Federated Hermes, Inc.
NYSE:FHI
40.02 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 408.456 | 402.063 | 397.705 | 391.497 | 402.656 | 433.232 | 382.189 | 373.899 | 381.143 | 366.008 | 324.764 | 321.645 | 326.589 | 311.04 | 341.173 | 363.918 | 364.455 | 360.712 | 359.183 | 358.025 | 340.34 | 321.479 | 307.05 | 307.216 | 308.616 | 255.993 | 263.852 | 278.312 | 278.315 | 272.796 | 273.501 | 289.904 | 294.62 | 286.738 | 272.109 | 243.639 | 234.321 | 228.127 | 220.522 | 217.858 | 216.915 | 212.981 | 211.496 | 214.722 | 211.866 | 223.806 | 227.972 | 244.824 | 238.468 | 232.132 | 233.627 | 216.406 | 214.048 | 225.777 | 242.694 | 245.317 | 242.173 | 231.484 | 232.97 | 264.81 | 295.288 | 306.894 | 310.643 | 301.768 | 305.913 | 310.306 | 305.693 | 300.735 | 285.965 | 276.53 | 264.414 | 259.735 | 243.935 | 236.406 | 238.781 | 241.759 | 241.359 | 221.254 | 205.898 | 208.011 | 205.189 | 213.084 | 227.132 | 292.341 | 184.746 | 178.042 | 169.958 | 173.833 | 173.235 | 182.381 | 181.62 | 182.332 | 181.167 | 180.864 | 171.414 | 237.125 | 173.1 | 168.287 | 163.507 | 175.898 | 147.1 | 142.3 | 134.9 | 152.827 | 129.1 | 122.7 | 117.2 |
Kosten van de omzet
| 136.027 | 99.037 | 100.519 | 90.94 | 10.632 | 159.883 | 136.878 | 123.994 | 126.668 | 128.086 | 133.965 | 124.107 | 131.996 | 132.769 | 143.62 | 138.296 | 126.186 | 89.038 | 115.335 | 111.436 | 112.247 | 107.248 | 111.216 | 99.153 | 103.092 | 74.147 | 78.374 | 71.99 | 72.454 | 71.37 | 73.402 | 68.74 | 75.731 | 75.225 | 76.77 | 68.87 | 70.624 | 70.94 | 76.498 | 72.161 | 70.724 | 70.693 | 71.759 | 68.725 | 65.62 | 67.855 | 66.937 | 65.278 | 6.108 | 6.119 | 6.253 | 0 | 6.202 | 6.032 | 6.201 | 0 | 5.841 | 4.853 | 6.296 | 0 | 0 | 5.647 | 0 | 0 | 9.988 | 10.895 | 0 | 0 | 10.098 | 9.927 | 0 | 0 | 11,306 | 9.196 | 0 | 0 | 7.707 | 9.225 | 0 | 0 | 8.232 | 8.352 | 0 | 0 | 8.768 | 9.056 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 272.429 | 303.026 | 297.186 | 300.557 | 392.024 | 273.349 | 245.311 | 249.905 | 254.475 | 237.922 | 190.799 | 197.538 | 194.593 | 178.271 | 197.553 | 225.622 | 238.269 | 271.674 | 243.848 | 246.589 | 228.093 | 214.231 | 195.834 | 208.063 | 205.524 | 181.846 | 185.478 | 206.322 | 205.861 | 201.426 | 200.099 | 221.164 | 218.889 | 211.513 | 195.339 | 174.769 | 163.697 | 157.187 | 144.024 | 145.697 | 146.191 | 142.288 | 139.737 | 145.997 | 146.246 | 155.951 | 161.035 | 179.546 | 232.36 | 226.013 | 227.374 | 216.406 | 207.846 | 219.745 | 236.493 | 245.317 | 236.332 | 226.631 | 226.674 | 264.81 | 295.288 | 301.247 | 310.643 | 301.768 | 295.925 | 299.411 | 305.693 | 300.735 | 275.867 | 266.603 | 264.414 | 259.735 | -11,062.065 | 227.21 | 238.781 | 241.759 | 233.652 | 212.029 | 205.898 | 208.011 | 196.957 | 204.732 | 227.132 | 292.341 | 175.978 | 168.986 | 169.958 | 173.833 | 173.235 | 182.381 | 181.62 | 182.332 | 181.167 | 180.864 | 171.414 | 237.125 | 173.1 | 168.287 | 163.507 | 175.898 | 147.1 | 142.3 | 134.9 | 152.827 | 129.1 | 122.7 | 117.2 |
Brutowinstmarge
| 0.667 | 0.754 | 0.747 | 0.768 | 0.974 | 0.631 | 0.642 | 0.668 | 0.668 | 0.65 | 0.588 | 0.614 | 0.596 | 0.573 | 0.579 | 0.62 | 0.654 | 0.753 | 0.679 | 0.689 | 0.67 | 0.666 | 0.638 | 0.677 | 0.666 | 0.71 | 0.703 | 0.741 | 0.74 | 0.738 | 0.732 | 0.763 | 0.743 | 0.738 | 0.718 | 0.717 | 0.699 | 0.689 | 0.653 | 0.669 | 0.674 | 0.668 | 0.661 | 0.68 | 0.69 | 0.697 | 0.706 | 0.733 | 0.974 | 0.974 | 0.973 | 1 | 0.971 | 0.973 | 0.974 | 1 | 0.976 | 0.979 | 0.973 | 1 | 1 | 0.982 | 1 | 1 | 0.967 | 0.965 | 1 | 1 | 0.965 | 0.964 | 1 | 1 | -45.348 | 0.961 | 1 | 1 | 0.968 | 0.958 | 1 | 1 | 0.96 | 0.961 | 1 | 1 | 0.953 | 0.949 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 53.389 | 52.804 | 50.144 | 47.736 | 105.584 | 52.577 | 52.297 | 47.554 | 47.54 | 42.934 | 46.079 | 49.336 | 45.51 | 46.056 | 44.766 | 39.455 | 41.319 | 39.494 | 43.094 | 42.823 | 39.044 | 37.917 | 38.49 | 37 | 39.702 | 27.917 | 28.426 | 27.584 | 25.106 | 23.888 | 25.191 | 26.095 | 24.948 | 21.743 | 26.54 | 23.722 | 24.242 | 24.507 | 24.364 | 23.805 | 25.605 | 25.226 | 24.561 | 26.815 | 26 | 25.456 | 24.585 | 22.609 | 66.712 | 91.355 | 89.687 | 85.952 | 86.109 | 89.546 | 107.966 | 81.024 | 84.683 | 9.133 | 29.131 | 86.471 | 29.6 | 88.236 | 91.771 | 82.042 | 85.584 | 86.869 | 107.626 | 96.078 | 90.839 | 87.288 | 80.202 | 74.413 | 72.172 | 70.313 | 69.952 | 66.476 | 65.538 | 52.32 | 38.354 | 37.063 | 37.336 | 40.544 | 41.499 | 144,873 | 39.445 | 37.943 | 36.501 | 141,111 | 42.788 | 52.22 | 53.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47.2 |
Verkoop- en marketingkosten
| 101.237 | 100.124 | 99.2 | 100.624 | 3.857 | 102.195 | 97.675 | 97.685 | 97.528 | 88.979 | 51.294 | 49.387 | 43.146 | 42.738 | 47.213 | 64.272 | 76.647 | 126.648 | 101.155 | 97.735 | 92.184 | 86.697 | 81.822 | 78.656 | 76.655 | 72.683 | 75.726 | 83.179 | 87.183 | 90.269 | 93.314 | 105.556 | 102.111 | 98.679 | 91.823 | 69.714 | 62.133 | 57.562 | 56.966 | 53.641 | 53.42 | 52.215 | 51.997 | 53.563 | 55.026 | 57.745 | 61.662 | 67.048 | 67.705 | 65.664 | 64.621 | 62.264 | 58.327 | 60.639 | 67.854 | 71.772 | 71.524 | 65.379 | 60.646 | 79.25 | 97.981 | 117.197 | 124.956 | 118.842 | 110.529 | 114.462 | 3.676 | 3.688 | 3.566 | 4.241 | 2.896 | 3.745 | 3.65 | 3.794 | 3.952 | 3.031 | 4.774 | 4.422 | 3.22 | 3.671 | 3.655 | 4.277 | 3.804 | -32.593 | 16.63 | 18.881 | 17.529 | 19.726 | 19.197 | 18.492 | 17.904 | 17.627 | 16.803 | 18.034 | 15.815 | 19.985 | 15.079 | 15.639 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.4 |
Verkoop-, algemene en administratieve kosten
| 154.626 | 152.928 | 149.344 | 148.36 | 109.441 | 154.772 | 149.972 | 145.239 | 145.068 | 131.913 | 97.373 | 98.723 | 88.656 | 88.794 | 91.979 | 103.727 | 117.966 | 166.142 | 144.249 | 140.558 | 131.228 | 124.614 | 120.312 | 115.656 | 116.357 | 100.6 | 104.152 | 110.763 | 112.289 | 114.157 | 118.505 | 131.651 | 127.059 | 120.422 | 118.363 | 93.436 | 86.375 | 82.069 | 81.33 | 77.446 | 79.025 | 77.441 | 76.558 | 80.378 | 81.026 | 83.201 | 86.247 | 89.657 | 134.417 | 157.019 | 154.308 | 148.216 | 144.436 | 150.185 | 175.82 | 152.796 | 99.314 | 74.512 | 89.777 | 165.721 | 127.581 | 205.433 | 216.727 | 200.884 | 196.113 | 201.331 | 111.302 | 99.766 | 94.405 | 91.529 | 83.098 | 78.158 | 75.822 | 74.107 | 73.904 | 69.507 | 70.312 | 56.742 | 41.574 | 40.734 | 40.991 | 44.821 | 45.303 | 123.5 | 16.63 | 18.881 | 17.529 | 19.726 | 19.197 | 18.492 | 17.904 | 17.627 | 16.803 | 18.034 | 15.815 | 19.985 | 15.079 | 15.639 | 67.155 | -131.368 | 63.2 | 61.7 | 61.7 | -129.658 | 59.5 | 57.8 | 58.6 |
Overige kosten
| 2.557 | -0.034 | -196.858 | -197.987 | 181.159 | -0.015 | 10.173 | 40.917 | 12.627 | -0.013 | 9.477 | -0.214 | -1.795 | -0.53 | -0.146 | -0.495 | -0.391 | -0.809 | 7.414 | 4.143 | 7.025 | -2.164 | -1.076 | -4.494 | 0.638 | -30.405 | -1.473 | -1.248 | -1.249 | -1.215 | -1.102 | -1.007 | -1.02 | -1.022 | -1.064 | -0.97 | -0.987 | -0.989 | -1.386 | -1.802 | -2.166 | -2.854 | -2.817 | -3.633 | -6.211 | -3.167 | -3.293 | -6.618 | 90.753 | 88.759 | 83.153 | -305.869 | 72.583 | 81.723 | 92.786 | 435.606 | 96.034 | 98.155 | 86.38 | 607.296 | -422.811 | 21.753 | -438.285 | 508.746 | 32.113 | 32.705 | -326.208 | 269.032 | 37.342 | 41.294 | -295.749 | 223.833 | 41,143 | 38.344 | -266.6 | 168.628 | 38.807 | 47.458 | -240.289 | 131.115 | 41.636 | 40.079 | -185.148 | 53.04 | 32.361 | 32.178 | -110.704 | 55.593 | -113.551 | -119.017 | -116.06 | -80.943 | -123.583 | -124.395 | -114.177 | -153.674 | -116.787 | -118.504 | -222.273 | 158.551 | -202.2 | -196.1 | -188.9 | 130.365 | -181.5 | -173.7 | -170.1 |
Bedrijfskosten
| 157.183 | 161.726 | 196.858 | 197.987 | 290.6 | 174.96 | 160.145 | 186.156 | 157.695 | 145.604 | 106.85 | 108.955 | 96.191 | 96.462 | 100.075 | 110.847 | 124.888 | 174.423 | 151.104 | 143.798 | 138.786 | 129.291 | 124.945 | 120.109 | 123.626 | 101.089 | 105.807 | 115.488 | 117.171 | 117.215 | 122.326 | 136.342 | 130.253 | 123.843 | 120.784 | 97.884 | 89.453 | 87.908 | 84.986 | 84.063 | 85.363 | 83.446 | 83.092 | 86.239 | 88.488 | 89.923 | 92.836 | 96.354 | 142.327 | 156.993 | 153.681 | -157.653 | 140.835 | 147.662 | 176.181 | 215.715 | 161.244 | 142.77 | 154.864 | 262.788 | -295.23 | 213.182 | -221.558 | 222,053 | 202.665 | 208.198 | -214.906 | 171,847 | 178.081 | 177.721 | -212.651 | 147,865 | 158,678 | 151.64 | -192.696 | 135,070 | 125.352 | 138.503 | -198.715 | 135,851 | 115.584 | 121.562 | -139.845 | 144,873 | 91.043 | 89.002 | -93.175 | 141,111 | -94.354 | -100.525 | -98.156 | -63.316 | -106.78 | -106.361 | -98.362 | -133.689 | -101.708 | -102.865 | -155.118 | 27.183 | -139 | -134.4 | -127.2 | 0.707 | -122 | -115.9 | -111.5 |
Bedrijfsresultaat
| 111.742 | 106.192 | 100.328 | 102.57 | 101.424 | 98.389 | 85.166 | 63.749 | 96.78 | 92.318 | 83.949 | 88.583 | 98.402 | 81.809 | 97.478 | 114.775 | 113.381 | 97.251 | 92.744 | 102.791 | 89.307 | 84.94 | 70.889 | 87.954 | 81.898 | 80.757 | 79.671 | 90.834 | 88.69 | 84.211 | 77.773 | 84.822 | 88.636 | 87.67 | 74.555 | 76.885 | 74.244 | 69.279 | 59.038 | 61.634 | 60.828 | 58.842 | 56.645 | 59.758 | 57.758 | 66.028 | 68.199 | 83.192 | 90.033 | 69.02 | 70.347 | 58.753 | 67.011 | 72.083 | 56.5 | 75.745 | 75.088 | 83.861 | 71.81 | 50.473 | 0.058 | 88.065 | 89.085 | 56.592 | 93.26 | 91.213 | 90.787 | 84.129 | 97.786 | 88.882 | 51.763 | 85.214 | 73,951 | 75.57 | 46.085 | 86.707 | 108.3 | 73.526 | 7.183 | 63.008 | 81.373 | 83.17 | 87.287 | 101.593 | 83.169 | 79.984 | 76.783 | 88.618 | 78.881 | 81.856 | 83.464 | 119.016 | 74.387 | 74.503 | 73.052 | 103.436 | 71.392 | 65.422 | 8.389 | 203.081 | 8.1 | 7.9 | 7.7 | 153.534 | 7.1 | 6.8 | 5.7 |
Bedrijfsresultaat ratio
| 0.274 | 0.264 | 0.252 | 0.262 | 0.252 | 0.227 | 0.223 | 0.17 | 0.254 | 0.252 | 0.258 | 0.275 | 0.301 | 0.263 | 0.286 | 0.315 | 0.311 | 0.27 | 0.258 | 0.287 | 0.262 | 0.264 | 0.231 | 0.286 | 0.265 | 0.315 | 0.302 | 0.326 | 0.319 | 0.309 | 0.284 | 0.293 | 0.301 | 0.306 | 0.274 | 0.316 | 0.317 | 0.304 | 0.268 | 0.283 | 0.28 | 0.276 | 0.268 | 0.278 | 0.273 | 0.295 | 0.299 | 0.34 | 0.378 | 0.297 | 0.301 | 0.271 | 0.313 | 0.319 | 0.233 | 0.309 | 0.31 | 0.362 | 0.308 | 0.191 | 0 | 0.287 | 0.287 | 0.188 | 0.305 | 0.294 | 0.297 | 0.28 | 0.342 | 0.321 | 0.196 | 0.328 | 303.159 | 0.32 | 0.193 | 0.359 | 0.449 | 0.332 | 0.035 | 0.303 | 0.397 | 0.39 | 0.384 | 0.348 | 0.45 | 0.449 | 0.452 | 0.51 | 0.455 | 0.449 | 0.46 | 0.653 | 0.411 | 0.412 | 0.426 | 0.436 | 0.412 | 0.389 | 0.051 | 1.155 | 0.055 | 0.056 | 0.057 | 1.005 | 0.055 | 0.055 | 0.049 |
Totaal overige inkomsten en kosten netto
| 10.861 | -63.536 | 3.69 | 14.737 | -0.419 | 5.274 | 7.309 | 11.404 | -7.566 | -19.321 | -11.741 | 3.043 | -1.753 | 6.863 | 1.865 | 14.68 | 6.231 | 14.032 | -7.037 | 8.88 | 7.469 | -0.638 | 1.633 | -6.16 | 1.837 | -29.028 | -0.755 | 2.353 | 2.307 | 2.722 | 3.112 | 0.699 | 2.869 | 0.083 | 1.6 | 0.571 | -4.036 | -0.579 | -0.496 | 0.523 | -1.372 | 1.457 | 0.796 | 4.457 | 0.788 | 0.892 | 1.135 | -2.275 | 0.862 | 0.772 | 0.986 | 1.103 | 0.713 | 0.635 | 0.582 | 0.679 | 0.66 | 0.548 | 0.974 | 1.216 | 1.367 | 0.915 | 1.897 | 1.526 | 0.884 | 1.107 | 305.584 | 295.933 | 285.673 | 276.282 | 264.184 | 264.954 | 242.321 | 233.371 | 235.704 | 238.656 | 239.075 | 219.445 | 204.363 | 206.718 | 204.422 | 212.452 | 226.434 | 298.513 | 183.338 | 177.591 | 169.457 | 173.147 | 172.583 | 181.872 | 181.045 | 180.915 | 179.758 | 178.445 | 166.916 | 218.083 | 168.76 | 163.936 | 158.797 | 171.998 | 143.6 | 0 | 134.9 | 152.827 | 129.1 | 122.7 | 115.8 |
Inkomen voor belasting
| 122.603 | 42.656 | 104.018 | 117.307 | 101.005 | 100.545 | 92.475 | 75.153 | 89.214 | 69.647 | 72.208 | 91.626 | 96.649 | 88.672 | 99.343 | 129.455 | 119.612 | 111.283 | 85.707 | 111.671 | 96.776 | 84.302 | 72.522 | 81.794 | 83.735 | 51.729 | 78.916 | 93.187 | 90.997 | 86.933 | 80.885 | 85.521 | 91.505 | 87.753 | 76.155 | 77.456 | 70.208 | 68.7 | 58.542 | 62.157 | 59.456 | 60.299 | 57.441 | 64.215 | 58.546 | 66.92 | 69.334 | 80.917 | 90.176 | 67.474 | 69.945 | 60.435 | 61.685 | 68.599 | 55.652 | 77.974 | 74.54 | 77.568 | 71.037 | 86.01 | 94.891 | 87.795 | 58.123 | 81.304 | 89.464 | 89.09 | 89.819 | 84.129 | 92.042 | 87.698 | 82.808 | 83.328 | 72.547 | 75.226 | 73.665 | 82.455 | 103.858 | 68.316 | 23.861 | 58.019 | 74.47 | 75.955 | 81.66 | 100.432 | 67.247 | 76.566 | 75.599 | 75.071 | 77.647 | 80.685 | 82.311 | 70.435 | 67.247 | 66.813 | 65.109 | 103.436 | 62.729 | 56.867 | 167.186 | 194.881 | 151.7 | 0 | 142.6 | 145.934 | 136.2 | 129.5 | 121.5 |
Inkomen voor belasting ratio
| 0.3 | 0.106 | 0.262 | 0.3 | 0.251 | 0.232 | 0.242 | 0.201 | 0.234 | 0.19 | 0.222 | 0.285 | 0.296 | 0.285 | 0.291 | 0.356 | 0.328 | 0.309 | 0.239 | 0.312 | 0.284 | 0.262 | 0.236 | 0.266 | 0.271 | 0.202 | 0.299 | 0.335 | 0.327 | 0.319 | 0.296 | 0.295 | 0.311 | 0.306 | 0.28 | 0.318 | 0.3 | 0.301 | 0.265 | 0.285 | 0.274 | 0.283 | 0.272 | 0.299 | 0.276 | 0.299 | 0.304 | 0.331 | 0.378 | 0.291 | 0.299 | 0.279 | 0.288 | 0.304 | 0.229 | 0.318 | 0.308 | 0.335 | 0.305 | 0.325 | 0.321 | 0.286 | 0.187 | 0.269 | 0.292 | 0.287 | 0.294 | 0.28 | 0.322 | 0.317 | 0.313 | 0.321 | 0.297 | 0.318 | 0.309 | 0.341 | 0.43 | 0.309 | 0.116 | 0.279 | 0.363 | 0.356 | 0.36 | 0.344 | 0.364 | 0.43 | 0.445 | 0.432 | 0.448 | 0.442 | 0.453 | 0.386 | 0.371 | 0.369 | 0.38 | 0.436 | 0.362 | 0.338 | 1.023 | 1.108 | 1.031 | 0 | 1.057 | 0.955 | 1.055 | 1.055 | 1.037 |
Belastingkosten
| 32.262 | 23.431 | 29.008 | 31.26 | 26,739 | 27.543 | 21.009 | 13.518 | 21.64 | 18.889 | 17.611 | 20.629 | 23.163 | 35.193 | 24.997 | 28.183 | 32.928 | 26.482 | 22.442 | 26.582 | 23.191 | 20.462 | 17.911 | 20.162 | 21.741 | 13.062 | 18.91 | -38.787 | 33.756 | 32.274 | 29.858 | 28.292 | 32.597 | 31.335 | 27.381 | 28.287 | 26.072 | 26.437 | 22.124 | 22.552 | 22.197 | 22.985 | 21.796 | 22.039 | 20.917 | 25.059 | 24.646 | 28.961 | 31.983 | 24.401 | 25.538 | 21.811 | 23.165 | 25.714 | 20.598 | 29.344 | 26.477 | 29.293 | 26.842 | 31.308 | 34.604 | 31.712 | 20.654 | 27.042 | 33.253 | 33.873 | 34 | 31.426 | 34.315 | 32.421 | 31.045 | 30.186 | 27.383 | 28.57 | 27.58 | 30.628 | 38.36 | 30.522 | 16.678 | 25.998 | 27.269 | 27.306 | 29.927 | 36.656 | 24.056 | 27.506 | 26.888 | 26.172 | 27.72 | 28.074 | 29.988 | 25.428 | 24.056 | 23.939 | 23.465 | 36.478 | 22.717 | 20.237 | 21.351 | 20.161 | 18 | 17.5 | 15.1 | 15.065 | 14.4 | 13.1 | 10.9 |
Nettowinst
| 87.538 | 16.294 | 75.033 | 82.178 | -26,637.995 | 72.175 | 69.601 | 56.497 | 65.914 | 54.56 | 53.42 | 65.649 | 68.373 | 53.528 | 71.476 | 91.311 | 82.444 | 78.025 | 61.768 | 79.195 | 70.188 | 60.32 | 52.411 | 59.722 | 57.253 | 37.293 | 57.956 | 126.732 | 54.219 | 51.292 | 47.677 | 54.197 | 52.89 | 50.591 | 43.615 | 45.839 | 42.44 | 40.098 | 34.829 | 38.124 | 36.093 | 35.389 | 33.807 | 39.625 | 36.278 | 38.869 | 41.337 | 46.158 | 53.822 | 38.934 | 40.785 | 36.942 | 37.109 | 42.413 | 33.231 | 46.401 | 43.056 | 47.65 | 42.007 | 51.898 | 56.986 | 53.274 | 35.135 | 54.262 | 56.211 | 58.025 | 55.819 | 52.703 | 57.727 | 55.277 | 51.763 | 53.278 | 45.609 | 49.921 | 48.921 | 51.827 | 63.667 | 37.761 | 7.028 | 31.746 | 47.051 | 50.649 | 51.733 | 63.776 | 50.94 | 49.06 | 48.711 | 48.899 | 49.927 | 52.611 | 52.323 | 40.738 | 43.191 | 42.874 | 41.644 | 66.958 | 40.012 | 36.63 | 37.648 | 35.62 | 31.2 | 30.5 | 26.7 | 26.869 | 23.6 | 21.1 | 20.8 |
Nettowinstmarge
| 0.214 | 0.041 | 0.189 | 0.21 | -66.156 | 0.167 | 0.182 | 0.151 | 0.173 | 0.149 | 0.164 | 0.204 | 0.209 | 0.172 | 0.21 | 0.251 | 0.226 | 0.216 | 0.172 | 0.221 | 0.206 | 0.188 | 0.171 | 0.194 | 0.186 | 0.146 | 0.22 | 0.455 | 0.195 | 0.188 | 0.174 | 0.187 | 0.18 | 0.176 | 0.16 | 0.188 | 0.181 | 0.176 | 0.158 | 0.175 | 0.166 | 0.166 | 0.16 | 0.185 | 0.171 | 0.174 | 0.181 | 0.189 | 0.226 | 0.168 | 0.175 | 0.171 | 0.173 | 0.188 | 0.137 | 0.189 | 0.178 | 0.206 | 0.18 | 0.196 | 0.193 | 0.174 | 0.113 | 0.18 | 0.184 | 0.187 | 0.183 | 0.175 | 0.202 | 0.2 | 0.196 | 0.205 | 0.187 | 0.211 | 0.205 | 0.214 | 0.264 | 0.171 | 0.034 | 0.153 | 0.229 | 0.238 | 0.228 | 0.218 | 0.276 | 0.276 | 0.287 | 0.281 | 0.288 | 0.288 | 0.288 | 0.223 | 0.238 | 0.237 | 0.243 | 0.282 | 0.231 | 0.218 | 0.23 | 0.203 | 0.212 | 0.214 | 0.198 | 0.176 | 0.183 | 0.172 | 0.177 |
WPA (Winst Per Aandeel)
| 1.06 | 0.2 | 0.89 | 0.96 | -318.22 | 0.81 | 0.78 | 0.63 | 0.78 | 0.64 | 0.61 | 0.71 | 0.73 | 0.57 | 0.75 | 0.94 | 0.86 | 0.81 | 0.63 | 0.81 | 0.72 | 0.62 | 0.54 | 0.61 | 0.59 | 0.38 | 0.6 | 1.31 | 0.56 | 0.53 | 0.49 | 0.52 | 0.54 | 0.51 | 0.44 | 0.46 | 0.42 | 0.4 | 0.35 | 0.38 | 0.36 | 0.35 | 0.34 | 0.41 | 0.36 | 0.39 | 0.41 | 0.44 | 0.54 | 0.39 | 0.41 | 0.37 | 0.37 | 0.41 | 0.32 | 0.46 | 0.42 | 0.46 | 0.38 | 0.52 | 0.56 | 0.52 | 0.34 | 0.54 | 0.57 | 0.57 | 0.55 | 0.53 | 0.57 | 0.55 | 0.51 | 0.52 | 0.44 | 0.48 | 0.46 | 0.49 | 0.6 | 0.36 | 0.07 | 0.32 | 0.44 | 0.47 | 0.48 | 0.59 | 0.48 | 0.46 | 0.44 | 0.44 | 0.45 | 0.47 | 0.46 | 0.36 | 0.37 | 0.37 | 0.36 | 0.58 | 0.34 | 0.31 | 0.31 | 0.3 | 0.25 | 0.24 | 0.21 | 0.21 | 0.19 | 0.17 | 0.17 |
Verwaterde WPA
| 1.06 | 0.2 | 0.89 | 0.96 | -318.22 | 0.81 | 0.78 | 0.63 | 0.78 | 0.64 | 0.61 | 0.71 | 0.73 | 0.56 | 0.75 | 0.93 | 0.85 | 0.8 | 0.63 | 0.81 | 0.72 | 0.62 | 0.54 | 0.61 | 0.59 | 0.38 | 0.6 | 1.31 | 0.56 | 0.53 | 0.49 | 0.52 | 0.54 | 0.51 | 0.44 | 0.46 | 0.42 | 0.4 | 0.35 | 0.38 | 0.36 | 0.35 | 0.34 | 0.41 | 0.36 | 0.39 | 0.41 | 0.44 | 0.54 | 0.39 | 0.41 | 0.37 | 0.37 | 0.41 | 0.32 | 0.46 | 0.42 | 0.46 | 0.38 | 0.52 | 0.56 | 0.52 | 0.34 | 0.54 | 0.56 | 0.57 | 0.54 | 0.52 | 0.57 | 0.54 | 0.5 | 0.51 | 0.43 | 0.47 | 0.45 | 0.48 | 0.59 | 0.35 | 0.06 | 0.27 | 0.43 | 0.46 | 0.46 | 0.57 | 0.46 | 0.44 | 0.43 | 0.43 | 0.43 | 0.45 | 0.44 | 0.34 | 0.36 | 0.36 | 0.35 | 0.56 | 0.33 | 0.3 | 0.3 | 0.29 | 0.24 | 0.23 | 0.21 | 0.21 | 0.18 | 0.16 | 0.17 |
EBITDA
| 131.487 | 111.726 | 105.953 | 98.701 | 101.424 | 101.792 | 81.305 | 63.94 | 104.308 | 99.266 | 95.773 | 85.326 | 106.434 | 74.416 | 95.467 | 99.6 | 114.012 | 82.41 | 107.195 | 98.054 | 88.863 | 83.414 | 68.18 | 89.62 | 86.123 | 82.085 | 78.953 | 87.233 | 87.743 | 82.869 | 76.143 | 83.116 | 86.986 | 89.073 | 74.242 | 75.344 | 77.293 | 71.213 | 58.148 | 59.309 | 60.034 | 54.531 | 53.032 | 54.407 | 51.393 | 64.472 | 66.263 | 79.8 | 90.326 | 67.354 | 73.677 | 61.852 | 64.697 | 71.613 | 60.288 | 80.746 | 89.154 | 104.778 | 85.948 | 56.277 | 100.27 | 93.29 | 95.635 | 62.985 | 101.268 | 98.231 | 106.248 | 101.316 | 109.941 | 106.841 | 103.566 | 104.4 | 94.028 | 95.686 | 94.776 | 105.674 | 127.873 | 91.868 | 46.751 | 81.781 | 97.839 | 100.226 | 106.145 | 111.227 | 84.852 | 86.099 | 84.983 | 82.423 | 87.093 | 90.461 | 92.071 | 91.647 | 93.012 | 92.305 | 89.974 | 55.003 | 91.039 | 83.899 | 26.934 | 220.973 | 23.9 | 24.8 | 23.5 | 168.611 | 24.7 | 20.1 | 14.7 |
EBITDA ratio
| 0.322 | 0.278 | 0.266 | 0.252 | 0.252 | 0.235 | 0.213 | 0.171 | 0.274 | 0.271 | 0.295 | 0.265 | 0.326 | 0.239 | 0.28 | 0.274 | 0.313 | 0.228 | 0.298 | 0.274 | 0.261 | 0.259 | 0.222 | 0.292 | 0.279 | 0.321 | 0.299 | 0.313 | 0.315 | 0.304 | 0.278 | 0.287 | 0.295 | 0.311 | 0.273 | 0.309 | 0.33 | 0.312 | 0.264 | 0.272 | 0.277 | 0.256 | 0.251 | 0.253 | 0.243 | 0.288 | 0.291 | 0.326 | 0.379 | 0.29 | 0.315 | 0.286 | 0.302 | 0.317 | 0.248 | 0.329 | 0.368 | 0.453 | 0.369 | 0.213 | 0.34 | 0.304 | 0.308 | 0.209 | 0.331 | 0.317 | 0.348 | 0.337 | 0.384 | 0.386 | 0.392 | 0.402 | 0.385 | 0.405 | 0.397 | 0.437 | 0.53 | 0.415 | 0.227 | 0.393 | 0.477 | 0.47 | 0.467 | 0.38 | 0.459 | 0.484 | 0.5 | 0.474 | 0.503 | 0.496 | 0.507 | 0.503 | 0.513 | 0.51 | 0.525 | 0.232 | 0.526 | 0.499 | 0.165 | 1.256 | 0.162 | 0.174 | 0.174 | 1.103 | 0.191 | 0.164 | 0.125 |