Fingerprint Cards AB (publ)
SSE:FING-B.ST
1.04 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 102.8 | 112.4 | 146.4 | 200.3 | 184.8 | 203.3 | 117 | 190.3 | 143.2 | 228.1 | 300.2 | 356.6 | 354.3 | 290.2 | 354.7 | 369.4 | 294 | 282.3 | 310 | 381.4 | 352.5 | 381.8 | 342.9 | 424.3 | 431.2 | 389.9 | 289.7 | 615.3 | 841.4 | 823.4 | 685.9 | 1,618.7 | 1,862.3 | 1,666.1 | 1,491.2 | 1,351.5 | 964 | 445.2 | 139.9 | 105 | 66.1 | 44 | 18.4 | 34.105 | 31.6 | 20.6 | 9.1 | 1.9 | 2.6 | 0.6 | 5.2 | 18.6 | 20.2 | 16.9 | 12.8 | 18.229 | 17.6 | 9.7 | 15.4 | 13.617 | 9.9 | 7.6 | 7.4 |
| Kosten van de omzet
| 86.3 | 108.2 | 130.2 | 181.3 | 161.2 | 176.7 | 96.7 | 173.5 | 125.7 | 157.2 | 239 | 243.5 | 253.1 | 209.8 | 252.5 | 282 | 240.8 | 221.6 | 236.1 | 293.3 | 272.4 | 297.6 | 264.2 | 336.1 | 316.1 | 635.6 | 244.9 | 485.2 | 564.6 | 523.5 | 403.8 | 903.8 | 958.1 | 852.4 | 758.7 | 723.2 | 533.3 | 286.2 | 102.5 | 71.281 | 45 | 30.9 | 14.8 | 19.16 | 16.1 | 12 | 9 | 3.4 | 3.5 | 3.6 | 5.5 | 9.6 | 8.4 | 6.3 | 6 | 9.007 | 8.7 | 4.6 | 7.7 | 11.143 | 6.1 | 5.4 | 6.1 |
| Brutowinst
| 16.5 | 4.2 | 16.2 | 19 | 23.6 | 26.6 | 20.3 | 16.8 | 17.5 | 70.9 | 61.2 | 113.1 | 101.2 | 80.4 | 102.2 | 87.4 | 53.2 | 60.7 | 73.9 | 88.1 | 80.1 | 84.2 | 78.7 | 88.2 | 115.1 | -245.7 | 44.8 | 130.1 | 276.8 | 299.9 | 282.1 | 714.9 | 904.2 | 813.7 | 732.5 | 628.3 | 430.7 | 159 | 37.4 | 33.719 | 21.1 | 13.1 | 3.6 | 14.945 | 15.5 | 8.6 | 0.1 | -1.5 | -0.9 | -3 | -0.3 | 9 | 11.8 | 10.6 | 6.8 | 9.222 | 8.9 | 5.1 | 7.7 | 2.474 | 3.8 | 2.2 | 1.3 |
| Brutowinstmarge
| 0.161 | 0.037 | 0.111 | 0.095 | 0.128 | 0.131 | 0.174 | 0.088 | 0.122 | 0.311 | 0.204 | 0.317 | 0.286 | 0.277 | 0.288 | 0.237 | 0.181 | 0.215 | 0.238 | 0.231 | 0.227 | 0.221 | 0.23 | 0.208 | 0.267 | -0.63 | 0.155 | 0.211 | 0.329 | 0.364 | 0.411 | 0.442 | 0.486 | 0.488 | 0.491 | 0.465 | 0.447 | 0.357 | 0.267 | 0.321 | 0.319 | 0.298 | 0.196 | 0.438 | 0.491 | 0.417 | 0.011 | -0.789 | -0.346 | -5 | -0.058 | 0.484 | 0.584 | 0.627 | 0.531 | 0.506 | 0.506 | 0.526 | 0.5 | 0.182 | 0.384 | 0.289 | 0.176 |
| Onderzoek- en ontwikkelingskosten
| 20 | 37.1 | 25.1 | 37.1 | 26 | 25.9 | 28.3 | 31.9 | 25.7 | 33.3 | 27.2 | 38 | 23.2 | 37.3 | 39.7 | 16.4 | 12.1 | 28.6 | 37.4 | 37.8 | 23.4 | 25.5 | 24 | 42.9 | 41.4 | 76.7 | 82.6 | 99.8 | 84.7 | 101.3 | 105.5 | 112.5 | 81.3 | 60 | 50.3 | 48.3 | 43.1 | 43.3 | 41.8 | 42.626 | 45.1 | 40 | 12.6 | 13.825 | 6.3 | 3.8 | 2.7 | 2.2 | 1.9 | 2.4 | 2.4 | 2.3 | 2.5 | 2.3 | 2.7 | 3.286 | 2.7 | 4.2 | 4.4 | 9.809 | 2.7 | 2.9 | 3.2 |
| Algemene en administratieve kosten
| 0 | 32.1 | 35.9 | 39 | 21.7 | 32.9 | 34 | 44.7 | 32 | 36 | 30.9 | 28 | 24.4 | 28.8 | 20.9 | 27 | 18 | 21 | 18.4 | 27.3 | 20.1 | 17.7 | 21.9 | 39 | 23.6 | 72.9 | 66.3 | 40.6 | 33 | 37.2 | 34.8 | 37.7 | 27.4 | 34.5 | 17.6 | 19.1 | 13.3 | 15.9 | 8.5 | 8.593 | 7.6 | 6.8 | 5.8 | 5.08 | 4 | 4.8 | 3.8 | 2.8 | 3.6 | 3.3 | 2.8 | 3.2 | 2.3 | 3.1 | 2.5 | 3.366 | 2.1 | 2.1 | 1.9 | 2.814 | 2.5 | 2.3 | 2 |
| Verkoop- en marketingkosten
| 0 | 26.4 | 21.5 | 54.5 | 40.3 | 42.5 | 33.8 | 34 | 35.4 | 35.5 | 37.8 | 41.5 | 41.8 | 40.8 | 35.7 | 35.9 | 28.9 | 30.6 | 35 | 40.3 | 34.5 | 37.6 | 34.6 | 35 | 36.5 | 48.7 | 69 | 64 | 58.6 | 55.8 | 58.5 | 50.8 | 43.1 | 45.8 | 36.9 | 36 | 27 | 25.5 | 19.2 | 15.531 | 14.5 | 12.8 | 11.5 | 11.599 | 6.4 | 5.8 | 5.5 | 3.5 | 1.8 | 2.1 | 2.7 | 4.1 | 2.8 | 3.8 | 2.8 | 1.289 | 1.5 | 1.6 | 1.5 | 1.012 | 1.9 | 1.3 | 1.2 |
| Verkoop-, algemene en administratieve kosten
| 42.4 | 41.2 | 57.4 | 93.5 | 62 | 75.4 | 67.8 | 78.7 | 67.4 | 71.5 | 68.7 | 69.5 | 66.2 | 69.6 | 56.6 | 62.9 | 46.9 | 51.6 | 53.4 | 67.6 | 54.6 | 55.3 | 56.5 | 74 | 60.1 | 121.6 | 135.3 | 104.6 | 91.6 | 93 | 93.3 | 88.5 | 70.5 | 80.3 | 54.5 | 55.1 | 40.3 | 41.4 | 27.7 | 24.124 | 22.1 | 19.6 | 17.3 | 16.679 | 10.4 | 10.6 | 9.3 | 6.3 | 5.4 | 5.4 | 5.5 | 7.3 | 5.1 | 6.9 | 5.3 | 4.655 | 3.6 | 3.7 | 3.4 | 3.826 | 4.4 | 3.6 | 3.2 |
| Overige kosten
| -20 | -54.8 | 0 | 0 | 0 | 1 | -0.1 | 41.2 | -15.8 | -21.7 | -3 | 0 | 1 | -2.5 | 4.2 | 5.6 | -1.2 | -2.8 | 0.8 | 1.5 | 5.5 | -2.8 | 0.1 | -140 | 6.6 | 134.2 | 1.8 | -122.4 | 48.1 | 33.6 | 12.5 | 12.1 | -14.4 | -36.3 | 38.6 | 3.5 | 1.2 | 8.8 | -13.4 | 2.809 | -2 | -1.5 | 0.2 | -0.1 | 0.1 | -0.4 | 0.1 | -0.2 | 1.6 | 0 | 0.9 | 0.3 | 0.1 | 1.3 | 0.5 | 0 | 0 | 0.2 | -0.2 | 0.544 | 0.8 | 0.1 | 0 |
| Bedrijfskosten
| 62.4 | 133.1 | 82.5 | 130.6 | 83.9 | 102.3 | 96 | 151.8 | 77.3 | 83.1 | 92.9 | 108.6 | 90.4 | 104.4 | 100.5 | 84.9 | 57.8 | 77.4 | 91.6 | 106.9 | 83.5 | 78 | 80.6 | -23.1 | 108.1 | 332.5 | 219.7 | 82 | 224.4 | 227.9 | 211.3 | 213.1 | 137.4 | 104 | 143.4 | 106.9 | 84.6 | 93.5 | 56.1 | 69.559 | 65.2 | 58.1 | 30.1 | 30.404 | 16.8 | 14 | 12.1 | 8.3 | 8.9 | 7.8 | 8.8 | 9.9 | 7.7 | 10.5 | 8.5 | 7.941 | 6.3 | 8.1 | 7.6 | 14.179 | 7.9 | 6.6 | 6.4 |
| Bedrijfsresultaat
| -45.9 | -128.9 | -66.3 | -111.6 | -63.8 | -75.7 | -75.7 | -527.3 | -59.8 | -12.2 | -36.3 | 3.9 | 10.8 | -24 | 1.7 | -326.8 | -4.6 | -16.7 | -17.7 | -15.3 | -3.4 | 6.2 | -1.9 | -25.5 | 7 | -578.2 | -174.9 | -40.6 | 52.4 | 72 | 70.8 | 547.6 | 766.8 | 709.7 | 589.1 | 517.5 | 346.1 | 65.4 | -18.8 | -29.957 | -43.9 | -44.9 | -26.6 | -15.036 | -1.7 | -5.3 | -12.1 | -9.8 | -9.8 | -10.8 | -9.1 | 0.3 | 4.1 | 0.1 | -1.7 | 1.281 | 2.6 | -3 | 0.1 | -11.705 | -4.1 | -4.4 | -5.1 |
| Bedrijfsresultaat ratio
| -0.446 | -1.147 | -0.453 | -0.557 | -0.345 | -0.372 | -0.647 | -2.771 | -0.418 | -0.053 | -0.121 | 0.011 | 0.03 | -0.083 | 0.005 | -0.885 | -0.016 | -0.059 | -0.057 | -0.04 | -0.01 | 0.016 | -0.006 | -0.06 | 0.016 | -1.483 | -0.604 | -0.066 | 0.062 | 0.087 | 0.103 | 0.338 | 0.412 | 0.426 | 0.395 | 0.383 | 0.359 | 0.147 | -0.134 | -0.285 | -0.664 | -1.02 | -1.446 | -0.441 | -0.054 | -0.257 | -1.33 | -5.158 | -3.769 | -18 | -1.75 | 0.016 | 0.203 | 0.006 | -0.133 | 0.07 | 0.148 | -0.309 | 0.006 | -0.86 | -0.414 | -0.579 | -0.689 |
| Totaal overige inkomsten en kosten netto
| -269.8 | 26.8 | -14.7 | -7.8 | -30.1 | -8.9 | -9.3 | -14.4 | -6.9 | 2.4 | 2.3 | 1.5 | 2.5 | -7.9 | 10.5 | -341 | -6.3 | -21.6 | 24.2 | -13.7 | 17 | -3.9 | 1.1 | -134.9 | -3.9 | -9.7 | -13.4 | -88.8 | 13.1 | -24.7 | -1.1 | 45.6 | 0.3 | 34.7 | 0.1 | -3.8 | -0.2 | 0.1 | 0.1 | 6.654 | 0.5 | 0.1 | 0.6 | 0.112 | 0.4 | 0.4 | 0.1 | 0.1 | 0.1 | 1 | 0.1 | 0.4 | 0.2 | 0 | 0 | -0.271 | 1.1 | 0.2 | 0 | 0.041 | 0 | 0 | 0.7 |
| Inkomen voor belasting
| -315.7 | -102.1 | -81 | -119.4 | -93.9 | -84.6 | -85 | -541.7 | -66.7 | -9.8 | -34 | 5.4 | 13.3 | -31.9 | 12.2 | -338.5 | -10.9 | -38.3 | 6.5 | -32.5 | 13.6 | 2.3 | -0.8 | -23.6 | 3.1 | -587.9 | -188.3 | -40.7 | 65.5 | 47.3 | 69.7 | 547.4 | 767.1 | 709.7 | 589.2 | 517.6 | 345.9 | 65.5 | -18.7 | -29.186 | -43.5 | -44.9 | -26 | -15.346 | -0.9 | -5 | -12 | -9.7 | -9.7 | -9.8 | -9 | -0.5 | 4.3 | 0.1 | -1.7 | 1.01 | 3.7 | -2.8 | 0.1 | -11.664 | -4.1 | -4.4 | -4.4 |
| Inkomen voor belasting ratio
| -3.071 | -0.908 | -0.553 | -0.596 | -0.508 | -0.416 | -0.726 | -2.847 | -0.466 | -0.043 | -0.113 | 0.015 | 0.038 | -0.11 | 0.034 | -0.916 | -0.037 | -0.136 | 0.021 | -0.085 | 0.039 | 0.006 | -0.002 | -0.056 | 0.007 | -1.508 | -0.65 | -0.066 | 0.078 | 0.057 | 0.102 | 0.338 | 0.412 | 0.426 | 0.395 | 0.383 | 0.359 | 0.147 | -0.134 | -0.278 | -0.658 | -1.02 | -1.413 | -0.45 | -0.028 | -0.243 | -1.319 | -5.105 | -3.731 | -16.333 | -1.731 | -0.027 | 0.213 | 0.006 | -0.133 | 0.055 | 0.21 | -0.289 | 0.006 | -0.857 | -0.414 | -0.579 | -0.595 |
| Belastingkosten
| 36.1 | 81.6 | 4.9 | 7.7 | -20.1 | -8.4 | -14.9 | -42.3 | -15.7 | -0.3 | -7.9 | 0.1 | 1 | -6.9 | 4.7 | -25.2 | -9.2 | -16 | 10 | -13.9 | 7.8 | -0.4 | 2.7 | -6.1 | 0.2 | -120 | -40.1 | -24.2 | 15.4 | 14.5 | 15.8 | 124.1 | 169.6 | 155.4 | 129.7 | 113.2 | -1.5 | 0.1 | 0.2 | 0.462 | -0.1 | -21.1 | -4.2 | -0.178 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Nettowinst
| -351.8 | -183.7 | -85.9 | -127.1 | -73.8 | -76.2 | -70.1 | -499.4 | -51 | -9.5 | -26.1 | 5.3 | 12.3 | -25 | 7.5 | -313.3 | -1.7 | -22.3 | -3.5 | -18.6 | 5.8 | 2.7 | -3.5 | -17.5 | 2.9 | -467.9 | -148.2 | -16.5 | 50.1 | 32.8 | 53.9 | 423.3 | 597.5 | 554.4 | 459.5 | 404.3 | 347.4 | 65.4 | -18.9 | -29.748 | -43.3 | -44.9 | -26 | -14.746 | -1.3 | -4.9 | -12 | -9.6 | -9.7 | -9.8 | -9 | 0.7 | 4.3 | 0.1 | -1.7 | 1.01 | 3.7 | -2.8 | 0.1 | -11.664 | -4.1 | -4.4 | -4.4 |
| Nettowinstmarge
| -3.422 | -1.634 | -0.587 | -0.635 | -0.399 | -0.375 | -0.599 | -2.624 | -0.356 | -0.042 | -0.087 | 0.015 | 0.035 | -0.086 | 0.021 | -0.848 | -0.006 | -0.079 | -0.011 | -0.049 | 0.016 | 0.007 | -0.01 | -0.041 | 0.007 | -1.2 | -0.512 | -0.027 | 0.06 | 0.04 | 0.079 | 0.262 | 0.321 | 0.333 | 0.308 | 0.299 | 0.36 | 0.147 | -0.135 | -0.283 | -0.655 | -1.02 | -1.413 | -0.432 | -0.041 | -0.238 | -1.319 | -5.053 | -3.731 | -16.333 | -1.731 | 0.038 | 0.213 | 0.006 | -0.133 | 0.055 | 0.21 | -0.289 | 0.006 | -0.857 | -0.414 | -0.579 | -0.595 |
| WPA (Winst Per Aandeel)
| -0.49 | -0.25 | -0.14 | -0.21 | -0.17 | -0.18 | -0.16 | -1.44 | -0.17 | -0.031 | -0.089 | 0.007 | 0.037 | -0.082 | 0.028 | -1.02 | -0.005 | -0.067 | -0.01 | -0.06 | 0.019 | 0.009 | -0.01 | -0.056 | 0.009 | -1.38 | -0.44 | -0.053 | 0.15 | 0.093 | 0.16 | 1.34 | 1.75 | 1.6 | 1.34 | 1.31 | 1.04 | 0.2 | -0.06 | -0.11 | -0.14 | -0.15 | -0.088 | -0.057 | -0.005 | -0.018 | -0.044 | -0.04 | -0.041 | -0.042 | -0.038 | 0.004 | 0.019 | 0.001 | -0.008 | 0.005 | 0.017 | -0.013 | 0.001 | -0.12 | -0.038 | -0.041 | -0.041 |
| Verwaterde WPA
| -0.49 | -0.25 | -0.14 | -0.21 | -0.17 | -0.18 | -0.16 | -1.44 | -0.16 | -0.03 | -0.089 | 0.007 | 0.037 | -0.078 | 0.028 | -1.02 | -0.005 | -0.067 | -0.01 | -0.059 | 0.019 | 0.009 | -0.01 | -0.056 | 0.009 | -1.38 | -0.44 | -0.053 | 0.15 | 0.093 | 0.16 | 1.34 | 1.73 | 1.59 | 1.31 | 1.31 | 1 | 0.19 | -0.057 | -0.11 | -0.13 | -0.14 | -0.081 | -0.057 | -0.004 | -0.016 | -0.041 | -0.04 | -0.041 | -0.042 | -0.038 | 0.004 | 0.019 | 0.001 | -0.008 | 0.005 | 0.017 | -0.013 | 0.001 | -0.12 | -0.038 | -0.04 | -0.041 |
| EBITDA
| -291.2 | -40.5 | -41.9 | -91.4 | -58.9 | -74.4 | -74.7 | -560.1 | -56.5 | -3.5 | -31.7 | 10.8 | 10.8 | -24 | 1.7 | -341.2 | -4.6 | -16.7 | -17.7 | -17.5 | -3.4 | 6.2 | -1.9 | -40.2 | 7 | -578.2 | -174.9 | -43.9 | 52.4 | 72 | 70.8 | 549 | 766.8 | 709.7 | 589.1 | 517.7 | 346.1 | 65.5 | -18.7 | -27.583 | -44 | -44.9 | -26.6 | -14.201 | -1.3 | -5.4 | -12 | -9.8 | -9.8 | -10.8 | -9.1 | -0.9 | 4.1 | 0.1 | -1.7 | 2.316 | 2.6 | -3 | 0.1 | -11.562 | -4.1 | -4.4 | -5.1 |
| EBITDA ratio
| -2.833 | -0.36 | -0.286 | -0.456 | -0.319 | -0.366 | -0.638 | -2.943 | -0.395 | -0.015 | -0.106 | 0.03 | 0.03 | -0.083 | 0.005 | -0.924 | -0.016 | -0.059 | -0.057 | -0.046 | -0.01 | 0.016 | -0.006 | -0.095 | 0.016 | -1.483 | -0.604 | -0.071 | 0.062 | 0.087 | 0.103 | 0.339 | 0.412 | 0.426 | 0.395 | 0.383 | 0.359 | 0.147 | -0.134 | -0.263 | -0.666 | -1.02 | -1.446 | -0.416 | -0.041 | -0.262 | -1.319 | -5.158 | -3.769 | -18 | -1.75 | -0.048 | 0.203 | 0.006 | -0.133 | 0.127 | 0.148 | -0.309 | 0.006 | -0.849 | -0.414 | -0.579 | -0.689 |