Fiducian Group Ltd
ASX:FID.AX
8.9 (AUD) • At close December 24, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 41.795 | 39.003 | 37.873 | 35.438 | 35.548 | 33.991 | 30.493 | 28.346 | 27.109 | 27.795 | 24.804 | 24.6 | 23.524 | 22.349 | 20.849 | 19.903 | 18.182 | 17.269 | 13.957 | 12.296 | 11.85 | 4.376 | 11.024 | 4.272 | 11.173 | 4.272 | 4.272 | 4.483 | 0 | 4.483 | 4.483 | 4.693 | 0 | 4.693 | 4.693 | 4.461 | 0 | 4.461 | 4.461 | 4.224 | 0 | 4.224 | 4.224 | 5.394 | 0 | 5.394 | 5.394 | 4.822 | 0 | 4.822 | 4.822 | 3.903 | 0 | 3.903 | 3.903 | 3.251 | 0 | 3.251 | 3.251 | 2.457 | 0 | 2.457 | 2.457 | 1.999 | 0 | 1.999 | 1.999 | 1.723 | 0 | 1.723 | 1.723 | 2.574 | 0 | 2.574 | 2.574 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kosten van de omzet
| 23.338 | 12.151 | 12.263 | 11.361 | 11.315 | 11.133 | 10.139 | 9.432 | 9.183 | 8.841 | 7.165 | 12.956 | 12.267 | 12.278 | 11.404 | 11.286 | 10.569 | 10.547 | 8.671 | 7.784 | 7.631 | 0 | 7.089 | 0 | 7.188 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 18.457 | 26.852 | 25.61 | 24.077 | 24.233 | 22.858 | 20.354 | 18.914 | 17.926 | 18.954 | 17.639 | 11.644 | 11.257 | 10.071 | 9.445 | 8.617 | 7.613 | 6.722 | 5.286 | 4.512 | 4.219 | 4.376 | 3.935 | 4.272 | 3.985 | 4.272 | 4.272 | 4.483 | 0 | 4.483 | 4.483 | 4.693 | 0 | 4.693 | 4.693 | 4.461 | 0 | 4.461 | 4.461 | 4.224 | 0 | 4.224 | 4.224 | 5.394 | 0 | 5.394 | 5.394 | 4.822 | 0 | 4.822 | 4.822 | 3.903 | 0 | 3.903 | 3.903 | 3.251 | 0 | 3.251 | 3.251 | 2.457 | 0 | 2.457 | 2.457 | 1.999 | 0 | 1.999 | 1.999 | 1.723 | 0 | 1.723 | 1.723 | 2.574 | 0 | 2.574 | 2.574 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinstmarge
| 0.442 | 0.688 | 0.676 | 0.679 | 0.682 | 0.672 | 0.667 | 0.667 | 0.661 | 0.682 | 0.711 | 0.473 | 0.479 | 0.451 | 0.453 | 0.433 | 0.419 | 0.389 | 0.379 | 0.367 | 0.356 | 1 | 0.357 | 1 | 0.357 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.003 | 3.003 | 2.902 | 0 | 2.902 | 2.902 | 3.025 | 0 | 3.025 | 3.025 | 2.559 | 0 | 2.559 | 2.559 | 2.421 | 0 | 2.421 | 2.421 | 2.306 | 0 | 2.306 | 2.306 | 2.422 | 0 | 2.422 | 2.422 | 2.18 | 0 | 2.18 | 2.18 | 1.986 | 0 | 1.986 | 1.986 | 1.79 | 0 | 1.79 | 1.79 | 1.589 | 0 | 1.589 | 1.589 | 1.447 | 0 | 1.447 | 1.447 | 0.979 | 0 | 0.979 | 0.979 | 1.684 | 0 | 1.684 | 1.684 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.202 | 0.202 | 0.206 | 0 | 0.206 | 0.206 | 0.138 | 0 | 0.138 | 0.138 | 0.15 | 0 | 0.15 | 0.15 | 0.156 | 0 | 0.156 | 0.156 | 0.171 | 0 | 0.171 | 0.171 | 0.164 | 0 | 0.164 | 0.164 | 0.113 | 0 | 0.113 | 0.113 | 0.1 | 0 | 0.1 | 0.1 | 0.093 | 0 | 0.093 | 0.093 | 0.088 | 0 | 0.088 | 0.088 | 0.144 | 0 | 0.144 | 0.144 | 0.113 | 0 | 0.113 | 0.113 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 0.185 | 2.364 | 0.203 | 2.445 | 0.154 | 0 | 0.036 | 0 | 0.294 | 0 | 1.073 | 0 | 1.071 | 0 | 0.939 | 0 | 0.925 | 0 | 1.16 | 0 | 0.909 | 3.205 | 3.205 | 3.108 | 0.943 | 3.108 | 3.108 | 3.163 | 0 | 3.163 | 3.163 | 2.709 | 0 | 2.709 | 2.709 | 2.576 | 0 | 2.576 | 2.576 | 2.476 | 0 | 2.476 | 2.476 | 2.585 | 0 | 2.585 | 2.585 | 2.293 | 0 | 2.293 | 2.293 | 2.085 | 0 | 2.085 | 2.085 | 1.883 | 0 | 1.883 | 1.883 | 1.677 | 0 | 1.677 | 1.677 | 1.591 | 0 | 1.591 | 1.591 | 1.093 | 0 | 1.093 | 1.093 | 1.684 | 0 | 1.684 | 1.684 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 0 | 0 | 0 | -14.772 | -13.255 | -11.277 | -11.058 | -10.729 | -11.214 | -10.36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.062 | -6.062 | -6.19 | 0 | -6.19 | -6.19 | -6.811 | 0 | -6.811 | -6.811 | -5.804 | 0 | -5.804 | -5.804 | -5.562 | 0 | -5.562 | -5.562 | -5.5 | 0 | -5.5 | -5.5 | -5.733 | 0 | -5.733 | -5.733 | -5.201 | 0 | -5.201 | -5.201 | -4.687 | 0 | -4.687 | -4.687 | -3.973 | 0 | -3.973 | -3.973 | -3.988 | 0 | -3.988 | -3.988 | -4.957 | 0 | -4.957 | -4.957 | -1.093 | 0 | -1.093 | -1.093 | -1.684 | 0 | -1.684 | -1.684 | 0.178 | 0.178 | 0.178 | 0.178 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 0.185 | 7.244 | 5.423 | 6.372 | 6.151 | 5.657 | 4.318 | 4.583 | 4.738 | 4.592 | 10.36 | 4.449 | 4.16 | 3.731 | 3.493 | 3.633 | 3.17 | 2.789 | 1.557 | 1.648 | 0.937 | -2.857 | 1.142 | -3.082 | 1.632 | -3.082 | -3.082 | -3.649 | 0 | -3.649 | -3.649 | -3.095 | 0 | -3.095 | -3.095 | -2.985 | 0 | -2.985 | -2.985 | -3.023 | 0 | -3.023 | -3.023 | -3.148 | 0 | -3.148 | -3.148 | -2.908 | 0 | -2.908 | -2.908 | -2.601 | 0 | -2.601 | -2.601 | -2.09 | 0 | -2.09 | -2.09 | -2.311 | 0 | -2.311 | -2.311 | -3.366 | 0 | -3.366 | -3.366 | -0 | 0 | -0 | -0 | -0 | 0 | -0 | -0 | 0.178 | 0.178 | 0.178 | 0.178 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfsresultaat
| 18.272 | 9.667 | 9.705 | 7.963 | 9.461 | 9.603 | 9.077 | 7.856 | 7.197 | 7.74 | 7.279 | 7.195 | 7.097 | 6.34 | 5.987 | 4.984 | 4.462 | 3.933 | 3.89 | 3.369 | 3.283 | 1.519 | 2.793 | 1.19 | 2.353 | 1.19 | 1.19 | 0.834 | 0 | 0.834 | 0.834 | 1.598 | 0 | 1.598 | 1.598 | 1.476 | 0 | 1.476 | 1.476 | 1.2 | 0 | 1.2 | 1.2 | 2.247 | 0 | 2.247 | 2.247 | 1.913 | 0 | 1.913 | 1.913 | 1.301 | 0 | 1.301 | 1.301 | 1.16 | 0 | 1.16 | 1.16 | 0.146 | 0 | 0.146 | 0.146 | -1.367 | 0 | -1.367 | -1.367 | 1.723 | 0 | 1.723 | 1.723 | 2.574 | 0 | 2.574 | 2.574 | 0.178 | 0.178 | 0.178 | 0.178 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfsresultaat ratio
| 0.437 | 0.248 | 0.256 | 0.225 | 0.266 | 0.283 | 0.298 | 0.277 | 0.265 | 0.278 | 0.293 | 0.292 | 0.302 | 0.284 | 0.287 | 0.25 | 0.245 | 0.228 | 0.279 | 0.274 | 0.277 | 0.347 | 0.253 | 0.278 | 0.211 | 0.278 | 0.278 | 0.186 | 0 | 0.186 | 0.186 | 0.341 | 0 | 0.341 | 0.341 | 0.331 | 0 | 0.331 | 0.331 | 0.284 | 0 | 0.284 | 0.284 | 0.417 | 0 | 0.417 | 0.417 | 0.397 | 0 | 0.397 | 0.397 | 0.333 | 0 | 0.333 | 0.333 | 0.357 | 0 | 0.357 | 0.357 | 0.059 | 0 | 0.059 | 0.059 | -0.684 | 0 | -0.684 | -0.684 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| -6.501 | -7.244 | -5.22 | -6.372 | -5.997 | -5.657 | -4.282 | -4.583 | 0 | -4.592 | -0.195 | -4.449 | -3.089 | -3.731 | -2.554 | -3.633 | -0.019 | -2.789 | -0.397 | -1.648 | -0.028 | 0 | -1.142 | 0.001 | 0 | 0.001 | 0.001 | -0.001 | 0 | -0.001 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.469 | 0 | -0.469 | -0.469 | -0.046 | 0 | -0.046 | -0.046 | 0.568 | 0 | 0.568 | 0.568 | -1.409 | 0 | -1.409 | -1.409 | -2.189 | 0 | -2.189 | -2.189 | -0.008 | -0.008 | -0.008 | -0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 11.771 | 9.667 | 9.705 | 7.963 | 9.461 | 9.603 | 9.077 | 7.856 | 7.197 | 7.74 | 7.084 | 7.195 | 7.097 | 6.34 | 5.952 | 4.984 | 4.443 | 3.933 | 3.729 | 2.864 | 3.282 | 1.519 | 2.793 | 1.191 | 2.353 | 1.191 | 1.191 | 0.833 | 0 | 0.833 | 0.833 | 1.598 | 0 | 1.598 | 1.598 | 1.476 | 0 | 1.476 | 1.476 | 1.2 | 0 | 1.2 | 1.2 | 2.247 | 0 | 2.247 | 2.247 | 1.913 | 0 | 1.913 | 1.913 | 1.301 | 0 | 1.301 | 1.301 | 0.691 | 0 | 0.691 | 0.691 | 0.1 | 0 | 0.1 | 0.1 | -0.8 | 0 | -0.8 | -0.8 | 0.314 | 0 | 0.314 | 0.314 | 0.386 | 0 | 0.386 | 0.386 | 0.17 | 0.17 | 0.17 | 0.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.282 | 0.248 | 0.256 | 0.225 | 0.266 | 0.283 | 0.298 | 0.277 | 0.265 | 0.278 | 0.286 | 0.292 | 0.302 | 0.284 | 0.285 | 0.25 | 0.244 | 0.228 | 0.267 | 0.233 | 0.277 | 0.347 | 0.253 | 0.279 | 0.211 | 0.279 | 0.279 | 0.186 | 0 | 0.186 | 0.186 | 0.341 | 0 | 0.341 | 0.341 | 0.331 | 0 | 0.331 | 0.331 | 0.284 | 0 | 0.284 | 0.284 | 0.417 | 0 | 0.417 | 0.417 | 0.397 | 0 | 0.397 | 0.397 | 0.333 | 0 | 0.333 | 0.333 | 0.213 | 0 | 0.213 | 0.213 | 0.041 | 0 | 0.041 | 0.041 | -0.4 | 0 | -0.4 | -0.4 | 0.182 | 0 | 0.182 | 0.182 | 0.15 | 0 | 0.15 | 0.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 3.57 | 2.828 | 2.93 | 2.419 | 2.855 | 2.892 | 2.623 | 2.131 | 2.101 | 2.373 | 1.738 | 2.191 | 2.235 | 2.004 | 1.874 | 1.55 | 1.306 | 1.231 | 1.111 | 0.86 | 1.154 | 0.523 | 0.938 | 0.373 | 0.651 | 0.373 | 0.373 | 0.28 | 0 | 0.28 | 0.28 | 0.489 | 0 | 0.489 | 0.489 | 0.448 | 0 | 0.448 | 0.448 | 0.379 | 0 | 0.379 | 0.379 | 0.68 | 0 | 0.68 | 0.68 | 0.586 | 0 | 0.586 | 0.586 | 0.403 | 0 | 0.403 | 0.403 | 0.691 | 0 | 0.691 | 0.691 | 0.1 | 0 | 0.1 | 0.1 | -0.8 | 0 | -0.8 | -0.8 | 0.314 | 0 | 0.314 | 0.314 | 0.386 | 0 | 0.386 | 0.386 | 0.17 | 0.17 | 0.17 | 0.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| 8.201 | 6.839 | 6.775 | 5.544 | 6.606 | 6.711 | 6.454 | 5.725 | 5.096 | 5.367 | 5.346 | 5.004 | 4.862 | 4.336 | 4.078 | 3.434 | 3.137 | 2.702 | 2.618 | 2.004 | 2.128 | 0.996 | 1.855 | 0.817 | 1.702 | 0.817 | 0.817 | 0.554 | 0 | 0.554 | 0.554 | 1.109 | 0 | 1.109 | 1.109 | 1.028 | 0 | 1.028 | 1.028 | 0.821 | 0 | 0.821 | 0.821 | 1.567 | 0 | 1.567 | 1.567 | 1.327 | 0 | 1.327 | 1.327 | 0.898 | 0 | 0.898 | 0.898 | 0.469 | 0 | 0.469 | 0.469 | 0.046 | 0 | 0.046 | 0.046 | -0.568 | 0 | -0.568 | -0.568 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.008 | 0.008 | 0.008 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| 0.196 | 0.175 | 0.179 | 0.156 | 0.186 | 0.197 | 0.212 | 0.202 | 0.188 | 0.193 | 0.216 | 0.203 | 0.207 | 0.194 | 0.196 | 0.173 | 0.173 | 0.156 | 0.188 | 0.163 | 0.18 | 0.228 | 0.168 | 0.191 | 0.152 | 0.191 | 0.191 | 0.124 | 0 | 0.124 | 0.124 | 0.236 | 0 | 0.236 | 0.236 | 0.23 | 0 | 0.23 | 0.23 | 0.194 | 0 | 0.194 | 0.194 | 0.291 | 0 | 0.291 | 0.291 | 0.275 | 0 | 0.275 | 0.275 | 0.23 | 0 | 0.23 | 0.23 | 0.144 | 0 | 0.144 | 0.144 | 0.019 | 0 | 0.019 | 0.019 | -0.284 | 0 | -0.284 | -0.284 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 0.26 | 0.22 | 0.22 | 0.18 | 0.21 | 0.21 | 0.21 | 0.18 | 0.16 | 0.17 | 0.17 | 0.16 | 0.15 | 0.14 | 0.13 | 0.11 | 0.1 | 0.087 | 0.085 | 0.065 | 0.069 | 0.032 | 0.059 | 0.025 | 0.054 | 0.025 | 0.025 | 0.017 | 0 | 0.017 | 0.017 | 0.034 | 0 | 0.034 | 0.034 | 0.031 | 0 | 0.031 | 0.031 | 0.025 | 0 | 0.025 | 0.025 | 0.046 | 0 | 0.046 | 0.046 | 0.038 | 0 | 0.038 | 0.038 | 0.025 | 0 | 0.025 | 0.025 | 0.013 | 0 | 0.013 | 0.013 | 0.001 | 0 | 0.001 | 0.001 | -0.016 | 0 | -0.016 | -0.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verwaterde WPA
| 0.26 | 0.22 | 0.21 | 0.18 | 0.21 | 0.21 | 0.21 | 0.18 | 0.16 | 0.17 | 0.17 | 0.16 | 0.15 | 0.14 | 0.13 | 0.11 | 0.1 | 0.087 | 0.085 | 0.065 | 0.069 | 0.032 | 0.059 | 0.025 | 0.054 | 0.025 | 0.025 | 0.017 | 0 | 0.017 | 0.017 | 0.034 | 0 | 0.034 | 0.034 | 0.031 | 0 | 0.031 | 0.031 | 0.025 | 0 | 0.025 | 0.025 | 0.046 | 0 | 0.046 | 0.046 | 0.038 | 0 | 0.038 | 0.038 | 0.025 | 0 | 0.025 | 0.025 | 0.013 | 0 | 0.013 | 0.013 | 0.001 | 0 | 0.001 | 0.001 | -0.016 | 0 | -0.016 | -0.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA
| 14.025 | 12.031 | 10.415 | 10.408 | 10.255 | 11.371 | 9.317 | 9.65 | 9.247 | 8.848 | 8.119 | 7.946 | 7.814 | 7.019 | 6.598 | 5.645 | 5.123 | 4.55 | 4.113 | 3.942 | 3.623 | 1.689 | 3.122 | 1.335 | 2.654 | 1.335 | 1.335 | 0.971 | 0 | 0.971 | 0.971 | 1.672 | 0 | 1.672 | 1.672 | 1.545 | 0 | 1.545 | 1.545 | 1.252 | 0 | 1.252 | 1.252 | 2.328 | 0 | 2.328 | 2.328 | 2.043 | 0 | 2.043 | 2.043 | 1.477 | 0 | 1.477 | 1.477 | 1.382 | 0 | 1.382 | 1.382 | 0.37 | 0 | 0.37 | 0.37 | -1.186 | 0 | -1.186 | -1.186 | 1.837 | 0 | 1.837 | 1.837 | 2.579 | 0 | 2.579 | 2.579 | 0.178 | 0.178 | 0.178 | 0.178 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA ratio
| 0.336 | 0.308 | 0.318 | 0.294 | 0.332 | 0.335 | 0.358 | 0.34 | 0.341 | 0.327 | 0.327 | 0.323 | 0.332 | 0.314 | 0.316 | 0.284 | 0.281 | 0.263 | 0.295 | 0.321 | 0.306 | 0.386 | 0.283 | 0.313 | 0.238 | 0.313 | 0.313 | 0.216 | 0 | 0.216 | 0.216 | 0.356 | 0 | 0.356 | 0.356 | 0.346 | 0 | 0.346 | 0.346 | 0.296 | 0 | 0.296 | 0.296 | 0.432 | 0 | 0.432 | 0.432 | 0.424 | 0 | 0.424 | 0.424 | 0.378 | 0 | 0.378 | 0.378 | 0.425 | 0 | 0.425 | 0.425 | 0.151 | 0 | 0.151 | 0.151 | -0.593 | 0 | -0.593 | -0.593 | 1.066 | 0 | 1.066 | 1.066 | 1.002 | 0 | 1.002 | 1.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |