Fingerprint Cards AB (publ)
SSE:FING-B.ST
1.04 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -351.8 | -183.7 | -85.9 | -127.1 | -93.9 | -84.6 | -85 | -541.7 | -66.7 | -9.8 | -34 | 5.4 | 13.3 | -31.9 | 12.2 | -338.5 | -10.9 | -38.3 | 6.5 | -32.5 | 13.6 | 2.3 | -0.8 | -23.6 | 3.1 | -587.9 | -188.3 | -40.7 | 65.5 | 47.3 | 69.7 | 547.4 | 767.1 | 709.8 | 589.2 | 516.1 | 347.5 | 65.4 | -18.9 | -29.748 | -43.3 | -44.9 | -26 | -14.746 | -1.3 | -4.9 | -12 | -9.7 | -9.8 | -9.8 | -9 | 0.7 | 4.4 | 0.1 | -1.7 | 0.21 | 4.7 | -3 | 0.1 | -11.704 | -4.1 | -3.8 | -5.1 |
Afschrijvingen & Amortisatie
| 23.3 | 88.4 | 24.4 | 20.2 | 23.4 | 18 | 15.5 | 19.6 | 21.7 | 18.7 | 21.6 | 22.8 | 21.6 | 33.5 | 15.5 | -83 | 13.3 | 23.4 | 29.3 | -36.4 | 39 | 37.7 | 37.8 | 58.7 | 29.7 | 29.6 | 26.2 | 38.7 | 24.8 | 16.9 | 14.6 | 13.4 | 15.2 | 10.3 | 6.9 | 12.1 | 9.8 | 9.5 | 12 | -40.1 | 22.7 | 21.2 | 4.2 | -6.484 | 3 | 3 | 2.9 | -6.366 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -19.8 | 4.2 | -7.8 | 21.5 | 58.4 | 130.2 | 34 | -43.4 | -56.9 | -7.8 | -56.8 | -63.5 | -89.4 | 48 | 10.2 | 14.3 | 45.2 | 75.7 | -47.9 | 39.9 | 37.7 | 140.5 | -191.5 | -42.6 | 148.3 | 152.5 | -13.9 | 66.5 | 154 | 560.6 | -336.7 | -375 | -244.3 | -147 | -233.5 | 11.6 | -57.4 | -25.4 | 28.1 | -54.855 | -20 | -12.4 | -0.9 | -22.413 | 7.4 | 3 | 1.4 | 14 | 0.5 | 16 | 12.6 | -5.2 | -13.4 | -0.1 | -11.8 | -0.165 | -7.6 | 0.3 | -1 | 4.519 | 2.4 | -0.4 | -3.3 |
Vorderingen
| 59.1 | -12.2 | 25.5 | -56.9 | 21.8 | 18 | 42.5 | -28.9 | 23.8 | 175.7 | 8.8 | -101.9 | -59.7 | 106.6 | -52.2 | -33.5 | -5.8 | 69.5 | -29.1 | -15.3 | 41.8 | 64.6 | -52.2 | -18.9 | 167.9 | 33.8 | 60.2 | 111 | -99.4 | 560.1 | 508.7 | -192.9 | -255.2 | -361.3 | -103.6 | -171.7 | -213 | -84.1 | -50.4 | -51.4 | -21.3 | -26.3 | 11.2 | -18.581 | -11.4 | -4.6 | 2.7 | 9.399 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 20 | 15.8 | -1 | -4.5 | 67.7 | 85.6 | 26.6 | 27.6 | -94.1 | -90.7 | -3.4 | -8 | -10.9 | -36.8 | 16.9 | 33.1 | 7.5 | 33.2 | 23.3 | 41.2 | 4.4 | 18.6 | 24.2 | -2.6 | 6.8 | 66.4 | -74.7 | 23.6 | 148.8 | 229.1 | -374.8 | -299.5 | -129.5 | -49.8 | -40.9 | -58 | 8.5 | -8.3 | 3.5 | -40.768 | -31.6 | -10.4 | 3.8 | -10.162 | -3 | 5.5 | -0.8 | 0.2 | -2.1 | -4.1 | -1.1 | 1 | 2.7 | 5.1 | -5.2 | 0.948 | 4.8 | -2.1 | -2.5 | 4.845 | 1 | 3 | -2.5 |
Crediteuren
| 0 | 0.6 | -32.3 | 82.9 | -31.1 | 26.6 | -35.1 | -42.1 | 13.4 | -92.8 | -62.2 | 46.4 | -18.8 | -21.7 | 45.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -98.9 | 0.6 | -32.3 | 82.9 | -31.1 | 26.6 | -35.1 | -42.1 | 13.4 | -92.7 | -53.4 | -55.5 | -78.5 | 84.8 | -6.7 | -18.8 | 37.7 | 42.5 | -71.2 | -1.3 | 33.3 | 121.9 | -215.7 | -40 | 141.5 | 86.1 | 60.8 | 42.9 | 5.2 | 331.5 | 38.1 | -75.5 | -114.8 | -97.2 | -192.6 | 69.6 | -65.9 | -17.1 | 24.6 | -14.087 | 11.6 | -2 | -4.7 | -12.251 | 10.4 | -2.5 | 2.2 | 13.8 | 2.6 | 20.1 | 13.7 | -6.2 | -16.1 | -5.2 | -6.6 | -1.113 | -12.4 | 2.4 | 1.5 | -0.326 | 1.4 | -3.4 | -0.8 |
Overige Niet-Contante Posten
| 267.3 | 242.8 | 65.8 | 43.9 | -25.9 | -11.2 | -6.8 | 461.6 | -9.7 | -29.4 | 0.5 | 41.3 | 30.6 | 34.2 | 13.9 | 371.1 | 33.4 | 43.9 | 3.6 | 75 | 8.2 | 36.8 | 31.2 | 40.1 | 51.1 | 737.4 | -1.6 | -27.5 | -44.8 | -79.9 | -57.1 | 13.6 | -388.3 | -32.4 | -105.8 | 9.9 | 9.7 | 9.5 | 12 | 9.939 | 22.7 | 21.1 | 4.2 | 3.781 | 3 | 2.9 | 2.8 | 2.7 | 2.6 | 2.8 | 2.7 | 1.3 | 1.3 | 1 | 1.2 | 2.211 | 0.5 | 1.7 | 1.4 | 7.392 | 1 | 0.2 | 1.6 |
Kasstroom uit Operationele Activiteiten
| -81 | -20.9 | -60.1 | -60.4 | -38 | 52.4 | -42.3 | -103.9 | -111.6 | -28.3 | -90.3 | -16.8 | -45.5 | 50.3 | 36.3 | 46.9 | 67.7 | 81.3 | -37.8 | 82.4 | 59.5 | 179.6 | -161.1 | -26.1 | 202.5 | 302 | -203.8 | -1.7 | 174.7 | 528 | -324.1 | 186 | 134.5 | 530.4 | 249.9 | 537.6 | 299.8 | 49.5 | 21.2 | -74.664 | -40.6 | -36.2 | -22.7 | -33.378 | 9.1 | 1 | -7.8 | 7 | -6.7 | 9 | 6.3 | -3.2 | -7.7 | 1 | -12.3 | 2.256 | -2.4 | -1 | 0.5 | 0.207 | -0.7 | -4 | -6.8 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 81 | 20.9 | 0 | -0.2 | 0 | -0.1 | 0 | -1.1 | 0 | -19.6 | -0.2 | -85.6 | -1.4 | -0.7 | -1.5 | -1.5 | -0.9 | -0.1 | -0.3 | -0.7 | 0 | -0.1 | -0.2 | -3.6 | 0 | -0.6 | -1.2 | -31.7 | -7.9 | -6.2 | -11.2 | -22.1 | -1.5 | -6.8 | -5.3 | -7.8 | -1.9 | -2.7 | -0.9 | -10.4 | -2.5 | -1.7 | -2.5 | -1.949 | -0.3 | -0.4 | 0 | -0.359 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20.7 | 0 | 0 | 0 | -79.3 | 0 | 0 | 0 | -835.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -2.4 | -2.6 | -5.4 | -4.4 | -12.4 | -11.8 | -17.4 | -27.2 | -28.1 | -0.5 | -28.1 | -19.6 | -26 | -18.6 | -22.7 | -33.1 | -32.6 | -27.4 | -26 | -19.1 | -25.6 | -27.4 | -43.3 | -31 | -33.7 | -41.3 | -56.6 | -75.5 | -79.9 | -874.8 | -40.8 | -13.5 | -7.9 | -30.1 | -26.8 | -16 | -3.6 | -4.3 | -2.1 | -39.113 | -4.8 | -32.5 | -14.3 | -11.947 | -15 | -7.3 | -4.2 | -3.3 | -4.2 | -2.3 | -0.8 | -3.1 | -2.4 | -2.6 | -3.6 | -5.102 | -6.8 | -4.1 | -4.4 | -0.642 | -0.1 | -0.7 | -0.1 |
Kasstroom uit Investeringsactiviteiten
| -2.4 | -2.6 | -5.4 | -4.4 | -12.4 | -11.9 | -17.4 | -28.3 | -28.1 | -20.1 | -28.1 | -23.7 | -26 | -18.6 | -22.7 | -33.1 | -32.6 | -27.4 | -26 | -19.1 | -25.6 | -27.4 | -43.3 | -31 | -33.7 | -41.3 | -56.6 | -75.5 | -79.9 | -874.8 | -40.8 | -13.5 | -7.9 | -30.1 | -26.8 | -16 | -3.6 | -4.3 | -2.1 | -39.113 | -4.8 | -32.5 | -14.3 | -11.947 | -15 | -7.3 | -4.2 | -3.3 | -4.2 | -2.3 | -0.8 | -3.1 | -2.4 | -2.6 | -3.6 | -5.102 | -6.8 | -4.1 | -4.4 | -0.642 | -0.1 | -0.7 | -0.1 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | -1.6 | 0 | -17.1 | -163.5 | -3.2 | -3 | 0 | 0 | -3.7 | -3.3 | -292.6 | -3.6 | -3.7 | -3.7 | 0 | -4.4 | -5.2 | -4.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 99.8 | 33.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -225.4 | 0 | -140 | -85.4 | -190.4 | 0 | -83.6 | -35.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -815.5 | -237.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -55.9 | 169 | -1.5 | -17.1 | -2.4 | -3.2 | -3 | 337.8 | -2.3 | -3.7 | -3.3 | 520.2 | -3.6 | -143.7 | -89.1 | -76.3 | -4.4 | -88.8 | -39.7 | -19.7 | 0 | 0 | 0 | -151.3 | -162.3 | -69.8 | -124.3 | -26 | 0 | 508.1 | -0.4 | 30.8 | -815.5 | -237.8 | 66.8 | 11.1 | 36.4 | -0.1 | -0.1 | 23.562 | -0.1 | -0.3 | 131.8 | 114.741 | -0.1 | 6 | 99.8 | -2.2 | 0.7 | 0.8 | 0 | 2 | 0 | 24.1 | 0 | 0.778 | 0 | 0.2 | 0.8 | 40.292 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| -55.9 | 167.4 | -1.5 | -17.1 | -2.4 | -3.2 | -3 | 337.8 | -2.3 | -3.7 | -3.3 | 294.8 | -3.6 | -143.7 | -89.1 | -76.3 | -4.4 | -88.8 | -39.7 | -19.7 | 0 | 0 | 0 | -151.3 | -162.3 | -69.8 | -124.3 | -26 | 0 | 508.1 | -0.4 | 30.8 | -815.5 | -237.8 | 66.8 | 11.1 | 36.4 | -0.1 | -0.1 | 23.562 | -0.1 | -0.3 | 131.8 | 114.741 | -0.1 | 6 | 99.8 | 30.9 | 0.7 | 0.8 | 0 | 2 | 0 | 24.1 | 0 | 0.778 | 0 | 0.2 | 0.8 | 40.292 | 0 | 0 | 0 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | -0.1 | 2.8 | -6.1 | -1.7 | 4.2 | -0.5 | -2.9 | 0.6 | 9.8 | 2.5 | -0.7 | 2.7 | -8.5 | 12.1 | -13.3 | -6.9 | -21.4 | 24.9 | -16.4 | 16.5 | -3.5 | 1.5 | 6.9 | -2 | 12.4 | -1.3 | 12.2 | -17.3 | -26 | 1.5 | 27.2 | 2.3 | 34.6 | -29.6 | -0.1 | 1.8 | -5.1 | 0 | 0.013 | 0 | 0.1 | 0 | -0.003 | 0.1 | 1 | 0.1 | 0.1 | 0 | -7.1 | 0 | -0.1 | 0 | 0.1 | 0 | 0.114 | 0 | 1 | 0 | -0.043 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -140.5 | 143.9 | -64.3 | -88 | -54.5 | 41.5 | -63.2 | 202.7 | -141.4 | -42.3 | -119.2 | 253.6 | -72.4 | -120.5 | -63.4 | -75.8 | 23.8 | -56.3 | -78.6 | 27.2 | 50.4 | 148.7 | -202.9 | -201.5 | 4.5 | 203.3 | -386 | -91 | 77.5 | 135.3 | -363.8 | 230.5 | -686.6 | 297.1 | 289.9 | 532.6 | 332.6 | 45.1 | 19 | -90.202 | -45.5 | -68.9 | 94.8 | 69.413 | -5.9 | 0.7 | 87.9 | 34.7 | -10.2 | 0.4 | 5.5 | -4.4 | -10.1 | 22.6 | -15.9 | -1.954 | -10.3 | -3.9 | -3.1 | 39.814 | -0.8 | -4.7 | -6.9 |
Kaspositie aan het Einde van de Periode
| 49 | 189.5 | 45.6 | 109.9 | 197.9 | 252.4 | 210.9 | 274.1 | 71.4 | 212.8 | 255.1 | 374.3 | 120.7 | 193.1 | 313.6 | 377 | 452.8 | 429 | 485.3 | 563.9 | 536.7 | 486.3 | 337.6 | 540.5 | 742 | 737.5 | 534.2 | 920.2 | 1,011.2 | 933.7 | 798.4 | 1,162.2 | 931.7 | 1,618.3 | 1,321.2 | 1,031.3 | 498.7 | 166 | 120.9 | 101.898 | 192.1 | 237.6 | 306.5 | 211.713 | 142.3 | 148.2 | 148.5 | 60.6 | 25.9 | 36.1 | 28.5 | 23 | 27.4 | 37.5 | 14.9 | 30.846 | 32.8 | 43.1 | 47 | 50.114 | 10.3 | 11.1 | 15.8 |