
Financial Institutions, Inc.
NASDAQ:FISI
27.42 (USD) • At close July 3, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 167.352 | 87.321 | 249.569 | 146.347 | 237.038 | 124.442 | 192.111 | 180.248 | 139.974 | 130.466 | 118.581 | 109.705 | 170.404 | 79.112 | 288.426 | 206.387 | 344.79 | 93.878 | 282.07 | 119.61 | 152.168 | 112.947 | 136.815 | 108.988 | 79.786 | 102.755 | 117.331 | 89.094 | 122.914 | 99.195 | 97.838 | 84.537 | 149.699 | 71.277 | 110.721 | 67.624 | 110.944 | 60.121 | 51.334 | 52.554 | 135.972 | 58.151 | 87.582 | 64.738 | 72.307 | 59.598 | 99.29 | 50.833 | 84.697 | 60.342 | 77.045 | 61.813 | 77.025 | 57.489 | 67.601 | 46.084 | 94.441 | 39.058 | 73.354 | 43.419 | 71.874 | 42.874 | 60.106 | 41.405 | 122.689 | 34.528 | 54.105 | 60.64 | 49.46 | 45.165 | 55.736 | 44.309 | 40.647 | 47.166 | 52.91 | 50.735 | 44.48 | 47.258 | 51.29 | 54.871 | 49.231 | 45.249 | 58.46 | 49.953 | 43.594 | 45.635 | 66.653 | 64.491 | 48.828 | 48.429 | 643.656 | 44.052 | 46.316 | 52.171 | 57.289 | 40.234 | 30.537 | 29.226 | 35.442 | 28.758 | 31.881 | 49.672 | 30.6 | 22.6 | 27.1 |
Kortetermijnbeleggingen
| 0.003 | 0.008 | 886.816 | 871.635 | 923.761 | 887.73 | 854.215 | 912.122 | 945.442 | 954.371 | 965.531 | 1,057.018 | 1,119.362 | 1,178.515 | 1,097.95 | 902.845 | 753.489 | 628.059 | 515.971 | 469.413 | 444.845 | 417.917 | 395.441 | 406.509 | 427.545 | 445.677 | 458.31 | 492.228 | 510.197 | 524.973 | 551.491 | 540.575 | 540.406 | 539.926 | 559.495 | 619.719 | 610.013 | 544.395 | 577.509 | 772.639 | 639.275 | 622.494 | 585.479 | 601.903 | 674.65 | 609.4 | 583.551 | 810.549 | 853.437 | 823.796 | 0 | 0 | 0 | 627.518 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 167.355 | 87.329 | 1,136.385 | 1,017.982 | 1,160.799 | 1,012.172 | 1,046.326 | 1,092.37 | 1,085.416 | 1,084.837 | 1,084.112 | 1,166.723 | 1,289.766 | 1,257.627 | 1,386.376 | 1,109.232 | 1,098.279 | 721.937 | 798.041 | 589.023 | 597.013 | 530.864 | 532.256 | 515.497 | 507.331 | 548.432 | 575.641 | 581.322 | 633.111 | 624.168 | 649.329 | 625.112 | 690.105 | 611.203 | 670.216 | 687.343 | 720.957 | 604.516 | 628.843 | 825.193 | 775.247 | 680.645 | 673.061 | 666.641 | 746.957 | 668.998 | 682.841 | 861.382 | 938.134 | 884.138 | 77.045 | 61.813 | 77.025 | 685.007 | 67.601 | 46.084 | 94.535 | 39.058 | 73.448 | 43.419 | 71.874 | 42.874 | 60.106 | 41.405 | 122.689 | 34.528 | 54.105 | 60.64 | 49.46 | 45.165 | 55.736 | 44.309 | 40.647 | 47.166 | 52.91 | 50.735 | 44.48 | 47.258 | 51.29 | 54.871 | 49.231 | 45.279 | 58.46 | 49.953 | 43.594 | 45.635 | 66.653 | 64.491 | 48.828 | 48.429 | 643.656 | 44.052 | 46.316 | 52.171 | 57.289 | 40.234 | 30.537 | 29.226 | 35.442 | 28.758 | 31.881 | 49.672 | 30.6 | 22.6 | 27.1 |
Nettovorderingen
| 24.778 | 23.748 | 23.702 | 24.494 | 24.914 | 24.481 | 23.541 | 0 | 0 | 19.371 | 0 | 0 | 55.763 | 57.01 | 50.075 | 0 | 0 | 34.37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 192.133 | 111.077 | 1,160.087 | 1,042.476 | 1,185.713 | 1,036.653 | 1,069.867 | 1,092.37 | 1,085.416 | 1,104.208 | 1,084.112 | 1,166.723 | 1,345.529 | 1,314.637 | 1,436.451 | 1,109.232 | 1,098.279 | 756.307 | 798.041 | 589.023 | 597.013 | 530.864 | 532.256 | 515.497 | 507.331 | 548.432 | 575.641 | 581.322 | 633.111 | 624.168 | 649.329 | 625.112 | 690.105 | 611.203 | 670.216 | 687.343 | 720.957 | 604.516 | 628.843 | 825.193 | 775.247 | 680.645 | 673.061 | 666.641 | 746.957 | 668.998 | 682.841 | 861.382 | 938.134 | 884.138 | 77.045 | 61.813 | 77.025 | 685.007 | 67.601 | 46.084 | 94.535 | 39.058 | 73.448 | 43.419 | 71.874 | 42.959 | 60.106 | 41.405 | 122.689 | 34.528 | 54.105 | 60.64 | 49.46 | 45.165 | 55.736 | 44.309 | 40.647 | 47.166 | 52.91 | 50.735 | 44.48 | 47.258 | 51.29 | 54.871 | 49.231 | 45.249 | 58.46 | 49.953 | 43.594 | 45.635 | 66.653 | 64.491 | 48.828 | 48.429 | 643.656 | 44.052 | 46.316 | 52.171 | 57.289 | 40.234 | 30.537 | 29.226 | 35.442 | 28.758 | 31.881 | 49.672 | 30.6 | 22.6 | 27.1 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 69.633 | 70.235 | 71.619 | 70.796 | 71.182 | 71.426 | 71.839 | 40.681 | 41.609 | 73.106 | 40.907 | 40.461 | 61.812 | 62.181 | 63.059 | 43.572 | 39.82 | 60.566 | 40.568 | 41.403 | 41.426 | 41.424 | 41.387 | 41.957 | 42.092 | 42.839 | 43.309 | 43.681 | 44.268 | 45.189 | 45.668 | 46.328 | 46.525 | 42.398 | 40.178 | 40.562 | 40.771 | 39.445 | 38.032 | 37.11 | 36.335 | 36.394 | 36.602 | 35.925 | 36.121 | 36.009 | 36.558 | 36.899 | 37.327 | 36.618 | 36.653 | 34.91 | 32.831 | 33.085 | 33.397 | 32.94 | 32.617 | 33.263 | 33.516 | 34.127 | 34.33 | 34.783 | 35.21 | 35.976 | 36.112 | 36.712 | 35.411 | 33.893 | 33.611 | 34.157 | 34.69 | 34.72 | 34.341 | 34.562 | 34.472 | 35.058 | 35.884 | 36.471 | 36.774 | 36.932 | 37.438 | 35.907 | 34.726 | 34.262 | 34.438 | 34.239 | 33.152 | 32.674 | 31.518 | 27.254 | 25.504 | 25.621 | 25.181 | 24.467 | 24.139 | 23.483 | 18.953 | 18.423 | 17.538 | 17.24 | 16.904 | 17.009 | 16.9 | 17 | 17.4 |
Goodwill
| 58.121 | 58.121 | 58.121 | 58.121 | 67.071 | 67.071 | 67.071 | 67.071 | 67.071 | 67.071 | 67.071 | 67.071 | 67.071 | 67.071 | 67.071 | 66.673 | 66.673 | 66.062 | 66.062 | 66.062 | 66.062 | 66.062 | 66.062 | 66.062 | 66.062 | 66.062 | 68.412 | 68.412 | 65.84 | 62.502 | 65.84 | 64.842 | 66.417 | 66.417 | 66.417 | 66.417 | 66.417 | 60.402 | 61.153 | 61.153 | 61.153 | 61.153 | 61.153 | 48.536 | 48.536 | 48.536 | 48.5 | 48.5 | 48.5 | 48.536 | 48.968 | 0 | 37.369 | 37.369 | 37.369 | 37.369 | 37.369 | 37.369 | 37.369 | 37.369 | 37.369 | 37.369 | 37.369 | 37.369 | 37.369 | 37.369 | 37.369 | 37.369 | 37.369 | 37.369 | 37.369 | 37.369 | 37.369 | 37.369 | 37.369 | 37.369 | 37.369 | 37.369 | 37.369 | 37.369 | 41.371 | 0 | 40.946 | 40.946 | 40.621 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 2.53 | 2.637 | 2.746 | 2.858 | 5.216 | 5.433 | 5.654 | 5.879 | 6.109 | 6.343 | 6.582 | 6.826 | 7.075 | 7.329 | 7.588 | 7.589 | 7.855 | 7.727 | 8 | 8.28 | 8.567 | 8.861 | 9.163 | 9.472 | 9.788 | 10.111 | 10.441 | 10.776 | 8.575 | 12.201 | 9.157 | 8.635 | 8.926 | 9.223 | 9.526 | 9.835 | 10.15 | 6.544 | 6.772 | 7.005 | 7.243 | 7.486 | 7.734 | 2.736 | 2.894 | 1.466 | 3.227 | 3.419 | 3.442 | 1.853 | 1.956 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 60.651 | 60.758 | 60.867 | 60.979 | 72.287 | 72.504 | 72.725 | 72.95 | 73.18 | 73.414 | 73.653 | 73.897 | 74.146 | 74.4 | 74.659 | 74.262 | 74.528 | 73.789 | 74.062 | 74.342 | 74.629 | 74.923 | 75.225 | 75.534 | 75.85 | 76.173 | 78.853 | 79.188 | 74.415 | 74.703 | 74.997 | 73.477 | 75.343 | 75.64 | 75.943 | 76.252 | 76.567 | 66.946 | 67.925 | 68.158 | 68.396 | 68.639 | 68.887 | 49.826 | 49.913 | 50.002 | 50.095 | 50.19 | 50.288 | 50.389 | 50.924 | 43.858 | 37.369 | 37.369 | 37.369 | 37.369 | 37.369 | 37.369 | 37.369 | 37.369 | 37.369 | 37.369 | 37.369 | 37.369 | 37.369 | 37.369 | 37.369 | 37.369 | 37.369 | 37.369 | 37.369 | 37.369 | 37.369 | 37.369 | 37.369 | 37.369 | 37.369 | 37.369 | 37.369 | 37.369 | 41.371 | 37.369 | 40.946 | 40.946 | 40.621 | 40.621 | 40.621 | 40.621 | 40.621 | 40.593 | 37.293 | 37.31 | 36.709 | 39.166 | 38.008 | 38.804 | 0 | 0 | 0 | 0 | 0 | 0 | 3.3 | 3.5 | 3.7 |
Langetermijnbeleggingen
| 5,651.509 | 5,578.535 | 4,592.649 | 4,676.556 | 4,661.011 | 4,672.342 | 4,666.335 | 4,508.671 | 4,376.538 | 4,304.686 | 4,022.357 | 3,930.764 | 3,990.354 | 3,924.883 | 3,898.72 | 3,808.59 | 3,866.37 | 3,873.479 | 3,817.166 | 3,756.031 | 3,543.932 | 3,553.729 | 3,517.455 | 3,517.905 | 3,516.905 | 3,502.133 | 3,417.165 | 3,343.074 | 3,261.098 | 3,219.529 | 3,122.627 | 3,019.048 | 2,919.024 | 2,853.615 | 2,784.196 | 2,662.064 | 2,564.358 | 2,543.824 | 2,501.987 | 2,303.041 | 2,202.674 | 2,179.558 | 2,167.597 | 2,131.756 | 2,076.164 | 2,060.049 | 2,001.505 | 1,738.595 | 1,711.352 | 1,700.435 | 2,404.277 | 2,388.948 | 2,223.011 | 1,487.223 | 2,117.167 | 2,092.98 | 2,052.162 | 2,023.192 | 2,026.273 | 1,948.695 | 1,930.818 | 1,863.76 | 1,910.412 | 1,746.989 | 1,754.962 | 1,709.381 | 1,733.502 | 1,721.897 | 1,704.129 | 1,704.278 | 1,733.768 | 1,737.507 | 1,719.514 | 1,685.962 | 1,703.754 | 1,728.184 | 1,781.304 | 1,806.791 | 1,854.354 | 1,912.65 | 1,952.906 | 1,982.382 | 1,998.212 | 1,998.875 | 1,993.417 | 1,968.348 | 1,948.198 | 1,938.718 | 1,980.71 | 1,944.219 | 1,258.551 | 1,828.912 | 1,706.396 | 1,636.68 | 1,590.093 | 1,570.028 | 1,224.306 | 1,212.078 | 1,180.804 | 1,131.018 | 1,070.019 | 1,033.952 | 995.4 | 962.1 | 926.5 |
Belastingvorderingen
| 56.747 | 60.885 | 41.468 | 48.358 | 47.15 | 48.733 | 62.924 | 0 | 0 | 53.427 | 0 | 0 | 0 | 6.234 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 309.819 | 235.595 | 229.627 | 232.607 | 261.255 | 259.223 | 196.459 | 426.626 | 390.249 | 188.431 | 403.453 | 356.353 | 158.657 | 138.444 | 150.304 | 259.446 | 250.059 | 148.165 | 229.364 | 220.131 | 214.768 | 183.238 | 166.414 | 163.052 | 160.363 | 142.121 | 143.417 | 144.05 | 139.54 | 141.621 | 128.97 | 127.573 | 128.868 | 127.484 | 116.832 | 119.368 | 113.919 | 126.293 | 120.821 | 125.957 | 114.425 | 124.285 | 109.157 | 109.116 | 106.464 | 113.578 | 96.518 | 95.237 | 90.557 | 92.285 | 84.42 | 93.222 | 90.584 | 93.669 | 103.277 | 73.571 | 78.433 | 81.425 | 78.925 | 79.321 | 81.664 | 83.518 | 95.108 | 134.985 | 79.297 | 98.929 | 85.432 | 41.649 | 88.083 | 36.907 | 41.422 | 44.187 | 130.877 | 102.493 | 123.624 | 72.473 | 81.794 | 94.503 | 115.184 | 67.181 | 115.33 | 55.422 | 75.676 | 54.742 | 111.291 | 84.889 | 97.726 | 117.819 | 101.821 | 44.539 | 68.651 | 43.526 | 69.624 | 41.812 | 40.121 | 42.647 | 63.785 | 29.6 | 27.956 | 26.874 | 26.059 | 35.827 | 26.5 | 25 | 18.5 |
Totaal niet-vlottende activa
| 6,148.359 | 6,006.008 | 4,996.23 | 5,089.296 | 5,112.885 | 5,124.228 | 5,070.282 | 5,048.928 | 4,881.576 | 4,693.064 | 4,540.37 | 4,401.475 | 4,284.969 | 4,206.142 | 4,186.742 | 4,185.87 | 4,230.777 | 4,155.999 | 4,161.16 | 4,091.907 | 3,874.755 | 3,853.314 | 3,800.481 | 3,798.448 | 3,795.21 | 3,763.266 | 3,682.744 | 3,609.993 | 3,519.321 | 3,481.042 | 3,372.262 | 3,266.426 | 3,169.76 | 3,099.137 | 3,017.149 | 2,898.246 | 2,795.615 | 2,776.508 | 2,728.765 | 2,534.266 | 2,421.83 | 2,408.876 | 2,382.243 | 2,326.623 | 2,268.662 | 2,259.638 | 2,184.676 | 1,920.921 | 1,889.524 | 1,879.727 | 2,576.274 | 2,560.938 | 2,383.795 | 1,651.346 | 2,291.21 | 2,236.86 | 2,200.581 | 2,175.249 | 2,176.083 | 2,099.512 | 2,084.181 | 2,019.43 | 2,078.099 | 1,955.319 | 1,907.74 | 1,882.391 | 1,891.714 | 1,834.808 | 1,863.192 | 1,812.711 | 1,847.249 | 1,853.783 | 1,922.101 | 1,860.386 | 1,899.219 | 1,873.084 | 1,936.351 | 1,975.134 | 2,043.681 | 2,054.132 | 2,147.045 | 2,111.08 | 2,149.56 | 2,128.825 | 2,179.767 | 2,128.097 | 2,119.697 | 2,129.832 | 2,154.67 | 2,056.605 | 1,389.999 | 1,935.369 | 1,837.91 | 1,742.125 | 1,692.361 | 1,674.962 | 1,307.044 | 1,260.101 | 1,226.298 | 1,175.132 | 1,112.982 | 1,086.788 | 1,042.1 | 1,007.6 | 966.1 |
Totaal activa
| 6,340.492 | 6,117.085 | 6,156.317 | 6,131.772 | 6,298.598 | 6,160.881 | 6,140.149 | 6,141.298 | 5,966.992 | 5,797.272 | 5,624.482 | 5,568.198 | 5,630.498 | 5,520.779 | 5,623.193 | 5,295.102 | 5,329.056 | 4,912.306 | 4,959.201 | 4,680.93 | 4,471.768 | 4,384.178 | 4,332.737 | 4,313.945 | 4,302.541 | 4,311.698 | 4,258.385 | 4,191.315 | 4,152.432 | 4,105.21 | 4,021.591 | 3,891.538 | 3,859.865 | 3,710.34 | 3,687.365 | 3,585.589 | 3,516.572 | 3,381.024 | 3,357.608 | 3,359.459 | 3,197.077 | 3,089.521 | 3,055.304 | 2,993.264 | 3,015.619 | 2,928.636 | 2,867.517 | 2,782.303 | 2,827.658 | 2,763.865 | 2,653.319 | 2,622.751 | 2,460.82 | 2,336.353 | 2,358.811 | 2,282.944 | 2,295.116 | 2,214.307 | 2,249.531 | 2,142.931 | 2,156.055 | 2,062.389 | 2,138.205 | 1,996.724 | 2,030.429 | 1,916.919 | 1,945.819 | 1,895.448 | 1,912.652 | 1,857.876 | 1,902.985 | 1,898.092 | 1,962.748 | 1,907.552 | 1,952.129 | 1,923.819 | 1,980.831 | 2,022.392 | 2,094.971 | 2,109.003 | 2,196.276 | 2,156.329 | 2,208.02 | 2,178.778 | 2,223.361 | 2,173.732 | 2,186.35 | 2,194.323 | 2,203.498 | 2,105.034 | 2,033.655 | 1,979.421 | 1,884.226 | 1,794.296 | 1,749.65 | 1,715.196 | 1,337.581 | 1,289.327 | 1,261.74 | 1,203.89 | 1,144.863 | 1,136.46 | 1,072.7 | 1,030.2 | 993.2 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 27.916 | 25.856 | 27.453 | 27.444 | 27.224 | 19.412 | 18.138 | 0 | 0 | 5.983 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 55 | 99 | 55 | 202 | 133 | 185 | 70 | 374 | 116 | 205 | 69 | 109 | 0 | 30 | 0 | 0 | 0 | 5.3 | 5.3 | 105.3 | 109.5 | 275.5 | 211.4 | 308.5 | 287.3 | 469.5 | 308.2 | 472.8 | 327.6 | 446.2 | 310.8 | 347.5 | 303.3 | 331.5 | 230.2 | 338.3 | 179.2 | 293.1 | 241.4 | 350.6 | 175.573 | 334.804 | 215.967 | 254.683 | 196.746 | 337.042 | 188.146 | 193.413 | 139.62 | 179.806 | 38.282 | 200.824 | 117.347 | 150.698 | 103.075 | 132.395 | 42.06 | 77.11 | 39.968 | 46.886 | 36.608 | 59.543 | 73.265 | 33.128 | 31.884 | 23.465 | 47.209 | 51.977 | 27.835 | 25.643 | 33.374 | 22.521 | 24.86 | 32.31 | 40.549 | 36.828 | 34.236 | 35.106 | 36.487 | 64.547 | 34.985 | 35.554 | 38.861 | 32.969 | 46.436 | 50.025 | 70.392 | 68.985 | 63.23 | 87.189 | 67.674 | 83.442 | 95.903 | 103.77 | 72.589 | 99.436 | 19.776 | 46.903 | 56.746 | 65.857 | 48.012 | 46.096 | 12.9 | 19 | 9.8 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.553 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 5,372.91 | 5,104.731 | 5,306.601 | 5,133.321 | 5,396.757 | 5,212.912 | 5,315.973 | 5,034.861 | 5,141.307 | 4,929.424 | 4,905.154 | 4,820.516 | 5,002.932 | 4,827.09 | 4,974.963 | 4,659.221 | 4,716.014 | 4,278.367 | 4,364.928 | 3,994.008 | 3,787.185 | 3,555.675 | 3,586.214 | 3,471.989 | 3,508.837 | 3,366.907 | 3,485.729 | 3,262.167 | 3,380.009 | 3,210.174 | 3,281.508 | 3,132.486 | 3,169.659 | 2,995.222 | 3,063.357 | 2,858.005 | 2,960.177 | 2,730.531 | 2,753.5 | 2,656.238 | 2,704.695 | 2,450.527 | 2,538.824 | 2,450.078 | 2,533.42 | 2,320.056 | 2,414.185 | 2,324.236 | 2,409.497 | 2,261.794 | 2,331.719 | 2,135.271 | 2,066.569 | 1,931.599 | 1,983.671 | 1,872.239 | 1,969.581 | 1,882.89 | 1,946.397 | 1,821.945 | 1,849.874 | 1,742.955 | 1,797.178 | 1,700.26 | 1,737.28 | 1,633.263 | 1,660.414 | 1,595.755 | 1,627.972 | 1,575.971 | 1,616.262 | 1,617.049 | 1,671.762 | 1,617.695 | 1,639.619 | 1,617.057 | 1,678.158 | 1,717.261 | 1,781.065 | 1,785.102 | 1,869.909 | 1,812.396 | 1,862.33 | 1,849.375 | 1,872.217 | 1,818.891 | 1,827.926 | 1,826.233 | 1,820.608 | 1,708.523 | 1,649.988 | 1,607.788 | 1,521.199 | 1,433.658 | 1,431.17 | 1,381.605 | 1,129.97 | 1,078.111 | 1,049.87 | 988.755 | 949.411 | 949.531 | 920.3 | 869.8 | 860.1 |
Totaal kortlopende verplichtingen
| 5,455.826 | 5,229.587 | 5,389.054 | 5,362.765 | 5,556.981 | 5,417.324 | 5,404.111 | 5,408.861 | 5,257.307 | 5,140.407 | 4,974.154 | 4,929.516 | 5,002.932 | 4,857.09 | 4,974.963 | 4,659.221 | 4,716.014 | 4,283.667 | 4,370.228 | 4,099.308 | 3,896.685 | 3,831.175 | 3,797.614 | 3,780.489 | 3,796.137 | 3,836.407 | 3,793.929 | 3,734.967 | 3,707.609 | 3,656.374 | 3,592.308 | 3,479.986 | 3,472.959 | 3,326.722 | 3,293.557 | 3,196.305 | 3,139.377 | 3,023.631 | 2,994.9 | 3,006.838 | 2,880.268 | 2,785.331 | 2,754.791 | 2,704.761 | 2,730.166 | 2,657.098 | 2,602.331 | 2,517.649 | 2,549.117 | 2,441.6 | 2,370.001 | 2,336.095 | 2,183.916 | 2,082.297 | 2,086.746 | 2,004.634 | 2,011.641 | 1,960 | 1,986.365 | 1,868.831 | 1,886.482 | 1,802.498 | 1,870.443 | 1,733.388 | 1,769.164 | 1,656.728 | 1,707.623 | 1,647.732 | 1,655.807 | 1,601.614 | 1,649.636 | 1,639.57 | 1,696.622 | 1,650.005 | 1,680.168 | 1,653.885 | 1,712.394 | 1,752.367 | 1,817.552 | 1,849.649 | 1,904.894 | 1,854.503 | 1,901.191 | 1,882.344 | 1,918.653 | 1,868.916 | 1,898.318 | 1,895.218 | 1,883.838 | 1,795.712 | 1,717.662 | 1,691.23 | 1,617.102 | 1,537.428 | 1,503.759 | 1,481.041 | 1,149.746 | 1,125.014 | 1,106.616 | 1,054.612 | 997.423 | 995.627 | 933.2 | 888.8 | 869.9 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 157.549 | 157.605 | 157.957 | 158.292 | 158.29 | 158.32 | 158.579 | 124.377 | 124.299 | 107.451 | 74.144 | 74.067 | 73.989 | 73.911 | 73.834 | 73.756 | 73.679 | 73.623 | 39.258 | 39.308 | 39.291 | 39.273 | 39.255 | 39.237 | 39.22 | 39.202 | 39.184 | 39.167 | 39.149 | 39.131 | 39.114 | 39.096 | 39.078 | 39.061 | 39.043 | 39.025 | 39.008 | 38.99 | 38.972 | 38.955 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.702 | 26.702 | 26.767 | 26.768 | 46.768 | 46.846 | 46.847 | 46.848 | 46.849 | 46.877 | 47.355 | 67.475 | 37.488 | 42.501 | 42.567 | 45.847 | 53.861 | 54.875 | 54.889 | 71.044 | 79.061 | 80.077 | 80.093 | 84.11 | 66.128 | 94.046 | 97.06 | 98.118 | 100.153 | 102.187 | 104.222 | 84.806 | 89.416 | 111.191 | 108.29 | 121.387 | 103.484 | 91.58 | 86.619 | 71.741 | 69.83 | 31.684 | 15.481 | 12.52 | 12.558 | 12.506 | 10.24 | 10.3 | 13.4 | 10.1 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 137.189 | 160.909 | 108.964 | 143.048 | 137.593 | 130.441 | 168.743 | 182.187 | 162.563 | 143.809 | 182.136 | 138.814 | 106.731 | 84.636 | 80.383 | 74.999 | 73.079 | 86.653 | 93.354 | 94.269 | 96.399 | 74.783 | 63.251 | 71.865 | 58.931 | 39.796 | 33.118 | 30.244 | 25.372 | 28.528 | 24.167 | 24.815 | 22.14 | 24.503 | 28.494 | 28.083 | 24.234 | 24.559 | 28.302 | 29.231 | 30.12 | 24.658 | 22.755 | 18.676 | 22.588 | 16.699 | 17.341 | 19.766 | 23.611 | 68.368 | 31.476 | 39.71 | 36.942 | 16.862 | 31.21 | 17.875 | 33.95 | 15.396 | 20.209 | 15.633 | 19.124 | 14.75 | 24.979 | 24.032 | 22.712 | 22.536 | 17.951 | 21.23 | 16.98 | 18.373 | 19.178 | 21.895 | 26.721 | 20.27 | 18.919 | 18.197 | 17.366 | 18.175 | 19.664 | 23.82 | 18.961 | 20.479 | 20.682 | 19.518 | 16.028 | 17.491 | 20.489 | 23.429 | 26.898 | 22.738 | 21.272 | 20.272 | 22.8 | 21.062 | 26.243 | 23.479 | 18.879 | 17.214 | 16.139 | 14.819 | 15.879 | 13.054 | 14.1 | 14.6 | 14.5 |
Totaal niet-vlottende verplichtingen
| 294.738 | 318.514 | 266.921 | 301.34 | 295.883 | 288.761 | 327.322 | 306.564 | 286.862 | 251.26 | 256.28 | 212.881 | 180.72 | 158.547 | 154.217 | 148.755 | 146.758 | 160.276 | 132.612 | 133.577 | 135.69 | 114.056 | 102.506 | 111.102 | 98.151 | 78.998 | 72.302 | 69.411 | 64.521 | 67.659 | 63.281 | 63.911 | 61.218 | 63.564 | 67.537 | 67.108 | 63.242 | 63.549 | 67.274 | 68.186 | 30.12 | 24.658 | 22.755 | 18.676 | 22.588 | 16.699 | 17.341 | 19.766 | 23.611 | 68.368 | 31.476 | 39.71 | 36.942 | 16.862 | 31.21 | 44.577 | 60.652 | 42.163 | 46.977 | 62.401 | 65.97 | 61.597 | 71.827 | 70.881 | 69.589 | 69.891 | 85.426 | 58.718 | 59.481 | 60.94 | 65.025 | 75.756 | 81.596 | 75.159 | 89.963 | 97.258 | 97.443 | 98.268 | 103.774 | 89.948 | 113.007 | 117.539 | 118.8 | 119.671 | 118.215 | 121.713 | 105.295 | 112.845 | 138.089 | 131.028 | 142.659 | 123.756 | 114.38 | 107.681 | 97.984 | 93.309 | 50.563 | 32.695 | 28.659 | 27.377 | 28.385 | 23.294 | 24.4 | 28 | 24.6 |
Totaal passiva
| 5,750.564 | 5,548.101 | 5,655.975 | 5,664.105 | 5,852.864 | 5,706.085 | 5,731.433 | 5,715.425 | 5,544.169 | 5,391.667 | 5,230.434 | 5,142.397 | 5,183.652 | 5,015.637 | 5,129.18 | 4,807.976 | 4,862.772 | 4,443.943 | 4,502.84 | 4,232.885 | 4,032.375 | 3,945.231 | 3,900.12 | 3,891.591 | 3,894.288 | 3,915.405 | 3,866.231 | 3,804.378 | 3,772.13 | 3,724.033 | 3,655.589 | 3,543.897 | 3,534.177 | 3,390.286 | 3,361.094 | 3,263.413 | 3,202.619 | 3,087.18 | 3,062.174 | 3,075.024 | 2,910.388 | 2,809.989 | 2,777.546 | 2,723.437 | 2,752.754 | 2,673.797 | 2,619.672 | 2,537.415 | 2,572.728 | 2,509.968 | 2,401.477 | 2,375.805 | 2,220.858 | 2,099.159 | 2,117.956 | 2,049.211 | 2,072.293 | 2,002.163 | 2,033.342 | 1,931.232 | 1,952.452 | 1,864.095 | 1,942.27 | 1,804.269 | 1,838.753 | 1,726.619 | 1,793.049 | 1,706.45 | 1,715.288 | 1,662.554 | 1,714.661 | 1,715.326 | 1,778.218 | 1,725.164 | 1,770.131 | 1,751.143 | 1,809.837 | 1,850.635 | 1,921.326 | 1,939.597 | 2,017.901 | 1,972.042 | 2,019.991 | 2,002.015 | 2,036.868 | 1,990.629 | 2,003.613 | 2,008.063 | 2,021.927 | 1,926.74 | 1,860.321 | 1,814.986 | 1,731.482 | 1,645.109 | 1,601.743 | 1,574.35 | 1,200.309 | 1,157.709 | 1,135.275 | 1,081.989 | 1,025.808 | 1,018.921 | 957.6 | 916.8 | 894.5 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 17.285 | 17.285 | 17.292 | 17.292 | 17.292 | 17.292 | 17.292 | 17.292 | 17.292 | 17.292 | 17.292 | 17.292 | 17.292 | 17.292 | 17.292 | 17.292 | 17.322 | 17.328 | 17.328 | 17.328 | 17.328 | 17.328 | 17.328 | 17.328 | 17.328 | 17.328 | 17.329 | 17.329 | 17.329 | 17.329 | 17.334 | 17.34 | 17.34 | 17.34 | 17.34 | 17.34 | 17.34 | 17.34 | 17.34 | 17.34 | 17.34 | 17.34 | 17.34 | 17.34 | 17.342 | 17.342 | 17.342 | 17.394 | 17.419 | 17.471 | 17.471 | 17.473 | 17.473 | 17.473 | 17.479 | 17.479 | 17.575 | 53.785 | 53.692 | 53.599 | 53.508 | 53.418 | 53.33 | 53.242 | 53.157 | 53.074 | 17.575 | 17.581 | 17.581 | 17.581 | 17.581 | 17.581 | 17.623 | 17.623 | 17.623 | 17.623 | 17.63 | 17.634 | 17.636 | 17.656 | 17.661 | 17.722 | 17.733 | 17.734 | 17.734 | 17.735 | 17.735 | 17.735 | 17.742 | 17.742 | 17.752 | 17.752 | 17.752 | 17.752 | 17.755 | 17.755 | 17.755 | 17.758 | 17.758 | 17.763 | 17.771 | 17.812 | 17.8 | 17.9 | 17.9 |
Gewone aandelen
| 0.207 | 0.207 | 0.161 | 0.161 | 0.161 | 0.161 | 0.161 | 0.161 | 0.161 | 0.161 | 0.161 | 0.161 | 0.161 | 0.161 | 0.161 | 0.161 | 0.161 | 0.161 | 0.161 | 0.161 | 0.161 | 0.161 | 0.161 | 0.161 | 0.161 | 0.161 | 0.161 | 0.161 | 0.161 | 0.161 | 0.158 | 0.153 | 0.147 | 0.147 | 0.147 | 0.147 | 0.147 | 0.144 | 0.144 | 0.144 | 0.144 | 0.144 | 0.144 | 0.142 | 0.142 | 0.142 | 0.142 | 0.142 | 0.142 | 0.142 | 0.142 | 0.142 | 0.142 | 0.142 | 0.142 | 0.142 | 0.142 | 0.113 | 0.113 | 0.113 | 0.113 | 0.113 | 0.113 | 0.113 | 0.113 | 0.113 | 0.113 | 0.113 | 0.113 | 0.113 | 0.113 | 0.113 | 0.113 | 0.113 | 0.113 | 0.113 | 0.113 | 0.113 | 0.113 | 0.113 | 0.113 | 0.113 | 0.113 | 0.113 | 0.113 | 0.113 | 0.113 | 0.113 | 0.113 | 0.113 | 0.113 | 0.113 | 0.113 | 0.113 | 0.113 | 0.113 | 0.113 | 0.113 | 0.113 | 0.113 | 0.113 | 0.113 | 0.1 | 0 | 0 |
Ingehouden winsten
| 398.957 | 388.665 | 477.861 | 469.399 | 448.772 | 451.687 | 446.89 | 437.851 | 428.453 | 421.34 | 414.062 | 405.019 | 394.181 | 384.007 | 369.019 | 356.485 | 340.923 | 324.85 | 315.585 | 307.845 | 301.243 | 313.364 | 304.622 | 296.151 | 289.111 | 279.867 | 276.563 | 270.171 | 262.185 | 257.078 | 249.878 | 245.236 | 242.501 | 237.687 | 232.396 | 227.184 | 223.29 | 218.92 | 215.47 | 210.337 | 206.935 | 203.312 | 198.569 | 194.418 | 190.375 | 186.137 | 182.751 | 179.564 | 175.554 | 172.244 | 168.474 | 166.496 | 162.126 | 158.079 | 154.461 | 150.971 | 147.261 | 144.599 | 141.518 | 137.871 | 134.688 | 131.371 | 127.941 | 126.542 | 125.922 | 124.952 | 129.534 | 159.946 | 160.328 | 158.744 | 156.451 | 152.9 | 150.865 | 148.73 | 147.092 | 143.482 | 139.386 | 136.925 | 135.332 | 127.639 | 140.882 | 140.766 | 143.77 | 140.818 | 137.423 | 136.938 | 136.852 | 134.957 | 133.464 | 131.32 | 127.2 | 122.354 | 117.636 | 112.786 | 108.73 | 105.062 | 101.57 | 98.348 | 95.239 | 92.151 | 89.18 | 86.361 | 83.5 | 80.5 | 77.8 |
Overige gereserveerde algehele resultaten
| -41.995 | -52.604 | -102.029 | -125.774 | -126.264 | -119.941 | -161.389 | -134.472 | -127.372 | -137.487 | -141.183 | -99.725 | -67.094 | -13.207 | -12.116 | -5.934 | -10.572 | 2.128 | -0.209 | -0.496 | -2.082 | -14.513 | -11.734 | -13.16 | -18.554 | -21.281 | -21.82 | -20.296 | -18.163 | -11.916 | -10.838 | -11.293 | -13.186 | -13.951 | -1.961 | -0.654 | -4.105 | -11.327 | -6.052 | -11.682 | -5.615 | -9.011 | -5.446 | -3.72 | -6.424 | -10.187 | -13.318 | -13.134 | 1.137 | 3.253 | 5.161 | 2.267 | -0.107 | 0.945 | 8.407 | 5.062 | -3.879 | -4.722 | 2.802 | 2.254 | -2.029 | -3.702 | -2.381 | -4.184 | -3.868 | -4.013 | -8.65 | -4.65 | 2.104 | 0.667 | -5.186 | -8.701 | -7.026 | -8.404 | -7.144 | -12.154 | -9.374 | -6.178 | -2.69 | 0.759 | -2.09 | 3.884 | 5.686 | -2.601 | 11.012 | 8.197 | 8.098 | 13.604 | 11.421 | 10.368 | 9.835 | 5.797 | 1.165 | 2.176 | 5.75 | 2.345 | 2.29 | -0.144 | -2.188 | -3.666 | -3.798 | -2.661 | -2.2 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 215.474 | 215.431 | 107.057 | 106.589 | 105.773 | 105.597 | 105.762 | 105.041 | 104.289 | 104.299 | 103.716 | 103.054 | 102.306 | 116.889 | 119.657 | 119.122 | 118.45 | 123.896 | 123.496 | 123.207 | 122.743 | 122.607 | 122.24 | 121.874 | 120.207 | 120.218 | 119.921 | 119.572 | 118.79 | 118.525 | 109.47 | 96.205 | 78.886 | 78.831 | 78.349 | 78.159 | 77.281 | 68.767 | 68.532 | 68.296 | 67.885 | 67.747 | 67.151 | 61.647 | 61.43 | 61.405 | 60.928 | 60.922 | 60.678 | 60.787 | 60.594 | 60.568 | 60.328 | 60.555 | 60.366 | 60.079 | 61.724 | 18.369 | 18.064 | 17.862 | 17.323 | 17.094 | 16.932 | 16.742 | 16.352 | 16.174 | 14.198 | 16.008 | 17.238 | 18.217 | 19.365 | 20.873 | 22.955 | 24.326 | 24.314 | 23.612 | 23.239 | 23.263 | 23.254 | 23.239 | 21.809 | 21.802 | 20.727 | 20.699 | 20.211 | 20.12 | 19.939 | 19.851 | 18.831 | 18.751 | 18.434 | 18.419 | 16.078 | 16.36 | 15.559 | 15.571 | 15.544 | 15.543 | 15.543 | 15.54 | 15.789 | 15.914 | 15.9 | 15 | 3 |
Totaal eigen vermogen van aandeelhouders
| 589.928 | 568.984 | 500.342 | 467.667 | 445.734 | 454.796 | 408.716 | 425.873 | 422.823 | 405.605 | 394.048 | 425.801 | 446.846 | 505.142 | 494.013 | 487.126 | 466.284 | 468.363 | 456.361 | 448.045 | 439.393 | 438.947 | 432.617 | 422.354 | 408.253 | 396.293 | 392.154 | 386.937 | 380.302 | 381.177 | 366.002 | 347.641 | 325.688 | 320.054 | 326.271 | 322.176 | 313.953 | 293.844 | 295.434 | 284.435 | 286.689 | 279.532 | 277.758 | 269.827 | 262.865 | 254.839 | 247.845 | 244.888 | 254.93 | 253.897 | 251.842 | 246.946 | 239.962 | 237.194 | 240.855 | 233.733 | 222.823 | 212.144 | 216.189 | 211.699 | 203.603 | 198.294 | 195.935 | 192.455 | 191.676 | 190.3 | 152.77 | 188.998 | 197.364 | 195.322 | 188.324 | 182.766 | 184.53 | 182.388 | 181.998 | 172.676 | 170.994 | 171.757 | 173.645 | 169.406 | 178.375 | 184.287 | 188.029 | 176.763 | 186.493 | 183.103 | 182.737 | 186.26 | 181.571 | 178.294 | 173.334 | 164.435 | 152.744 | 149.187 | 147.907 | 140.846 | 137.272 | 131.618 | 126.465 | 121.901 | 119.055 | 117.539 | 115.1 | 113.4 | 98.7 |
Totaal eigen vermogen
| 589.928 | 568.984 | 500.342 | 467.667 | 445.734 | 454.796 | 408.716 | 425.873 | 422.823 | 405.605 | 394.048 | 425.801 | 446.846 | 505.142 | 494.013 | 487.126 | 466.284 | 468.363 | 456.361 | 448.045 | 439.393 | 438.947 | 432.617 | 422.354 | 408.253 | 396.293 | 392.154 | 386.937 | 380.302 | 381.177 | 366.002 | 347.641 | 325.688 | 320.054 | 326.271 | 322.176 | 313.953 | 293.844 | 295.434 | 284.435 | 286.689 | 279.532 | 277.758 | 269.827 | 262.865 | 254.839 | 247.845 | 244.888 | 254.93 | 253.897 | 251.842 | 246.946 | 239.962 | 237.194 | 240.855 | 233.733 | 222.823 | 212.144 | 216.189 | 211.699 | 203.603 | 198.294 | 195.935 | 192.455 | 191.676 | 190.3 | 152.77 | 188.998 | 197.364 | 195.322 | 188.324 | 182.766 | 184.53 | 182.388 | 181.998 | 172.676 | 170.994 | 171.757 | 173.645 | 169.406 | 178.375 | 184.287 | 188.029 | 176.763 | 186.493 | 183.103 | 182.737 | 186.26 | 181.571 | 178.294 | 173.334 | 164.435 | 152.744 | 149.187 | 147.907 | 140.846 | 137.272 | 131.618 | 126.465 | 121.901 | 119.055 | 117.539 | 115.1 | 113.4 | 98.7 |
Totaal passiva en aandeelhoudersvermogen
| 6,340.492 | 6,117.085 | 6,156.317 | 6,131.772 | 6,298.598 | 6,160.881 | 6,140.149 | 6,141.298 | 5,966.992 | 5,797.272 | 5,624.482 | 5,568.198 | 5,630.498 | 5,520.779 | 5,623.193 | 5,295.102 | 5,329.056 | 4,912.306 | 4,959.201 | 4,680.93 | 4,471.768 | 4,384.178 | 4,332.737 | 4,313.945 | 4,302.541 | 4,311.698 | 4,258.385 | 4,191.315 | 4,152.432 | 4,105.21 | 4,021.591 | 3,891.538 | 3,859.865 | 3,710.34 | 3,687.365 | 3,585.589 | 3,516.572 | 3,381.024 | 3,357.608 | 3,359.459 | 3,197.077 | 3,089.521 | 3,055.304 | 2,993.264 | 3,015.619 | 2,928.636 | 2,867.517 | 2,782.303 | 2,827.658 | 2,763.865 | 2,653.319 | 2,622.751 | 2,460.82 | 2,336.353 | 2,358.811 | 2,282.944 | 2,295.116 | 2,214.307 | 2,249.531 | 2,142.931 | 2,156.055 | 2,062.389 | 2,138.205 | 1,996.724 | 2,030.429 | 1,916.919 | 1,945.819 | 1,895.448 | 1,912.652 | 1,857.876 | 1,902.985 | 1,898.092 | 1,962.748 | 1,907.552 | 1,952.129 | 1,923.819 | 1,980.831 | 2,022.392 | 2,094.971 | 2,109.003 | 2,196.276 | 2,156.329 | 2,208.02 | 2,178.778 | 2,223.361 | 2,173.732 | 2,186.35 | 2,194.323 | 2,203.498 | 2,105.034 | 2,033.655 | 1,979.421 | 1,884.226 | 1,794.296 | 1,749.65 | 1,715.196 | 1,337.581 | 1,289.327 | 1,261.74 | 1,203.89 | 1,144.863 | 1,136.46 | 1,072.7 | 1,030.2 | 993.2 |