First Interstate BancSystem, Inc.
NASDAQ:FIBK
32.39 (USD) • At close December 27, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 251.9 | 364.6 | 364.7 | 44.5 | 42 | 262.5 | 238.9 | 300 | 289.7 | 288.9 | 227.2 | 159.2 | 166.6 | 154.1 | 158.8 | 162.3 | 167.7 | 162.2 | 166.8 | 165.4 | 166.3 | 164.7 | 150.5 | 153.2 | 146.2 | 141.5 | 135 | 138.028 | 139.065 | 116.503 | 98.048 | 108.172 | 102.452 | 100.892 | 95.232 | 99.315 | 97.532 | 97.881 | 92.168 | 96.877 | 94.503 | 86.432 | 82.261 | 85.648 | 86.563 | 89.254 | 88.096 | 91.608 | 91.187 | 88.836 | 87.016 | 90.032 | 86.617 | 84.118 | 81.957 | 88.361 | 88.599 | 84.213 | 81.177 | 85.794 | 86.299 | 85.808 | 85.006 | 84.783 | 85.083 | 83.596 | 83.172 | 74.493 | 76.233 | 71.484 | 69.841 | 69.272 | 69.18 | 66.023 | 64.735 | 63.525 | 62.079 | 58.712 | 56.282 | 56.967 | 57.276 | 54.322 | 53.11 | 53.346 | 52.757 | 54.111 | 50.582 | 60.901 | 51.273 | 51.048 |
Kosten van de omzet
| 222.5 | 18.9 | 19.3 | 17.6 | 17.5 | 17.9 | 0 | 20.1 | 0 | 17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0.048 | 0 | 0 | 0 | 0.039 | 0 | 0.72 | 0.823 | 0.061 | 0 | 0.058 | 0.134 | 0.019 | 0 | 0 | 0.915 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 29.4 | 345.7 | 345.4 | 26.9 | 24.5 | 244.6 | 238.9 | 279.9 | 289.7 | 271.9 | 227.2 | 159.2 | 166.6 | 154.1 | 158.8 | 162.3 | 167.7 | 162.2 | 166.8 | 163.4 | 166.3 | 164.7 | 150.5 | 153.2 | 146.2 | 141.4 | 135 | 138.028 | 139.065 | 116.503 | 98 | 108.172 | 102.452 | 100.892 | 95.193 | 99.315 | 96.812 | 97.058 | 92.107 | 96.877 | 94.445 | 86.298 | 82.242 | 85.648 | 86.563 | 88.339 | 88.096 | 91.608 | 91.187 | 88.836 | 87.016 | 90.032 | 86.617 | 84.118 | 81.957 | 88.361 | 88.599 | 84.213 | 81.177 | 85.794 | 86.299 | 85.808 | 85.006 | 84.783 | 85.083 | 83.596 | 83.172 | 74.493 | 76.233 | 71.484 | 69.841 | 69.272 | 69.18 | 66.023 | 64.735 | 63.525 | 62.079 | 58.712 | 56.282 | 56.967 | 57.276 | 54.322 | 53.11 | 53.346 | 52.757 | 54.111 | 50.582 | 60.901 | 51.273 | 51.048 |
Brutowinstmarge
| 0.117 | 0.948 | 0.947 | 0.604 | 0.583 | 0.932 | 1 | 0.933 | 1 | 0.941 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.988 | 1 | 1 | 1 | 1 | 1 | 0.999 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.993 | 0.992 | 0.999 | 1 | 0.999 | 0.998 | 1 | 1 | 1 | 0.99 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 95.8 | 89.8 | 91.9 | 93.6 | 85.1 | 87.4 | 88.4 | 92.7 | 91.5 | 94.2 | 81.2 | 54.4 | 54.9 | 56.3 | 55.1 | 56.6 | 57.8 | 54.6 | 54.1 | 51.2 | 52.5 | 54.4 | 50.5 | 53.1 | 48.7 | 46.6 | 45.9 | 42.26 | 44.847 | 37.848 | 35.357 | 37.837 | 32.228 | 34.773 | 33.484 | 32.125 | 32.772 | 34.163 | 33.129 | 30.529 | 33.755 | 31.604 | 30.724 | 31.61 | 30.134 | 31.016 | 31.58 | 31.053 | 32.41 | 30.06 | 32.125 | 30.48 | 28.519 | 29.518 | 30.168 | 31.8 | 30.331 | 30.046 | 28.078 | 27.98 | 28.035 | 29.543 | 28.011 | 28.288 | 27.671 | 29.72 | 28.345 | 25.597 | 24.366 | 24.11 | 24.061 | 23.898 | 22.142 | 21.507 | 21.342 | 20.84 | 20.353 | 19.158 | 19.678 | 18.848 | 19.124 | 17.66 | 18.34 | 18.075 | 17.831 | 16.815 | 17.278 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 100.1 | 95 | 0.9 | 0 | 0 | 0 | 3.8 | 0 | 0 | 0 | 2.6 | 0 | 0 | 0 | 2.8 | 0 | 0 | 0 | 4.2 | 0 | 0 | 0 | 3.2 | 0 | 0 | 0 | 3.5 | 0 | 0 | 0 | 2.8 | 0 | 0 | 0 | 3.452 | 0 | 0 | 0 | 3.734 | 0 | 0 | 0 | 3.532 | 0 | 0 | 0 | 3.555 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 95.8 | 89.8 | 91.9 | 93.6 | 85.1 | 87.4 | 88.4 | 92.7 | 91.5 | 94.2 | 81.2 | 54.4 | 54.9 | 56.3 | 55.1 | 56.6 | 57.8 | 54.6 | 54.1 | 51.2 | 52.5 | 54.4 | 50.5 | 53.1 | 48.7 | 46.6 | 45.9 | 42.26 | 44.847 | 37.848 | 35.357 | 37.837 | 32.228 | 34.773 | 33.484 | 32.125 | 32.772 | 34.163 | 33.129 | 30.529 | 33.755 | 31.604 | 30.724 | 31.61 | 30.134 | 31.016 | 31.58 | 31.053 | 32.41 | 30.06 | 32.125 | 30.48 | 28.519 | 29.518 | 30.168 | 31.8 | 30.331 | 30.046 | 28.078 | 27.98 | 28.035 | 29.543 | 28.011 | 28.288 | 27.671 | 29.72 | 28.345 | 25.597 | 24.366 | 24.11 | 24.061 | 23.898 | 22.142 | 21.507 | 21.342 | 20.84 | 20.353 | 19.158 | 19.678 | 18.848 | 19.124 | 17.66 | 18.34 | 18.075 | 17.831 | 16.815 | 17.278 | 7.16 | 10.717 | 0 |
Overige kosten
| 156.1 | -54.8 | -56.4 | 54 | -14.9 | -245.1 | -58.8 | -207 | -60.6 | -84.9 | -45.3 | -147.1 | -32.6 | -31.5 | 0 | -142.4 | 0 | 0 | 0 | -127.1 | 0 | 0 | 0 | -136.1 | 0 | 0 | 0 | -124.357 | 0 | 0 | 0 | -107.414 | 0 | 0 | 0 | -87.868 | 0 | 0 | 0 | -83.517 | 0 | 0 | 0 | -80.659 | 0 | 0 | 0 | -87.18 | 0 | 0 | -89.34 | -91.481 | -87.569 | -84.877 | -86.081 | -90.758 | -91.12 | -88.281 | -71.404 | -77.538 | -74.885 | -73.373 | 0 | -58.215 | 0 | 0 | 0 | -45.317 | 0 | 0 | 0 | -21.031 | 0 | 0 | 0 | -42.43 | 0 | 0 | 0 | -46.195 | -48.783 | -42.51 | -46.388 | -45.782 | -40.634 | -42.36 | -40.386 | 0 | 0 | -37.476 |
Bedrijfskosten
| 251.9 | 54.8 | 56.4 | 54 | 70.2 | -157.7 | 22.8 | -114.3 | 5.1 | 24.9 | 3.9 | -92.7 | 2.7 | 3.2 | 3.4 | -85.8 | 2.9 | 3 | 2.7 | -75.9 | 3.5 | 2.3 | 1.9 | -83 | 1.9 | 2.1 | 1.2 | -82.097 | 1.888 | 1.795 | 1.029 | -69.577 | 1.191 | 1.136 | 1.308 | -55.743 | 1.916 | 1.514 | 1.301 | -52.988 | 1.233 | 1.278 | 1.37 | -49.049 | 1.135 | 1.136 | 1.127 | -56.127 | 1.05 | 1.002 | -57.215 | -61.001 | -59.05 | -55.359 | -55.913 | -58.958 | -60.789 | -58.235 | -43.326 | -49.558 | -46.85 | -43.83 | 0.705 | -29.927 | 1.298 | 1.27 | 0.893 | -19.72 | 1.052 | 0.677 | 0.69 | 2.867 | 0.851 | 0.614 | 0.781 | -21.59 | 0.766 | 0.668 | 0.624 | -27.347 | -29.659 | -24.85 | -28.048 | -27.707 | -22.803 | -25.545 | -23.108 | 7.16 | 10.717 | -37.476 |
Bedrijfsresultaat
| 88.1 | 90.7 | 82.4 | 80.9 | 94.7 | 86.9 | 236.1 | 165.6 | 137.8 | 97.8 | -25.6 | 66.5 | 73.6 | 68 | 79 | 76.5 | 78 | 62.2 | 53.4 | 87.5 | 86.9 | 74.4 | 72.8 | 70.2 | 69.5 | 67.6 | 59.6 | 55.931 | 55.31 | 44.286 | 42.122 | 46.406 | 46.446 | 47.508 | 38.613 | 43.572 | 38.432 | 41.861 | 39.577 | 43.889 | 37.566 | 36.837 | 37.455 | 36.599 | 41.957 | 38.14 | 36.701 | 35.481 | 34.761 | 30.524 | 29.801 | 29.031 | 27.567 | 28.759 | 26.044 | 29.403 | 27.81 | 25.978 | 37.851 | 36.236 | 39.449 | 41.978 | 48.051 | 54.856 | 53.492 | 58.311 | 61.96 | 54.773 | 62.248 | 58.679 | 55.688 | 72.139 | 54.465 | 50.322 | 46.142 | 41.935 | 40.368 | 34.376 | 30.895 | 29.62 | 27.617 | 29.472 | 25.062 | 25.639 | 29.954 | 28.566 | 27.474 | 53.741 | 40.556 | 13.572 |
Bedrijfsresultaat ratio
| 0.35 | 0.249 | 0.226 | 1.818 | 2.255 | 0.331 | 0.988 | 0.552 | 0.476 | 0.339 | -0.113 | 0.418 | 0.442 | 0.441 | 0.497 | 0.471 | 0.465 | 0.383 | 0.32 | 0.529 | 0.523 | 0.452 | 0.484 | 0.458 | 0.475 | 0.478 | 0.441 | 0.405 | 0.398 | 0.38 | 0.43 | 0.429 | 0.453 | 0.471 | 0.405 | 0.439 | 0.394 | 0.428 | 0.429 | 0.453 | 0.398 | 0.426 | 0.455 | 0.427 | 0.485 | 0.427 | 0.417 | 0.387 | 0.381 | 0.344 | 0.342 | 0.322 | 0.318 | 0.342 | 0.318 | 0.333 | 0.314 | 0.308 | 0.466 | 0.422 | 0.457 | 0.489 | 0.565 | 0.647 | 0.629 | 0.698 | 0.745 | 0.735 | 0.817 | 0.821 | 0.797 | 1.041 | 0.787 | 0.762 | 0.713 | 0.66 | 0.65 | 0.586 | 0.549 | 0.52 | 0.482 | 0.543 | 0.472 | 0.481 | 0.568 | 0.528 | 0.543 | 0.882 | 0.791 | 0.266 |
Totaal overige inkomsten en kosten netto
| -15.4 | -37.7 | -38 | -51.5 | -39.4 | -38.6 | -39.8 | -42 | -43.6 | -80.8 | -41.3 | -21.7 | -28.3 | -19.9 | -14.2 | -15.9 | -19.1 | -20.1 | -28.7 | -14.8 | -22.9 | -35 | -19.9 | -20.2 | -23.3 | -20.2 | -22.4 | -20.27 | -4.319 | -6.067 | -1.479 | -14.667 | -16.672 | -11.692 | -14.318 | -12.465 | -20.032 | -15.476 | -13.414 | -14.11 | -19.752 | -4.458 | -12.504 | -11.488 | -11.576 | -2.12 | -4.418 | -9.853 | 24.623 | -10.987 | -11.475 | -8.971 | -9.991 | -14.233 | -12.045 | -13.365 | -15.221 | -16.691 | -21.319 | -19.094 | -21.026 | -21.958 | -22.82 | -27.305 | -29.234 | -29.697 | -34.306 | -31.335 | -32.471 | -31.656 | -30.492 | -30.398 | -28.614 | -25.594 | -21.354 | -19.437 | -16.806 | -14.672 | -12.634 | -11.755 | -10.589 | -9.993 | -10.084 | -10.822 | -11.389 | -12.509 | -13.894 | 0 | 0 | 0 |
Inkomen voor belasting
| 72.7 | 78.4 | 76.7 | 80.9 | 94.7 | 86.9 | 74.3 | 110 | 108.1 | 80.3 | -41.3 | 66.5 | 60.7 | 55.1 | 65.5 | 61.7 | 63 | 47.1 | 37.5 | 68.9 | 64.4 | 48.8 | 53 | 52.2 | 53.5 | 53.6 | 47 | 49.43 | 40.966 | 33.749 | 32.577 | 37.755 | 37.976 | 39.197 | 30.331 | 35.085 | 30.212 | 33.74 | 31.42 | 35.106 | 29.226 | 32.379 | 32.904 | 31.863 | 36.984 | 32.944 | 30.911 | 25.776 | 24.623 | 19.537 | 18.326 | 20.06 | 17.576 | 14.526 | 13.999 | 16.038 | 12.589 | 9.287 | 16.532 | 17.142 | 18.423 | 20.02 | 25.231 | 27.551 | 24.258 | 28.614 | 27.654 | 23.438 | 29.777 | 27.023 | 25.196 | 41.741 | 25.851 | 24.728 | 24.788 | 22.498 | 23.562 | 19.704 | 18.261 | 17.865 | 17.028 | 19.479 | 14.978 | 14.817 | 18.565 | 16.057 | 13.58 | 53.741 | 40.556 | 13.572 |
Inkomen voor belasting ratio
| 0.289 | 0.215 | 0.21 | 1.818 | 2.255 | 0.331 | 0.311 | 0.367 | 0.373 | 0.278 | -0.182 | 0.418 | 0.364 | 0.358 | 0.412 | 0.38 | 0.376 | 0.29 | 0.225 | 0.417 | 0.387 | 0.296 | 0.352 | 0.341 | 0.366 | 0.379 | 0.348 | 0.358 | 0.295 | 0.29 | 0.332 | 0.349 | 0.371 | 0.389 | 0.318 | 0.353 | 0.31 | 0.345 | 0.341 | 0.362 | 0.309 | 0.375 | 0.4 | 0.372 | 0.427 | 0.369 | 0.351 | 0.281 | 0.27 | 0.22 | 0.211 | 0.223 | 0.203 | 0.173 | 0.171 | 0.182 | 0.142 | 0.11 | 0.204 | 0.2 | 0.213 | 0.233 | 0.297 | 0.325 | 0.285 | 0.342 | 0.332 | 0.315 | 0.391 | 0.378 | 0.361 | 0.603 | 0.374 | 0.375 | 0.383 | 0.354 | 0.38 | 0.336 | 0.324 | 0.314 | 0.297 | 0.359 | 0.282 | 0.278 | 0.352 | 0.297 | 0.268 | 0.882 | 0.791 | 0.266 |
Belastingkosten
| 17.2 | 18.4 | 18.3 | 19.4 | 22 | 19.9 | 18 | 24.2 | 22.4 | 16.2 | -7.9 | 15.4 | 13.6 | 12.6 | 14.1 | 14.8 | 14.7 | 10.4 | 8.2 | 16.5 | 15.3 | 10.9 | 11.4 | 11.8 | 12.1 | 11.9 | 10.3 | 15.162 | 13.707 | 11.881 | 9.451 | 12.99 | 12.783 | 13.643 | 10.207 | 11.654 | 10.05 | 11.518 | 10.44 | 12.33 | 10.071 | 11.302 | 11.511 | 11.088 | 13.172 | 11.439 | 10.867 | 8.931 | 8.468 | 6.527 | 6.112 | 6.795 | 5.655 | 4.672 | 4.493 | 5.2 | 3.86 | 2.628 | 5.402 | 5.621 | 6.105 | 6.684 | 8.543 | 9.501 | 8.362 | 9.988 | 9.578 | 8.167 | 10.528 | 9.398 | 8.7 | 15.149 | 9.105 | 8.591 | 8.654 | 7.896 | 8.288 | 6.824 | 6.302 | 5.82 | 5.942 | 6.907 | 5.26 | 4.967 | 6.735 | 5.822 | 4.743 | 19.247 | 14.66 | 4.905 |
Nettowinst
| 55.5 | 60 | 58.4 | 61.5 | 72.7 | 67 | 56.3 | 85.8 | 85.7 | 64.1 | -33.4 | 51.1 | 47.1 | 42.5 | 51.4 | 46.9 | 48.3 | 36.7 | 29.3 | 52.4 | 49.1 | 37.9 | 41.6 | 40.4 | 41.4 | 41.7 | 36.7 | 34.268 | 27.3 | 21.8 | 23.2 | 24.765 | 25.193 | 25.554 | 20.124 | 23.431 | 20.162 | 22.222 | 20.98 | 22.776 | 19.155 | 21.077 | 21.393 | 20.775 | 23.812 | 21.505 | 20.044 | 16.845 | 16.155 | 13.01 | 12.214 | 13.265 | 11.921 | 9.854 | 9.506 | 10.838 | 8.729 | 6.659 | 11.13 | 11.521 | 12.318 | 13.336 | 16.688 | 18.05 | 15.896 | 18.626 | 18.076 | 15.271 | 19.249 | 17.625 | 16.496 | 26.592 | 16.746 | 16.137 | 16.134 | 14.602 | 15.274 | 12.88 | 11.959 | 12.045 | 11.086 | 12.572 | 9.718 | 9.85 | 11.83 | 10.235 | 8.837 | 34.494 | 25.896 | 8.667 |
Nettowinstmarge
| 0.22 | 0.165 | 0.16 | 1.382 | 1.731 | 0.255 | 0.236 | 0.286 | 0.296 | 0.222 | -0.147 | 0.321 | 0.283 | 0.276 | 0.324 | 0.289 | 0.288 | 0.226 | 0.176 | 0.317 | 0.295 | 0.23 | 0.276 | 0.264 | 0.283 | 0.295 | 0.272 | 0.248 | 0.196 | 0.187 | 0.237 | 0.229 | 0.246 | 0.253 | 0.211 | 0.236 | 0.207 | 0.227 | 0.228 | 0.235 | 0.203 | 0.244 | 0.26 | 0.243 | 0.275 | 0.241 | 0.228 | 0.184 | 0.177 | 0.146 | 0.14 | 0.147 | 0.138 | 0.117 | 0.116 | 0.123 | 0.099 | 0.079 | 0.137 | 0.134 | 0.143 | 0.155 | 0.196 | 0.213 | 0.187 | 0.223 | 0.217 | 0.205 | 0.253 | 0.247 | 0.236 | 0.384 | 0.242 | 0.244 | 0.249 | 0.23 | 0.246 | 0.219 | 0.212 | 0.211 | 0.194 | 0.231 | 0.183 | 0.185 | 0.224 | 0.189 | 0.175 | 0.566 | 0.505 | 0.17 |
WPA (Winst Per Aandeel)
| 0.54 | 0.58 | 0.57 | 0.59 | 0.7 | 0.65 | 0.54 | 0.82 | 0.8 | 0.59 | -0.37 | 0.83 | 0.76 | 0.69 | 0.83 | 0.76 | 0.76 | 0.57 | 0.45 | 0.81 | 0.76 | 0.59 | 0.69 | 0.67 | 0.71 | 0.74 | 0.65 | 0.61 | 0.49 | 0.46 | 0.52 | 0.56 | 0.57 | 0.58 | 0.45 | 0.52 | 0.45 | 0.49 | 0.46 | 0.5 | 0.43 | 0.48 | 0.49 | 0.47 | 0.54 | 0.49 | 0.46 | 0.37 | 0.36 | 0.28 | 0.26 | 0.31 | 0.26 | 0.21 | 0.2 | 0.25 | 0.18 | 0.14 | 0.33 | 0.37 | 0.37 | 0.4 | 0.5 | 0.58 | 0.48 | 0.57 | 0.55 | 0.49 | 0.61 | 0.56 | 0.53 | 0.85 | 0.53 | 0.51 | 0.51 | 0.47 | 0.49 | 0.41 | 0.38 | 0.38 | 0.35 | 0.4 | 0.31 | 0.31 | 0.38 | 0.33 | 0.28 | 4.41 | 3.31 | 1.11 |
Verwaterde WPA
| 0.54 | 0.58 | 0.57 | 0.59 | 0.7 | 0.65 | 0.54 | 0.82 | 0.8 | 0.59 | -0.36 | 0.83 | 0.76 | 0.69 | 0.83 | 0.76 | 0.76 | 0.57 | 0.45 | 0.8 | 0.76 | 0.59 | 0.69 | 0.67 | 0.71 | 0.74 | 0.65 | 0.61 | 0.48 | 0.45 | 0.51 | 0.55 | 0.56 | 0.57 | 0.45 | 0.51 | 0.44 | 0.49 | 0.46 | 0.49 | 0.42 | 0.47 | 0.48 | 0.47 | 0.54 | 0.49 | 0.46 | 0.37 | 0.35 | 0.28 | 0.26 | 0.31 | 0.26 | 0.21 | 0.2 | 0.25 | 0.18 | 0.14 | 0.32 | 0.37 | 0.36 | 0.39 | 0.49 | 0.58 | 0.48 | 0.56 | 0.55 | 0.49 | 0.61 | 0.56 | 0.52 | 0.85 | 0.53 | 0.51 | 0.51 | 0.47 | 0.48 | 0.41 | 0.38 | 0.38 | 0.35 | 0.4 | 0.31 | 0.31 | 0.37 | 0.32 | 0.28 | 4.41 | 3.31 | 1.11 |
EBITDA
| 88.1 | 88.5 | 92.6 | 94.2 | 108 | 100.4 | 0 | 136 | 122 | 94.5 | 0 | 66.3 | 71.8 | 66 | 76.9 | 62.6 | 58.5 | 42 | 40.5 | 73.2 | 69.5 | 57.2 | 60.5 | 58.3 | 58 | 56.9 | 56.9 | 40.355 | 40.469 | 34.783 | 37.951 | 32.565 | 38.984 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.786 | -5.551 | 13.572 |
EBITDA ratio
| 0.35 | -0.034 | -0.016 | 1.818 | 2.255 | 0.331 | 1.005 | 0.566 | 0.49 | 0.353 | -0.097 | 0.433 | 0.456 | 0.457 | 0.513 | 0.487 | 0.481 | 0.4 | 0.338 | 0.547 | 0.541 | 0.47 | 0.499 | 0.474 | 0.489 | 0.49 | 0.455 | 0.419 | 0.411 | 0.389 | 0.436 | 0.437 | 0.462 | 0.479 | 0.414 | 0.447 | 0.403 | 0.436 | 0.439 | 0.462 | 0.405 | 0.471 | 0.503 | 0.473 | 0.531 | 0.473 | 0.464 | 0.401 | 0.395 | 0.357 | 0.357 | 0.371 | 0.368 | 0.354 | 0.372 | 0.389 | 0.372 | 0.367 | 0.486 | 0.499 | 0.513 | 0.555 | 0.642 | 0.729 | 0.688 | 0.771 | 0.818 | 0.802 | 0.878 | 0.887 | 0.826 | 1.068 | 0.822 | 0.8 | 0.768 | 0.725 | 0.728 | 0.673 | 0.637 | 0.657 | 0.542 | 0.605 | 0.533 | 0.539 | 0.627 | 0.582 | 0.599 | -0.194 | -0.108 | 0.266 |