Fiducian Group Ltd
ASX:FID.AX
8.65 (AUD) • At close December 23, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2011 Q4 | 2010 Q4 | 2009 Q4 | 2008 Q4 | 2007 Q4 | 2006 Q4 | 2005 Q4 | 2004 Q4 | 2003 Q4 | 2002 Q4 | 2001 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 26.604 | 21.613 | 19.648 | 18.389 | 17.484 | 21.076 | 19.316 | 16.686 | 13.961 | 12.761 | 11.792 | 14.601 | 13.885 | 11.371 | 9.548 | 8.445 | 9.691 | 8.858 | 12.374 | 10.394 | 11.195 | 11.194 | 10.737 | 10.737 | 9.44 | 9.44 | 7.583 | 7.583 | 7.674 | 10.15 | 9.478 | 7.821 | 2.924 | 2.46 | 9.744 | 2.731 | 1.261 | 0.926 | 5.876 | 11.813 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.506 | 0.48 | 0 | 0.502 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 26.604 | 21.613 | 19.648 | 18.389 | 17.484 | 21.076 | 19.316 | 16.686 | 13.961 | 12.761 | 11.792 | 14.601 | 13.885 | 11.371 | 9.548 | 8.445 | 9.691 | 8.858 | 12.374 | 10.394 | 11.195 | 11.194 | 10.737 | 10.737 | 9.44 | 9.44 | 7.583 | 7.583 | 7.674 | 10.15 | 9.478 | 8.327 | 3.404 | 2.46 | 10.246 | 2.731 | 1.261 | 0.926 | 5.876 | 11.813 |
Nettovorderingen
| 6.273 | 8.723 | 5.809 | 7.535 | 4.187 | 8.705 | 4.146 | 7.971 | 4.138 | 5.882 | 3.538 | 5.26 | 3.354 | 5.325 | 3.013 | 5.587 | 2.973 | 4.124 | 2.167 | 3.845 | 1.68 | 0 | 2.588 | 0 | 2.184 | 0 | 0 | 0 | 2.563 | 2.251 | 2.135 | 1.903 | 2.365 | 2.671 | 2.198 | 1.766 | 1.638 | 2.39 | 1.443 | 1.096 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 1.974 | 0 | 3.739 | 0 | 3.755 | 0 | 3.691 | 0 | 2.189 | 0 | 5.156 | 0 | 1.622 | 0 | 1.356 | 0 | 0.978 | 0 | 1.58 | 0 | 0.905 | 0 | 0 | 0 | 1.33 | 0 | 0 | 0 | 0 | 0 | 0 | 2.929 | 9.413 | 10.095 | 1.179 | 0 | 0 | 0 | 1.914 | 0 |
Totaal vlottende activa
| 34.851 | 30.336 | 29.196 | 25.924 | 25.426 | 29.781 | 27.153 | 24.657 | 20.288 | 18.643 | 20.486 | 19.861 | 18.861 | 16.696 | 13.917 | 14.032 | 13.642 | 12.982 | 16.121 | 14.239 | 13.78 | 14.049 | 13.325 | 13.325 | 11.624 | 12.189 | 11.436 | 11.436 | 10.237 | 12.401 | 11.613 | 13.159 | 15.182 | 15.226 | 13.623 | 4.497 | 2.899 | 3.316 | 9.233 | 12.908 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 3.001 | 3.704 | 4.362 | 5.017 | 5.989 | 5.503 | 5.935 | 6.777 | 7.666 | 8.259 | 0.172 | 0.162 | 0.186 | 0.185 | 0.223 | 0.254 | 0.298 | 0.34 | 0.388 | 0.456 | 0.524 | 0.524 | 0.564 | 0.564 | 0.637 | 0.598 | 0.401 | 0.401 | 0.346 | 0.495 | 0.352 | 0.415 | 0.288 | 0.345 | 0.683 | 1.249 | 1.85 | 2.493 | 4.886 | 1.218 |
Goodwill
| 12.488 | 0 | 12.488 | 0 | 12.721 | 0 | 9.222 | 0 | 9.203 | 0 | 8.541 | 0 | 7.335 | 0 | 7.136 | 0 | 6.985 | 0 | 5.007 | 0 | 5.057 | 5.057 | 0 | 0 | 3.199 | 4.498 | 0 | 0 | 3.199 | 3.199 | 3.199 | 3.199 | 3.199 | 3.199 | 3.343 | 3.152 | 3.387 | 2.93 | 2.941 | 0 |
Immateriële activa
| 13.225 | 27.106 | 28.51 | 29.975 | 32.269 | 18.463 | 19.373 | 20.017 | 20.987 | 22.939 | 11.54 | 15.872 | 8.441 | 15.749 | 8.678 | 15.516 | 9.286 | 15.355 | 3.763 | 9.113 | 4.544 | 4.543 | 6.333 | 6.333 | 3.175 | 3.214 | 6.514 | 6.514 | 3.097 | 2.307 | 0.898 | 0.871 | 0.394 | 0.459 | 0.524 | 0.616 | 0.473 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 25.713 | 27.106 | 40.998 | 29.975 | 44.99 | 18.463 | 28.595 | 20.017 | 30.19 | 22.939 | 20.081 | 15.872 | 15.776 | 15.749 | 15.814 | 15.516 | 16.271 | 15.355 | 8.77 | 9.113 | 9.601 | 9.6 | 6.333 | 6.333 | 6.374 | 7.712 | 6.514 | 6.514 | 6.296 | 5.506 | 4.097 | 4.07 | 3.593 | 3.658 | 3.867 | 3.768 | 3.86 | 2.93 | 2.941 | 0 |
Langetermijnbeleggingen
| 0 | 0 | -16.646 | 0 | -17.05 | 0 | -12.947 | 0 | -13.325 | 0 | 18.806 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.021 | 0.106 | 0.106 | 0.124 | 0.124 | 0.155 | 0.155 | 0.247 | 0.247 | 0 | 0 | 0 | 0.506 | 0.48 | 0.492 | 0.502 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 3.19 | 0 | 3.594 | 0 | 3.149 | 0 | 3.556 | 0 | 1.447 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.019 | 0 | 0 | 0 | 6.856 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 7.839 | 8.068 | 0.968 | 8.04 | 0.735 | 7.122 | 0.576 | 4.918 | 0.566 | 5.975 | -20.253 | 5.384 | -15.962 | 5.683 | -16.037 | 5.069 | -16.569 | 3.445 | 3.491 | 3.532 | -10.125 | -10.23 | 3.016 | -7.021 | -7.011 | -8.465 | -7.162 | -7.162 | -6.642 | -6.001 | -4.449 | 0 | 0 | 0 | 0 | -5.017 | -5.71 | -5.423 | 0 | -1.218 |
Totaal niet-vlottende activa
| 36.553 | 38.878 | 32.872 | 43.032 | 38.258 | 31.088 | 25.308 | 31.712 | 28.653 | 37.173 | 20.253 | 21.418 | 15.962 | 21.617 | 16.037 | 20.839 | 16.569 | 19.14 | 12.649 | 13.122 | 10.125 | 10.23 | 10.037 | 7.021 | 7.011 | 8.465 | 7.162 | 7.162 | 6.642 | 6.001 | 4.449 | 4.991 | 4.361 | 4.495 | 5.052 | 5.017 | 5.71 | 5.423 | 7.827 | 1.218 |
Totaal activa
| 71.404 | 69.214 | 72.337 | 68.956 | 74.285 | 60.869 | 61.744 | 56.369 | 58.209 | 55.816 | 45.889 | 41.279 | 40.561 | 38.313 | 36.277 | 34.871 | 33.69 | 32.122 | 28.77 | 27.361 | 27.179 | 26.363 | 23.362 | 23.362 | 22.446 | 23.745 | 21.63 | 21.63 | 20.935 | 22.43 | 20.032 | 18.15 | 19.543 | 19.721 | 18.675 | 16.423 | 16.389 | 16.126 | 17.061 | 14.454 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 3.351 | 9.629 | 3.097 | 11.582 | 2.756 | 8.316 | 2.611 | 6.741 | 2.142 | 7.48 | 2.179 | 6.615 | 2.032 | 6.279 | 1.799 | 6.431 | 2.015 | 5.836 | 1.694 | 3.71 | 0.98 | 0.98 | 3.449 | 3.449 | 0.69 | 0.69 | 2.846 | 2.846 | 0.665 | 0.972 | 0.822 | 0.761 | 0.76 | 0.906 | 0.79 | 0.693 | 0.705 | 0.697 | 1.038 | 0.969 |
Kortlopende schulden
| 1.701 | 1.732 | 1.171 | 1.682 | 1.596 | 1.415 | 1.315 | 1.259 | 1.377 | 1.625 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | -1.732 | 0.027 | -1.682 | 2.997 | -1.415 | -1.315 | -1.259 | 0.545 | -1.625 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| -5.052 | 0.64 | -4.268 | 0.569 | -4.352 | 0.431 | -3.926 | 0.52 | -3.519 | 0.859 | -2.179 | 0.419 | -2.032 | 1.016 | -1.799 | 0.864 | -2.015 | 0.944 | 5.415 | 1.514 | -0.98 | 3.331 | 0.485 | -2.964 | -0.69 | 1.8 | -0.086 | -2.932 | -0.665 | -0.972 | -0.822 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal kortlopende verplichtingen
| 16.831 | 12.001 | 11.785 | 13.833 | 14.985 | 10.162 | 9.246 | 8.52 | 8.414 | 9.964 | 8.635 | 7.034 | 7.541 | 7.295 | 6.856 | 7.295 | 7.459 | 6.78 | 7.109 | 5.224 | 0.98 | 5.291 | 3.934 | 3.934 | 0.69 | 3.18 | 2.76 | 2.76 | 0.665 | 0.972 | 0.822 | 0.761 | 0.76 | 0.906 | 0.79 | 0.693 | 0.705 | 0.697 | 1.038 | 0.97 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 1.284 | 1.972 | 6.136 | 3.373 | 8.458 | 4.041 | 9.156 | 5.284 | 11.716 | 6.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | -10.269 | 0.027 | -12.151 | 2.997 | -8.747 | 0 | -7.261 | 0.545 | -8.339 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 4.695 | 2.549 | 5.978 | 3.18 | 7.368 | 1.107 | 4.632 | 1.69 | 5.534 | 2.512 | 2.884 | 0 | 1.357 | 0 | 1.42 | 0 | 1.766 | 0 | 0 | 0 | 1.313 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.012 | 0.006 | 0.056 | 0.155 | 0.275 | 0.44 | 0.615 | 1.243 | 0.091 |
Overige niet-vlottende verplichtingen
| 2.543 | 3.162 | -12.141 | 3.764 | -18.823 | 1.53 | -13.788 | 2.333 | -17.795 | 3.19 | -2.884 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.012 | -0.006 | -0.056 | -0.155 | -0.275 | -0.44 | -0.615 | -1.243 | -0.091 |
Totaal niet-vlottende verplichtingen
| 8.522 | 5.134 | 20.261 | 7.137 | 25.557 | 5.571 | 17.56 | 7.617 | 18.709 | 9.212 | 12.51 | 0 | 1.357 | 0 | 1.42 | 0 | 1.766 | 0 | 0 | 0 | 1.313 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.012 | 0.006 | 0.056 | 0.155 | 0.275 | 0.44 | 0.615 | 1.243 | 0.091 |
Totaal passiva
| 16.79 | 17.135 | 21.432 | 20.97 | 27.153 | 15.733 | 18.875 | 16.137 | 20.086 | 19.176 | 11.063 | 7.034 | 9.43 | 7.295 | 8.657 | 7.295 | 9.563 | 6.78 | 7.109 | 5.224 | 7.828 | 5.291 | 3.934 | 3.934 | 4.126 | 3.18 | 2.76 | 2.76 | 3.621 | 4.469 | 3.249 | 3.022 | 3.588 | 4.55 | 3.827 | 2.804 | 3.036 | 2.958 | 3.341 | 2.564 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.009 | 0 |
Gewone aandelen
| 7.788 | 7.788 | 7.788 | 7.788 | 7.788 | 7.788 | 7.636 | 7.636 | 7.636 | 7.636 | 7.636 | 7.259 | 7.041 | 7.141 | 7.141 | 7.141 | 6.855 | 6.61 | 6.366 | 6.367 | 6.236 | 6.086 | 6.521 | 6.521 | 7.145 | 7.141 | 7.277 | 7.277 | 7.395 | 7.827 | 7.847 | 8.16 | 8.982 | 10.451 | 12.549 | 13.306 | 14.154 | 14.154 | 12.079 | 11.088 |
Ingehouden winsten
| 46.648 | 44.177 | 43.003 | 40.1 | 39.246 | 37.298 | 35.158 | 32.571 | 30.462 | 28.982 | 27.168 | 25.207 | 23.96 | 21.912 | 20.359 | 18.501 | 17.205 | 15.783 | 14.783 | 13.555 | 13.089 | 13.089 | 11.824 | 11.824 | 11.1 | 11.502 | 10.598 | 10.598 | 9.7 | 9.887 | 8.594 | 6.668 | 6.714 | 4.572 | 2.187 | 0.313 | -0.801 | -0.986 | 1.632 | 0.803 |
Overige gereserveerde algehele resultaten
| 0.178 | 0.114 | 0.114 | 0.098 | 0.098 | 0.05 | 0.075 | 0.025 | 0.025 | 0.022 | 7.636 | 0.073 | 0.13 | 0.12 | 0.12 | 0.025 | 0.067 | 0.042 | 0.042 | 0.041 | 0.026 | 0 | 0.027 | 0 | 0.075 | 0 | 0 | 0 | 0.219 | 0.247 | 0.342 | 0.3 | 0.259 | 0.148 | 0.112 | -0.812 | -0.624 | -0.192 | -0.304 | -0.044 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -19.175 | 0 | -18.345 | 0 | -18.643 | -17.875 | -17.875 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 54.614 | 52.079 | 50.905 | 47.986 | 47.132 | 45.136 | 42.869 | 40.232 | 38.123 | 36.64 | 34.826 | 32.539 | 31.131 | 29.173 | 27.62 | 25.667 | 24.127 | 22.435 | 21.191 | 19.963 | 19.351 | 19.175 | 18.372 | 18.345 | 18.32 | 18.643 | 17.875 | 17.875 | 17.314 | 17.961 | 16.783 | 15.128 | 15.955 | 15.171 | 14.848 | 13.619 | 13.353 | 13.168 | 13.72 | 11.89 |
Totaal eigen vermogen
| 54.614 | 52.079 | 50.905 | 47.986 | 47.132 | 45.136 | 42.869 | 40.232 | 38.123 | 36.64 | 34.826 | 32.539 | 31.131 | 29.173 | 27.62 | 25.667 | 24.127 | 22.435 | 21.191 | 19.963 | 19.351 | 19.175 | 18.372 | 18.345 | 18.32 | 18.643 | 17.875 | 17.875 | 17.314 | 17.961 | 16.783 | 15.128 | 15.955 | 15.171 | 14.848 | 13.619 | 13.353 | 13.168 | 13.72 | 11.89 |
Totaal passiva en aandeelhoudersvermogen
| 71.404 | 69.214 | 72.337 | 68.956 | 74.285 | 60.869 | 61.744 | 56.369 | 58.209 | 55.816 | 47.336 | 39.573 | 40.561 | 36.468 | 36.277 | 32.962 | 33.69 | 32.122 | 28.77 | 27.361 | 27.179 | 0 | 22.306 | 0 | 22.446 | 0 | 0 | 0 | 20.935 | 22.43 | 20.032 | 18.15 | 19.543 | 19.721 | 18.675 | 16.423 | 16.389 | 16.126 | 17.061 | 14.454 |