Fiducian Group Ltd
ASX:FID.AX
8.93 (AUD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 8.201 | 6.839 | 6.775 | 5.544 | 6.606 | 6.711 | 6.454 | 5.725 | 5.096 | 5.367 | 5.346 | 5.004 | 4.862 | 4.336 | 4.078 | 3.434 | 3.137 | 2.702 | 2.618 | 2.004 | 2.128 | 0.996 | 1.855 | 0.817 | 1.702 | 0.817 | 0.817 | 0.554 | 0.554 | 0.554 | 0.554 | 1.109 | 1.109 | 1.109 | 1.109 | 1.028 | 1.028 | 1.028 | 1.028 | 0.821 | 0.821 | 0.821 | 0.821 | 1.567 | 1.567 | 1.567 | 1.567 | 1.327 | 1.327 | 1.327 | 1.327 | 0.898 | 0.898 | 0.898 | 0.898 | 0.469 | 0.469 | 0.469 | 0.469 | 0.046 | 0.046 | 0.046 | 0.046 | -0.568 | -0.568 | -0.568 | -0.568 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.008 | 0.008 | 0.008 | 0.008 |
Afschrijvingen & Amortisatie
| 2.254 | 2.364 | 2.33 | 2.445 | 2.324 | 1.768 | 1.833 | 1.794 | 2.05 | 1.357 | 0.835 | 0.751 | 0.708 | 0.679 | 0.611 | 0.661 | 0.646 | 0.617 | 0.223 | 0.573 | 0.34 | 0.17 | 0.329 | 0.146 | 0.301 | 0.146 | 0.146 | 0.137 | 0.137 | 0.137 | 0.137 | 0.074 | 0.074 | 0.074 | 0.074 | 0.069 | 0.069 | 0.069 | 0.069 | 0.052 | 0.052 | 0.052 | 0.052 | 0.082 | 0.082 | 0.082 | 0.082 | 0.13 | 0.13 | 0.13 | 0.13 | 0.175 | 0.175 | 0.175 | 0.175 | 0.222 | 0.222 | 0.222 | 0.222 | 0.224 | 0.224 | 0.224 | 0.224 | 0.182 | 0.182 | 0.182 | 0.182 | 0.114 | 0.114 | 0.114 | 0.114 | 0.005 | 0.005 | 0.005 | 0.005 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | -3.612 | 0 | -5.083 | 0 | -3.312 | 0 | -3.261 | 0 | -0.733 | 0 | 0.717 | 0 | 0.231 | 0 | 0.448 | 0 | 0.536 | 0 | 0.197 | 0 | 0 | 0 | -0.339 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.064 | 0 | 0.016 | 0 | 0.048 | 0 | 0.049 | 0 | 0.004 | 0 | 0.011 | 0 | 0.045 | 0 | 0.051 | 0 | 0.025 | 0 | 0.015 | 0 | -0.048 | 0 | 0 | 0 | -0.142 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -0.033 | 0 | -3.211 | 0 | 0.799 | 0 | 0.005 | 0 | -1.12 | 0 | 0.319 | 0 | -0.5 | 0 | -0.115 | 0 | -1.21 | 0 | 0.357 | 0 | 0.014 | 0 | 0 | 0 | 1.046 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0.136 | 0 | -1.064 | 0 | 0.387 | 0 | -0.403 | 0 | -0.843 | 0 | 0.083 | 0 | -0.762 | 0 | -0.282 | 0 | -0.473 | 0 | -0.551 | 0 | -0.149 | 0 | 0 | 0 | 0.481 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -0.169 | 0 | -2.147 | 0 | 0.412 | 0 | 0.408 | 0 | -0.277 | 0 | 0.236 | 0 | 0.262 | 0 | 0.167 | 0 | -0.737 | 0 | 0.908 | 0 | 0.163 | 0 | 0 | 0 | 0.565 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 0.578 | 3.923 | 3.289 | 3.444 | 5.879 | 3.575 | 4.164 | 3.323 | 2.755 | 1.911 | 0.271 | -1.227 | 0.45 | -0.202 | 0.419 | -0.454 | 1.38 | -1.754 | 1.959 | -1.242 | 0.331 | -1.166 | 0.915 | -0.962 | 0.641 | -0.962 | -0.962 | -0.69 | -0.69 | -0.69 | -0.69 | -1.183 | -1.183 | -1.183 | -1.183 | -1.097 | -1.097 | -1.097 | -1.097 | -0.873 | -0.873 | -0.873 | -0.873 | -1.649 | -1.649 | -1.649 | -1.649 | -1.457 | -1.457 | -1.457 | -1.457 | -1.074 | -1.074 | -1.074 | -1.074 | -0.691 | -0.691 | -0.691 | -0.691 | -0.27 | -0.27 | -0.27 | -0.27 | 0.386 | 0.386 | 0.386 | 0.386 | -0.114 | -0.114 | -0.114 | -0.114 | -0.005 | -0.005 | -0.005 | -0.005 | -0.008 | -0.008 | -0.008 | -0.008 |
Kasstroom uit Operationele Activiteiten
| 11.064 | 8.398 | 7.734 | 6.543 | 10.161 | 8.518 | 8.785 | 7.254 | 5.801 | 5.921 | 6.411 | 4.528 | 5.565 | 4.813 | 5.044 | 3.641 | 3.978 | 1.565 | 5.172 | 1.335 | 2.765 | 0 | 3.099 | 0 | 3.548 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.075 | -0.009 | -0.353 | -0.022 | -0.32 | -0.259 | -0.059 | -0.046 | -0.212 | -0.588 | 0.721 | 0 | -0.044 | 0 | -0.01 | 0 | -0.029 | 0 | -0.029 | 0 | -0.089 | -0.022 | -0.022 | -0.101 | -0.303 | -0.101 | -0.101 | -0.023 | -0.023 | -0.023 | -0.023 | -0.324 | -0.324 | -0.324 | -0.324 | -0.157 | -0.157 | -0.157 | -0.157 | -0.123 | -0.123 | -0.123 | -0.123 | -0.055 | -0.055 | -0.055 | -0.055 | -0.033 | -0.033 | -0.033 | -0.033 | -0.019 | -0.019 | -0.019 | -0.019 | -0.018 | -0.018 | -0.018 | -0.018 | -0.025 | -0.025 | -0.025 | -0.025 | -0.187 | -0.187 | -0.187 | -0.187 | -0.145 | -0.145 | -0.145 | -0.145 | -0.034 | -0.034 | -0.034 | -0.034 | -0.005 | -0.005 | -0.005 | -0.005 |
Netto Overnames
| 0 | 0 | -2.236 | 0 | -7.118 | -1 | -0.211 | -0.333 | 0.025 | -0.72 | -6.882 | 0 | -0.827 | 0 | -1.742 | 0 | -4.929 | 0 | -0.875 | 0 | -0.81 | 0 | 0 | 0 | -0.602 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.72 | -0.72 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.125 | -0.125 | -0.125 | -0.125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.181 | -0.181 | -0.181 | -0.181 | -0.862 | -0.862 | -0.862 | -0.862 | -0.27 | -0.27 | -0.27 | -0.27 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.563 | 0.067 | -1.59 | 0.001 | -7.838 | -1.289 | -1.356 | -0.009 | 0.045 | -0.486 | -6.796 | -0.582 | 0.733 | -0.207 | 0.031 | -2.87 | 3.524 | -3.375 | -0.897 | -0.728 | 0.142 | 1.488 | -0.047 | 1.302 | 0.422 | 1.302 | 1.302 | 0.41 | 0.41 | 0.41 | 0.41 | 1.604 | 1.604 | 1.604 | 1.604 | 1.366 | 1.366 | 1.366 | 1.366 | 0.918 | 0.918 | 0.918 | 0.918 | 1.555 | 1.555 | 1.555 | 1.555 | 1.597 | 1.597 | 1.597 | 1.597 | 1.402 | 1.402 | 1.402 | 1.402 | 0.842 | 0.842 | 0.842 | 0.842 | 0.374 | 0.374 | 0.374 | 0.374 | 0.314 | 0.314 | 0.314 | 0.314 | 1.164 | 1.164 | 1.164 | 1.164 | 0.704 | 0.704 | 0.704 | 0.704 | 0.153 | 0.153 | 0.153 | 0.153 |
Kasstroom uit Investeringsactiviteiten
| 0.488 | 0.058 | -1.943 | -0.021 | -8.158 | -1.548 | -1.415 | -0.055 | -0.035 | -1.206 | -6.15 | -0.582 | -0.138 | -0.207 | -1.721 | -2.87 | -1.434 | -3.375 | -1.801 | -0.728 | -0.757 | 1.466 | -0.047 | 1.201 | -0.483 | 1.201 | 1.201 | 0.387 | 0.387 | 0.387 | 0.387 | 1.28 | 1.28 | 1.28 | 1.28 | 1.209 | 1.209 | 1.209 | 1.209 | 0.795 | 0.795 | 0.795 | 0.795 | 1.501 | 1.501 | 1.501 | 1.501 | 1.564 | 1.564 | 1.564 | 1.564 | 1.258 | 1.258 | 1.258 | 1.258 | 0.824 | 0.824 | 0.824 | 0.824 | 0.349 | 0.349 | 0.349 | 0.349 | -0.054 | -0.054 | -0.054 | -0.054 | 0.157 | 0.157 | 0.157 | 0.157 | 0.4 | 0.4 | 0.4 | 0.4 | 0.148 | 0.148 | 0.148 | 0.148 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | -0.826 | 0 | -0.927 | 0 | -0.766 | 0 | -0.858 | 0 | -0.193 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0.021 | -0.021 | -0.021 | -0.021 | -0.002 | -0.002 | -0.002 | -0.002 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0.152 | 0 | 0 | 0 | 0 | 0.377 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.01 | 0.01 | 0.01 | 0.01 | 0.057 | 0.057 | 0.057 | 0.057 | 0.2 | 0.2 | 0.2 | 0.2 | 0.161 | 0.161 | 0.161 | 0.161 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.577 | 0.577 | 0.577 | 0.577 | 0 | 0 | 0 | 0 | 2.761 | 2.761 | 2.761 | 2.761 | 0.376 | 0.376 | 0.376 | 0.376 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0.614 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | -0.001 | -0.026 | -0.285 | -0.227 | -0.624 | -0.063 | -0.132 | -0.063 | -0.063 | -0.108 | -0.108 | -0.108 | -0.108 | -0.021 | -0.021 | -0.021 | -0.021 | -0.095 | -0.095 | -0.095 | -0.095 | -0.218 | -0.218 | -0.218 | -0.218 | -0.433 | -0.433 | -0.433 | -0.433 | -0.748 | -0.748 | -0.748 | -0.748 | -0.351 | -0.351 | -0.351 | -0.351 | -0.212 | -0.212 | -0.212 | -0.212 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -5.73 | -5.665 | -3.872 | -4.69 | -4.658 | -4.596 | -3.867 | -3.616 | -3.616 | -3.553 | -3.447 | -3.448 | -2.814 | -2.783 | -2.22 | -2.18 | -1.711 | -1.706 | -1.39 | -1.538 | -1.265 | 0 | -1.131 | 0 | -1.076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -0.831 | -0.826 | -0.66 | -0.927 | -0.937 | 0.152 | -0.873 | 0 | -0.95 | 0 | 0.377 | 0.218 | 0 | 0 | 0 | 0.163 | 0 | 0 | 0 | 0.157 | 0 | 2.292 | 0 | 1.731 | 0 | 1.731 | 1.731 | 1.095 | 1.095 | 1.095 | 1.095 | 2.074 | 2.074 | 2.074 | 2.074 | 1.837 | 1.837 | 1.837 | 1.837 | 1.835 | 1.835 | 1.835 | 1.835 | 2.909 | 2.909 | 2.909 | 2.909 | 2.843 | 2.843 | 2.843 | 2.843 | 1.894 | 1.894 | 1.894 | 1.894 | 1.226 | 1.226 | 1.226 | 1.226 | 0.349 | 0.349 | 0.349 | 0.349 | -0.545 | -0.545 | -0.545 | -0.545 | 0.315 | 0.315 | 0.315 | 0.315 | -2.253 | -2.253 | -2.253 | -2.253 | -0.226 | -0.226 | -0.226 | -0.226 |
Kasstroom uit Financieringsactiviteiten
| -6.561 | -6.491 | -4.532 | -5.617 | -5.595 | -5.21 | -4.74 | -4.474 | -4.566 | -3.746 | -3.07 | -3.23 | -2.914 | -2.783 | -2.22 | -2.017 | -1.711 | -1.706 | -1.391 | -1.407 | -1.55 | 1.466 | -1.755 | 1.201 | -1.208 | 1.201 | 1.201 | 0.387 | 0.387 | 0.387 | 0.387 | 1.28 | 1.28 | 1.28 | 1.28 | 1.209 | 1.209 | 1.209 | 1.209 | 0.795 | 0.795 | 0.795 | 0.795 | 1.501 | 1.501 | 1.501 | 1.501 | 1.564 | 1.564 | 1.564 | 1.564 | 1.258 | 1.258 | 1.258 | 1.258 | 0.824 | 0.824 | 0.824 | 0.824 | 0.349 | 0.349 | 0.349 | 0.349 | -0.054 | -0.054 | -0.054 | -0.054 | 0.157 | 0.157 | 0.157 | 0.157 | 0.4 | 0.4 | 0.4 | 0.4 | 0.148 | 0.148 | 0.148 | 0.148 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 19.648 | -19.648 | 17.484 | -17.484 | 19.316 | -19.316 | 13.961 | -13.961 | 11.792 | -11.792 | 13.885 | -13.884 | 9.548 | -9.548 | 9.691 | -9.691 | 12.374 | -12.374 | 11.194 | -11.195 | 0 | 9.44 | 0 | -1.416 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 4.991 | 1.965 | 1.259 | 0.905 | -3.592 | 1.76 | 2.63 | 2.725 | 1.2 | 12.761 | -14.601 | 14.601 | -11.371 | 11.371 | -8.445 | 8.445 | -8.858 | 8.858 | -10.394 | 10.394 | -7.939 | 0.439 | 8.377 | 0.442 | 0.442 | 0.442 | 0.442 | -0.619 | -0.619 | -0.619 | -0.619 | 0.168 | 0.168 | 0.168 | 0.168 | 0.414 | 0.414 | 0.414 | 0.414 | -0.773 | -0.773 | -0.773 | -0.773 | 0.011 | 0.011 | 0.011 | 0.011 | 0.281 | 0.281 | 0.281 | 0.281 | 0.391 | 0.391 | 0.391 | 0.391 | 0.271 | 0.271 | 0.271 | 0.271 | 0.099 | 0.099 | 0.099 | 0.099 | 0.206 | 0.206 | 0.206 | 0.206 | -1.484 | -1.484 | -1.484 | -1.484 | 2.374 | 2.374 | 2.374 | 2.374 | 0.518 | 0.518 | 0.518 | 0.518 |
Kaspositie aan het Einde van de Periode
| 26.604 | 21.613 | 19.648 | 18.389 | 17.484 | 21.076 | 19.316 | 16.686 | 13.961 | 12.761 | 0 | 14.601 | 0 | 11.371 | 0 | 8.445 | 0 | 8.858 | 0 | 10.394 | 2.799 | 2.799 | 10.737 | 2.36 | 2.36 | 2.36 | 2.36 | 1.919 | 1.919 | 1.919 | 1.919 | 2.538 | 2.538 | 2.538 | 2.538 | 2.37 | 2.37 | 2.37 | 2.37 | 1.955 | 1.955 | 1.955 | 1.955 | 2.728 | 2.728 | 2.728 | 2.728 | 2.717 | 2.717 | 2.717 | 2.717 | 2.436 | 2.436 | 2.436 | 2.436 | 2.045 | 2.045 | 2.045 | 2.045 | 1.774 | 1.774 | 1.774 | 1.774 | 1.675 | 1.675 | 1.675 | 1.675 | 1.469 | 1.469 | 1.469 | 1.469 | 2.953 | 2.953 | 2.953 | 2.953 | 0.58 | 0.58 | 0.58 | 0.58 |