Fideicomiso Irrevocable F/2061 FHipo

BMV:FHIPO14.MX

16.39 (MXN) • At close October 22, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) MXN.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 1,435.3671,115.0761,329.6351,816.7631,531.8311,759.6791,921.3051,555.8562,082.421,347.411692.2751,691.2091,495.7781,153.1421,771.3422,067.1954,209.0645,425.0832,3512,706.7722,469.6592,436.7472,8873,273.8771,9061,5711,6621,088.1511,098.8921,6002,9792,204.6572,659.4193,287.4662,660993.169141.378385.097
Kortetermijnbeleggingen 00014.94837.97964.98681.16693.76893.2473.21334.8793.2070000000021.74142.99878.993102.55194.83592.283120.04983.00181.717107.639130.65421.69000000
Liquide middelen en kortetermijnbeleggingen 1,435.3671,115.0761,329.6351,831.7111,569.811,824.6652,002.4711,649.6242,175.661,420.624727.1541,694.4161,495.7781,153.1421,771.3422,067.1954,209.0645,425.0832,3512,706.7722,469.6592,479.7452,8873,273.8771,9061,5711,6621,088.1511,098.8921,6002,9792,204.6572,659.4193,287.4662,660993.169141.378385.097
Nettovorderingen 10,133.10210,104.25410,149.0479,975.12410,133.13210,149.06910,477.13910,534.74210,683.6910,971.53411,133.39111,215.36914,991.9518,174.34218,402.61321,162.95513,839.1086,922.1761,7904,927.7345,044.02722,457.731,2785,024.8854,2012,6991,819860.2463,063.0582,3241,8002,422.60317,347.5569,637.33913,5535,271.3087,540.7736,846.73
Voorraad 000-14.948-37.979-64.986-81.166-93.768-93.24-73.213-34.879-3.20700000-3,153.076-2,777.269-3,289.802-21.741-42.998-78.993-102.551-94.835-92.283-120.049-83.001-81.717-107.639-130.654-21.69000000
Overige vlottende activa 3,325.3163,718.5493,555.5583,876.9723,677.9124,225.7513,998.4094,482.6984,046.2174,667.6834,380.117,555.0993,991.0483,556.9883,230.5433,083.1722,639.823,153.0762,777.2693,289.8023,034.9763,637.1583,318.043,804.8063,326.3223,833.283,422.2512,789.23702.7151,062.251713.5431,317.007484.553773.18387.053465.63125.976140.922
Totaal vlottende activa 14,893.78514,937.87915,034.2415,668.85915,342.87516,134.49916,396.85316,573.29616,812.32716,986.62816,205.77620,461.67720,478.77622,884.47223,404.49826,313.32218,048.17212,347.2594,1417,634.5067,513.68628,531.6354,1658,298.7626,1074,2703,4811,948.3974,161.9493,9244,7794,627.2620,006.97512,924.80416,2136,730.1077,808.1277,372.749
Niet-vlottende activa:
Materiële vaste activa, netto 3.6044.15705.6576.3856.69406.4690.5990.79801.5571.9662.34103.093177.815181.089184187.644189.3440194193.40719418619394.64489.876878880.34582.79991.202105000
Goodwill 0000000000000000736.448000000000000000000000
Immateriële activa 94.33295.47696.32398.73298.927101.55104.29799.912100.964100.382101.725102.615101.67199.308100.251103.719102.69459.048100.707427.994337.377105.652107.314309.624311300110.63232.625245.3171903,002.602175.028251.878235.3020000
Goodwill en immateriële activa 94.33295.47696.32398.73298.927101.55104.29799.912100.964100.382101.725102.615101.67199.308100.251103.719839.138459.048100.707427.994337.377105.652107.314309.624311300110.63232.625245.3171903,002.602175.028251.878235.3020000
Langetermijnbeleggingen 000000000000000086,742.24354,660.4476,93655,252.46465,306.3810.1787,81467,196.42661,0364,1985,11064,564.53834,026.295,3757,08744,076.16341,702.21459,298.6753,9881,831.516710.4581,127.805
Belastingvorderingen 0000000000000000007,019.2930007,900.6860005,192.370004,172.3980000000
Overige niet-vlottende activa 24.23515.55117.63732.2066.9918.03812.7473.2243.6137.2238.4769.09911.84616.28218.50116.345-87,759.196-55,300.584-7,120-55,868.102-65,833.10331.555-8,008-67,699.457-61,541-4,684-5,303-64,891.807-34,361.483-5,652-7,175-44,331.537-42,036.89-59,625.179-4,09331.2880.6461.19
Totaal niet-vlottende activa 122.171115.184113.96136.595112.303116.282117.044109.605105.176108.403110.201113.271115.483117.931118.752123.15787,759.19655,300.5847,12055,868.10265,833.103137.3858,00867,699.45761,5414,6845,30364,891.80734,361.4835,6527,17544,331.53742,036.8959,625.1794,0931,862.804711.1041,128.995
Totaal activa 15,015.95615,053.06315,148.215,805.45415,455.17816,250.78116,513.89716,682.90116,917.50317,095.03116,315.97720,574.94820,594.25923,002.40323,523.2526,436.479129,120.90492,009.57186,27887,359.47295,493.97628,669.0296,70996,673.99887,65380,93288,05387,542.11160,326.8679,11985,38065,906.92578,510.18887,778.59795,9098,592.9118,519.2318,501.744
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 155.169356.559183.64377.159134.918379.591151.963420.052219.081393.577199.302421.032166.086243.062102.203139.49681.95538,851.20750,20746,990.37356,596.953221.42863,36955,837.86353,68151,59458,53058,034.80227,005.40750,56256,13836,263.21548,883.43662,420.02170,381121.73158.50540.11
Kortlopende schulden 99.7100.30199.846100.713100.157201.221400.789399.916599.54599.167596.19519.054405.416499.324426.716487.064337.598994.6671,322.3421,385.2311,352.5391,421.6771,064.8511,298.616999.3711,002.418998.599499.638497.266651.111648.157646.481000000
Belastingschulden 000000000000000018.39568.164254177.1552.4330226641.42615557458293.62468.8641900000000
Uitgestelde opbrengsten 0000000000000000037,856.5448,884.65845,605.14255,244.414062,304.14954,539.24752,681.62950,591.58257,531.40157,535.16426,508.14149,910.88955,489.84335,616.734000000
Overige kortlopende verplichtingen -0-000-000-00000-0-00-00-38,851.207-50,207-46,990.373-56,596.9530-63,369-55,837.863-53,681-51,594-58,530-58,034.802-27,005.407-50,562-56,138-36,263.215-48,883.436-62,420.021-70,38137.64100
Totaal kortlopende verplichtingen 254.869456.86283.486477.872235.075580.812552.752819.968818.621992.744795.492940.086571.502742.386528.919626.56419.55338,851.20750,20746,990.37356,596.9531,643.10563,36955,837.86353,68151,59458,53058,034.80227,005.40750,56256,13836,263.21548,883.43662,420.02170,381159.37258.50540.11
Langlopende verplichtingen:
Langetermijnschulden 5,126.4864,926.915,148.515,513.8615,463.6075,857.1575,999.1865,951.9526,105.3716,188.215,741.6469,765.1189,851.27512,236.69313,144.48515,852.8194,063.7543,995.5423,8944,596.5183,898.42316,533.0354,1903,858.7945,1865,8226,0826,200.446,025.845,2375,3875,162.4445,000.2945,209.2935,165000
Uitgestelde opbrengsten niet-vlottend 00000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 00000000000000000000000000000000000000
Overige niet-vlottende verplichtingen 0000000000000000-4,063.754-3,995.542-3,894-4,596.518-3,898.4230-4,190-3,858.794-5,186-5,822-6,082-6,200.44-6,025.84-5,237-5,387-5,162.444-5,000.294-5,209.293-5,165000
Totaal niet-vlottende verplichtingen 5,126.4864,926.915,148.515,513.8615,463.6075,857.1575,999.1865,951.9526,105.3716,188.215,741.6469,765.1189,851.27512,236.69313,144.48515,852.8194,063.7543,995.5423,8944,596.5183,898.42316,533.0354,1903,858.7945,1865,8226,0826,200.446,025.845,2375,3875,162.4445,000.2945,209.2935,165000
Totaal passiva 5,381.3555,383.775,431.9965,991.7335,698.6826,437.9696,551.9386,771.926,923.9927,180.9546,537.13810,705.20410,422.77712,979.07913,673.40416,479.3794,063.75485,673.43380,03681,335.25289,691.92818,176.1491,30291,496.65182,65876,09283,36582,991.8355,915.91174,83881,31562,057.37974,786.42784,134.01192,353159.37258.50540.11
Eigen vermogen:
Preferente aandelen 0000000000000000337.598193.238321.592356.526202.89200000000000000000
Gewone aandelen 9,198.9819,242.7669,242.7669,267.8869,278.5229,398.3489,398.3489,401.8829,401.8829,449.9739,449.9739,498.1689,806.8029,850.3779,850.3779,948.8751,097.7141,097.7141,0981,097.7141,097.7149,786.9341,0981,097.7141,0971,0981,0981,097.7141,097.7141,0981,0981,097.7141,097.7141,097.7141,0988,249.138,249.138,249.13
Ingehouden winsten 435.348426.255473.166530.65439.759349.241482.209415.331498.389390.891302.747400.575431.984335.062276.484295.2284,600.8094,753.7814,6564,429.0644,206.612853.2343,8923,647.5663,4763,3923,2413,097.0612,958.2472,8562,5462,391.0622,288.7342,247.0172,170182.97185.522167.366
Overige gereserveerde algehele resultaten 0.2720.2720.27215.18538.21565.22381.40293.76893.2473.21326.119-28.999-67.304-162.115-277.015-287.003-337.598-193.238-321.592-356.526-202.892-147.28843.087102.55294.83592.283120.04983.00581.72107.639130.65421.69-0001.4390.720.768
Overige totale aandeelhoudersvermogen 00000000000-0-0-00-0491.683484.643488497.443497.7220373.913329.516327.165257.717228.951272.503273.268219.361290.346339.08337.313299.856288000
Totaal eigen vermogen van aandeelhouders 9,634.6019,669.2939,716.2049,813.7219,756.4969,812.8129,961.9599,910.9819,993.5119,914.0779,778.8399,869.74410,171.48210,023.3249,849.8469,957.16,190.2066,336.1386,2426,024.225,802.04810,492.885,4075,177.3474,9954,8404,6884,550.2824,410.9494,2814,0653,849.5463,723.7613,644.5863,5568,433.5398,435.3728,417.264
Totaal eigen vermogen 9,634.6019,669.2939,716.2049,813.7219,756.4969,812.8129,961.9599,910.9819,993.5119,914.0779,778.8399,869.74410,171.48210,023.3249,849.8469,957.16,190.2066,336.1386,2426,024.225,802.04810,492.885,4075,177.3474,9954,8404,6884,550.2824,410.9494,2814,0653,849.5463,723.7613,644.5863,5568,433.5398,435.3728,417.264
Totaal passiva en aandeelhoudersvermogen 15,015.95615,053.06315,148.215,805.45415,455.17816,250.78116,513.89716,682.90116,917.50317,095.03116,315.97720,574.94820,594.25923,002.40323,523.2526,436.479129,120.90492,009.57186,27887,359.47295,493.97628,669.0296,70996,673.99887,65380,93288,05387,542.11160,326.8679,11985,38065,906.92578,510.18887,778.59795,9098,592.9118,493.8778,457.374