Fingerprint Cards AB (publ)
SSE:FING-B.ST
1.04 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 49 | 189.5 | 45.6 | 109.9 | 197.9 | 252.4 | 210.9 | 274.1 | 71.4 | 212.8 | 255.1 | 374.3 | 120.7 | 193.1 | 313.6 | 377 | 452.8 | 429 | 485.3 | 563.9 | 536.7 | 486.3 | 337.6 | 540.5 | 742 | 737.5 | 534.2 | 920.2 | 1,011.2 | 933.7 | 798.4 | 1,162.2 | 931.7 | 1,618.3 | 1,321.2 | 1,031.3 | 498.7 | 166 | 120.9 | 101.898 | 192.1 | 237.6 | 306.5 | 211.713 | 142.3 | 148.2 | 148.5 | 60.596 | 25.9 | 36.1 | 28.5 | 23 | 27.4 | 37.5 | 14.9 | 0 | 26.8 | 7.2 | 11 | 6.006 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 51.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30.846 | 6 | 36 | 36 | 44.107 |
Liquide middelen en kortetermijnbeleggingen
| 49 | 189.5 | 45.6 | 109.9 | 197.9 | 252.4 | 210.9 | 274.1 | 71.4 | 212.8 | 255.1 | 374.3 | 120.7 | 193.1 | 313.6 | 377 | 452.8 | 429 | 485.3 | 563.9 | 536.7 | 486.3 | 337.6 | 540.5 | 742 | 737.5 | 534.2 | 920.2 | 1,011.2 | 933.7 | 798.4 | 1,162.2 | 931.7 | 1,618.3 | 1,321.2 | 1,031.3 | 498.7 | 166 | 120.9 | 101.898 | 192.1 | 237.6 | 306.5 | 211.713 | 142.3 | 148.2 | 148.5 | 60.596 | 25.9 | 36.1 | 28.5 | 23 | 27.4 | 37.5 | 14.9 | 30.846 | 32.8 | 43.2 | 47 | 50.113 |
Nettovorderingen
| 53.3 | 137.4 | 122.7 | 138.5 | 100.5 | 119.6 | 129.8 | 168.3 | 170.4 | 193 | 334 | 331.3 | 222.3 | 157.4 | 261 | 223.7 | 166.4 | 159.2 | 225.9 | 212.7 | 187.5 | 226.9 | 279.5 | 270.6 | 220.1 | 370.1 | 385.2 | 437.5 | 592.9 | 451 | 641.6 | 1,132.1 | 1,341.5 | 1,086.7 | 725.2 | 617.9 | 448.7 | 270 | 185.7 | 115.8 | 77.5 | 56.3 | 20.3 | 31.062 | 14.8 | 6.4 | 2.3 | 0 | 18.7 | 0 | 0 | 56.1 | 0 | 0 | 0 | 0 | 0 | 0 | 11.1 | 0 |
Voorraad
| 48.2 | 70.6 | 141.3 | 133.5 | 156.2 | 202.7 | 274 | 304.1 | 412.4 | 281.3 | 175.6 | 159.3 | 161.1 | 154.7 | 116 | 136.3 | 174.2 | 196.9 | 230.1 | 253.4 | 300.3 | 304.7 | 323.3 | 347.5 | 344.9 | 351.6 | 720.8 | 646.1 | 669.6 | 818.4 | 1,047.5 | 672.7 | 373 | 243.7 | 193.9 | 153 | 95 | 103.5 | 95.2 | 98.77 | 58 | 26.5 | 16.1 | 19.902 | 9.7 | 6.7 | 12.3 | 11.44 | 11.7 | 9.5 | 5.4 | 4.3 | 5.3 | 8 | 13.1 | 7.907 | 8.8 | 13.7 | 11.6 | 9.055 |
Overige vlottende activa
| 28.8 | 4.9 | 7.4 | 7.9 | 6.6 | 7.7 | 8.7 | 9.6 | 181.7 | 205.3 | 14.2 | 11.3 | 13.9 | 168.8 | 274.6 | 0.2 | 193.4 | 184.9 | 254.8 | 12.3 | 218.9 | 261.9 | 323.3 | -0.1 | 258.8 | 435.6 | 761.7 | 750.6 | 827.5 | 635.1 | 1,058.8 | 1,567.5 | 1,374.7 | 1,119.5 | 758.1 | 654.5 | 482.8 | -0.1 | 0.1 | 135.324 | 0.1 | -0.1 | 29.9 | 41.173 | 22.6 | 11.3 | 6.6 | 9.292 | -0.1 | 24.3 | 40.9 | 0.5 | 48.6 | 31.8 | 29.1 | 20.959 | 17.4 | 9 | 0.2 | 11.956 |
Totaal vlottende activa
| 179.3 | 402.4 | 317 | 389.8 | 461.2 | 582.4 | 623.4 | 756.1 | 665.5 | 699.4 | 778.9 | 876.2 | 518 | 516.6 | 704.2 | 737.2 | 820.4 | 810.8 | 970.2 | 1,042.3 | 1,055.9 | 1,052.9 | 984.2 | 1,158.5 | 1,345.7 | 1,524.7 | 2,016.7 | 2,316.9 | 2,508.3 | 2,387.2 | 2,904.7 | 3,402.4 | 2,679.4 | 2,981.5 | 2,273.2 | 1,838.8 | 1,076.5 | 539.4 | 401.9 | 335.992 | 327.7 | 320.3 | 352.5 | 272.788 | 174.6 | 166.2 | 167.4 | 81.328 | 56.2 | 69.9 | 74.8 | 83.9 | 81.3 | 77.3 | 57.1 | 59.712 | 59 | 65.9 | 69.9 | 71.124 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 11.9 | 13.7 | 15.6 | 17.4 | 18.9 | 22.4 | 25.8 | 29.6 | 20.2 | 24.2 | 27.3 | 31.7 | 24.8 | 29.2 | 31 | 31.8 | 28.4 | 33.6 | 41.6 | 48.7 | 54.8 | 56.7 | 65.1 | 30.2 | 34.7 | 40.4 | 43.5 | 46.6 | 40 | 40.5 | 37.8 | 58.4 | 23.6 | 23.1 | 24.4 | 41.2 | 20.1 | 19.6 | 18.4 | 37.638 | 9 | 8.3 | 7.4 | 5.365 | 4.2 | 4.4 | 4.4 | 4.802 | 5.1 | 5.2 | 4.1 | 4.2 | 4.4 | 4.4 | 4.4 | 3.74 | 3.5 | 1.3 | 1.3 | 0.328 |
Goodwill
| 0 | 0 | 0 | 304.6 | 0 | 0 | 0 | 316.3 | 0 | 0 | 0 | 555.2 | 0 | 0 | 0 | 501.6 | 0 | 0 | 0 | 842.7 | 0 | 0 | 0 | 811.4 | 0 | 0 | 0 | 744.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 231.1 | 480.8 | 512.9 | 200.2 | 553.1 | 558.8 | 541.5 | 221.7 | 1,021.6 | 938.7 | 868.2 | 283.3 | 812.8 | 784 | 812 | 257.7 | 1,138.6 | 1,147.7 | 1,213.9 | 285.1 | 1,182.7 | 1,124.8 | 1,129.5 | 291.3 | 1,112.4 | 1,135.8 | 1,220.1 | 443.7 | 1,134.7 | 1,148.4 | 87.7 | 71.4 | 80.2 | 87.1 | 65.8 | 49.7 | 47.3 | 54 | 60.3 | 69.817 | 54.1 | 72.8 | 62.4 | 54.331 | 0 | 0 | 0 | 29.145 | 0 | 24.8 | 26.4 | 28.2 | 27.1 | 26 | 24.6 | 22.877 | 19.8 | 16.7 | 14.2 | 12.275 |
Goodwill en immateriële activa
| 231.1 | 480.8 | 512.9 | 504.8 | 553.1 | 558.8 | 541.5 | 538 | 1,021.6 | 938.7 | 868.2 | 838.5 | 812.8 | 784 | 812 | 759.3 | 1,138.6 | 1,147.7 | 1,213.9 | 1,127.8 | 1,182.7 | 1,124.8 | 1,129.5 | 1,102.7 | 1,112.4 | 1,135.8 | 1,220.1 | 1,188.3 | 1,134.7 | 1,148.4 | 87.7 | 71.4 | 80.2 | 87.1 | 65.8 | 49.7 | 47.3 | 54 | 60.3 | 69.817 | 54.1 | 72.8 | 62.4 | 54.331 | 47.3 | 35.1 | 30.2 | 29.145 | 26.6 | 24.8 | 26.4 | 28.2 | 27.1 | 26 | 24.6 | 22.877 | 19.8 | 16.7 | 14.2 | 12.275 |
Langetermijnbeleggingen
| 56.4 | 92.3 | 171.6 | 0.4 | 173.5 | 152.7 | 138.7 | 1.3 | 81 | 65.7 | 61.2 | 53.6 | 50.9 | 47.8 | 41.6 | -46.8 | 0 | 0 | 0 | -32.9 | 0 | 0 | 0 | -27.8 | 0 | 0 | 0 | 0 | 0.1 | 1.4 | 1.3 | 0 | 0.1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | -480.8 | -512.9 | 171.2 | -173.5 | -152.7 | -138.7 | 120.5 | -81 | -65.7 | -61.2 | 52.1 | -50.9 | -47.8 | -41.6 | 46.8 | 0 | 0 | 0 | 18.3 | 0 | 0 | 0 | 27.8 | 0 | 0 | 0 | 0 | -0.1 | -1.4 | -1.3 | 0 | -0.1 | -1 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0 | 480.8 | 512.9 | 0 | 173.5 | 152.7 | 138.7 | -689.4 | 81 | 65.7 | 122.4 | -53.1 | 50.9 | 47.8 | 41.6 | 46.8 | 24.3 | 18.1 | 4 | 32.9 | 7.7 | 20.2 | 21.9 | 27.8 | 0 | 0 | 0 | 0 | 0.2 | 2.8 | 2.6 | -29.2 | 0.2 | 2 | 2 | -19.6 | 0 | 0 | 0.1 | -18.819 | 0.1 | 0 | 0 | -0.001 | 0 | 0 | 0.6 | 0 | 1.4 | 1.2 | 1.2 | 0.5 | 0 | 0 | 0 | 0 | 0 | -0.1 | -0.2 | 0 |
Totaal niet-vlottende activa
| 299.4 | 586.8 | 700.1 | 693.8 | 745.5 | 733.9 | 706 | 689.4 | 1,122.8 | 1,028.6 | 956.7 | 922.8 | 888.5 | 861 | 884.6 | 837.9 | 1,191.3 | 1,199.4 | 1,259.5 | 1,194.8 | 1,245.2 | 1,201.7 | 1,216.5 | 1,160.7 | 1,147.1 | 1,176.2 | 1,263.6 | 1,234.9 | 1,174.8 | 1,190.3 | 126.8 | 100.6 | 103.9 | 111.2 | 91.2 | 71.3 | 67.4 | 73.6 | 78.8 | 88.636 | 63.2 | 81.1 | 69.8 | 59.695 | 51.5 | 39.5 | 35.2 | 33.947 | 33.1 | 31.2 | 31.7 | 32.9 | 31.5 | 30.4 | 29 | 26.617 | 23.3 | 17.9 | 15.3 | 12.603 |
Totaal activa
| 478.7 | 989.2 | 1,017.1 | 1,083.6 | 1,206.7 | 1,316.3 | 1,329.4 | 1,445.5 | 1,788.3 | 1,728 | 1,735.6 | 1,799 | 1,406.5 | 1,377.6 | 1,588.8 | 1,575.1 | 2,011.7 | 2,010.2 | 2,229.7 | 2,237.1 | 2,301.1 | 2,254.6 | 2,200.7 | 2,319.2 | 2,492.8 | 2,700.9 | 3,280.3 | 3,551.8 | 3,683.1 | 3,577.5 | 3,031.5 | 3,503 | 2,783.3 | 3,092.7 | 2,364.4 | 1,910.1 | 1,143.9 | 613 | 480.7 | 424.628 | 390.9 | 401.4 | 422.4 | 332.483 | 226.1 | 205.8 | 202.6 | 115.275 | 89.3 | 101.1 | 106.5 | 116.8 | 112.8 | 107.7 | 86.1 | 86.329 | 82.3 | 83.8 | 85.2 | 83.727 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 45.7 | 100 | 126 | 103.5 | 83.1 | 77 | 51.3 | 74.3 | 190.4 | 158.8 | 158.4 | 221.8 | 195 | 204.9 | 215 | 200.7 | 192 | 148.6 | 188.9 | 235.2 | 231.1 | 233 | 144.4 | 256.2 | 189.5 | 168 | 210.8 | 268 | 362.9 | 234.9 | 405.5 | 821.6 | 697.6 | 617.7 | 465.7 | 549.4 | 351.7 | 227.7 | 53.9 | 68.186 | 58 | 25.6 | 6.9 | 25.674 | 25.8 | 5.9 | 5.1 | 4.588 | 2.2 | 3.1 | 2.3 | 3.3 | 2.4 | 0 | 0 | 4.098 | 3.9 | 0 | 0 | 5.861 |
Kortlopende schulden
| 4.6 | 32.7 | 29 | 28.1 | 40.5 | 8.1 | 9.7 | 11.2 | 9.6 | 9.3 | 10.3 | 11.3 | 9.9 | 12.1 | 12.6 | 12.8 | 11.5 | 13.4 | 16 | 17.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 243.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.288 | 0 | 0 | 0 | 0.288 | 0 | 0 | 0 | 0.286 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 5.1 | 8.3 | 6.3 | 6.6 | 6.5 | 6.4 | 10.8 | 8 | 12.7 | 6.2 | 18.9 | 7.1 | 1.9 | 2 | 8.4 | 1.6 | 0.6 | 0.7 | 3.8 | 1.1 | 1.1 | 1.4 | 6.6 | 0.9 | 1.2 | 1.1 | 8.2 | 0.8 | 0.4 | 0.8 | 59 | 42.8 | 273.9 | 126.6 | 112 | 0 | 0 | 0 | 2.339 | 0 | 0 | 0 | 1.194 | 0 | 0 | 0 | 0.288 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 5.9 | 5.1 | 8.3 | 6.3 | 118.8 | 156.9 | 0 | 0 | 0 | 0 | 179.8 | 187.3 | 161.9 | 145.9 | 169.4 | 139.7 | 137.2 | 136.8 | 126.2 | 127.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 198.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 53.596 | 0 | 0 | 0 | 1.194 | 0 | 0 | 0 | 7.817 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 100.9 | 144.9 | 122.8 | 168.1 | 14.3 | 12.7 | 159.5 | 174.4 | 167.9 | 161.2 | 45.5 | 30.6 | 13.9 | 22.7 | 14.2 | 8.6 | 15.8 | 15.2 | 12.9 | 6.8 | 142.9 | 152 | 181.4 | 235.6 | 489.7 | 710.2 | 634.5 | 99.8 | 534.5 | 576.6 | 211.1 | 319 | 313.5 | 484.9 | 225.6 | 213.9 | 60.7 | 37.6 | 144.5 | 1.281 | 25.6 | 25.1 | 19.4 | 15.16 | 10.2 | 8.3 | 7.1 | -0.004 | 6.1 | 8.2 | 5.6 | -3.3 | 5.6 | 7.3 | 9.7 | 4.185 | 2.2 | 11.2 | 10 | 3.611 |
Totaal kortlopende verplichtingen
| 157.1 | 282.7 | 286.1 | 306 | 256.7 | 254.7 | 220.5 | 259.9 | 367.9 | 329.3 | 394 | 451 | 380.7 | 385.6 | 411.2 | 361.8 | 356.5 | 314 | 344 | 387.8 | 374 | 385 | 325.8 | 491.8 | 679.2 | 878.2 | 845.3 | 809.3 | 897.4 | 811.5 | 616.6 | 1,140.6 | 1,011.1 | 1,102.6 | 691.3 | 763.3 | 412.4 | 265.3 | 198.4 | 123.351 | 83.6 | 50.7 | 26.3 | 42.316 | 36 | 14.2 | 12.2 | 12.687 | 8.3 | 11.3 | 7.9 | 3.3 | 8 | 7.3 | 9.7 | 8.283 | 6.1 | 11.2 | 10 | 9.472 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 60.7 | 61.5 | 72.9 | 108 | 304.7 | 305.4 | 306.1 | 298.6 | 300 | 302.9 | 304.2 | 7 | 8.2 | 8.9 | 9.8 | 4.8 | 6.7 | 9.3 | 11.8 | 14.1 | 15.6 | 20.1 | 0 | 0 | 0 | 50.9 | 221.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | 0.4 | 0.423 | 0.5 | 0.5 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | -0.1 | 100 | 295.2 | 294.4 | 293.7 | 293.2 | 300 | -16.4 | -16.6 | -19.5 | -18.4 | -20.9 | -20.6 | -26 | -31.1 | -36.8 | -38.6 | -14.1 | -15.6 | -20.1 | 0 | 0 | 0 | -50.9 | -189.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 2.2 | 3.8 | 5.4 | 6.6 | 8.8 | 10.3 | 11.4 | 13 | 15.6 | 15.8 | 16.4 | 16.6 | 19.5 | 18.4 | 20.9 | 20.6 | 26 | 31.1 | 36.8 | 38.6 | 44.5 | 46.8 | 47.5 | 51.9 | 32.1 | 33.5 | 188.2 | 189.8 | 200 | 207 | 135.5 | 136.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 3.5 | 4.4 | 5.3 | 6.6 | -100 | -295.2 | -294.4 | -293.7 | -293.2 | -300 | 16.4 | 16.6 | 19.5 | 18.4 | 20.9 | 20.6 | 26 | 31.1 | 36.8 | 38.6 | 14.1 | 15.6 | 20.1 | 0 | 0 | 0 | 50.9 | 189.8 | 243.3 | 254.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.017 | 0 | 0 | 0.1 | 0 | -0.1 | 0.1 | 0 | 0.673 | 2.5 | 2.3 | 1.4 | 0 | 0 | -0.1 | 0 | 0 | 0.1 | 0.1 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 5.7 | 68.9 | 72.2 | 86 | 116.8 | 315 | 316.8 | 319.1 | 314.2 | 315.8 | 319.3 | 320.8 | 26.5 | 26.6 | 29.8 | 30.4 | 30.8 | 37.8 | 46.1 | 50.4 | 58.6 | 62.4 | 67.6 | 51.9 | 32.1 | 33.5 | 239.1 | 411.7 | 443.3 | 461.1 | 135.5 | 136.3 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0.183 | 0.2 | 0.3 | 0.5 | 0.423 | 0.4 | 0.6 | 0.6 | 0.673 | 2.5 | 2.3 | 1.4 | 0 | 0 | -0.1 | 0 | 0 | 0.1 | 0.1 | 0 | 0 |
Totaal passiva
| 162.8 | 351.6 | 358.3 | 392 | 373.5 | 569.7 | 537.3 | 579 | 682.1 | 645.1 | 713.3 | 771.8 | 407.2 | 412.2 | 441 | 392.2 | 387.3 | 351.8 | 390.1 | 438.2 | 432.6 | 447.4 | 393.4 | 543.7 | 711.3 | 911.7 | 1,084.4 | 1,221 | 1,340.7 | 1,272.6 | 752.1 | 1,276.9 | 1,011.1 | 1,102.6 | 691.3 | 763.3 | 412.4 | 265.4 | 198.5 | 123.534 | 83.8 | 51 | 26.8 | 42.739 | 36.4 | 14.8 | 12.8 | 13.36 | 10.8 | 13.6 | 9.3 | 10.5 | 8 | 7.2 | 9.7 | 8.283 | 6.2 | 11.3 | 10 | 9.472 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 159.722 | 138.023 | 26.676 | 26 | 25.201 | 18.483 | 18.483 | 18.5 | 12.976 | 12.976 | 12.976 | 13 | 12.976 | 12.976 | 12.976 | 13 | 12.98 | 1,658.4 | 1,839.6 | 13 | 1,868.5 | 1,807.2 | 1,807.3 | 12.9 | 1,781.5 | 1,789.2 | 2,195.9 | 12.9 | 2,342.4 | 2,304.9 | 2,279.4 | 12.9 | 1,772.2 | 1,990.1 | 1,673.1 | 12.6 | 731.5 | 347.6 | 282.2 | 11.684 | 307.1 | 350.4 | 395.6 | 10.832 | 189.7 | 191 | 189.8 | 9.562 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.934 | 0 | 0 | 0 | 7.933 |
Ingehouden winsten
| 0 | 0 | 0 | -334.5 | 0 | 0 | 0 | -172.6 | 0 | 0 | 0 | 77.6 | 0 | 0 | 0 | 302.9 | 0 | 0 | 0 | 834.1 | 0 | 0 | 0 | 847.7 | 0 | 0 | 0 | 1,478.4 | 0 | 0 | 0 | 1,358.1 | 0 | 0 | 0 | 376.6 | 0 | 0 | 0 | -421.764 | 0 | 0 | 0 | -277.717 | 0 | 0 | 0 | -224.774 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -209.948 | 0 | 0 | 0 | -211.958 |
Overige gereserveerde algehele resultaten
| 0 | 499.577 | 0 | 145.8 | 807.999 | 728.117 | 773.617 | 166.3 | 1,093.224 | 1,069.924 | 1,009.324 | 82.3 | 986.32 | 952.42 | 12.976 | 12.7 | 1,611.42 | 0 | 0 | 97.5 | 0 | 0 | 0 | 60.5 | 0 | 0 | 0 | -14.9 | 0 | 0 | 0 | 0.3 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | -0.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 156.178 | 0 | 632.124 | 854.3 | 0 | 0 | 0 | 854.3 | 0 | 0 | 0 | 854.3 | 0.004 | 0.004 | 1,121.849 | 854.3 | 0 | 0 | 0 | 854.3 | 0 | 0 | 0 | 854.4 | 0 | 0 | 0 | 839.5 | 0 | 0 | 0 | 854.8 | 0 | 0 | 0 | 757.6 | 0 | 0 | 0 | 711.074 | 0 | 0 | 0 | 556.629 | 0 | 0 | 0 | 317.127 | 78.5 | 87.5 | 97.2 | 106.3 | 104.8 | 100.5 | 76.4 | 280.06 | 76.1 | 72.5 | 75.2 | 278.28 |
Totaal eigen vermogen van aandeelhouders
| 315.9 | 637.6 | 658.8 | 691.6 | 833.2 | 746.6 | 792.1 | 866.5 | 1,106.2 | 1,082.9 | 1,022.3 | 1,027.2 | 999.3 | 965.4 | 1,147.8 | 1,182.9 | 1,624.4 | 1,658.4 | 1,839.6 | 1,798.9 | 1,868.5 | 1,807.2 | 1,807.3 | 1,775.5 | 1,781.5 | 1,789.2 | 2,195.9 | 2,330.8 | 2,342.4 | 2,304.9 | 2,279.4 | 2,226.1 | 1,772.2 | 1,990.1 | 1,673.1 | 1,146.8 | 731.5 | 347.6 | 282.2 | 301.094 | 307.1 | 350.4 | 395.6 | 289.744 | 189.7 | 191 | 189.8 | 101.915 | 78.5 | 87.5 | 97.2 | 106.3 | 104.8 | 100.5 | 76.4 | 78.046 | 76.1 | 72.5 | 75.2 | 74.255 |
Totaal eigen vermogen
| 315.9 | 637.6 | 658.8 | 691.6 | 833.2 | 746.6 | 792.1 | 866.5 | 1,106.2 | 1,082.9 | 1,022.3 | 1,027.2 | 999.3 | 965.4 | 1,147.8 | 1,182.9 | 1,624.4 | 1,658.4 | 1,839.6 | 1,798.9 | 1,868.5 | 1,807.2 | 1,807.3 | 1,775.5 | 1,781.5 | 1,789.2 | 2,195.9 | 2,330.8 | 2,342.4 | 2,304.9 | 2,279.4 | 2,226.1 | 1,772.2 | 1,990.1 | 1,673.1 | 1,146.8 | 731.5 | 347.6 | 282.2 | 301.094 | 307.1 | 350.4 | 395.6 | 289.744 | 189.7 | 191 | 189.8 | 101.915 | 78.5 | 87.5 | 97.2 | 106.3 | 104.8 | 100.5 | 76.4 | 78.046 | 76.1 | 72.5 | 75.2 | 74.255 |
Totaal passiva en aandeelhoudersvermogen
| 478.7 | 989.2 | 1,017.1 | 1,083.6 | 1,206.7 | 1,316.3 | 1,329.4 | 1,445.5 | 1,788.3 | 1,728 | 1,735.6 | 1,799 | 1,406.5 | 1,377.6 | 1,588.8 | 1,575.1 | 2,011.7 | 2,010.2 | 2,229.7 | 2,237.1 | 2,301.1 | 2,254.6 | 2,200.7 | 2,319.2 | 2,492.8 | 2,700.9 | 3,280.3 | 3,551.8 | 3,683.1 | 3,577.5 | 3,031.5 | 3,503 | 2,783.3 | 3,092.7 | 2,364.4 | 1,910.1 | 1,143.9 | 613 | 480.7 | 424.628 | 390.9 | 401.4 | 422.4 | 332.483 | 226.1 | 205.8 | 202.6 | 115.275 | 89.3 | 101.1 | 106.5 | 116.8 | 112.8 | 107.7 | 86.1 | 86.329 | 82.3 | 83.8 | 85.2 | 83.727 |