
First Horizon Corporation
NYSE:FHN
21.49 (USD) • At close July 1, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,172 | 1,141 | 1,294 | 1,256 | 1,246 | 1,246 | 1,232 | 1,168 | 1,069 | 1,007 | 924 | 761 | 719 | 735 | 779 | 808 | 834 | 844.979 | 873 | 540 | 540 | 576.213 | 567.595 | 558.369 | 530.173 | 498.529 | 729.521 | 500.683 | 483.811 | 410.204 | 364.086 | 351.49 | 324.875 | 333.061 | 344.999 | 332.369 | 318.069 | 310.092 | 292.866 | 307.298 | 298.42 | 290.445 | 327.629 | 295.456 | 314.682 | 305.836 | 323.771 | 317.781 | 334.756 | 306.014 | 355.029 | 349.837 | 388.475 | 390.91 | 429.247 | 394.35 | 403.94 | 428.21 | 465.87 | 464.302 | 462.745 | 477.175 | 538.5 | 539.678 | 669.439 | 669.572 | 696.805 | 814.96 | 926.514 | 638.123 | 786.21 | 875.202 | 866.373 | 912.339 | 930.525 | 910.569 | 730.979 | 862.908 | 844.038 | 758.498 | 707.754 | 647.94 | 627.797 | 630.114 | 624.14 | 304.115 | 669.785 | 713.453 | 773.089 | 759.443 | 652.522 | 585.281 | 582.912 | 463.298 | 664.507 | 693.107 | 643.252 | 676.041 | 613.784 | 594.945 | 541.696 | 566.5 | 589.5 | 587.421 | 586.863 | 620.1 | 556.2 | 496 | 447 | 441.8 | 422 | 384.1 | 361.4 | 389.5 | 368.2 | 355.7 | 354.3 | 358.1 | 337.9 | 317.6 | 300.6 | 267.6 | 261.6 | 257 | 269.6 | 234.9 | 210.7 | 204.5 | 206.9 | 254.7 | 188.2 | 192.1 | 207.5 | 200.5 | 190.7 | 183.2 | 181.3 | 194.4 | 182.4 | 185.1 | 177.8 | 186.1 | 179.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kosten van de omzet
| 423 | 448 | 527 | 519 | 498 | 519 | 585 | 435 | 282 | 192 | 131 | 71 | -9 | -31 | -44 | -70 | -1 | 53.92 | 293 | 162 | 229 | 102.749 | 121.184 | 121.479 | 115.107 | 104.674 | 89.969 | 76.879 | 61.182 | 48.545 | 38.328 | 32.64 | 28.103 | 24.346 | 25.777 | 25.112 | 24.59 | 21.968 | 21.125 | 22.39 | 26.202 | 26.398 | 25.317 | 25.591 | 31.225 | 36.918 | 33.772 | 38.972 | 40.017 | 40.601 | 67.051 | 43.06 | 37.574 | 40.838 | 64.02 | 34.897 | 35.85 | 80.024 | 87.022 | 108.301 | 144.101 | 176.097 | 230.459 | 316.409 | 373.506 | 406.606 | 500.096 | 396.59 | 488.351 | 475.668 | 388.283 | 399.879 | 374.252 | 381.548 | 384.671 | 343.637 | 305.447 | 280.838 | 259.886 | 212.563 | 170.538 | 118.126 | 91.977 | 76.501 | 72.235 | 72.134 | 79.635 | 93.549 | 88.966 | 92.384 | 92.383 | 94.642 | 99.356 | 121.571 | 138.019 | 157.674 | 188.825 | 214.38 | 219.026 | 209.34 | 189.302 | 176.9 | 170 | 161.8 | 166.9 | 177.9 | 166.7 | 156.7 | 143.4 | 134.6 | 130.9 | 124.4 | 119.3 | 120.6 | 119.7 | 120.6 | 120.3 | 119.8 | 118.8 | 110.6 | 103.2 | 89.5 | 79.4 | 68.3 | 66.8 | 68 | 69.2 | 67.8 | 69.3 | 102.7 | 66.4 | 72.4 | 88.6 | 89.7 | 90.7 | 92 | 96 | 112.1 | 98.3 | 98.8 | 112.1 | 104.3 | 97.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 749 | 693 | 767 | 737 | 748 | 727 | 647 | 733 | 787 | 815 | 793 | 690 | 728 | 766 | 823 | 878 | 835 | 791.059 | 580 | 378 | 311 | 473.464 | 446.411 | 436.89 | 415.066 | 393.855 | 639.552 | 423.804 | 422.629 | 361.659 | 325.758 | 318.85 | 296.772 | 308.715 | 319.222 | 307.257 | 293.479 | 288.124 | 271.741 | 284.908 | 272.218 | 264.047 | 302.312 | 269.865 | 283.457 | 268.918 | 289.999 | 278.809 | 294.739 | 265.413 | 287.978 | 306.777 | 350.901 | 350.072 | 365.227 | 359.453 | 368.09 | 348.186 | 378.848 | 356.001 | 318.644 | 301.078 | 308.041 | 223.269 | 295.933 | 262.966 | 196.709 | 418.37 | 438.163 | 162.455 | 397.927 | 475.323 | 492.121 | 530.791 | 545.854 | 566.932 | 425.532 | 582.07 | 584.152 | 545.935 | 537.216 | 529.814 | 535.82 | 553.613 | 551.905 | 231.981 | 590.15 | 619.904 | 684.123 | 667.059 | 560.139 | 490.639 | 483.556 | 341.727 | 526.488 | 535.433 | 454.427 | 461.661 | 394.758 | 385.605 | 352.394 | 389.6 | 419.5 | 425.621 | 419.963 | 442.2 | 389.5 | 339.3 | 303.6 | 307.2 | 291.1 | 259.7 | 242.1 | 268.9 | 248.5 | 235.1 | 234 | 238.3 | 219.1 | 207 | 197.4 | 178.1 | 182.2 | 188.7 | 202.8 | 166.9 | 141.5 | 136.7 | 137.6 | 152 | 121.8 | 119.7 | 118.9 | 110.8 | 100 | 91.2 | 85.3 | 82.3 | 84.1 | 86.3 | 65.7 | 81.8 | 81.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinstmarge
| 0.639 | 0.607 | 0.593 | 0.587 | 0.6 | 0.583 | 0.525 | 0.628 | 0.736 | 0.809 | 0.858 | 0.907 | 1.013 | 1.042 | 1.056 | 1.087 | 1.001 | 0.936 | 0.664 | 0.7 | 0.576 | 0.822 | 0.786 | 0.782 | 0.783 | 0.79 | 0.877 | 0.846 | 0.874 | 0.882 | 0.895 | 0.907 | 0.913 | 0.927 | 0.925 | 0.924 | 0.923 | 0.929 | 0.928 | 0.927 | 0.912 | 0.909 | 0.923 | 0.913 | 0.901 | 0.879 | 0.896 | 0.877 | 0.88 | 0.867 | 0.811 | 0.877 | 0.903 | 0.896 | 0.851 | 0.912 | 0.911 | 0.813 | 0.813 | 0.767 | 0.689 | 0.631 | 0.572 | 0.414 | 0.442 | 0.393 | 0.282 | 0.513 | 0.473 | 0.255 | 0.506 | 0.543 | 0.568 | 0.582 | 0.587 | 0.623 | 0.582 | 0.675 | 0.692 | 0.72 | 0.759 | 0.818 | 0.853 | 0.879 | 0.884 | 0.763 | 0.881 | 0.869 | 0.885 | 0.878 | 0.858 | 0.838 | 0.83 | 0.738 | 0.792 | 0.773 | 0.706 | 0.683 | 0.643 | 0.648 | 0.651 | 0.688 | 0.712 | 0.725 | 0.716 | 0.713 | 0.7 | 0.684 | 0.679 | 0.695 | 0.69 | 0.676 | 0.67 | 0.69 | 0.675 | 0.661 | 0.66 | 0.665 | 0.648 | 0.652 | 0.657 | 0.666 | 0.696 | 0.734 | 0.752 | 0.711 | 0.672 | 0.668 | 0.665 | 0.597 | 0.647 | 0.623 | 0.573 | 0.553 | 0.524 | 0.498 | 0.47 | 0.423 | 0.461 | 0.466 | 0.37 | 0.44 | 0.454 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 300 | 299 | 305 | 309 | 338 | 374 | 292 | 310 | 295 | 292 | 295 | 285 | 299 | 310 | 317 | 319 | 332 | 245.04 | 335 | 200 | 183 | 200.222 | 185.635 | 188.502 | 195.835 | 176.735 | 188.397 | 194.852 | 194.247 | 202.362 | 154.888 | 157.152 | 151.671 | 155.668 | 162.33 | 159.975 | 154.167 | 153.693 | 133.619 | 146.18 | 147.792 | 134.873 | 138.849 | 135.651 | 135.654 | 145.867 | 155.098 | 152.755 | 162.715 | 177.155 | 179.359 | 177.657 | 202.34 | 140.12 | 184.539 | 187.35 | 191.732 | 206.138 | 208.017 | 198.996 | 219.528 | 267.087 | 217.715 | 247.35 | 282.223 | -519.129 | 235.547 | 307.679 | 317.438 | 226.905 | 236.683 | 258.191 | 246.343 | 257.397 | 260.351 | 245.796 | 260.141 | 245.224 | 259.583 | 244.123 | 240.297 | 228.206 | 210.089 | 238.402 | 238.25 | -49.99 | 235.495 | 279.306 | 318.982 | 300.344 | 258.061 | 222.558 | 217.599 | 228.876 | 199.911 | 190.4 | 178.654 | 155.517 | 156.305 | 146.201 | 139.994 | 143.1 | 154.2 | 162.4 | 173.9 | 172.1 | 145 | 132.8 | 113.6 | 109.6 | 109.5 | 96.8 | 93.9 | 99.4 | 94 | 93.1 | 98.9 | 92.6 | 86.9 | 81.6 | 79.3 | 68.2 | 68.8 | 82.7 | 83 | 46.7 | 60 | 56.2 | 50.1 | 51.2 | 48 | 45.5 | 44.3 | 46.1 | 40.2 | 36.3 | 34 | 36.6 | 31.8 | 33.4 | 31.5 | 33.9 | 33.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 10 | 11 | 14 | 14 | 8 | 24 | 16 | 17 | 14 | 16 | 12 | 10 | 11 | 0 | 14 | 5 | 4 | 4.862 | 3.157 | 2.525 | 7.456 | 14.897 | 6.646 | 5.574 | 7.242 | 7.718 | 8.365 | 5.07 | 3.599 | 5.313 | 5.205 | 4.095 | 4.601 | 6.093 | 6.065 | 4.481 | 4.973 | 5.273 | 4.832 | 4.349 | 4.733 | 4.077 | 4.386 | 4.312 | 5.908 | 4.685 | 5.486 | 4.121 | 3.947 | 0 | 4.121 | 3.153 | 4.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.9 | 6.7 | 10.2 | 6.4 | 6.6 | 7.4 | 5.5 | 5.7 | 5 | 4.4 | 4.4 | 4.9 | 4.7 | 3.5 | 4.5 | 4.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 310 | 310 | 319 | 323 | 346 | 398 | 308 | 327 | 309 | 308 | 307 | 295 | 310 | 347 | 331 | 324 | 336 | 249.902 | 335 | 200 | 183 | 215.119 | 192.281 | 194.076 | 203.077 | 184.453 | 196.762 | 199.922 | 197.846 | 207.675 | 160.093 | 161.247 | 156.272 | 161.761 | 168.395 | 164.456 | 159.14 | 158.966 | 138.451 | 150.529 | 152.525 | 138.95 | 143.235 | 139.963 | 141.562 | 150.552 | 160.584 | 156.876 | 166.662 | 194.594 | 183.48 | 180.81 | 206.59 | 140.12 | 184.539 | 187.35 | 191.732 | 206.138 | 208.017 | 198.996 | 219.528 | 267.087 | 217.715 | 247.35 | 282.223 | -486.115 | 235.547 | 307.679 | 317.438 | 269.251 | 236.683 | 258.191 | 246.343 | 304.824 | 260.351 | 245.796 | 260.141 | 291.613 | 259.583 | 244.123 | 240.297 | 268.167 | 210.089 | 238.402 | 238.25 | -49.99 | 235.495 | 279.306 | 318.982 | 300.344 | 258.061 | 222.558 | 217.599 | 288.511 | 199.911 | 190.4 | 178.654 | 182.21 | 156.305 | 146.201 | 139.994 | 150 | 160.9 | 172.6 | 180.3 | 178.7 | 152.4 | 138.3 | 119.3 | 114.6 | 113.9 | 101.2 | 98.8 | 104.1 | 97.5 | 97.6 | 103.8 | 105.5 | 86.9 | 81.6 | 79.3 | 68.2 | 68.8 | 82.7 | 83 | 46.7 | 60 | 56.2 | 50.1 | 51.2 | 48 | 45.5 | 44.3 | 46.1 | 40.2 | 36.3 | 34 | 36.6 | 31.8 | 33.4 | 31.5 | 33.9 | 33.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 154 | 173 | 167 | 154 | 148 | 151 | 145 | -19 | 147 | 173 | 140 | 170 | 163 | 138 | 194 | 155 | 192 | 240.089 | -296 | 108 | 107 | 101.092 | 104.391 | 94.605 | 81.526 | 84.548 | 84.149 | 118.193 | 99.858 | 128.376 | 80.3 | 45.146 | 55.058 | 65.223 | 54.645 | 51.845 | 57.887 | 75.014 | 61.061 | 57.832 | 214.359 | 61.928 | 91.737 | 14.395 | 71.85 | 98.285 | 263.658 | 61.69 | 65.808 | 40.139 | 70.664 | 336.562 | 99.935 | 171.915 | 138.169 | 157.105 | 122.064 | 128.699 | 133.473 | 138.315 | 118.45 | 123.256 | 130.508 | 155.136 | 125.58 | 835.773 | 169.457 | 155.749 | 117.773 | 292.308 | 184.939 | 199.049 | 156.669 | 118.239 | 192.548 | 174.19 | 174.94 | 129.214 | 166.593 | 162.099 | 144.24 | 114.523 | 155.507 | 145.678 | 133.726 | 96.367 | 174.439 | 169.064 | 183.497 | 214.234 | 163.05 | 132.217 | 135.271 | -76.784 | 195.328 | 210.594 | 181.016 | 170.438 | 153.931 | 155.452 | 152.885 | 143.3 | 153.5 | 158.121 | 156.563 | 161 | 140.4 | 120.1 | 111.6 | 100 | 90.1 | 84.8 | 81.5 | 81.8 | 77.3 | 70.4 | 71.9 | 63.7 | 64.2 | 63.9 | 68.5 | 60.2 | 59.2 | 58.3 | 64.5 | 72.7 | 35.5 | 35.1 | 42.1 | 58.2 | 39 | 39.7 | 37.8 | 41.9 | 38.1 | 35.1 | 30.8 | 32.3 | 31.6 | 28.8 | 29.2 | 32.2 | 28.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 464 | 483 | 486 | 477 | 494 | 549 | 453 | 308 | 456 | 481 | 447 | 465 | 473 | 485 | 525 | 479 | 528 | 489.991 | 39 | 308 | 290 | 316.211 | 296.672 | 288.681 | 284.603 | 269.001 | 280.911 | 318.115 | 297.704 | 336.051 | 240.393 | 206.393 | 211.33 | 226.984 | 223.04 | 216.301 | 217.027 | 233.98 | 199.512 | 208.361 | 366.884 | 200.878 | 234.972 | 154.358 | 213.412 | 248.837 | 424.242 | 218.566 | 232.47 | 234.733 | 254.144 | 517.372 | 306.525 | 312.035 | 322.708 | 344.455 | 313.796 | 334.837 | 341.49 | 337.311 | 337.978 | 390.343 | 348.223 | 402.486 | 407.803 | 349.658 | 405.004 | 463.428 | 435.211 | 561.559 | 421.622 | 457.24 | 403.012 | 423.063 | 452.899 | 419.986 | 435.081 | 420.827 | 426.176 | 406.222 | 384.537 | 382.69 | 365.596 | 384.08 | 371.976 | 46.377 | 409.934 | 448.37 | 502.479 | 514.578 | 421.111 | 354.775 | 352.87 | 211.727 | 395.239 | 400.994 | 359.67 | 352.648 | 310.236 | 301.653 | 292.879 | 293.3 | 314.4 | 330.721 | 336.863 | 339.7 | 292.8 | 258.4 | 230.9 | 214.6 | 204 | 186 | 180.3 | 185.9 | 174.8 | 168 | 175.7 | 169.2 | 151.1 | 145.5 | 147.8 | 128.4 | 128 | 141 | 147.5 | 119.4 | 95.5 | 91.3 | 92.2 | 109.4 | 87 | 85.2 | 82.1 | 88 | 78.3 | 71.4 | 64.8 | 68.9 | 63.4 | 62.2 | 60.7 | 66.1 | 62.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfsresultaat
| 285 | 210 | 281 | 260 | 254 | 178 | 194 | 425 | 331 | 334 | 346 | 225 | 255 | 281 | 298 | 399 | 307 | 301.068 | 541 | 70 | 21 | 157.253 | 149.739 | 148.209 | 130.463 | 124.854 | 358.641 | 105.689 | 124.925 | 25.608 | 85.365 | 112.457 | 85.442 | 81.731 | 96.182 | 90.956 | 76.452 | 54.144 | 72.229 | 76.547 | -94.666 | 63.169 | 67.34 | 115.507 | 70.045 | 20.081 | -134.243 | 60.243 | 62.269 | 30.68 | 33.834 | -210.595 | 44.376 | 38.037 | 42.519 | 14.998 | 54.294 | 13.349 | 37.358 | 18.69 | -19.334 | -89.265 | -40.182 | -179.217 | -111.87 | -86.692 | -208.295 | -45.058 | 2.952 | -399.104 | -23.695 | 18.083 | 89.109 | 107.728 | 92.955 | 146.946 | -9.549 | 161.243 | 157.976 | 139.713 | 152.679 | 147.124 | 170.224 | 169.533 | 179.929 | 185.604 | 180.216 | 171.534 | 181.644 | 152.481 | 139.028 | 135.864 | 130.686 | 130 | 131.249 | 134.439 | 94.757 | 109.013 | 84.522 | 83.952 | 59.515 | 96.3 | 105.1 | 94.9 | 83.1 | 102.5 | 96.7 | 80.9 | 72.7 | 92.6 | 87.1 | 73.7 | 61.8 | 83 | 73.7 | 67.1 | 58.3 | 69.1 | 68 | 61.5 | 49.6 | 49.7 | 54.2 | 47.7 | 55.3 | 47.5 | 46 | 45.4 | 45.4 | 42.6 | 34.8 | 34.5 | 36.8 | 22.8 | 21.7 | 19.8 | 20.5 | 13.4 | 20.7 | 24.1 | 5 | 15.7 | 19.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfsresultaat ratio
| 0.243 | 0.184 | 0.217 | 0.207 | 0.204 | 0.143 | 0.157 | 0.364 | 0.31 | 0.332 | 0.374 | 0.296 | 0.355 | 0.382 | 0.383 | 0.494 | 0.368 | 0.356 | 0.62 | 0.13 | 0.039 | 0.273 | 0.264 | 0.265 | 0.246 | 0.25 | 0.492 | 0.211 | 0.258 | 0.062 | 0.234 | 0.32 | 0.263 | 0.245 | 0.279 | 0.274 | 0.24 | 0.175 | 0.247 | 0.249 | -0.317 | 0.217 | 0.206 | 0.391 | 0.223 | 0.066 | -0.415 | 0.19 | 0.186 | 0.1 | 0.095 | -0.602 | 0.114 | 0.097 | 0.099 | 0.038 | 0.134 | 0.031 | 0.08 | 0.04 | -0.042 | -0.187 | -0.075 | -0.332 | -0.167 | -0.129 | -0.299 | -0.055 | 0.003 | -0.625 | -0.03 | 0.021 | 0.103 | 0.118 | 0.1 | 0.161 | -0.013 | 0.187 | 0.187 | 0.184 | 0.216 | 0.227 | 0.271 | 0.269 | 0.288 | 0.61 | 0.269 | 0.24 | 0.235 | 0.201 | 0.213 | 0.232 | 0.224 | 0.281 | 0.198 | 0.194 | 0.147 | 0.161 | 0.138 | 0.141 | 0.11 | 0.17 | 0.178 | 0.162 | 0.142 | 0.165 | 0.174 | 0.163 | 0.163 | 0.21 | 0.206 | 0.192 | 0.171 | 0.213 | 0.2 | 0.189 | 0.165 | 0.193 | 0.201 | 0.194 | 0.165 | 0.186 | 0.207 | 0.186 | 0.205 | 0.202 | 0.218 | 0.222 | 0.219 | 0.167 | 0.185 | 0.18 | 0.177 | 0.114 | 0.114 | 0.108 | 0.113 | 0.069 | 0.113 | 0.13 | 0.028 | 0.084 | 0.108 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 285 | 210 | 281 | 260 | 254 | 178 | 194 | 425 | 331 | 334 | 346 | 225 | 255 | 281 | 298 | 399 | 307 | 301.068 | 541 | 70 | 21 | 157.253 | 149.739 | 148.209 | 130.463 | 124.854 | 358.641 | 105.689 | 124.925 | 25.608 | 85.365 | 112.457 | 85.442 | 81.731 | 96.182 | 90.956 | 76.452 | 54.144 | 72.229 | 76.547 | -94.666 | 63.169 | 67.34 | 115.507 | 70.045 | 20.081 | -134.243 | 60.243 | 62.269 | 30.68 | 33.834 | -210.595 | 44.376 | 38.037 | 42.519 | 14.998 | 54.294 | 13.349 | 37.358 | 18.69 | -19.334 | -89.265 | -40.182 | -179.217 | -111.87 | -86.692 | -208.295 | -45.058 | 2.952 | -399.104 | -23.695 | 18.083 | 89.109 | 107.728 | 92.955 | 146.946 | -9.549 | 161.243 | 157.976 | 139.713 | 152.679 | 147.124 | 170.224 | 169.533 | 179.929 | 185.604 | 180.216 | 171.534 | 181.644 | 152.481 | 139.028 | 135.864 | 130.686 | 130 | 131.249 | 134.439 | 94.757 | 109.013 | 84.522 | 83.952 | 59.515 | 96.3 | 105.1 | 94.9 | 83.1 | 102.5 | 96.7 | 80.9 | 72.7 | 92.6 | 87.1 | 73.7 | 61.8 | 83 | 73.7 | 67.1 | 58.3 | 69.1 | 68 | 61.5 | 49.6 | 49.7 | 54.2 | 47.7 | 55.3 | 47.5 | 46 | 45.4 | 45.4 | 42.6 | 34.8 | 34.5 | 36.8 | 22.8 | 21.7 | 19.8 | 20.5 | 13.4 | 20.7 | 24.1 | 5 | 15.7 | 19.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.243 | 0.184 | 0.217 | 0.207 | 0.204 | 0.143 | 0.157 | 0.364 | 0.31 | 0.332 | 0.374 | 0.296 | 0.355 | 0.382 | 0.383 | 0.494 | 0.368 | 0.356 | 0.62 | 0.13 | 0.039 | 0.273 | 0.264 | 0.265 | 0.246 | 0.25 | 0.492 | 0.211 | 0.258 | 0.062 | 0.234 | 0.32 | 0.263 | 0.245 | 0.279 | 0.274 | 0.24 | 0.175 | 0.247 | 0.249 | -0.317 | 0.217 | 0.206 | 0.391 | 0.223 | 0.066 | -0.415 | 0.19 | 0.186 | 0.1 | 0.095 | -0.602 | 0.114 | 0.097 | 0.099 | 0.038 | 0.134 | 0.031 | 0.08 | 0.04 | -0.042 | -0.187 | -0.075 | -0.332 | -0.167 | -0.129 | -0.299 | -0.055 | 0.003 | -0.625 | -0.03 | 0.021 | 0.103 | 0.118 | 0.1 | 0.161 | -0.013 | 0.187 | 0.187 | 0.184 | 0.216 | 0.227 | 0.271 | 0.269 | 0.288 | 0.61 | 0.269 | 0.24 | 0.235 | 0.201 | 0.213 | 0.232 | 0.224 | 0.281 | 0.198 | 0.194 | 0.147 | 0.161 | 0.138 | 0.141 | 0.11 | 0.17 | 0.178 | 0.162 | 0.142 | 0.165 | 0.174 | 0.163 | 0.163 | 0.21 | 0.206 | 0.192 | 0.171 | 0.213 | 0.2 | 0.189 | 0.165 | 0.193 | 0.201 | 0.194 | 0.165 | 0.186 | 0.207 | 0.186 | 0.205 | 0.202 | 0.218 | 0.222 | 0.219 | 0.167 | 0.185 | 0.18 | 0.177 | 0.114 | 0.114 | 0.108 | 0.113 | 0.069 | 0.113 | 0.13 | 0.028 | 0.084 | 0.108 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 63 | 40 | 58 | 56 | 57 | -11 | 52 | 96 | 76 | 64 | 78 | 48 | 57 | 52 | 63 | 88 | 71 | 56.243 | 2 | 13 | 5 | 35.97 | 35.796 | 34.467 | 27.058 | 24.049 | 83.925 | 19.697 | 29.931 | 73.989 | 13.596 | 17.253 | 27.054 | 24.008 | 28.547 | 30.016 | 24.239 | 2.715 | 8.897 | 21.59 | -22.261 | 12.278 | 16.842 | 33.578 | 20.066 | -33.813 | -31.094 | 15.008 | 17.73 | -12.914 | 5.26 | -88.178 | 10.57 | -0.526 | 8.367 | -4.167 | 12.162 | -3.958 | 3.29 | -1.659 | -16.518 | -38.111 | -15.368 | -74.043 | -47.423 | -30.988 | -87.824 | -28.821 | -8.146 | -146.342 | -9.33 | -3.861 | 18.802 | 31.448 | 25.776 | 43.013 | -12.959 | 48.256 | 49.862 | 43.567 | 49.864 | 43.971 | 56.623 | 51.149 | 60.658 | 67.959 | 61.933 | 53.182 | 62.615 | 49.147 | 43.457 | 45.399 | 43.605 | 40.793 | 42.24 | 48.65 | 32.385 | 37.325 | 18.575 | 28.529 | 19.992 | 32.2 | 35.7 | 33.9 | 30.1 | 37 | 34.9 | 28.2 | 26.3 | 34.7 | 32.4 | 27.3 | 23.2 | 29.7 | 26.9 | 24.8 | 20.9 | 23.4 | 24.2 | 20.7 | 18 | 12.6 | 17.4 | 12.1 | 18.7 | 16.8 | 16.5 | 15.1 | 15.1 | 22.4 | 11.3 | 11.1 | 12 | 5.2 | 5.2 | 4.2 | 6.4 | 0.1 | 5.8 | 7.9 | 1.5 | 2.9 | 5.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| 218 | 166 | 218 | 199 | 192 | 184 | 137 | 325 | 251 | 266 | 265 | 174 | 195 | 227 | 232 | 308 | 233 | 241.505 | 536 | 54 | 13 | 118.373 | 111.06 | 110.89 | 100.585 | 97.895 | 271.833 | 83.14 | 92.174 | -51.291 | 68.886 | 92.352 | 55.568 | 54.844 | 64.752 | 58.088 | 49.362 | 48.581 | 60.355 | 52.106 | -75.163 | 47.911 | 47.623 | 79.07 | 47.166 | 50.954 | -105.901 | 42.393 | 42.156 | 40.681 | 25.807 | -124.774 | 30.527 | 34.941 | 36.105 | 19.992 | 40.159 | 14.468 | 30.835 | 17.634 | -12.737 | -55.683 | -37.983 | -108.326 | -67.845 | -55.704 | -125.095 | -19.081 | 7.92 | -248.625 | -14.156 | 22.123 | 70.547 | 76.467 | 67.11 | 104.309 | 215.028 | 109.889 | 112.944 | 100.004 | 105.83 | 103.153 | 113.601 | 118.384 | 119.271 | 117.645 | 118.283 | 118.352 | 119.029 | 103.334 | 95.571 | 90.465 | 87.081 | 89.207 | 89.009 | 85.789 | 54.204 | 71.688 | 65.947 | 55.423 | 39.523 | 64.1 | 69.4 | 61 | 53 | 65.5 | 61.8 | 52.7 | 46.4 | 57.9 | 54.7 | 46.4 | 38.6 | 53.3 | 46.8 | 42.3 | 37.4 | 45.7 | 43.8 | 40.8 | 31.6 | 37.1 | 36.8 | 35.6 | 36.6 | 30.7 | 29.5 | 30.3 | 30.3 | 20.2 | 23.5 | 23.4 | 24.8 | 17.6 | 16.5 | 15.6 | 14.1 | 13.3 | 14.9 | 16.2 | 3.5 | 12.8 | 14.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| 0.186 | 0.145 | 0.168 | 0.158 | 0.154 | 0.148 | 0.111 | 0.278 | 0.235 | 0.264 | 0.287 | 0.229 | 0.271 | 0.309 | 0.298 | 0.381 | 0.279 | 0.286 | 0.614 | 0.1 | 0.024 | 0.205 | 0.196 | 0.199 | 0.19 | 0.196 | 0.373 | 0.166 | 0.191 | -0.125 | 0.189 | 0.263 | 0.171 | 0.165 | 0.188 | 0.175 | 0.155 | 0.157 | 0.206 | 0.17 | -0.252 | 0.165 | 0.145 | 0.268 | 0.15 | 0.167 | -0.327 | 0.133 | 0.126 | 0.133 | 0.073 | -0.357 | 0.079 | 0.089 | 0.084 | 0.051 | 0.099 | 0.034 | 0.066 | 0.038 | -0.028 | -0.117 | -0.071 | -0.201 | -0.101 | -0.083 | -0.18 | -0.023 | 0.009 | -0.39 | -0.018 | 0.025 | 0.081 | 0.084 | 0.072 | 0.115 | 0.294 | 0.127 | 0.134 | 0.132 | 0.15 | 0.159 | 0.181 | 0.188 | 0.191 | 0.387 | 0.177 | 0.166 | 0.154 | 0.136 | 0.146 | 0.155 | 0.149 | 0.193 | 0.134 | 0.124 | 0.084 | 0.106 | 0.107 | 0.093 | 0.073 | 0.113 | 0.118 | 0.104 | 0.09 | 0.106 | 0.111 | 0.106 | 0.104 | 0.131 | 0.13 | 0.121 | 0.107 | 0.137 | 0.127 | 0.119 | 0.106 | 0.128 | 0.13 | 0.128 | 0.105 | 0.139 | 0.141 | 0.139 | 0.136 | 0.131 | 0.14 | 0.148 | 0.146 | 0.079 | 0.125 | 0.122 | 0.12 | 0.088 | 0.087 | 0.085 | 0.078 | 0.068 | 0.082 | 0.088 | 0.02 | 0.069 | 0.079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 0.41 | 0.3 | 0.4 | 0.34 | 0.33 | 0.31 | 0.23 | 0.59 | 0.45 | 0.48 | 0.48 | 0.31 | 0.35 | 0.41 | 0.41 | 0.54 | 0.41 | 0.42 | 0.95 | 0.17 | 0.04 | 0.38 | 0.35 | 0.35 | 0.31 | 0.3 | 0.83 | 0.25 | 0.28 | -0.2 | 0.29 | 0.39 | 0.23 | 0.23 | 0.27 | 0.24 | 0.2 | 0.2 | 0.29 | 0.22 | -0.33 | 0.2 | 0.19 | 0.32 | 0.19 | 0.21 | -0.45 | 0.17 | 0.17 | 0.17 | 0.1 | -0.5 | 0.12 | 0.14 | 0.14 | 0.08 | 0.15 | 0.055 | 0.067 | 0.011 | -0.12 | -0.24 | -0.23 | -0.52 | -0.35 | -0.24 | -0.54 | -0.091 | 0.054 | -1.64 | -0.092 | 0.15 | 0.47 | 0.51 | 0.45 | 0.7 | 1.42 | 0.73 | 0.75 | 0.67 | 0.71 | 0.69 | 0.76 | 0.79 | 0.79 | 0.78 | 0.77 | 0.77 | 0.78 | 0.68 | 0.62 | 0.59 | 0.57 | 0.59 | 0.58 | 0.56 | 0.35 | 0.46 | 0.42 | 0.35 | 0.25 | 0.41 | 0.44 | 0.39 | 0.34 | 0.42 | 0.4 | 0.34 | 0.3 | 0.37 | 0.36 | 0.3 | 0.25 | 0.35 | 0.29 | 0.27 | 0.23 | 0.29 | 0.27 | 0.25 | 0.2 | 0.23 | 0.24 | 0.23 | 0.24 | 0.23 | 0.22 | 0.22 | 0.22 | 0.18 | 0.21 | 0.21 | 0.12 | 0.16 | 0.15 | 0.14 | 0.12 | 0.12 | 0.13 | 0.14 | 0.033 | 0.11 | 0.12 | -0.1 | 0.12 | 0.12 | 0.12 | 0.12 | 0.11 | 0.033 | 0.12 | 0.042 | 0.12 | 0.11 | 0.12 | 0.12 | 0.12 | 0.075 | 0.1 |
Verwaterde WPA
| 0.41 | 0.29 | 0.4 | 0.34 | 0.33 | 0.31 | 0.23 | 0.56 | 0.43 | 0.45 | 0.45 | 0.29 | 0.34 | 0.4 | 0.41 | 0.53 | 0.4 | 0.42 | 0.95 | 0.17 | 0.04 | 0.37 | 0.35 | 0.35 | 0.31 | 0.3 | 0.83 | 0.25 | 0.27 | -0.2 | 0.28 | 0.38 | 0.23 | 0.23 | 0.27 | 0.24 | 0.2 | 0.2 | 0.29 | 0.22 | -0.33 | 0.2 | 0.19 | 0.32 | 0.19 | 0.21 | -0.45 | 0.17 | 0.17 | 0.17 | 0.1 | -0.5 | 0.12 | 0.14 | 0.14 | 0.08 | 0.15 | 0.055 | 0.067 | 0.01 | -0.12 | -0.24 | -0.23 | -0.52 | -0.35 | -0.24 | -0.54 | -0.091 | 0.054 | -1.64 | -0.092 | 0.14 | 0.46 | 0.51 | 0.44 | 0.68 | 1.39 | 0.73 | 0.72 | 0.64 | 0.69 | 0.69 | 0.74 | 0.77 | 0.77 | 0.78 | 0.76 | 0.75 | 0.76 | 0.68 | 0.61 | 0.57 | 0.56 | 0.59 | 0.57 | 0.54 | 0.34 | 0.46 | 0.42 | 0.35 | 0.25 | 0.41 | 0.43 | 0.37 | 0.33 | 0.42 | 0.39 | 0.33 | 0.29 | 0.37 | 0.36 | 0.3 | 0.25 | 0.35 | 0.29 | 0.27 | 0.23 | 0.29 | 0.27 | 0.25 | 0.2 | 0.23 | 0.24 | 0.23 | 0.24 | 0.23 | 0.22 | 0.22 | 0.22 | 0.18 | 0.21 | 0.21 | 0.12 | 0.16 | 0.15 | 0.14 | 0.12 | 0.12 | 0.13 | 0.14 | 0.033 | 0.11 | 0.12 | -0.1 | 0.12 | 0.12 | 0.12 | 0.12 | 0.11 | 0.033 | 0.12 | 0.042 | 0.12 | 0.11 | 0.12 | 0.12 | 0.12 | 0.075 | 0.1 |
EBITDA
| 307 | 229 | 312 | 285 | 280 | 189 | 224 | 456 | 361 | 352 | 386 | 248 | 273 | 293 | 309 | 410 | 323 | 319.077 | 545 | 90 | 41 | 169.09 | 170.697 | 161.78 | 149.336 | 138.876 | 375.994 | 116.6 | 141.764 | 43.399 | 104.397 | 130.968 | 101.032 | 98.938 | 114.291 | 106.161 | 90.604 | 72.032 | 82.528 | 94.047 | -79.61 | 77.741 | 81.68 | 129.414 | 84.12 | 36.016 | -117.481 | 79.607 | 81.821 | 60.24 | 63.686 | -181.321 | 73.662 | 61.2 | 63.719 | 36.617 | 77.23 | 36.394 | 58.557 | 38.38 | 0.024 | -69.97 | -21.341 | -157.18 | -90.312 | -109.84 | -187.238 | -20.524 | 30.016 | -368.829 | 2.599 | 58.517 | 123.74 | 142.383 | 127.712 | 180.619 | 32.172 | 251.44 | 244.466 | 248.171 | 247.69 | 204.461 | 255.688 | 241.765 | 260.663 | 247.251 | 333.857 | 280.626 | 282.495 | 257.282 | 231.54 | 211.53 | 211.379 | 206.058 | 232.188 | 212.429 | 146.736 | 159.582 | 132.582 | 129.559 | 106.809 | 91.7 | 159.1 | 156.3 | 140 | 148.7 | 142.2 | 120.6 | 103.6 | 116.5 | 108.1 | 94.4 | 82 | 112.6 | 71.3 | 91.7 | 82 | 89.9 | 85.9 | 77.3 | 64 | 61.6 | 74.9 | 47.7 | 55.3 | 60.6 | 60.1 | 57.7 | 57.3 | 73.5 | 38.1 | 37.5 | 40.1 | 11.6 | 30.8 | 28 | 26.1 | 16.2 | 26.4 | 30.1 | 11.7 | 22.5 | 19.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA ratio
| 0.262 | 0.201 | 0.241 | 0.227 | 0.225 | 0.152 | 0.182 | 0.39 | 0.338 | 0.35 | 0.418 | 0.326 | 0.38 | 0.399 | 0.397 | 0.507 | 0.387 | 0.378 | 0.624 | 0.167 | 0.076 | 0.293 | 0.301 | 0.29 | 0.282 | 0.279 | 0.515 | 0.233 | 0.293 | 0.106 | 0.287 | 0.373 | 0.311 | 0.297 | 0.331 | 0.319 | 0.285 | 0.232 | 0.282 | 0.306 | -0.267 | 0.268 | 0.249 | 0.438 | 0.267 | 0.118 | -0.363 | 0.251 | 0.244 | 0.197 | 0.179 | -0.518 | 0.19 | 0.157 | 0.148 | 0.093 | 0.191 | 0.085 | 0.126 | 0.083 | 0 | -0.147 | -0.04 | -0.291 | -0.135 | -0.164 | -0.269 | -0.025 | 0.032 | -0.578 | 0.003 | 0.067 | 0.143 | 0.156 | 0.137 | 0.198 | 0.044 | 0.291 | 0.29 | 0.327 | 0.35 | 0.316 | 0.407 | 0.384 | 0.418 | 0.813 | 0.498 | 0.393 | 0.365 | 0.339 | 0.355 | 0.361 | 0.363 | 0.445 | 0.349 | 0.306 | 0.228 | 0.236 | 0.216 | 0.218 | 0.197 | 0.162 | 0.27 | 0.266 | 0.239 | 0.24 | 0.256 | 0.243 | 0.232 | 0.264 | 0.256 | 0.246 | 0.227 | 0.289 | 0.194 | 0.258 | 0.231 | 0.251 | 0.254 | 0.243 | 0.213 | 0.23 | 0.286 | 0.186 | 0.205 | 0.258 | 0.285 | 0.282 | 0.277 | 0.289 | 0.202 | 0.195 | 0.193 | 0.058 | 0.162 | 0.153 | 0.144 | 0.083 | 0.145 | 0.163 | 0.066 | 0.121 | 0.108 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |