Finolex Industries Limited
NSE:FINPIPE.NS
304 (INR) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 316.5 | 85.6 | 235.5 | 314 | 572.8 | 75.764 | 68.173 | 55.077 | 16.132 | 42.285 | 164.233 | 55.355 | 290.759 | 268.561 | 827.433 | 319.493 | 409.962 | 282.833 | 333.36 | 843.143 |
Kortetermijnbeleggingen
| 19,051.5 | 18,284.2 | 15,798.2 | 7,835.6 | 1,326.3 | 2,260.936 | 822.011 | 565.579 | 1,676.505 | 550.5 | 940.5 | 2,322.046 | 3,711.23 | 2,813.633 | 1,956.335 | 4,794.13 | 4,186.52 | 2,955.131 | 2,144.864 | 1,820.328 |
Liquide middelen en kortetermijnbeleggingen
| 19,368 | 18,369.8 | 16,033.7 | 8,149.6 | 1,899.1 | 2,336.7 | 890.184 | 620.656 | 1,692.637 | 592.785 | 1,104.733 | 2,377.401 | 4,001.989 | 3,082.194 | 2,783.768 | 5,113.623 | 4,596.482 | 3,237.964 | 2,478.224 | 2,663.471 |
Nettovorderingen
| 4,744.6 | 3,203.3 | 3,863.5 | 2,541.2 | 1,765.7 | 1,080.3 | 870.727 | 898.176 | 1,095.846 | 487.044 | 409.867 | 387.21 | 422.605 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 7,280.3 | 6,731.5 | 10,154.7 | 9,188.2 | 8,578.1 | 6,204.713 | 6,115.54 | 5,574.003 | 4,472.223 | 5,586.51 | 5,059.466 | 4,827.785 | 3,263.208 | 4,013.14 | 3,397.492 | 1,706.46 | 2,044.589 | 2,163.979 | 1,787.523 | 1,596.964 |
Overige vlottende activa
| 601 | 619.1 | 407.7 | -0.5 | 0.1 | 1,993.127 | 1,075.313 | 1,562.911 | 1,494.849 | 1,796.389 | 1,773.439 | 2,408.097 | 2,499.488 | 1,059.202 | 362.146 | 492.058 | 763.437 | 377.783 | 276.282 | 270.24 |
Totaal vlottende activa
| 31,993.9 | 28,923.7 | 30,459.6 | 19,878.5 | 12,243 | 10,534.54 | 8,081.037 | 7,757.57 | 7,659.709 | 7,975.684 | 7,937.638 | 9,613.283 | 10,187.29 | 8,154.536 | 6,543.406 | 7,312.141 | 7,404.508 | 5,779.726 | 4,542.029 | 4,530.675 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 10,731.2 | 10,982 | 10,017.9 | 10,094.4 | 10,225.7 | 10,391.813 | 9,720.158 | 8,734.109 | 8,535.952 | 8,752.505 | 9,363.504 | 9,294.619 | 8,682.885 | 8,686.967 | 9,020.151 | 8,651.54 | 7,664.931 | 6,597.2 | 6,056.923 | 5,430.179 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 11.2 | 7.9 | 9 | 10.6 | 16 | 19.554 | 25.653 | 34.656 | 26.662 | 29.124 | 13.296 | 6.697 | 10.85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 11.2 | 7.9 | 9 | 10.6 | 16 | 19.554 | 25.653 | 34.656 | 26.662 | 29.124 | 13.296 | 6.697 | 10.85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 27,204.6 | 21,797.6 | 11,651.4 | 11,722.8 | 5,315.6 | 11,358.5 | 14,589.636 | 11,504.67 | -108.182 | 695.609 | 333.54 | -1,048.006 | -2,490.375 | -733.755 | 1,307.472 | -2,148.235 | -1,665.091 | -498.863 | 1,528.433 | 2,311.572 |
Belastingvorderingen
| 239.9 | 663.8 | 893.6 | 725.3 | 233.8 | 22,792.675 | 0 | 0 | 68.79 | 0 | 1,133.722 | 0 | 3,711.23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 397.7 | 475.7 | 422.2 | 507.2 | 879.2 | -21,769.9 | 2,643.935 | 1,908.557 | 2,376.413 | 1,138.55 | 328.09 | 2,518.568 | 731.581 | 2,813.633 | 1,956.335 | 4,794.13 | 4,186.52 | 2,955.181 | 2,144.864 | 1,820.328 |
Totaal niet-vlottende activa
| 38,584.6 | 33,927 | 22,994.1 | 23,060.3 | 16,670.3 | 22,792.642 | 26,979.382 | 22,181.992 | 10,899.635 | 10,615.788 | 11,172.152 | 10,771.878 | 10,646.171 | 10,766.845 | 12,283.958 | 11,297.435 | 10,186.36 | 9,053.518 | 9,730.22 | 9,562.079 |
Totaal activa
| 70,578.5 | 62,850.7 | 53,453.7 | 42,938.8 | 28,913.4 | 33,327.182 | 35,060.42 | 29,939.562 | 18,559.344 | 18,591.473 | 19,109.79 | 20,385.161 | 20,833.461 | 18,921.381 | 18,827.364 | 18,609.576 | 17,590.868 | 14,833.244 | 14,272.249 | 14,092.754 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 2,886.4 | 2,893 | 4,630.8 | 3,952.1 | 2,334 | 2,837.978 | 2,504.741 | 2,274.786 | 2,431.875 | 2,000.01 | 1,114.288 | 1,851.093 | 1,297.481 | 2,408.611 | 1,880.463 | 1,777.804 | 837.705 | 818.725 | 0 | 0 |
Kortlopende schulden
| 3,844.1 | 5,285.1 | 2,780.3 | 2,038.5 | 2,826.7 | 905.609 | 1,007.078 | 941.847 | 2,146.503 | 4,580.963 | 4,865.383 | 7,085.857 | 8,228.834 | 0 | 0 | 0 | 0 | 0 | 3,462.605 | 4,110.557 |
Belastingschulden
| 0.5 | 3.1 | 175 | 247.8 | 121.1 | 0 | 221.915 | 441.565 | 418.221 | 283.593 | 83.693 | 410.608 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0.5 | 2,668.5 | 3,076.6 | 2,868.8 | -2,878.7 | 1,348.567 | 1,335.952 | 1,295.787 | 418.221 | 283.593 | 83.693 | 410.608 | 444.161 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 4,304.3 | 513.3 | 1,500.8 | 502.2 | 4,631.8 | 62.368 | 62.9 | 54.533 | 2,323.944 | 818.24 | 1,679.181 | 1,351.348 | 1,407.51 | 2,041.642 | 2,000.455 | 3,039.319 | 3,315.118 | 2,891.847 | 2,905.928 | 2,402.234 |
Totaal kortlopende verplichtingen
| 11,035.3 | 11,359.9 | 11,988.5 | 9,361.6 | 6,913.8 | 5,154.522 | 4,910.671 | 4,566.953 | 7,320.543 | 7,682.806 | 7,742.545 | 10,698.906 | 11,377.986 | 4,450.253 | 3,880.918 | 4,817.123 | 4,152.823 | 3,710.572 | 6,368.533 | 6,512.791 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 95.4 | 122.1 | 156.4 | 0 | 0 | -367.484 | 137.587 | -498.509 | 0 | 1,836.58 | 2,322.087 | 1,397.087 | 1,895.607 | 7,467.284 | 8,335.07 | 8,032.441 | 6,917.46 | 4,788.946 | 1,800.22 | 1,462.504 |
Uitgestelde opbrengsten niet-vlottend
| 536 | 662.1 | 670.5 | 657.6 | 514.4 | 576.746 | 644.45 | 613.462 | 0 | 86.412 | 80.648 | 136.507 | 36.459 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 2,334.1 | 1,492.7 | 1,360.2 | 1,394.5 | 1,356.8 | 1,624.672 | 1,416.431 | 1,496.487 | 1,180.068 | 1,107.775 | 1,063.253 | 936.358 | 898.555 | 800.698 | 734.54 | 760.43 | 980.598 | 1,047.098 | 1,066.509 | 1,062.966 |
Overige niet-vlottende verplichtingen
| -301 | 183.2 | 0.2 | 135.5 | 268.6 | 576.746 | -0.001 | 613.462 | 116.091 | 3.901 | 4.37 | 4.676 | 3.762 | 0 | 0 | 0 | 0 | -0.052 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 2,664.5 | 2,460.1 | 2,187.3 | 2,187.6 | 2,139.8 | 2,410.68 | 2,198.467 | 2,224.902 | 1,296.159 | 3,034.668 | 3,470.358 | 2,474.628 | 2,834.383 | 8,267.982 | 9,069.61 | 8,792.871 | 7,898.058 | 5,835.992 | 2,866.729 | 2,525.47 |
Totaal passiva
| 13,699.8 | 13,820 | 14,175.8 | 11,549.2 | 9,053.6 | 7,565.202 | 7,109.138 | 6,791.855 | 8,616.702 | 10,717.474 | 11,212.903 | 13,173.534 | 14,212.369 | 12,718.235 | 12,950.528 | 13,609.994 | 12,050.881 | 9,546.564 | 9,235.262 | 9,038.261 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 36,930.5 | 42,151.226 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,236.7 | 1,236.7 | 1,241 | 1,241 | 1,241 | 1,240.954 | 1,240.954 | 1,240.954 | 1,240.954 | 1,240.954 | 1,240.954 | 1,240.868 | 1,240.868 | 1,240.448 | 1,240.11 | 1,240.087 | 1,240.015 | 1,239.928 | 1,239.89 | 1,239.847 |
Ingehouden winsten
| 34,170.2 | 30,386.5 | 30,292.4 | 22,262.5 | 14,880.9 | 14,572.437 | 12,429.058 | 11,098.137 | 2,003.158 | 1,195.995 | 1,268.883 | 983.71 | 815.606 | 0 | 0 | 0 | 0 | 0 | 389.366 | 540.58 |
Overige gereserveerde algehele resultaten
| 55,106 | 15,894.9 | 6,231.8 | 6,373.4 | -13,125.7 | -12,444.237 | -11,761.444 | -991.818 | -10,715.413 | -10,252.559 | -9,441.955 | -8,911.715 | -8,426.096 | -7,712.497 | -6,977.116 | -6,398.509 | -5,821.04 | -5,255.032 | -4,713.501 | -4,258.563 |
Overige totale aandeelhoudersvermogen
| -34,170.2 | 1,512.6 | 1,512.7 | 1,512.7 | -20,066.9 | -19,758.4 | 26,042.714 | 11,800.434 | 17,413.943 | 15,689.609 | 14,829.005 | 13,898.764 | 12,990.714 | 12,675.195 | 11,613.842 | 10,158.004 | 10,121.012 | 9,301.784 | 8,121.232 | 7,532.629 |
Totaal eigen vermogen van aandeelhouders
| 56,342.7 | 49,030.7 | 39,277.9 | 31,389.6 | 19,859.8 | 25,761.98 | 27,951.282 | 23,147.707 | 9,942.642 | 7,873.999 | 7,896.887 | 7,211.627 | 6,621.092 | 6,203.146 | 5,876.836 | 4,999.582 | 5,539.987 | 5,286.68 | 5,036.987 | 5,054.493 |
Totaal eigen vermogen
| 56,342.7 | 49,030.7 | 39,277.9 | 31,389.6 | 19,859.8 | 25,761.98 | 27,951.282 | 23,147.707 | 9,942.642 | 7,873.999 | 7,896.887 | 7,211.627 | 6,621.092 | 6,203.146 | 5,876.836 | 4,999.582 | 5,539.987 | 5,286.68 | 5,036.987 | 5,054.493 |
Totaal passiva en aandeelhoudersvermogen
| 70,578.5 | 62,850.7 | 53,453.7 | 42,938.8 | 28,913.4 | 33,327.182 | 35,060.42 | 29,939.562 | 18,559.344 | 18,591.473 | 19,109.79 | 20,385.161 | 20,833.461 | 18,921.381 | 18,827.364 | 18,609.576 | 17,590.868 | 14,833.244 | 14,272.249 | 14,092.754 |