
Future Generation Investment Company Limited
ASX:FGX.AX
1.23 (AUD) • At close July 2, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2015 Q4 | 2016 Q2 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2008 Q2 | 2007 Q4 | 2007 Q2 | 2006 Q4 | 2006 Q2 | 2005 Q4 | 2005 Q2 | 2004 Q4 | 2004 Q2 | 2003 Q4 | 2003 Q2 | 2002 Q4 | 2002 Q2 | 2001 Q4 | 2001 Q2 | 2000 Q4 | 2000 Q2 | 1999 Q4 | 1999 Q2 | 1998 Q4 | 1998 Q2 | 1997 Q4 | 1997 Q2 | 1996 Q4 | 1996 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 24.595 | 23.333 | 25.001 | 20.833 | 24.049 | -67.935 | 32.58 | 47.299 | 29.167 | -12.435 | 6.836 | 15.596 | 2.246 | 20.975 | 4.349 | 17.901 | 5.563 | 3.656 | 6.543 | 10.968 | 10.58 | 0.792 | -0.961 | -5.3 | -7.188 | 175.508 | 106.161 | 89.814 | 106.161 | 53.08 | 95.627 | 95.627 | 95.627 | 50.295 | 50.295 | 41.171 | 41.171 | 84.079 | 84.079 | 27.379 | 53.741 | 26.87 | 18.662 | 9.331 | 15.143 | 7.571 | 2.027 | 1.013 | -6.3 | -3.15 | 19.705 | 9.852 | 15.908 | 7.954 | 8.642 | 4.321 | 2.93 | 1.465 |
Afschrijvingen & Amortisatie
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | -0.002 | 0.002 | 0.003 | 0.002 | 0.003 | 0.002 | 0.001 | 0.001 | 0.003 | 0.003 | 0.001 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0.016 | 0 | 0.02 | 0 | 0.509 | 0 | 0.292 | 0 | -1.677 | 0 | 1.925 | 0 | -1.877 | 0 | 0 | 0 | 10.195 | 0 | -9.723 | 0 | 5.465 | 0 | -5.526 | 0 | 0 | 1.805 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | 0 | 0.016 | 0 | 0.02 | 0 | -0.005 | 0 | 0.315 | 0 | -1.704 | 0 | 1.93 | 0 | -1.877 | 0 | 0 | 0 | 10.209 | 0 | -9.726 | 0 | 5.362 | 0 | -5.004 | 0 | 0 | 1.805 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0.514 | 0 | -0.024 | 0 | 0.027 | 0 | -0.005 | 0 | 0 | 0 | 0 | 0 | -0.014 | 0 | 0.003 | 0 | 0.103 | 0 | -0.522 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -7.436 | -7.559 | -28.047 | -5.848 | -1.887 | 64.561 | -46.985 | -38.328 | -32.09 | 12.406 | -10.957 | -15.657 | -16.261 | -20.203 | -11.638 | -17.347 | -5.564 | -3.657 | -22.552 | -10.971 | -10.614 | -0.761 | -4.522 | 5.45 | -47.955 | -183.263 | -106.161 | -89.814 | -106.161 | -53.08 | -95.627 | -95.627 | -95.627 | -50.295 | -50.295 | -41.171 | -41.171 | -84.079 | -84.079 | -27.379 | -53.741 | -26.87 | -18.662 | -9.331 | -15.143 | -7.571 | -2.027 | -1.013 | 6.3 | 3.15 | -19.705 | -9.852 | -15.908 | -7.954 | -8.642 | -4.321 | -2.93 | -1.465 |
Kasstroom uit Operationele Activiteiten
| 17.159 | 15.774 | -3.046 | 14.985 | 22.162 | -3.374 | -13.896 | 8.971 | -2.632 | -0.028 | -5.8 | -0.059 | -12.087 | 0.774 | -9.163 | 0.556 | 0 | 0 | -5.812 | 0 | 0.258 | 0.033 | -0.018 | 0.15 | -60.669 | -7.755 | 0 | 56.164 | 0 | 0 | 0 | 24.567 | 24.567 | 14.33 | 14.33 | 18.404 | 18.404 | 22.733 | 22.733 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.007 | -0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.704 | -8.704 | -10 | -10 | -32.63 | -16.315 | -8.231 | 16.315 | -24.694 | -95.9 | -95.9 | 0 | 0 | -0.674 | -0.674 | -2.764 | 0.266 | -2.764 | -1.382 | -45.413 | -45.413 | -45.413 | -19.62 | -19.62 | -69.098 | -69.098 | -0.463 | -0.463 | -0.896 | -140.835 | -70.417 | -26.259 | -13.129 | -0.425 | -0.213 | -7.81 | -3.905 | -61.303 | -30.651 | -24.727 | -12.363 | -58.729 | -29.364 | -48.004 | -24.002 | -52.491 | -26.245 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.917 | 17.917 | 15.595 | 15.595 | 11.803 | 5.902 | 0 | -5.902 | 0 | 7.97 | 7.97 | 0 | 0 | 986.433 | 986.433 | 0 | 89.575 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.183 | 0.183 | 0 | 0 | 0 | 0 | 0 | 5.552 | 2.776 | 8.926 | 4.463 | 7.249 | 3.624 | 16.49 | 8.245 | 2.689 | 1.344 | 10.218 | 5.109 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.623 | 0 | 1.671 | 16.755 | 12.001 | -0.811 | 2.352 | -44.006 | 8.262 | 7.127 | -116.088 | -7.127 | 169 | -169.014 | -0.45 | 0.066 | 1,981.933 | 0.38 | 38.876 | -42.316 | 38.876 | 19.438 | 69.98 | -3.593 | -3.593 | 2.411 | 2.411 | 4.219 | 4.219 | 4.883 | 4.883 | 8.11 | 146.067 | 73.034 | 31.703 | 15.852 | 8.778 | 4.389 | 6.122 | 3.061 | 59.486 | 29.743 | 11.82 | 5.91 | 59.123 | 29.562 | 40.845 | 20.423 | 53.524 | 26.762 |
Kasstroom uit Investeringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.623 | 0 | 1.671 | 16.755 | 12.001 | -0.811 | 2.352 | -44.006 | -2.152 | -1.105 | -105.674 | -31.82 | -6.861 | -169.014 | -0.45 | 0.066 | 1,981.933 | 0.38 | 36.112 | 47.526 | 36.112 | 18.056 | 24.567 | -49.006 | -49.006 | -17.209 | -17.209 | -64.879 | -64.879 | 4.603 | 4.603 | 7.215 | 5.233 | 2.616 | 5.445 | 2.722 | 13.905 | 6.952 | 7.238 | 3.619 | 5.432 | 2.716 | 3.583 | 1.792 | 3.083 | 1.542 | 3.059 | 1.529 | 1.033 | 0.516 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -79.75 | -79.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0.006 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.056 | 26.056 | 0 | 0 | 11.808 | 0 | 35.423 | 201.433 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 145.744 | 145.744 | 145.744 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 142.964 | 71.482 | 34.008 | 17.004 | 7.31 | 3.655 | 11.084 | 5.542 | 0 | 0 | 0 | 0 | 56.81 | 28.405 | 3.319 | 1.66 | 87.5 | 43.75 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.006 | -0.006 | -0.368 | -0.368 | 0 | 0 | -0.012 | 0 | -0.035 | -3.75 | -2.089 | 215.921 | -112.989 | -185.281 | -185.281 | -0.014 | 0.014 | -0.014 | -0.007 | -4.702 | -4.702 | -4.702 | 0 | 0 | 0 | 0 | 0 | 0 | -0.182 | -3.655 | -1.827 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -15.49 | -12.435 | -12.428 | -12.028 | -11.769 | -10.868 | -13.225 | -9.244 | -5.738 | -4.632 | -8.587 | -7.95 | -6.97 | -6.813 | -6.656 | -6.194 | -3.213 | -1.904 | -6.965 | -5.711 | 0 | 0 | -2.449 | -4.897 | -1,907.875 | -34.14 | -31.037 | -31.036 | -31.037 | -15.519 | -24.033 | -24.033 | -24.033 | -28.225 | -28.225 | -20.934 | -20.934 | -19.06 | -19.06 | -9.086 | -11.123 | -5.562 | -6.942 | -3.471 | -7.47 | -3.735 | -3.075 | -1.537 | -9.508 | -4.754 | -8.122 | -4.061 | -9.084 | -4.542 | -5.86 | -2.93 | 0 | 0 |
Overige Financieringsactiviteiten
| 2.404 | 0 | 0 | 6.017 | 5.885 | 0.056 | 3.227 | 0 | 1.09 | 0 | -0.001 | -0.01 | 51.375 | 0 | 0 | 0 | 1.061 | 0.799 | 175.062 | -0.799 | -197.471 | 197.471 | -215.02 | 0 | -4.161 | -1.742 | 67.149 | -67.149 | 67.149 | 33.574 | 48.6 | 0 | 0 | 14.75 | 14.75 | 65 | 65 | 0 | 0 | 16.301 | 16.356 | 8.178 | 12.387 | 6.193 | 21.375 | 10.687 | 10.313 | 5.156 | 14.94 | 7.47 | 11.705 | 5.852 | 12.167 | 6.083 | 8.918 | 4.459 | 1.033 | 0.516 |
Kasstroom uit Financieringsactiviteiten
| -13.086 | -12.435 | -12.428 | -12.022 | -11.768 | -10.812 | -9.998 | -9.244 | -4.649 | -4.632 | -8.588 | -7.96 | 44.405 | -6.813 | -6.656 | -6.194 | -2.152 | -1.105 | 168.098 | 40.674 | 0.212 | 195.382 | -1.547 | -117.886 | -1,912.036 | -35.882 | 36.112 | -98.185 | 36.112 | 18.056 | 24.567 | 37.259 | 37.259 | -13.475 | -13.475 | 44.066 | 44.066 | -19.06 | -19.06 | 7.215 | 5.233 | 2.616 | 5.445 | 2.722 | 13.905 | 6.952 | 7.238 | 3.619 | 5.432 | 2.716 | 3.583 | 1.792 | 3.083 | 1.542 | 3.059 | 1.529 | 1.033 | 0.516 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0.145 | 0 | 0 | 0 | -0.001 | -0.001 | -0.084 | -0.084 | 0.001 | 0.001 | -0.001 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -3.52 | 3.339 | -15.474 | 2.963 | 10.394 | -7.093 | -11.947 | -0.137 | 3.343 | -4.659 | -6.359 | 44.185 | -0.995 | 0.497 | 9.367 | 5.036 | -15.778 | 0.556 | -7.338 | 2.225 | -6.391 | 28.899 | -29.938 | -25.425 | -8.507 | 74.578 | 0 | 77.873 | 4.312 | 4.312 | 6.41 | 6.41 | -8.218 | -8.218 | -1.204 | -1.204 | 4.137 | 4.137 | 3.71 | 3.71 | -0.607 | -0.607 | 7.669 | 7.669 | 3.519 | 3.519 | -1.653 | -1.653 | 12.656 | 12.656 | -13.888 | -13.888 | 4.471 | 4.471 | -12.047 | -12.047 | 16.348 | 16.348 |
Kaspositie aan het Einde van de Periode
| 0 | 3.52 | 0.181 | 15.655 | 12.692 | 2.298 | -11.947 | 40.378 | 3.343 | -4.659 | -6.359 | 56.001 | 10.821 | 2.946 | 11.816 | 23.263 | 2.449 | 6.391 | 18.227 | 25.565 | 23.34 | 29.731 | 0.833 | 5.345 | 30.77 | 113.855 | 157.11 | 157.11 | 19.809 | 19.809 | 15.498 | 15.498 | 9.088 | 9.088 | 17.306 | 17.306 | 18.51 | 18.51 | 14.373 | 14.373 | 10.663 | 10.663 | 11.27 | 11.27 | 3.6 | 3.6 | 0.081 | 0.081 | 1.734 | 1.734 | -10.922 | -10.922 | 8.772 | 8.772 | 4.301 | 4.301 | 16.348 | 16.348 |