1,546.157 | 1,497.586 | 1,455.358 | 1,394.698 | 1,310.465 | 1,296.975 | 0 | 1,247.631 | 1,209.785 | 1,135.456 | 1,137.658 | 1,081.555 | 1,014.768 | 967.255 | 922.784 | 908.554 | 877.495 | 837.623 | 789.307 | 701.621 | 635.402 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.742 | 0 | 0 | 0 | 0 | 19.5 | 19.5 | 19.5 | 19.5 | 34.5 | 33.75 | 100.25 | 0.25 |
Uitgestelde opbrengsten niet-vlottend
| -0 | -1,544,610.843 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.742 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.55 | 0 | 0 | 0 | 20.933 |
Uitgestelde belastingverplichtingen niet-vlottend
| 69.481 | 66.623 | 66.743 | 61.364 | 60.171 | 59.563 | 59.151 | 41.378 | 41.414 | 37.859 | 36.156 | 37.407 | 35.778 | 31.677 | 28.911 | 4.408 | 0.005 | 0 | 8.716 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.173 | 0.742 | 0 | 0 | 0 | 0 | 1.063 | 1.645 | 1.431 | 1.55 | 2.216 | 2.949 | 5.708 | 1.306 |
Overige niet-vlottende verplichtingen
| 8.662 | 1,544,619.077 | 6.826 | 4.625 | 4.925 | 4.626 | 4.296 | 1,297.999 | 4.077 | 3.807 | 1.663 | 1.536 | 1.291 | 1.048 | 1.048 | 1.918 | 1.54 | 1.678 | 1.199 | 1.25 | 0 | 0 | 84.065 | 85.24 | 79.639 | 76.459 | 72.69 | 67.839 | 61.591 | 57.763 | 52.568 | 53.22 | 51.266 | 49.367 | 46.617 | 46.85 | 47.422 | 43.659 | 40.45 | 40.357 | 40.442 | 39.558 | 35.439 | 34.396 | 33.894 | 31.187 | 27.532 | 27.773 | 26.294 | 22.258 | 191.855 |
Totaal niet-vlottende verplichtingen
| 1,720.198 | 1,621.014 | 1,571.155 | 1,521.347 | 1,459.794 | 1,374.654 | 1,360.422 | 1,339.377 | 1,293.122 | 1,251.451 | 1,173.275 | 1,176.601 | 1,118.624 | 1,047.493 | 997.214 | 929.11 | 910.099 | 879.173 | 847.538 | 790.557 | 701.621 | 635.402 | 84.065 | 85.24 | 79.639 | 76.459 | 72.69 | 67.839 | 61.591 | 57.763 | 52.568 | 53.22 | 51.266 | 49.367 | 46.617 | 46.85 | 47.422 | 43.832 | 41.192 | 40.357 | 40.442 | 39.558 | 35.439 | 54.959 | 55.039 | 52.118 | 50.132 | 64.489 | 62.993 | 128.216 | 214.344 |
Totaal passiva
| 2,405.403 | 2,362.643 | 2,287.081 | 2,279.513 | 2,109.262 | 1,993.208 | 1,962.982 | 1,979.227 | 1,923.645 | 1,845.838 | 1,760.176 | 1,790.203 | 1,620.474 | 1,513.086 | 1,432.884 | 1,425.954 | 1,276.292 | 1,242.96 | 1,198.883 | 1,188.36 | 1,007.482 | 956.277 | 337.17 | 324.665 | 264.379 | 257.122 | 237.15 | 262.005 | 195.064 | 212.743 | 169.131 | 198.758 | 151.371 | 142.402 | 148.813 | 197.898 | 146.864 | 121.284 | 120.593 | 151.545 | 111.362 | 99.388 | 115.181 | 127.13 | 105.569 | 111.941 | 118.916 | 119.614 | 107.428 | 164.402 | 264.286 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 191.855 |
Gewone aandelen
| 0.549 | 0.55 | 0.551 | 0.551 | 0.556 | 0.556 | 0.555 | 0.555 | 0.555 | 0.555 | 0.556 | 0.56 | 0.56 | 0.56 | 0.559 | 0.559 | 0.559 | 0.558 | 0.557 | 0.556 | 0.558 | 0.559 | 0.557 | 0.557 | 0.557 | 0.555 | 0.554 | 0.552 | 0.552 | 0.551 | 0.549 | 0.549 | 0.548 | 0.547 | 0.546 | 0.545 | 0.545 | 0.545 | 0.544 | 0.544 | 0.543 | 0.543 | 0.542 | 0.542 | 0.54 | 0.54 | 0.54 | 0.54 | 0.54 | 0.492 | 0.162 |
Ingehouden winsten
| 1,466.163 | 1,433.163 | 1,401.696 | 1,199.497 | 1,184.903 | 1,138.068 | 1,100.59 | 929.27 | 913.124 | 871.78 | 839.062 | 698.866 | 674.689 | 609.848 | 560.252 | 436.315 | 415.89 | 386.309 | 436.891 | 326.517 | 316.328 | 287.497 | 261.835 | 172.573 | 159.057 | 133.994 | 111.704 | 44.327 | 34.448 | 17.644 | 9.253 | -40.535 | -45.982 | -55.829 | -62.587 | -104.591 | -108.928 | -115.989 | -120.267 | -153.58 | -156.891 | -165.211 | -168.291 | -193.117 | -194.794 | -198.863 | -200.433 | -219.639 | -220.368 | -221.95 | -133.612 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -297.322 | 0 | -260.888 | -244.453 | -231.234 | -215.071 | -200.306 | -187.07 | -177.885 | -168.588 | -157.575 | -147 | -137 | -127.7 | -123.2 | -114.5 | -107 | -100.2 | -93.3 | -87.1 | -80.522 | -74.4 | -70.751 | -69.1 | -63.6 | -59.385 | -55.4 | -51.7 | -47.5 | -44 | -41.1 | -37.7 | -34.5 | -31.5 | 0 | 0 | 0 | -22.704 |
Overige totale aandeelhoudersvermogen
| 141.029 | 150.948 | 182.709 | 177.877 | 254.687 | 248.677 | 260.784 | 254.663 | 248.902 | 242.607 | 280.666 | 333.823 | 327.211 | 617.556 | 321.075 | 573.556 | 551.959 | 534.132 | 537.401 | 518.624 | 522.12 | 525.828 | 521.29 | 509.516 | 495.344 | 480.369 | 474 | 459.632 | 446.015 | 432.991 | 421.803 | 411.437 | 402.231 | 390.121 | 380.922 | 374.284 | 369.92 | 360.781 | 353.377 | 347.289 | 340.766 | 335.413 | 328.622 | 322.76 | 313.925 | 307.974 | 302.137 | 268.499 | 266.594 | 191.546 | -165.46 |
Totaal eigen vermogen van aandeelhouders
| 1,607.741 | 1,584.661 | 1,584.956 | 1,377.925 | 1,440.146 | 1,387.301 | 1,361.929 | 1,184.488 | 1,162.581 | 1,114.942 | 1,120.284 | 1,033.249 | 1,002.46 | 930.642 | 881.886 | 749.542 | 723.955 | 689.765 | 759.778 | 645.391 | 651.936 | 635.999 | 615.094 | 525.071 | 507.958 | 477.918 | 458.558 | 381.311 | 366.515 | 344.186 | 331.405 | 278.151 | 269.697 | 254.317 | 244.481 | 199.487 | 192.437 | 181.737 | 174.269 | 138.853 | 132.718 | 123.245 | 116.873 | 89.085 | 81.971 | 75.151 | 70.744 | 49.4 | 46.766 | -29.912 | -129.759 |
Totaal eigen vermogen
| 1,607.741 | 1,584.661 | 1,584.956 | 1,377.925 | 1,440.146 | 1,387.301 | 1,361.929 | 1,184.488 | 1,162.581 | 1,114.942 | 1,120.284 | 1,033.249 | 1,002.46 | 930.642 | 881.886 | 749.542 | 723.955 | 689.765 | 759.778 | 645.391 | 651.936 | 635.999 | 615.094 | 525.071 | 507.958 | 477.918 | 458.558 | 381.311 | 366.515 | 344.186 | 331.405 | 278.151 | 269.697 | 254.317 | 244.481 | 199.487 | 192.437 | 181.737 | 174.269 | 138.853 | 132.718 | 123.245 | 116.873 | 89.085 | 81.971 | 75.151 | 70.744 | 49.4 | 46.766 | -29.912 | -129.759 |
Totaal passiva en aandeelhoudersvermogen
| 4,013.144 | 3,947.304 | 3,872.037 | 3,657.438 | 3,549.408 | 3,380.509 | 3,324.911 | 3,163.715 | 3,086.226 | 2,960.78 | 2,880.46 | 2,823.452 | 2,622.934 | 2,443.728 | 2,314.77 | 2,175.496 | 2,000.247 | 1,932.725 | 1,958.661 | 1,833.751 | 1,659.418 | 1,592.276 | 952.264 | 849.736 | 772.337 | 735.04 | 695.708 | 643.316 | 561.579 | 556.929 | 500.536 | 476.909 | 421.068 | 396.719 | 393.294 | 397.385 | 339.301 | 303.021 | 294.862 | 290.398 | 244.08 | 222.633 | 232.054 | 216.215 | 187.54 | 187.092 | 189.66 | 169.014 | 154.194 | 134.49 | 134.527 |