F.I.L.A. - Fabbrica Italiana Lapis ed Affini S.p.A.
MIL:FILA.MI
8.62 (EUR) • At close April 22, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 201.385 | 131.898 | 165.03 | 203.535 | 238.502 | 178.688 | 172.236 | 202.972 | 223.849 | 168.224 | 159.678 | 170.502 | 181.976 | 143.836 | 138.57 | 162.678 | 159.55 | 148.901 | 143.203 | 189.699 | 206.224 | 145.477 | 153.066 | 177.266 | 153.384 | 106.831 | 102.259 | 147.552 | 137.075 | 123.468 | 106.285 | 114.81 | 116.487 | 85.027 | 52.049 | 81.764 | 82.392 | 59.128 | 47.347 | 63.167 | 61.902 | 61.902 | 44.656 |
Kosten van de omzet
| 162.084 | 121.139 | 311.894 | 134.154 | 134.142 | 113.008 | 114.993 | 135.453 | 141.465 | 103.448 | 102.524 | 103.487 | 107.899 | 86.782 | 88.634 | 99.241 | 100.914 | 95.006 | 94.515 | 120.226 | 129.05 | 90.206 | 107.18 | 117.777 | 105.486 | 63.822 | 81.651 | 83.657 | 89.303 | 75.298 | 77.825 | 72.838 | 77 | 55.064 | 37.751 | 51.219 | 52.526 | 35.495 | 31.745 | 41.117 | 48.046 | 48.046 | 61.12 |
Brutowinst
| 39.301 | 10.759 | -146.864 | 69.381 | 104.36 | 65.68 | 57.243 | 67.519 | 82.384 | 64.776 | 57.154 | 67.015 | 74.077 | 57.054 | 49.936 | 63.437 | 58.636 | 53.895 | 48.688 | 69.473 | 77.174 | 55.271 | 45.886 | 59.489 | 47.898 | 43.009 | 20.608 | 63.895 | 47.772 | 48.17 | 28.46 | 41.972 | 39.487 | 29.963 | 14.298 | 30.545 | 29.866 | 23.633 | 15.602 | 22.05 | 13.856 | 13.856 | -16.464 |
Brutowinstmarge
| 0.195 | 0.082 | -0.89 | 0.341 | 0.438 | 0.368 | 0.332 | 0.333 | 0.368 | 0.385 | 0.358 | 0.393 | 0.407 | 0.397 | 0.36 | 0.39 | 0.368 | 0.362 | 0.34 | 0.366 | 0.374 | 0.38 | 0.3 | 0.336 | 0.312 | 0.403 | 0.202 | 0.433 | 0.349 | 0.39 | 0.268 | 0.366 | 0.339 | 0.352 | 0.275 | 0.374 | 0.362 | 0.4 | 0.33 | 0.349 | 0.224 | 0.224 | -0.369 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.701 | 0 | 0 | 0 | 0.607 | 0 | 0 | 0 | 0.51 |
Algemene en administratieve kosten
| 38.239 | 0 | -1.749 | 31.589 | 42.083 | 0 | -1.819 | 0.758 | 1.258 | 0 | -2.444 | -0.126 | -0.758 | 0 | 32.03 | 26.118 | 31.883 | 0 | 36.444 | 26.286 | 37.926 | 0 | 3.86 | 2.506 | 32.959 | 0 | 30.742 | 27.812 | 32.506 | 0 | 35.172 | 7.945 | 24.127 | 0 | 62.844 | 0 | 0 | 0 | 5.647 | 0 | 0 | 0 | 18.678 |
Verkoop- en marketingkosten
| 2.594 | 0 | 5.598 | 2.442 | 2.442 | 0 | 5.347 | 2.313 | 2.313 | 0 | 4.143 | 1.781 | 1.781 | 0 | 4.793 | 2.896 | 2.896 | 0 | 6.874 | 3.794 | 3.794 | 0 | -3.437 | 6.82 | 3.587 | 0 | 0.52 | 1.415 | 3.424 | 0 | 5.614 | 2.721 | 2.721 | 0 | 5.202 | 0 | 0 | 0 | 3.985 | 0 | 0 | 0 | 3.382 |
Verkoop-, algemene en administratieve kosten
| 1.749 | 0.61 | 3.849 | 34.031 | 44.525 | 39.79 | 3.528 | 3.071 | 3.571 | 1.701 | 1.699 | 1.655 | 1.023 | 1.765 | 36.823 | 29.014 | 34.779 | 35.82 | 43.318 | 30.08 | 41.72 | 35.203 | 0.423 | 9.326 | 36.546 | 25.694 | 31.262 | 29.227 | 35.93 | 25.842 | 40.786 | 10.666 | 26.848 | 17.304 | 68.046 | 3.375 | 3.375 | 0 | 9.632 | 2.707 | 1.354 | 1.354 | 22.06 |
Overige kosten
| 2.927 | 1.903 | 2.16 | 1.603 | 2.487 | 2.482 | 42.184 | 55.479 | 49.432 | 47.594 | 41.494 | 46.735 | 44.259 | 43.34 | 43.526 | 40.669 | 43.004 | 45.918 | 49.035 | 44.355 | 46.896 | 44.681 | 40.288 | 30.166 | 34.238 | 29.81 | 31.213 | 29.492 | 34.024 | 30.317 | 33.254 | 20.764 | 23.651 | 20.395 | 16.18 | 14.557 | 15.908 | 14.92 | 15.563 | 13.754 | 0 | 0 | 0 |
Bedrijfskosten
| -1.178 | -1.293 | 1.689 | 38.598 | 67.751 | 50.027 | 42.184 | 55.479 | 49.432 | 47.594 | 41.494 | 46.735 | 44.259 | 43.34 | 43.526 | 40.669 | 43.004 | 45.918 | 49.035 | 44.355 | 46.896 | 44.681 | 40.711 | 39.492 | 34.238 | 29.81 | 31.213 | 29.492 | 34.024 | 30.317 | 33.254 | 20.764 | 23.651 | 20.395 | 16.18 | 14.557 | 15.908 | 14.92 | 15.563 | 13.754 | 3.435 | 3.435 | 16.455 |
Bedrijfsresultaat
| 40.479 | 10.759 | -148.553 | 22.851 | 46.619 | 12.932 | 15.059 | 36.632 | 34.494 | 15.48 | 4.229 | 24.59 | 31.53 | 11.882 | -7.02 | 23.269 | 14.701 | 5.757 | -1.282 | 27.032 | 31.397 | 14.575 | 4.842 | 19.126 | 8.979 | 11.752 | -11.371 | 24.167 | 13.956 | 11.456 | -0.608 | 14.227 | 17.709 | 6.853 | -1.882 | 58.185 | 13.958 | 6.321 | 1.505 | 5.619 | 10.937 | 10.937 | 3.336 |
Bedrijfsresultaat ratio
| 0.201 | 0.082 | -0.9 | 0.112 | 0.195 | 0.072 | 0.087 | 0.18 | 0.154 | 0.092 | 0.026 | 0.144 | 0.173 | 0.083 | -0.051 | 0.143 | 0.092 | 0.039 | -0.009 | 0.142 | 0.152 | 0.1 | 0.032 | 0.108 | 0.059 | 0.11 | -0.111 | 0.164 | 0.102 | 0.093 | -0.006 | 0.124 | 0.152 | 0.081 | -0.036 | 0.712 | 0.169 | 0.107 | 0.032 | 0.089 | 0.177 | 0.177 | 0.075 |
Totaal overige inkomsten en kosten netto
| -12.072 | -1.947 | 302.82 | -2.903 | -17.053 | -7.679 | -25.467 | -23.655 | -8.909 | -5.012 | 0.339 | -6.058 | -7.411 | -4.645 | 3.465 | -10.447 | -4.793 | -10.645 | -7.352 | -13.085 | -9.344 | -12.172 | -5.533 | -9.412 | -2.493 | -4.656 | 5.771 | -9.99 | -1.395 | -1.685 | 0.829 | -1.722 | 2.327 | -4.309 | 11.906 | -49.936 | -46.085 | -0.634 | -0.221 | -1.037 | -1.407 | -1.407 | -3.553 |
Inkomen voor belasting
| 28.407 | 8.812 | 154.267 | 19.948 | 29.566 | 5.253 | -10.408 | 12.977 | 25.585 | 10.468 | 4.568 | 18.532 | 24.119 | 7.237 | -3.555 | 12.822 | 9.908 | -4.888 | -8.634 | 13.947 | 22.053 | 2.403 | -0.691 | 9.714 | 6.486 | 7.096 | -5.6 | 14.177 | 12.561 | 9.771 | 0.221 | 12.505 | 20.036 | 2.544 | 10.024 | 8.249 | -32.127 | 5.687 | 1.284 | 4.582 | 9.53 | 9.53 | -0.217 |
Inkomen voor belasting ratio
| 0.141 | 0.067 | 0.935 | 0.098 | 0.124 | 0.029 | -0.06 | 0.064 | 0.114 | 0.062 | 0.029 | 0.109 | 0.133 | 0.05 | -0.026 | 0.079 | 0.062 | -0.033 | -0.06 | 0.074 | 0.107 | 0.017 | -0.005 | 0.055 | 0.042 | 0.066 | -0.055 | 0.096 | 0.092 | 0.079 | 0.002 | 0.109 | 0.172 | 0.03 | 0.193 | 0.101 | -0.39 | 0.096 | 0.027 | 0.073 | 0.154 | 0.154 | -0.005 |
Belastingkosten
| 8.053 | 2.357 | 15.426 | 5.717 | 7.176 | 2.365 | -2.657 | 2.232 | 6.431 | 2.341 | 1.984 | 5.525 | 5.886 | 1.636 | 0.651 | 2.645 | 1.819 | 1.05 | -8.253 | 5.502 | 5.13 | 1.284 | 0.001 | 4.544 | 5.056 | 2.543 | 1.142 | 4.812 | 4.024 | 3.564 | 2.01 | 2.686 | 6.152 | 2.486 | -1.905 | 2.469 | 6.06 | 1.662 | -0.194 | 1.913 | 3.263 | 3.263 | 0.333 |
Nettowinst
| 21.563 | 6.178 | 137.244 | 12.128 | 20.021 | 1.255 | -7.751 | 9.559 | 17.844 | 7.084 | 2.034 | 12.189 | 18.386 | 5.405 | -4.206 | 10.009 | 8.833 | -5.938 | -0.381 | 8.21 | 16.475 | 1.119 | -0.692 | 4.729 | 1.076 | 4.249 | -6.742 | 8.914 | 8.307 | 5.731 | -1.789 | 9.532 | 13.496 | 0.058 | 11.567 | 6.118 | -38.187 | 3.827 | 1.718 | 2.586 | 6.173 | 6.173 | -0.437 |
Nettowinstmarge
| 0.107 | 0.047 | 0.832 | 0.06 | 0.084 | 0.007 | -0.045 | 0.047 | 0.08 | 0.042 | 0.013 | 0.071 | 0.101 | 0.038 | -0.03 | 0.062 | 0.055 | -0.04 | -0.003 | 0.043 | 0.08 | 0.008 | -0.005 | 0.027 | 0.007 | 0.04 | -0.066 | 0.06 | 0.061 | 0.046 | -0.017 | 0.083 | 0.116 | 0.001 | 0.222 | 0.075 | -0.463 | 0.065 | 0.036 | 0.041 | 0.1 | 0.1 | -0.01 |
WPA (Winst Per Aandeel)
| 0.43 | 0.12 | 2.71 | 0.24 | 0.49 | 0.02 | -0.15 | 0.19 | 0.35 | 0.14 | 0.04 | 0.24 | 0.37 | 0.11 | -0.083 | 0.2 | 0.18 | -0.12 | -0.008 | 0.16 | 0.33 | 0.023 | -0.016 | 0.11 | 0.025 | 0.1 | -0.16 | 0.22 | 0.19 | 0.14 | -0.042 | 0.22 | 0.45 | 0.002 | 0.33 | 0.17 | -21.54 | 2.16 | 0.97 | 1.46 | 0.22 | 0.22 | -0.26 |
Verwaterde WPA
| 0.41 | 0.12 | 2.65 | 0.23 | 0.49 | 0.02 | -0.15 | 0.18 | 0.35 | 0.14 | 0.039 | 0.23 | 0.34 | 0.1 | -0.083 | 0.2 | 0.18 | -0.12 | -0.007 | 0.16 | 0.33 | 0.023 | -0.015 | 0.1 | 0.025 | 0.1 | -0.16 | 0.21 | 0.19 | 0.13 | -0.041 | 0.22 | 0.45 | 0.002 | 0.33 | 0.17 | -21.54 | 2.16 | 0.97 | 1.46 | 0.22 | 0.22 | -0.26 |
EBITDA
| 49.435 | 18.528 | -137.74 | 30.336 | 53.998 | 20.354 | -4.344 | 47.172 | 40.48 | 29.404 | 14.705 | 41.332 | 38.845 | 24.828 | 4.22 | 39.917 | 25.637 | 16.407 | 10.011 | 37.321 | 40.449 | 21.669 | 11.769 | 24.423 | 13.973 | 16.226 | -6.916 | 28.601 | 18.351 | 17.766 | 4.31 | 19.817 | 20.225 | 11.379 | -36.144 | 59.649 | -29.112 | 8.766 | 3.133 | 7.742 | 12.225 | 12.225 | 5.269 |
EBITDA ratio
| 0.245 | 0.14 | -0.835 | 0.149 | 0.226 | 0.114 | -0.025 | 0.232 | 0.181 | 0.175 | 0.092 | 0.242 | 0.213 | 0.173 | 0.03 | 0.245 | 0.161 | 0.11 | 0.07 | 0.197 | 0.196 | 0.149 | 0.077 | 0.138 | 0.091 | 0.152 | -0.068 | 0.194 | 0.134 | 0.144 | 0.041 | 0.173 | 0.174 | 0.134 | -0.694 | 0.73 | -0.353 | 0.148 | 0.066 | 0.123 | 0.197 | 0.197 | 0.118 |