Financial Institutions, Inc.
NASDAQ:FISI
26.69 (USD) • At close January 14, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 49.721 | 101.622 | 88.798 | 91.311 | 51.772 | 53.334 | 52.488 | 53.895 | 55.655 | 52.715 | 50.085 | 52.248 | 49.662 | 47.684 | 49.961 | 47.277 | 48.005 | 44.257 | 42.873 | 42.98 | 44.728 | 41.553 | 40.68 | 41.193 | 40.391 | 38.511 | 38.044 | 38.728 | 37.026 | 36.62 | 34.861 | 35.763 | 34.428 | 34.079 | 33.88 | 33.181 | 31.19 | 29.804 | 30.97 | 31.407 | 30.332 | 29.599 | 29.006 | 29.115 | 28.972 | 28.9 | 29.44 | 29.371 | 29.452 | 28.078 | 26.483 | 26.939 | 28.654 | 25.227 | 24.986 | 25.41 | 24.924 | 24.642 | 23.861 | 24.963 | 24.802 | 22.16 | 22.068 | 22.077 | 21.952 | 17.119 | 19.829 | 20.206 | 21.195 | 18.658 | 18.694 | 19.088 | 21.661 | 20.193 | 20.435 | 20.945 | 31.006 | 21.649 | 24.077 | 24.919 | 25.587 | 25.96 | 24.31 | 25.678 | 25.599 | 25.353 | 24.943 | 25.666 | 25.22 | 24.143 | 23.014 | 23.605 | 21.14 | 19.437 | 16.374 | 16.15 | 15.86 | 15.507 | 14.754 | 14.464 | 14.4 | 13.3 | 12.6 |
Kosten van de omzet
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.355 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 49.721 | 101.622 | 88.798 | 91.311 | 51.772 | 53.334 | 52.488 | 53.895 | 55.655 | 52.715 | 50.085 | 52.248 | 49.662 | 47.684 | 49.961 | 46.922 | 48.005 | 44.257 | 42.873 | 42.98 | 44.728 | 41.553 | 40.68 | 41.193 | 40.391 | 38.511 | 38.044 | 38.728 | 37.026 | 36.62 | 34.861 | 35.763 | 34.428 | 34.079 | 33.88 | 33.181 | 31.19 | 29.804 | 30.97 | 31.407 | 30.332 | 29.599 | 29.006 | 29.115 | 28.972 | 28.9 | 29.44 | 29.28 | 29.452 | 28.078 | 26.483 | 26.939 | 28.654 | 25.227 | 24.986 | 25.41 | 24.924 | 24.642 | 23.861 | 24.963 | 24.802 | 22.16 | 22.068 | 22.077 | 21.952 | 17.119 | 19.829 | 20.206 | 21.195 | 18.658 | 18.694 | 19.088 | 21.661 | 20.193 | 20.435 | 20.945 | 31.006 | 21.649 | 24.077 | 24.919 | 25.587 | 25.96 | 24.31 | 25.678 | 25.599 | 25.353 | 24.943 | 25.666 | 25.22 | 24.143 | 23.014 | 23.605 | 21.14 | 19.437 | 16.374 | 16.15 | 15.86 | 15.507 | 14.754 | 14.464 | 14.4 | 13.3 | 12.6 |
Brutowinstmarge
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.992 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.997 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 16.971 | 17.094 | 18.635 | 21.031 | 19.392 | 24.216 | 19.248 | 18.756 | 23.448 | 22.629 | 21.649 | 21.153 | 20.521 | 18.889 | 18.835 | 18.365 | 19.392 | 18.829 | 18.612 | 16.469 | 16.318 | 15.583 | 16.27 | 16.587 | 16.244 | 15.257 | 15.684 | 15.174 | 14.488 | 14.234 | 13.534 | 13.262 | 13.053 | 12.636 | 13.448 | 13.213 | 12.041 | 12.339 | 11.906 | 12.233 | 11.347 | 10.763 | 10.913 | 10.971 | 11.047 | 11.01 | 11.454 | 11.281 | 14.669 | 10.585 | 10.286 | 10.405 | 10.605 | 10.094 | 10.063 | 10.234 | 9.125 | 9.09 | 9.263 | 12.879 | 9.304 | 11.068 | 9.813 | 12.044 | 7.021 | 8.169 | 8.436 | 8.24 | 8.574 | 8.008 | 8.354 | 8.269 | 8.51 | 8.064 | 8.758 | 7.882 | 8.808 | 9.278 | 9.434 | 9.569 | 9.22 | 9.068 | 9.152 | 8.417 | 8.491 | 8.036 | 8.881 | 8.264 | 7.401 | 7.507 | 6.921 | 6.836 | 5.856 | 5.509 | 4.757 | 4.364 | 4.3 | 4.103 | 4.036 | 3.801 | 3.8 | 3.7 | 3.5 |
Verkoop- en marketingkosten
| 0.371 | 0.44 | 0.297 | 0.37 | 0.744 | 0.498 | 0.314 | 0.576 | 0.651 | 0.406 | 0.38 | 0.47 | 0.474 | 0.436 | 0.324 | 0.554 | 0.955 | 0.545 | 0.555 | 1.226 | 0.745 | 1.086 | 0.52 | 0.935 | 0.949 | 0.721 | 0.977 | 0.72 | 0.188 | 0.473 | 0.278 | 0.436 | 0.214 | 0.347 | 0.377 | 0.331 | 0.312 | 0.238 | 0.239 | 0.196 | 0.216 | 0.214 | 0.179 | 0.22 | 0.209 | 0.253 | 0.214 | 0.43 | 0.261 | 0.137 | 0.101 | 0.364 | 0.477 | 0.253 | 0.165 | 0.244 | 0.338 | 0.352 | 0.187 | 0.299 | 0.227 | 0.249 | 0.174 | 0.548 | 0.472 | 0.283 | 0 | 1.402 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 17.342 | 17.534 | 18.932 | 21.401 | 20.136 | 24.714 | 19.562 | 19.332 | 24.099 | 23.035 | 22.029 | 21.623 | 20.995 | 19.325 | 19.159 | 18.919 | 20.347 | 19.374 | 19.167 | 17.695 | 17.063 | 16.669 | 16.79 | 17.522 | 17.193 | 15.978 | 16.661 | 15.894 | 14.676 | 14.707 | 13.812 | 13.698 | 13.267 | 12.983 | 13.825 | 13.544 | 12.353 | 12.577 | 12.145 | 12.429 | 11.563 | 10.977 | 11.092 | 11.191 | 11.256 | 11.263 | 11.668 | 11.711 | 14.93 | 10.722 | 10.387 | 10.769 | 11.082 | 10.347 | 10.228 | 10.478 | 9.463 | 9.442 | 9.45 | 13.178 | 9.531 | 11.317 | 9.987 | 12.592 | 7.493 | 8.452 | 8.436 | 9.642 | 8.574 | 8.008 | 8.354 | 8.269 | 8.51 | 8.064 | 8.758 | 7.882 | 8.808 | 9.278 | 9.434 | 9.569 | 9.22 | 9.068 | 9.152 | 8.417 | 8.491 | 8.036 | 8.881 | 8.264 | 7.401 | 7.507 | 6.921 | 6.836 | 5.856 | 5.509 | 4.757 | 4.364 | 4.3 | 4.103 | 4.036 | 3.801 | 3.8 | 3.7 | 3.5 |
Overige kosten
| 32.379 | -13.824 | -32.921 | -13.278 | -55.446 | -61.257 | -11.798 | 68.377 | -11.084 | -22.629 | -21.649 | 59.479 | -9.537 | -9.139 | 0 | 58.888 | 0 | 0 | 0 | 50.522 | 0 | 0 | 0 | 49.832 | 0 | 0 | 0 | 43.195 | 0 | 0 | 0 | 40.075 | 0 | 0 | 0 | 37.075 | 0 | 0 | 0 | 33.632 | 0 | 0 | 0 | 34.187 | 0 | 0 | 0 | 36.039 | 0 | 0 | 0.091 | 0 | 0 | 0 | 0 | 0.068 | 0 | 0 | 0.526 | 0.565 | 2.318 | 0 | 0.05 | 24.381 | 0 | 0 | -13.238 | -13.343 | 0 | -9.797 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -24.226 | -20.207 | -18.723 | -18.069 | -14.83 | -11.461 | -10.84 | -9.545 | -10.515 | -5.635 | -3.777 | -1.647 | -1.037 | -1.282 | -2.34 | -2.906 | -3.412 | -3.5 | -3.2 | -2.7 |
Bedrijfskosten
| 49.721 | 13.824 | 32.921 | 13.278 | -35.31 | -36.543 | 0.314 | 1.227 | 0.651 | 0.406 | 0.38 | 1.704 | 0.474 | 0.436 | 0.324 | 2.609 | 0.955 | 0.545 | 0.555 | 3.577 | 0.745 | 1.086 | 0.52 | 3.582 | 0.949 | 0.721 | 0.977 | 2.171 | 0.188 | 0.473 | 0.278 | 1.695 | 0.214 | 0.347 | 0.377 | 1.12 | 0.312 | 0.238 | 0.239 | 0.805 | 0.216 | 0.214 | 0.179 | 0.896 | 0.209 | 0.253 | 0.214 | 0.929 | 0.261 | 0.137 | 0.101 | 30.398 | 0.477 | 0.253 | 0.165 | 1.121 | 0.338 | 0.352 | 0.187 | 0.949 | 0.227 | 0.249 | 0.174 | 1.453 | 0.472 | 0.763 | -4.802 | -3.701 | 0.476 | -1.789 | 0.495 | 25.332 | 0.66 | 0.807 | 0.623 | -27.52 | 1.344 | 1.18 | 1.039 | -27.44 | 0.976 | 0.608 | 0.539 | -15.809 | -11.716 | -10.687 | -9.188 | -6.566 | -4.06 | -3.333 | -2.624 | -3.679 | 0.221 | 1.732 | 3.11 | 3.327 | 3.018 | 1.763 | 1.13 | 0.389 | 0.3 | 0.5 | 0.8 |
Bedrijfsresultaat
| 0 | 31.606 | 3.938 | 16.661 | 16.462 | 16.791 | 36.82 | 30.949 | 27.762 | 25.237 | 22.883 | 28.445 | 26.554 | 30.535 | 31.152 | 21.171 | 21.127 | 20.841 | 11.657 | 24.115 | 28.847 | 26.26 | 26.05 | 20.078 | 22.637 | 23.252 | 18.653 | 17.915 | 17.973 | 14.254 | 15.831 | 15.006 | 15.32 | 13.09 | 13.266 | 11.641 | 13.94 | 11.89 | 11.542 | 9.85 | 12.42 | 11.894 | 12.097 | 11.16 | 11.013 | 12.063 | 11.008 | 11.309 | 8.27 | 12.381 | 11.859 | -109.265 | 11.318 | 12.323 | 12.627 | 11.218 | 12.197 | 12.193 | 12.751 | 13.368 | 10.341 | 9.289 | 9.8 | -18.504 | -20.09 | 9.725 | 15.027 | 16.505 | 18.36 | 16.869 | 16.616 | 0.001 | 5.245 | 5.374 | 3.739 | 0 | 8.96 | -9.568 | 11.086 | 4.836 | 14.484 | 15.498 | 11.466 | 9.869 | 13.883 | 14.666 | 15.755 | 19.1 | 21.16 | 20.81 | 20.39 | 19.926 | 21.361 | 21.169 | 19.484 | 19.477 | 18.878 | 17.27 | 15.884 | 14.853 | 14.7 | 13.8 | 13.4 |
Bedrijfsresultaat ratio
| 0 | 0.311 | 0.044 | 0.182 | 0.318 | 0.315 | 0.701 | 0.574 | 0.499 | 0.479 | 0.457 | 0.544 | 0.535 | 0.64 | 0.624 | 0.448 | 0.44 | 0.471 | 0.272 | 0.561 | 0.645 | 0.632 | 0.64 | 0.487 | 0.56 | 0.604 | 0.49 | 0.463 | 0.485 | 0.389 | 0.454 | 0.42 | 0.445 | 0.384 | 0.392 | 0.351 | 0.447 | 0.399 | 0.373 | 0.314 | 0.409 | 0.402 | 0.417 | 0.383 | 0.38 | 0.417 | 0.374 | 0.385 | 0.281 | 0.441 | 0.448 | -4.056 | 0.395 | 0.488 | 0.505 | 0.441 | 0.489 | 0.495 | 0.534 | 0.536 | 0.417 | 0.419 | 0.444 | -0.838 | -0.915 | 0.568 | 0.758 | 0.817 | 0.866 | 0.904 | 0.889 | 0 | 0.242 | 0.266 | 0.183 | 0 | 0.289 | -0.442 | 0.46 | 0.194 | 0.566 | 0.597 | 0.472 | 0.384 | 0.542 | 0.578 | 0.632 | 0.744 | 0.839 | 0.862 | 0.886 | 0.844 | 1.01 | 1.089 | 1.19 | 1.206 | 1.19 | 1.114 | 1.077 | 1.027 | 1.021 | 1.038 | 1.063 |
Totaal overige inkomsten en kosten netto
| 14.548 | -5.57 | -24.35 | -5.623 | -5.36 | -5.292 | -4.767 | -4.65 | -4.301 | -5.002 | -3.17 | -3.612 | -3.399 | -3.031 | -3.041 | -3.741 | -4.413 | -2.631 | -2.939 | -2.024 | -2.921 | -3.419 | -3.118 | -5.532 | -3.104 | -2.728 | -2.627 | -2.77 | -2.799 | -2.945 | -2.392 | -1.432 | -2.805 | -2.506 | -1.482 | -2.587 | -2.896 | -2.679 | -2.592 | -2.564 | -2.649 | -2.569 | -2.314 | -2.349 | -2.325 | -0.364 | -0.361 | -5.921 | 6.07 | -2.343 | -2.509 | 117.745 | -3.156 | -3.577 | -3.801 | -4.229 | -4.393 | -4.526 | -4.572 | -5.175 | -5.619 | -5.657 | -5.766 | -25.773 | -27.902 | -8.349 | -10.187 | -11.192 | -11.692 | -12.406 | -11.85 | -19.682 | 2.314 | 1.839 | 1.171 | 0.634 | 4.205 | -7.264 | -8.052 | -2.953 | -7.403 | -7.718 | -7.86 | -7.922 | -8.77 | -9.571 | -9.686 | -10.351 | -10.81 | -10.941 | -10.483 | -11.269 | -13.093 | -13.167 | -12.165 | -12.476 | -11.647 | -10.31 | -9.172 | -8.483 | -8 | -7.8 | -7.7 |
Inkomen voor belasting
| 14.548 | 30.146 | 2.426 | 14.936 | 16.462 | 16.791 | 14.864 | 14.458 | 18.579 | 19.507 | 18.426 | 23.837 | 21.728 | 25.6 | 26.057 | 15.488 | 15.213 | 13.573 | 1.449 | 13.419 | 17.114 | 14.34 | 14.548 | 9.69 | 13.137 | 15.149 | 11.556 | 11.638 | 11.743 | 8.982 | 11.108 | 11.738 | 12.01 | 10.043 | 10.35 | 8.785 | 11.064 | 9.335 | 9.692 | 8.004 | 10.549 | 10.114 | 10.313 | 9.322 | 9.193 | 10.245 | 9.147 | 9.31 | 6.07 | 10.038 | 9.35 | 8.48 | 8.162 | 8.746 | 8.826 | 6.989 | 7.804 | 7.667 | 8.179 | 8.193 | 4.722 | 3.632 | 4.034 | -25.773 | -27.902 | 1.376 | 4.84 | 5.313 | 6.668 | 4.463 | 4.766 | 3.925 | 7.559 | 7.213 | 4.91 | 3.353 | 13.164 | -16.832 | 3.034 | -2.953 | 7.081 | 7.78 | 3.606 | 1.947 | 5.113 | 5.095 | 6.069 | 8.749 | 10.35 | 9.869 | 9.907 | 8.657 | 8.268 | 8.002 | 7.319 | 7.001 | 7.231 | 6.96 | 6.712 | 6.37 | 6.7 | 6 | 5.7 |
Inkomen voor belasting ratio
| 0.293 | 0.297 | 0.027 | 0.164 | 0.318 | 0.315 | 0.283 | 0.268 | 0.334 | 0.37 | 0.368 | 0.456 | 0.438 | 0.537 | 0.522 | 0.328 | 0.317 | 0.307 | 0.034 | 0.312 | 0.383 | 0.345 | 0.358 | 0.235 | 0.325 | 0.393 | 0.304 | 0.301 | 0.317 | 0.245 | 0.319 | 0.328 | 0.349 | 0.295 | 0.305 | 0.265 | 0.355 | 0.313 | 0.313 | 0.255 | 0.348 | 0.342 | 0.356 | 0.32 | 0.317 | 0.354 | 0.311 | 0.317 | 0.206 | 0.358 | 0.353 | 0.315 | 0.285 | 0.347 | 0.353 | 0.275 | 0.313 | 0.311 | 0.343 | 0.328 | 0.19 | 0.164 | 0.183 | -1.167 | -1.271 | 0.08 | 0.244 | 0.263 | 0.315 | 0.239 | 0.255 | 0.206 | 0.349 | 0.357 | 0.24 | 0.16 | 0.425 | -0.777 | 0.126 | -0.119 | 0.277 | 0.3 | 0.148 | 0.076 | 0.2 | 0.201 | 0.243 | 0.341 | 0.41 | 0.409 | 0.43 | 0.367 | 0.391 | 0.412 | 0.447 | 0.433 | 0.456 | 0.449 | 0.455 | 0.44 | 0.465 | 0.451 | 0.452 |
Belastingkosten
| 1.082 | 4.517 | 0.356 | 5.156 | 2.44 | 2.418 | 2.775 | 2.37 | 4.725 | 3.859 | 3.443 | 4.225 | 4.553 | 5.4 | 5.347 | 1.688 | 2.94 | 2.441 | 0.322 | 0.312 | 4.281 | 2.939 | 3.027 | 2.199 | 2.56 | 2.979 | 2.268 | 0.58 | 3.464 | 2.736 | 3.165 | 3.045 | 3.541 | 2.892 | 2.732 | 2.15 | 2.748 | 2.75 | 2.891 | 0.084 | 3.365 | 3.082 | 3.094 | 2.955 | 3.029 | 3.395 | 2.998 | 2.978 | 1.805 | 3.382 | 3.154 | 2.718 | 2.664 | 3.027 | 3.006 | 1.891 | 2.141 | 2.469 | 2.851 | 2.756 | 1.313 | 1.004 | 1.067 | -22.631 | 0.524 | -0.255 | 1.061 | 1.215 | 1.414 | 1.02 | 1.151 | 0.921 | 2.314 | 1.839 | 1.171 | 0.512 | 4.204 | -7.264 | 0.745 | -2.122 | 1.964 | 2.22 | 0.959 | -0.299 | 1.058 | 1.445 | 1.773 | 2.478 | 3.466 | 3.225 | 3.25 | 2.794 | 2.908 | 2.817 | 2.514 | 2.309 | 2.566 | 2.511 | 2.418 | 2.213 | 2.5 | 2.1 | 2 |
Nettowinst
| 13.466 | 25.629 | 2.07 | 9.78 | 14.022 | 14.373 | 12.089 | 12.088 | 13.854 | 15.648 | 14.983 | 19.612 | 17.175 | 20.2 | 20.71 | 13.8 | 12.273 | 11.132 | 1.127 | 13.107 | 12.833 | 11.401 | 11.521 | 7.491 | 10.577 | 12.17 | 9.288 | 11.058 | 8.279 | 6.246 | 7.943 | 8.693 | 8.469 | 7.151 | 7.618 | 6.635 | 8.316 | 6.585 | 6.801 | 7.92 | 7.184 | 7.032 | 7.219 | 6.367 | 6.164 | 6.85 | 6.149 | 6.332 | 4.265 | 6.656 | 6.196 | 5.762 | 5.498 | 5.719 | 5.82 | 5.098 | 5.663 | 5.198 | 5.328 | 5.437 | 3.409 | 2.628 | 2.967 | -3.142 | -28.426 | 1.631 | 3.779 | 4.098 | 5.254 | 3.443 | 3.615 | 3.004 | 5.245 | 5.374 | 3.739 | 2.871 | 8.971 | -11.965 | 2.289 | -0.831 | 5.117 | 5.56 | 2.647 | 2.246 | 4.055 | 3.65 | 4.296 | 6.271 | 6.884 | 6.644 | 6.657 | 5.863 | 5.36 | 5.185 | 4.805 | 4.692 | 4.665 | 4.449 | 4.294 | 4.157 | 4.2 | 3.9 | 3.7 |
Nettowinstmarge
| 0.271 | 0.252 | 0.023 | 0.107 | 0.271 | 0.269 | 0.23 | 0.224 | 0.249 | 0.297 | 0.299 | 0.375 | 0.346 | 0.424 | 0.415 | 0.292 | 0.256 | 0.252 | 0.026 | 0.305 | 0.287 | 0.274 | 0.283 | 0.182 | 0.262 | 0.316 | 0.244 | 0.286 | 0.224 | 0.171 | 0.228 | 0.243 | 0.246 | 0.21 | 0.225 | 0.2 | 0.267 | 0.221 | 0.22 | 0.252 | 0.237 | 0.238 | 0.249 | 0.219 | 0.213 | 0.237 | 0.209 | 0.216 | 0.145 | 0.237 | 0.234 | 0.214 | 0.192 | 0.227 | 0.233 | 0.201 | 0.227 | 0.211 | 0.223 | 0.218 | 0.137 | 0.119 | 0.134 | -0.142 | -1.295 | 0.095 | 0.191 | 0.203 | 0.248 | 0.185 | 0.193 | 0.157 | 0.242 | 0.266 | 0.183 | 0.137 | 0.289 | -0.553 | 0.095 | -0.033 | 0.2 | 0.214 | 0.109 | 0.087 | 0.158 | 0.144 | 0.172 | 0.244 | 0.273 | 0.275 | 0.289 | 0.248 | 0.254 | 0.267 | 0.293 | 0.291 | 0.294 | 0.287 | 0.291 | 0.287 | 0.292 | 0.293 | 0.294 |
WPA (Winst Per Aandeel)
| 0.85 | 1.64 | 0.11 | 0.61 | 0.89 | 0.91 | 0.76 | 0.76 | 0.9 | 1.02 | 0.96 | 1.24 | 1.06 | 1.25 | 1.28 | 0.84 | 0.74 | 0.67 | 0.05 | 0.8 | 0.78 | 0.69 | 0.7 | 0.45 | 0.64 | 0.74 | 0.56 | 0.68 | 0.52 | 0.4 | 0.52 | 0.58 | 0.56 | 0.47 | 0.5 | 0.44 | 0.56 | 0.44 | 0.46 | 0.54 | 0.49 | 0.48 | 0.5 | 0.44 | 0.42 | 0.47 | 0.42 | 0.44 | 0.28 | 0.46 | 0.43 | 0.42 | 0.38 | 0.39 | 0.33 | 0.45 | 0.44 | 0.39 | 0.41 | 0.51 | 0.23 | 0.16 | 0.19 | -0.29 | -2.65 | 0.12 | 0.31 | 0.34 | 0.44 | 0.27 | 0.29 | 0.24 | 0.43 | 0.44 | 0.3 | 0.23 | 0.76 | -1.06 | 0.17 | -0.074 | 0.42 | 0.46 | 0.2 | 0.2 | 0.33 | 0.29 | 0.35 | 0.56 | 0.59 | 0.57 | 0.57 | 0.53 | 0.45 | 0.44 | 0.4 | 0.42 | 0.39 | 0.37 | 0.36 | 0.38 | 0.34 | 0.35 | 0.34 |
Verwaterde WPA
| 0.84 | 1.62 | 0.11 | 0.61 | 0.88 | 0.91 | 0.76 | 0.76 | 0.9 | 1.02 | 0.95 | 1.23 | 1.05 | 1.25 | 1.27 | 0.84 | 0.74 | 0.67 | 0.05 | 0.79 | 0.78 | 0.69 | 0.7 | 0.45 | 0.64 | 0.74 | 0.56 | 0.68 | 0.52 | 0.4 | 0.52 | 0.57 | 0.56 | 0.47 | 0.5 | 0.44 | 0.56 | 0.44 | 0.46 | 0.54 | 0.49 | 0.48 | 0.5 | 0.43 | 0.42 | 0.47 | 0.42 | 0.43 | 0.28 | 0.46 | 0.42 | 0.42 | 0.37 | 0.39 | 0.33 | 0.45 | 0.43 | 0.39 | 0.4 | 0.51 | 0.23 | 0.16 | 0.19 | -0.29 | -2.65 | 0.12 | 0.31 | 0.34 | 0.44 | 0.27 | 0.29 | 0.24 | 0.43 | 0.44 | 0.3 | 0.23 | 0.76 | -1.06 | 0.17 | -0.074 | 0.42 | 0.46 | 0.2 | 0.2 | 0.33 | 0.29 | 0.35 | 0.56 | 0.58 | 0.56 | 0.56 | 0.53 | 0.45 | 0.43 | 0.4 | 0.42 | 0.39 | 0.37 | 0.36 | 0.38 | 0.34 | 0.35 | 0.34 |
EBITDA
| 0 | 32.013 | 0 | 16.947 | 18.452 | 18.813 | 16.932 | 0 | 20.399 | 21.807 | 20.344 | 25.819 | 23.864 | 27.581 | 28.007 | 17.457 | 17.187 | 15.55 | 0 | 15.411 | 19.18 | 16.392 | 16.651 | 11.312 | 14.757 | 16.774 | 13.166 | 13.221 | 13.303 | 10.558 | 12.585 | 13.216 | 13.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA ratio
| 0 | -0.018 | -0.021 | 0.002 | 0.322 | 0.319 | 0.706 | 0.579 | 0.503 | 0.483 | 0.462 | 0.549 | 0.54 | 0.646 | 0.629 | 0.454 | 0.446 | 0.477 | 0.279 | 0.568 | 0.652 | 0.64 | 0.648 | 0.495 | 0.569 | 0.612 | 0.498 | 0.47 | 0.493 | 0.397 | 0.463 | 0.461 | 0.488 | 0.428 | 0.435 | 0.392 | 0.492 | 0.444 | 0.415 | 0.356 | 0.449 | 0.437 | 0.452 | 0.419 | 0.416 | 0.454 | 0.41 | 0.421 | 0.315 | 0.472 | 0.481 | 0.449 | 0.426 | 0.522 | 0.539 | 0.476 | 0.525 | 0.53 | 0.572 | 0.576 | 0.459 | 0.465 | 0.491 | -0.832 | -0.868 | 0.648 | 0.83 | 0.837 | 0.931 | 0.957 | 0.956 | 0.897 | 0.929 | 0.962 | 0.791 | 0.701 | 0.769 | -0.416 | 0.52 | 0.254 | 0.623 | 0.659 | 0.539 | 0.447 | 0.62 | 0.659 | 0.709 | 0.81 | 0.896 | 0.915 | 0.942 | 0.926 | 1.095 | 1.162 | 1.241 | 1.253 | 1.237 | 1.16 | 1.132 | 1.081 | 1.083 | 1.12 | 1.127 |