First Graphene Limited
ASX:FGR.AX
0.038 (AUD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 3.16 | 3.226 | 7.005 | 7.077 | 8.053 | 3.664 | 4.839 | 4.175 | 3.101 | 1.055 | 1.23 | 1.08 | 0.673 | 0.221 | 0.761 | 0.257 | 24.588 | 24.05 | 28.259 | 17.339 | 13.656 | 5.966 | 5.788 | 4.098 | 5.95 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.535 | 0.039 | 0.045 | 0.035 | 1.437 | 0.35 | 3.733 | 0.217 | 0.233 | 0.428 | 0.373 | 3.326 | 3.843 | 2.647 |
Liquide middelen en kortetermijnbeleggingen
| 3.16 | 3.226 | 7.005 | 7.077 | 8.053 | 3.664 | 4.839 | 4.175 | 3.101 | 1.055 | 1.23 | 1.08 | 0.712 | 0.266 | 0.796 | 1.694 | 24.939 | 27.783 | 28.476 | 17.572 | 14.084 | 6.339 | 9.114 | 7.941 | 8.596 |
Nettovorderingen
| 0.063 | 0.346 | 0.168 | 0.086 | 0.066 | 0.012 | 0.153 | 0.044 | 0.02 | 0.036 | 0.037 | 0.039 | 0.006 | 0.013 | 0.062 | 1.068 | 54.575 | 74.811 | 40.122 | 34.849 | 24.371 | 24.304 | 29.416 | 9.26 | 14.518 |
Voorraad
| 0.82 | 1.759 | 1.822 | 1.153 | 1.602 | 1.006 | 0.571 | 0.328 | -0.02 | -0.036 | -0.037 | 0 | 0 | 0 | 0 | 0.432 | 0.001 | 0 | 0 | 0 | 0 | 0 | -0.043 | -0 | 0.509 |
Overige vlottende activa
| 0.127 | 0.726 | 0.226 | 0.817 | 0.332 | 0.548 | 0.164 | 0.093 | 0.092 | 0.069 | 0.232 | 0.535 | 0.007 | 0.007 | 0.054 | 0.435 | 1.121 | 0.446 | 0.241 | 0.15 | 0.231 | 0.156 | 0.174 | 0.493 | 0.008 |
Totaal vlottende activa
| 4.17 | 6.058 | 9.22 | 9.133 | 10.053 | 5.23 | 5.727 | 4.596 | 3.194 | 1.124 | 1.462 | 1.654 | 0.725 | 0.286 | 0.911 | 3.628 | 80.636 | 103.04 | 68.839 | 52.571 | 38.686 | 30.798 | 38.661 | 17.694 | 23.631 |
Niet-vlottende activa: | |||||||||||||||||||||||||
Materiële vaste activa, netto
| 2.423 | 3.059 | 3.017 | 3.009 | 2.533 | 1.628 | 3.053 | 2.281 | 2.27 | 1.972 | 1.359 | 0.005 | 0 | 0 | 0 | 0 | 5.192 | 1.923 | 1.112 | 0.836 | 1.17 | 1.191 | 1.867 | 1.08 | 1.311 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29.822 | 1.597 | 0 | 0 | 0 | 0 | 0 | 0.428 | 0.48 |
Immateriële activa
| 0.078 | 0.152 | 0.118 | 0.102 | 0.295 | 0.25 | 0.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.799 | 0.249 | 0 | 0 | 0 | 0 | 0 | 0.618 | 0 |
Goodwill en immateriële activa
| 0.078 | 0.152 | 0.118 | 0.102 | 0.295 | 0.25 | 0.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 42.621 | 1.846 | 0 | 0 | 0 | 0 | 0 | 0.618 | 0.48 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0.215 | 0 | 0 | 0.285 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.132 | 1.296 | 0.898 | 1.222 | 1.294 | 1.926 | 4.562 | 2.57 | 0.043 | 0.068 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.204 | 0.746 | 0.715 | 0.628 | 0.45 | 0.654 | 0 | 0.001 | 0 |
Overige niet-vlottende activa
| 2.965 | 2.444 | 3.064 | 3.75 | 1.009 | -1.878 | -3.303 | -0.285 | -2.27 | -1.972 | -1.359 | -0.005 | 0 | 0 | 0 | -0 | 0.066 | 0.137 | 0 | 0.044 | 0 | 0.148 | 0.089 | 0.064 | 0.095 |
Totaal niet-vlottende activa
| 5.466 | 5.655 | 6.199 | 6.861 | 4.052 | 1.878 | 3.303 | 2.281 | 2.27 | 1.972 | 1.359 | 0.005 | 0 | 0 | 0 | 0.132 | 50.379 | 5.55 | 3.049 | 2.801 | 3.546 | 6.554 | 4.526 | 1.806 | 1.953 |
Totaal activa
| 9.636 | 11.712 | 15.419 | 15.993 | 14.105 | 7.107 | 9.03 | 7.162 | 5.464 | 3.096 | 2.821 | 1.659 | 0.725 | 0.286 | 0.911 | 3.76 | 131.015 | 108.59 | 71.888 | 55.372 | 42.231 | 37.352 | 43.187 | 19.5 | 25.584 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||
Crediteuren
| 0.123 | 0.262 | 0.411 | 1.142 | 1.373 | 1.02 | 1.501 | 0.977 | 0.668 | 0.485 | 0.226 | 0.289 | 0 | 0.181 | 0.69 | 0 | 49.286 | 70.748 | 43.812 | 32.484 | 23.771 | 27.166 | 32.74 | 10.905 | 10.938 |
Kortlopende schulden
| 3.125 | 4.153 | 6.314 | 5.294 | 0.073 | 0 | 0.618 | 0.048 | 0.023 | 0 | 0 | 0 | 0 | 0 | 0.176 | 0.346 | 4.694 | 2.26 | 1.756 | 1.624 | 0.124 | 1.321 | 4.276 | 4.063 | 5.791 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0.291 | 0 | 0 | 0 | 0 | 0 | -0.618 | -0.048 | -0.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.62 | 0 | 0 | 0.34 | 0 | -3.483 | -4.06 | -1.465 | -3.144 |
Overige kortlopende verplichtingen
| 0.174 | 0.45 | 0.313 | 0.334 | 0.26 | 0 | 0.618 | 0.048 | 0.023 | 0 | 0 | 0 | 0.054 | 0 | -0.147 | 2.363 | 9.829 | 10.54 | 9.183 | 6.877 | 6.334 | 4.009 | 4.913 | 1.789 | 5.374 |
Totaal kortlopende verplichtingen
| 3.713 | 4.865 | 7.039 | 6.769 | 1.706 | 1.02 | 2.119 | 1.026 | 0.691 | 0.485 | 0.226 | 0.289 | 0.054 | 0.181 | 0.718 | 2.709 | 75.428 | 83.548 | 54.751 | 41.324 | 30.23 | 29.012 | 37.869 | 15.292 | 18.958 |
Langlopende verplichtingen: | |||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0 | 0.153 | 0 | 0.011 | 0.049 | 0.074 | 0 | 0 | 0.43 | 0 | 0 | 0 | 0 | 13.453 | 1.094 | 1.187 | 2.597 | 2.666 | 3.773 | 1.822 | 0.064 | 0.089 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.62 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.085 | 3.241 | 0.247 | 0.193 | 0 | 0 | 0.002 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0.43 | 0 | 0 | 0.19 | 0.381 | 0.352 | 0.497 | 0.706 | 0.52 | 0.52 | 0.539 | 0.221 | 0.172 | 0 |
Totaal niet-vlottende verplichtingen
| 0.323 | 0 | 0 | 0 | 0.153 | 0 | 0.011 | 0.049 | 0.074 | 0 | 0 | 0.43 | 0 | 0 | 0.19 | 0.466 | 5.426 | 1.838 | 2.085 | 3.116 | 3.186 | 4.314 | 2.043 | 0.236 | 0.089 |
Totaal passiva
| 4.035 | 4.865 | 7.039 | 6.769 | 1.859 | 1.02 | 2.13 | 1.074 | 0.765 | 0.485 | 0.226 | 0.719 | 0.054 | 0.181 | 0.909 | 3.175 | 80.855 | 85.386 | 56.836 | 44.441 | 33.415 | 33.326 | 39.912 | 15.528 | 19.047 |
Eigen vermogen: | |||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 111.406 | 106.378 | 102.846 | 98.808 | 95.779 | 85.068 | 79.104 | 73.092 | 67.328 | 60.744 | 58.281 | 55.213 | 52.235 | 51.062 | 50.949 | 50.904 | 57.182 | 29.334 | 23.21 | 21.045 | 21.036 | 19.072 | 18.47 | 11.439 | 11.306 |
Ingehouden winsten
| -112.14 | -105.812 | -100.39 | -95.362 | -89.532 | -84.292 | -76.437 | -70.233 | -65.973 | -61.296 | -57.893 | -55.81 | -51.69 | -51.084 | -51.301 | -50.96 | -8.617 | -7.076 | -8.879 | -10.012 | -12.22 | -15.047 | -15.195 | -7.468 | -4.769 |
Overige gereserveerde algehele resultaten
| 6.235 | 6.096 | 5.738 | 5.607 | 5.887 | 5.148 | 4.314 | 3.229 | 3.344 | 3.163 | 2.207 | 1.633 | 0.126 | 0.126 | 0.367 | 0.641 | 1.652 | 0.945 | 0.721 | -3.077 | -2.889 | -4.152 | -3.48 | -0.647 | -0.574 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.013 | -0 | -0.058 | 0 | 0 | 3.077 | 2.889 | 4.152 | 3.48 | 0.647 | 0.574 |
Totaal eigen vermogen van aandeelhouders
| 5.502 | 6.662 | 8.194 | 9.054 | 12.135 | 5.924 | 6.981 | 6.087 | 4.699 | 2.611 | 2.595 | 1.036 | 0.671 | 0.105 | 0.002 | 0.584 | 50.16 | 23.204 | 15.052 | 11.033 | 8.816 | 4.026 | 3.275 | 3.971 | 6.537 |
Totaal eigen vermogen
| 5.601 | 6.848 | 8.38 | 9.224 | 12.246 | 6.088 | 6.9 | 6.087 | 4.699 | 2.611 | 2.595 | 0.94 | 0.671 | 0.105 | 0.002 | 0.584 | 50.16 | 23.204 | 15.052 | 11.033 | 8.816 | 4.026 | 3.275 | 3.971 | 6.537 |
Totaal passiva en aandeelhoudersvermogen
| 9.636 | 11.712 | 15.419 | 15.993 | 14.105 | 7.107 | 9.03 | 7.162 | 5.464 | 3.096 | 2.821 | 1.659 | 0.725 | 0.286 | 0.911 | 3.76 | 131.015 | 108.59 | 71.888 | 55.474 | 42.231 | 37.352 | 43.187 | 19.5 | 25.584 |