PT Alfa Energi Investama Tbk
IDX:FIRE.JK
96 (IDR) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 22,000.516 | 15,674.483 | 10,710.614 | 15,950.872 | 5,684.096 | 1,330.008 | 1,566.422 | 4,564.629 | 1,809.387 | 3,884.993 | 46,759.671 | 5,242.694 | 4,542.47 | 10,514.507 | 63,736.303 | 75,812.119 | 81,836.116 | 31,560.805 | 34,451.47 | 10,428.137 | 19,289.326 | 13,595.085 | 42,815.242 | 25,575.191 | 26,772.076 | 26,676.367 | 19,019.07 | 11,086.659 | 11,640.157 | -1,951.647 | 1,951.647 | -676.155 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,903.293 | 0 | 1,352.311 |
Liquide middelen en kortetermijnbeleggingen
| 22,000.516 | 15,674.483 | 10,710.614 | 15,950.872 | 5,684.096 | 1,330.008 | 1,566.422 | 4,564.629 | 1,809.387 | 3,884.993 | 46,759.671 | 5,242.694 | 4,542.47 | 10,514.507 | 63,736.303 | 75,812.119 | 81,836.116 | 31,560.805 | 34,451.47 | 10,428.137 | 19,289.326 | 13,595.085 | 42,815.242 | 25,575.191 | 26,772.076 | 26,676.367 | 19,019.07 | 11,086.659 | 11,640.157 | 1,951.647 | 1,951.647 | 676.155 |
Nettovorderingen
| 33,298.237 | 22,917.471 | 28,021.157 | 17,276.972 | 29,735.62 | 29,524.505 | 31,131.229 | 267 | 68,000 | 117,196.993 | 152,526.96 | 207,991.275 | 155,623.241 | 171,215.024 | 108,007.69 | 4,395.427 | 2,785.347 | 76,012.391 | 2,734.047 | 116,844.555 | 61,686.766 | 94,123.474 | 71,005.33 | 55,146.083 | 40,251.374 | 28,057.171 | 35,821.668 | 3,182.265 | 9,543.238 | 0 | 5,808.127 | 0 |
Voorraad
| 77,453.739 | 21,820.583 | 62,137.614 | 49,565.627 | 18,102.949 | 13,801.382 | 31,035.727 | 49,905.281 | 23,796.981 | 29,046.623 | 14,266.565 | 16,598.391 | 62,446.001 | 13,427.966 | 19,468.217 | 11,933.12 | 19,669.302 | 39,443.495 | 68,843.458 | 12,879.767 | 20,705.008 | 19,551.309 | 19,396.433 | 17,774.937 | 13,546.447 | 12,479.912 | 12,122.833 | 8,613.505 | 2,429.914 | 0 | 6,846.292 | 0 |
Overige vlottende activa
| 33,041.494 | 59,888.498 | 26,937.628 | 315.341 | 313.059 | 310.064 | 309.182 | 120,597.794 | 306.37 | 303.857 | 303.857 | 302.768 | 299.837 | 299.228 | 297.323 | 43,826.295 | 52,641.893 | 61,957.141 | 57,868.891 | 68,135.156 | 163,250.987 | 147,868.456 | 149,887.021 | 175,966.922 | 168,160.537 | 153,114.499 | 143,172.866 | 170,912.419 | 174,787.022 | 0 | 74,249.404 | 0 |
Totaal vlottende activa
| 165,793.986 | 120,301.035 | 127,807.013 | 83,108.812 | 53,835.724 | 44,965.958 | 64,042.56 | 175,334.703 | 215,962.977 | 150,432.466 | 213,857.053 | 230,135.129 | 222,911.549 | 195,456.725 | 191,509.533 | 226,631.335 | 228,392.041 | 282,631.261 | 243,173.203 | 286,689.542 | 264,932.086 | 275,138.324 | 283,104.026 | 274,463.132 | 248,730.434 | 220,327.948 | 210,136.437 | 193,794.847 | 198,400.332 | 1,951.647 | 88,855.47 | 676.155 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 176,343.043 | 196,313.515 | 185,475.319 | 204,377.705 | 257,676.235 | 209,337.286 | 211,956.006 | 219,356.052 | 216,219.94 | 218,111.055 | 220,298.288 | 272,437.27 | 275,146.484 | 277,225.623 | 279,783.665 | 275,619.205 | 279,528.409 | 282,029.745 | 284,310.642 | 278,021.991 | 282,831.198 | 285,048.428 | 286,086.532 | 257,153.984 | 243,061.976 | 243,321.657 | 244,085.339 | 232,552.281 | 231,151.673 | 0 | 237,026.597 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 74.054 | 74.054 | 74.054 | 74.054 | 74.054 | 74.054 | 74.054 | 74.054 | 74.054 | 74.054 | 0 | 74.054 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 74.054 | 74.054 | 74.054 | 74.054 | 74.054 | 74.054 | 74.054 | 74.054 | 74.054 | 74.054 | 0 | 74.054 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,641.904 | 7,231.904 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 883.506 | 0 | 0 | 0 |
Belastingvorderingen
| 67,534.639 | 70,545.383 | 70,564.219 | 74,275.807 | 73,798.772 | 72,985.664 | 69,842.987 | 52,123.532 | 50,015.221 | 44,480.969 | 41,618.637 | 25,526.234 | 22,495.794 | 17,320.521 | 16,260.27 | 12,014.542 | 10,992.122 | 8,915.142 | 8,131.298 | 3,564.805 | 2,989.152 | 2,562.214 | 2,276.471 | 6,350.928 | 5,471.685 | 2,592.52 | 1,428.994 | 1,403.146 | 1,266.071 | 0 | 1,141.272 | 0 |
Overige niet-vlottende activa
| 36,674.311 | 21,403.018 | 34,966.174 | 18,614.275 | -31,894.324 | 18,767.619 | 18,482.661 | 18,541.475 | 18,541.475 | 18,539.855 | 18,478.78 | 17,748.582 | 17,748.582 | 17,748.582 | 17,748.582 | 13,791.453 | 12,232.816 | 12,232.816 | 7,641.904 | 0 | -0 | 2,843.539 | 1,698.039 | 1,698.039 | 1,698.039 | 2,448.039 | 1,698.039 | 1,698.039 | 2,856.283 | -1,951.647 | 6,157.82 | -676.155 |
Totaal niet-vlottende activa
| 280,551.993 | 288,261.915 | 291,005.711 | 297,267.787 | 299,580.683 | 301,090.569 | 300,281.655 | 290,021.058 | 284,776.636 | 281,131.878 | 280,395.705 | 315,712.087 | 315,390.859 | 312,294.726 | 313,792.517 | 301,425.2 | 302,753.346 | 303,177.703 | 300,083.843 | 289,302.754 | 293,126.309 | 290,528.236 | 290,135.097 | 265,277.006 | 250,305.754 | 248,436.271 | 247,286.426 | 235,727.521 | 236,231.588 | -1,951.647 | 244,399.744 | -676.155 |
Totaal activa
| 446,345.98 | 408,562.951 | 418,812.724 | 380,376.599 | 353,416.406 | 346,056.527 | 364,324.215 | 465,355.761 | 500,739.613 | 431,564.344 | 494,252.758 | 545,847.215 | 538,302.409 | 507,751.451 | 505,302.05 | 528,056.535 | 531,145.387 | 585,808.964 | 543,257.046 | 575,992.296 | 558,058.395 | 565,666.56 | 573,239.123 | 539,740.138 | 499,036.189 | 468,764.219 | 457,422.863 | 429,522.368 | 434,631.92 | 0 | 333,255.214 | 0 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||
Crediteuren
| 49,323.964 | 47,383.882 | 60,608.848 | 43,628.353 | 36,202.546 | 32,092.715 | 44,047.51 | 38,795.519 | 38,929.423 | 23,843.824 | 26,901.78 | 17,878.284 | 18,538.407 | 16,414.113 | 12,748.817 | 19,833.589 | 17,190.041 | 32,474.206 | 14,149.472 | 38,512.656 | 34,779.746 | 28,580.227 | 31,274.816 | 87,673.505 | 73,326.275 | 52,326.156 | 40,147.973 | 9,615.261 | 7,339.647 | 0 | 300.334 | 0 |
Kortlopende schulden
| 39,205.154 | 28,555.088 | 59,874.831 | 19,079.958 | 26,147.742 | 20,270.928 | 31,646.298 | 29,756.428 | 52,233.76 | 31,648.569 | 35,523.271 | 45,292.835 | 36,000.66 | 42,245.639 | 35,159.263 | 37,291.673 | 35,857.029 | 41,485.942 | 34,873.741 | 140,935.428 | 145,447.041 | 151,297 | 158,861.193 | 19,558.743 | 9,017.248 | 17,042.551 | 16,464.51 | 15,414.116 | 13,644.661 | 0 | 49,074.846 | 0 |
Belastingschulden
| 87.229 | 10,656.928 | 1,621.945 | 3,450.111 | 3,948.904 | 4,409.883 | 4,962.24 | 6,287.723 | 3,483.255 | 1,855.859 | 2,061.504 | 7,845.622 | 5,922.727 | 2,512.91 | 2,738.759 | 577.888 | 2,820.644 | 2,272.324 | 3,209.142 | 10,192.351 | 4,455.58 | 7,618.611 | 7,556.749 | 3,688.223 | 627.126 | 2,823.042 | 1,325.603 | 974.173 | 2,898.147 | 0 | 508.196 | 0 |
Uitgestelde opbrengsten
| 72,459.989 | 84,695.98 | 39,514.817 | 98,845.962 | 72,896.405 | 40,334.788 | 40,334.788 | 42,971.719 | 41,758.393 | 40,042.678 | 75,519.402 | 49,260.789 | 29,934.24 | 34,766.256 | 0 | 0 | 46,525.675 | 0 | 37,790.021 | 0 | 30,652.976 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 34,137.322 | 0 | 26,851.668 | -444.17 | -444.171 | 31,514.348 | 15,331.726 | 32,094.622 | 47,829.172 | 10,382.404 | 15,721.197 | 19,059.169 | 40,267.233 | -0 | 36,998.029 | 35,716.309 | -0 | 47,150.816 | -0 | 41,800.777 | -0 | 53,233.003 | 51,728.943 | 55,900.735 | 38,417.405 | 21,025.415 | 21,968.706 | 28,342.601 | 30,708.581 | 0 | 34,957.646 | 0 |
Totaal kortlopende verplichtingen
| 195,126.429 | 160,634.95 | 186,850.165 | 161,110.104 | 134,802.522 | 124,212.779 | 131,360.321 | 143,618.288 | 180,750.749 | 105,917.475 | 153,665.651 | 131,491.078 | 124,740.541 | 93,426.008 | 84,906.109 | 92,841.571 | 99,572.745 | 121,110.964 | 86,813.234 | 221,248.86 | 210,879.762 | 233,110.229 | 241,864.952 | 163,132.984 | 120,760.928 | 90,394.122 | 78,581.19 | 53,371.978 | 51,692.889 | 0 | 84,332.825 | 0 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||
Langetermijnschulden
| 113.928 | 535.831 | 1,412.962 | 2,015.327 | 2,645.092 | 3,414.814 | 4,112.422 | 9,641.895 | 11,676.611 | 13,227.208 | 18,193.098 | 26,660.611 | 36,062.92 | 45,295.694 | 52,601.75 | 64,890.612 | 71,104.953 | 111,526.401 | 103,446.617 | 267.416 | 372.463 | 372.775 | 493.046 | 149,551.108 | 158,296.794 | 146,477.353 | 148,630.218 | 151,596.469 | 153,794.926 | 0 | 163,456.974 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,323.932 | 0 |
Overige niet-vlottende verplichtingen
| 19,162.873 | 18,086.08 | 17,029.028 | 15,799.024 | 15,308.032 | 15,041.048 | 14,760.739 | 17,548.671 | 16,341.067 | 14,996.787 | 14,989.15 | 16,163.819 | 15,569.547 | 15,223.085 | 14,846.764 | 14,459.844 | 15,307.711 | 14,672.505 | 13,324.802 | 11,712.834 | 9,771.576 | 8,422.815 | 7,643.556 | 6,381.592 | 6,246.248 | 5,951.713 | 5,715.973 | 5,479.912 | 5,164.972 | 0 | 4,735.059 | 0 |
Totaal niet-vlottende verplichtingen
| 19,276.802 | 18,621.912 | 18,441.989 | 17,814.351 | 17,953.124 | 18,455.862 | 18,873.16 | 27,190.565 | 28,017.678 | 28,223.995 | 33,182.248 | 42,824.431 | 51,632.466 | 60,518.779 | 67,448.515 | 79,350.456 | 86,412.664 | 126,198.906 | 116,771.419 | 11,980.251 | 10,144.039 | 8,795.591 | 8,136.603 | 155,932.699 | 164,543.041 | 152,429.066 | 154,346.191 | 157,076.381 | 158,959.897 | 0 | 169,515.965 | 0 |
Totaal passiva
| 214,403.231 | 179,256.862 | 205,292.154 | 178,924.455 | 152,755.646 | 142,668.641 | 150,233.481 | 170,808.853 | 208,768.427 | 134,141.47 | 186,847.899 | 174,315.508 | 176,373.007 | 153,944.788 | 152,354.623 | 172,192.027 | 185,985.409 | 247,309.87 | 203,584.653 | 233,229.111 | 221,023.801 | 241,905.819 | 250,001.554 | 319,065.683 | 285,303.969 | 242,823.188 | 232,927.381 | 210,448.358 | 210,652.786 | 0 | 253,848.79 | 0 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 296.052 | 296.052 | 296.052 | 296.052 | 296.052 | 296.052 | 296.052 | 296.052 | 290.876 | 290.876 | 290.876 | 290.876 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,352.408 | 0 |
Gewone aandelen
| 147,536.318 | 147,536.318 | 147,536.318 | 147,536.318 | 147,536.318 | 147,536.318 | 147,536.318 | 147,536.318 | 147,536.318 | 147,536.318 | 147,536.318 | 147,536.318 | 147,536.318 | 147,536.318 | 147,536.318 | 147,536.318 | 147,536.318 | 147,536.318 | 147,536.295 | 147,536.295 | 147,386.295 | 146,580.788 | 146,578.378 | 130,578.278 | 130,546.15 | 130,510.168 | 130,344.068 | 130,000 | 130,000 | 0 | 100,000 | 0 |
Ingehouden winsten
| -116,708.778 | -119,343.079 | -135,128.749 | -147,195.589 | -147,988.246 | -145,262.461 | -134,564.524 | -53,059.55 | -55,638.843 | -50,196.031 | -40,218.631 | 23,885.972 | 14,276.582 | 6,148.816 | 5,283.069 | 8,188.242 | -2,558.134 | -9,610.887 | -8,446.069 | -5,300.193 | -10,092.072 | -18,330.284 | -18,838.18 | -21,398.686 | -28,141.731 | -15,710.194 | -16,118.918 | -19,392.458 | -14,540.404 | 0 | -14,995.638 | 0 |
Overige gereserveerde algehele resultaten
| -296.052 | -296.052 | -296.052 | -296.052 | -296.052 | -296.052 | -296.052 | -296.052 | -296.052 | -296.052 | -296.052 | -290.876 | -290.876 | -290.876 | -290.876 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | -0 | 79,651.954 | -5,352.408 | 10,279.69 |
Overige totale aandeelhoudersvermogen
| 201,397.72 | 201,397.72 | 201,397.72 | 201,101.667 | 201,101.667 | 201,101.667 | 201,101.667 | 200,046.049 | 200,046.049 | 200,046.049 | 200,046.049 | 200,051.225 | 200,051.225 | 200,051.225 | 200,051.225 | 200,342.101 | 200,381.671 | 200,776.029 | 200,775.907 | 200,775.907 | 199,988.407 | 195,759.497 | 195,746.845 | 111,746.32 | 111,577.65 | 111,388.742 | 110,516.718 | 108,711.06 | 108,763.848 | -245.53 | -5,352.408 | -247.931 |
Totaal eigen vermogen van aandeelhouders
| 231,929.207 | 229,294.906 | 213,509.236 | 201,442.396 | 200,649.739 | 203,375.524 | 214,073.461 | 294,522.817 | 291,943.524 | 297,386.336 | 307,363.736 | 371,473.516 | 361,864.126 | 353,736.36 | 352,870.613 | 356,066.661 | 345,359.855 | 338,701.459 | 339,866.132 | 343,012.009 | 337,282.629 | 324,010.001 | 323,487.042 | 220,925.912 | 213,982.069 | 226,188.716 | 224,741.868 | 219,318.602 | 224,223.444 | 79,406.424 | 79,651.954 | 10,031.759 |
Totaal eigen vermogen
| 231,942.749 | 229,306.089 | 213,520.57 | 201,452.144 | 200,660.76 | 203,387.886 | 214,090.734 | 294,546.908 | 291,971.185 | 297,422.875 | 307,404.859 | 371,531.707 | 361,929.401 | 353,806.663 | 352,947.427 | 355,864.508 | 345,159.978 | 338,499.094 | 339,672.393 | 342,763.185 | 337,034.594 | 323,760.74 | 323,237.568 | 220,674.455 | 213,732.22 | 225,941.031 | 224,495.482 | 219,074.01 | 223,979.133 | 79,406.424 | 79,406.424 | 10,031.759 |
Totaal passiva en aandeelhoudersvermogen
| 446,345.98 | 408,562.951 | 418,812.724 | 380,376.599 | 353,416.406 | 346,056.527 | 364,324.215 | 465,355.761 | 500,739.613 | 431,564.344 | 494,252.758 | 545,847.215 | 538,302.409 | 507,751.451 | 505,302.05 | 528,056.535 | 531,145.387 | 585,808.964 | 543,257.046 | 575,992.296 | 558,058.395 | 565,666.56 | 573,239.123 | 539,740.138 | 499,036.189 | 468,764.219 | 457,422.863 | 429,522.368 | 434,631.92 | 79,406.424 | 333,255.214 | 10,031.759 |