1st Capital Bancorp
OTC:FISB
10 (USD) • At close November 16, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q3 | 2007 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 55.976 | 53.48 | 38.269 | 58.826 | 44.32 | 45.567 | 38.015 | 41.842 | 0 | 33.618 | 84.079 | 129.673 | 61.491 | 58.655 | 106.766 | 6.966 | 6.719 | 6.582 | 34.453 | 5.947 | 5.994 | 6.569 | 35.301 | 5.408 | 5.078 | 11.772 | 47.276 | 27.484 | 16.824 | 20.999 | 38.438 | 3.585 | 33.927 | 4.3 | 34.391 | 3.38 | 3.261 | 2.384 | 23.952 | 2.393 | 2.841 | 2.729 | 11.382 | 1.688 | 10.474 | 6.455 | 24.093 | 34.874 | 9.221 | 5.316 | 12.354 | 8.245 | 8.22 | 9.309 | 9.062 | 4.43 | 1.388 |
Kortetermijnbeleggingen
| 231.628 | 222.272 | 221.136 | 212.075 | 222.662 | 228.711 | 233.53 | 259.472 | 0 | 369.238 | 333.869 | 297.456 | 264.572 | 181.201 | 106.214 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 55.976 | 275.752 | 38.269 | 270.901 | 266.982 | 274.278 | 271.545 | 301.314 | 0 | 402.856 | 417.948 | 427.129 | 326.063 | 239.856 | 212.98 | 6.966 | 6.719 | 6.582 | 34.453 | 5.947 | 5.994 | 6.569 | 35.301 | 5.408 | 5.078 | 11.772 | 47.276 | 27.484 | 16.824 | 20.999 | 38.438 | 3.585 | 33.927 | 4.3 | 34.391 | 3.38 | 3.261 | 2.384 | 23.952 | 2.393 | 2.841 | 2.729 | 11.382 | 1.688 | 10.474 | 6.455 | 24.093 | 34.874 | 9.221 | 5.316 | 12.354 | 8.245 | 8.22 | 9.309 | 9.062 | 4.43 | 1.388 |
Nettovorderingen
| 21.718 | 24.33 | 33.739 | 30.113 | 33.618 | 38.059 | 47.18 | 45.049 | 0 | 17.597 | 3.431 | 0 | 0 | 0 | 2.212 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.986 | 1.253 | 1.198 | 0.837 | 0.779 | 0.67 | 0.618 | 0 | 0 |
Voorraad
| -77.694 | -53.48 | -72.008 | -58.826 | -44.32 | -45.567 | -41.378 | -343.156 | 0 | -436.474 | -505.458 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 55.976 | 53.48 | 38.269 | 58.826 | 44.32 | 45.567 | 41.378 | 41.842 | 0 | 33.618 | 87.51 | 129.673 | 61.491 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 55.976 | 300.082 | 38.269 | 301.014 | 300.6 | 312.337 | 318.725 | 45.049 | 0 | 17.597 | 3.431 | 427.129 | 326.063 | 239.856 | 2.212 | 6.966 | 6.719 | 6.582 | 34.453 | 5.947 | 5.994 | 6.569 | 35.301 | 5.408 | 5.078 | 11.772 | 47.276 | 27.484 | 16.824 | 20.999 | 38.438 | 3.585 | 33.927 | 4.3 | 34.391 | 3.38 | 3.261 | 2.384 | 23.952 | 2.393 | 2.841 | 2.729 | 11.382 | 1.688 | 10.474 | 6.455 | 24.093 | 34.874 | 1.986 | 1.253 | 1.198 | 0.837 | 0.779 | 0.67 | 0.618 | 4.43 | 1.388 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 0 | 0 | 1.449 | 0 | 0 | 0 | 1.62 | 0 | 0 | 0 | 2.262 | 0 | 0 | 0 | 2.919 | 3.034 | 2.541 | 2.189 | 2.102 | 2.131 | 2.192 | 4.278 | 2.087 | 2.109 | 2.239 | 2.315 | 2.308 | 2.376 | 2.343 | 1.824 | 1.477 | 1.433 | 1.471 | 1.537 | 1.612 | 1.679 | 1.689 | 1.529 | 1.423 | 1.497 | 1.478 | 1.45 | 1.484 | 1.387 | 1.386 | 1.402 | 1.282 | 1.325 | 0.851 | 0.906 | 0.931 | 1.036 | 1.013 | 0.988 | 0.819 | 0.701 | 0.685 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | -18.474 | 0 | 0 | 0 | 287.898 | 0 | 0 | 0 | -5.242 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 283.435 | 291.821 | 291.217 | 282.831 | 293.13 | 299.688 | 304.569 | 332.29 | 0 | 369.238 | 333.869 | 297.456 | 264.572 | 181.201 | 106.214 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.759 | 11.327 | 11.813 | 11.61 | 5.911 | 6.143 | 7.658 | 6.028 | 0.5 |
Belastingvorderingen
| 0 | 0 | 18.474 | 0 | 0 | 0 | 18.291 | 0 | 0 | 0 | 5.242 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 703.018 | -291.821 | 658.126 | -282.831 | -293.13 | -299.688 | -306.189 | 662.321 | 0 | 636.822 | 663.229 | 710.06 | 686.131 | 693.266 | 723.418 | 739.022 | 727.431 | 636.989 | 608.792 | 629.378 | 622.604 | 623.581 | 584.899 | 599.118 | 602.323 | 582.708 | 530.647 | 543.476 | 537.965 | 530.665 | 510.012 | 518.69 | 510.646 | 548.522 | 477.947 | 497.259 | 475.716 | 476.537 | 439.488 | 439.719 | 449.442 | 420.295 | 374.198 | 365.021 | 357.668 | 337.447 | -1.282 | -1.325 | 179.688 | 144.657 | 146.949 | 118.796 | 107.054 | 100.1 | 80.797 | 51.88 | 43.347 |
Totaal niet-vlottende activa
| 986.453 | 291.821 | 950.792 | 282.831 | 293.13 | 299.688 | 306.189 | 994.611 | 0 | 1,006.06 | 999.36 | 1,007.516 | 950.703 | 874.467 | 832.551 | 742.056 | 729.972 | 639.178 | 610.894 | 631.509 | 624.796 | 627.859 | 586.986 | 601.227 | 604.562 | 585.023 | 532.955 | 545.852 | 540.308 | 532.489 | 511.489 | 520.123 | 512.117 | 550.059 | 479.559 | 498.938 | 477.405 | 478.066 | 440.911 | 441.216 | 450.92 | 421.745 | 375.682 | 366.408 | 359.054 | 338.849 | 1.282 | 1.325 | 192.298 | 156.89 | 159.693 | 131.442 | 113.978 | 107.231 | 89.274 | 58.609 | 44.532 |
Totaal activa
| 1,042.429 | 1,014.532 | 989.061 | 984.094 | 960.904 | 954.52 | 943.402 | 994.611 | 0 | 1,006.06 | 999.36 | 1,007.516 | 950.703 | 874.467 | 832.551 | 749.022 | 736.691 | 645.76 | 645.347 | 637.456 | 630.79 | 634.428 | 622.287 | 606.635 | 609.64 | 596.795 | 580.231 | 573.336 | 557.132 | 553.488 | 549.927 | 523.708 | 546.044 | 554.359 | 513.95 | 502.318 | 480.666 | 480.45 | 464.863 | 443.609 | 453.761 | 424.474 | 387.064 | 368.096 | 369.528 | 345.304 | 329.349 | 302.684 | 192.298 | 156.89 | 159.693 | 131.442 | 113.978 | 107.231 | 89.274 | 58.609 | 44.532 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 0 | 0.438 | 0 | 0 | 0 | 0.029 | 0 | 0 | 0 | 0.022 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 0 | 0 | 10.814 | 0 | 0 | 15 | 0.803 | 0 | 0 | 0 | 0.799 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | -10.814 | 0 | 0 | 0 | -0.774 | 0 | 0 | 0 | -731.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 602.619 | 604.325 | 654.194 | 704.17 | 682.28 | 623.289 | -0.029 | 733.084 | 0 | 689.51 | 730.291 | 690.701 | 657.709 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal kortlopende verplichtingen
| 602.619 | 604.325 | 654.632 | 704.17 | 682.28 | 638.289 | 0.029 | 733.084 | 0 | 689.51 | 0.022 | 690.701 | 657.709 | 0 | 0.03 | 5.059 | 4.856 | 4.961 | 0.059 | 5.466 | 5.305 | 4.818 | 0.048 | 2.344 | 2.093 | 1.839 | 0.018 | 2.06 | 2.087 | 1.283 | 0.022 | 1.403 | 1.672 | 1.554 | 0.028 | 1.336 | 1.056 | 0.975 | 0.027 | 0.857 | 0.809 | 1.012 | 0.038 | 0.988 | 0.777 | 0.068 | 0.068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 74.851 | 54.833 | 24.814 | 14.795 | 14.776 | 69.757 | 14.738 | 14.719 | 0 | 14.682 | 14.663 | 0 | 0 | 0 | 5 | 10 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 22.424 | 0 | 0 | 0 | -1.868 | 0 | 0 | 0 | -1.388 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 2.39 | 0 | 0 | 0 | 1.868 | 0 | 0 | 0 | 1.388 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 297.865 | -54.833 | -24.814 | -14.795 | -14.776 | -69.757 | -14.709 | 931.616 | 0 | 929.147 | 904.699 | 929.035 | 873.409 | 800.082 | 753.218 | 661.575 | 650.795 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 438.255 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 165.023 | 129.745 | 132.834 | 104.056 | 86.256 | 79.455 | 60.776 | 29.172 | 14.473 |
Totaal niet-vlottende verplichtingen
| 372.716 | 54.833 | 24.814 | 14.795 | 14.776 | 69.757 | 0.029 | 946.335 | 0 | 943.829 | 919.362 | 929.035 | 873.409 | 800.082 | 758.218 | 671.575 | 660.795 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 457.255 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 165.023 | 129.745 | 132.834 | 104.056 | 86.256 | 79.455 | 60.776 | 29.172 | 14.473 |
Totaal passiva
| 975.335 | 54.833 | 926.673 | 14.795 | 14.776 | 69.757 | 886.892 | 946.335 | 0 | 943.829 | 919.362 | 929.035 | 873.409 | 800.082 | 758.218 | 676.634 | 665.651 | 4.961 | 0.059 | 5.466 | 5.305 | 4.818 | 0.048 | 2.344 | 2.093 | 1.839 | 0.018 | 2.06 | 2.087 | 1.283 | 0.022 | 1.403 | 1.672 | 1.554 | 0.028 | 458.591 | 1.056 | 0.975 | 0.027 | 0.857 | 0.809 | 1.012 | 0.038 | 0.988 | 0.777 | 0.068 | 0.068 | 0 | 165.023 | 129.745 | 132.834 | 104.056 | 86.256 | 79.455 | 60.776 | 29.172 | 14.473 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 67.094 | 65.19 | 63.392 | 54.137 | 0 | 58.349 | 62.198 | 48.276 | 0 | 62.231 | 63.888 | 78.481 | 77.294 | 74.385 | 63.774 | 72.388 | 71.04 | 68.815 | 63.11 | 66.335 | 63.974 | 61.709 | 56.831 | 56.404 | 54.666 | 52.891 | 50.11 | 51.595 | 50.281 | 48.786 | 45.51 | 47.011 | 46.266 | 45.431 | 42.386 | 43.727 | 43.216 | 42.5 | 39.19 | 40.277 | 39.419 | 38.394 | 36.009 | 36.174 | 35.079 | 33.604 | 33.518 | 33.464 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31.533 | 31.536 |
Ingehouden winsten
| 0 | 0 | 28.53 | 0 | 0 | 0 | 25.104 | 0 | 0 | 0 | 16.524 | 0 | 0 | 0 | 8.891 | 0 | 0 | 0 | 4.386 | 0 | 0 | 0 | 2.83 | 0 | 0 | 0 | 2.061 | 0 | 0 | 0 | 2.601 | 0 | 0 | 0 | 1.887 | 0 | 0 | 0 | 1.735 | 0 | 0 | 0 | 1.774 | 0 | 0 | 0.345 | 0.082 | -0.666 | -5.868 | -5.918 | -5.993 | -5.162 | -4.618 | -4.398 | -3.728 | -2.35 | -1.613 |
Overige gereserveerde algehele resultaten
| 0 | 0 | -29.534 | 0 | 58.349 | 0 | -30.792 | 0 | 62.231 | 0 | -0.414 | 0 | 0 | 0 | 1.668 | 0 | 0 | 0 | 0.519 | 0 | 0 | 0 | -0.496 | 0 | 0 | 0 | -0.179 | 0 | 0 | 0 | -0.466 | 0 | 0 | 0 | 0.216 | 0 | 0 | 0 | 0.256 | 0 | 0 | 0 | -0.041 | 0 | 0 | 0.355 | 0 | 0 | 0.263 | 0.291 | 0.204 | 0.166 | 0.077 | 0.03 | 0.201 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | -0.525 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.401 | -32.798 | 32.88 | 32.772 | 32.648 | 32.382 | 32.263 | 32.144 | 32.025 | 0.254 | 0.136 |
Totaal eigen vermogen van aandeelhouders
| 67.094 | 65.19 | 62.388 | 54.137 | 57.824 | 58.349 | 56.51 | 48.276 | 62.231 | 62.231 | 79.998 | 78.481 | 77.294 | 74.385 | 74.333 | 72.388 | 71.04 | 68.815 | 68.015 | 66.335 | 63.974 | 61.709 | 59.165 | 56.404 | 54.666 | 52.891 | 51.992 | 51.595 | 50.281 | 48.786 | 47.645 | 47.011 | 46.266 | 45.431 | 44.489 | 43.727 | 43.216 | 42.5 | 41.181 | 40.277 | 39.419 | 38.394 | 37.742 | 36.174 | 35.079 | 34.304 | 34.001 | 32.798 | 27.275 | 27.145 | 26.859 | 27.386 | 27.722 | 27.776 | 28.498 | 29.437 | 30.059 |
Totaal eigen vermogen
| 67.094 | 65.19 | 62.388 | 54.137 | 57.824 | 58.349 | 56.51 | 48.276 | 62.231 | 62.231 | 79.998 | 78.481 | 77.294 | 74.385 | 74.333 | 72.388 | 71.04 | 68.815 | 68.015 | 66.335 | 63.974 | 61.709 | 59.165 | 56.404 | 54.666 | 52.891 | 51.992 | 51.595 | 50.281 | 48.786 | 47.645 | 47.011 | 46.266 | 45.431 | 44.489 | 43.727 | 43.216 | 42.5 | 41.181 | 40.277 | 39.419 | 38.394 | 37.742 | 36.174 | 35.079 | 34.304 | 34.001 | 32.798 | 27.275 | 27.145 | 26.859 | 27.386 | 27.722 | 27.776 | 28.498 | 29.437 | 30.059 |
Totaal passiva en aandeelhoudersvermogen
| 1,042.429 | 1,014.532 | 989.061 | 984.094 | 960.904 | 954.52 | 943.402 | 994.611 | 62.231 | 1,006.06 | 999.36 | 1,007.516 | 950.703 | 874.467 | 832.551 | 749.022 | 736.691 | 73.776 | 68.074 | 71.801 | 69.279 | 66.527 | 59.213 | 58.748 | 56.759 | 54.73 | 52.01 | 53.655 | 52.368 | 50.069 | 47.667 | 48.414 | 47.938 | 46.985 | 44.517 | 502.318 | 44.272 | 43.475 | 41.208 | 41.134 | 40.228 | 39.406 | 37.78 | 37.162 | 35.856 | 34.372 | 0 | 0 | 192.298 | 156.89 | 159.693 | 131.442 | 113.978 | 107.231 | 89.274 | 58.609 | 44.532 |