Figeac Aero Société Anonyme
EPA:FGA.PA
5.72 (EUR) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||
Nettowinst
| -6.939 | -5.29 | -11.358 | -6.71 | -20.128 | -21.919 | -6.066 | -51.079 | -54.877 | -0.588 | 1.89 | 9.168 | 9.133 | 12.62 | 19.529 | 13.016 | 12.289 | 20.971 | -26.446 | 4.89 | 6.824 | 9.236 | 5.653 | 2.995 | 3.164 | 3.164 |
Afschrijvingen & Amortisatie
| 22.308 | 27.02 | 31.461 | 25.992 | 24.189 | 26.036 | 25.439 | 24.87 | 25.444 | 21.335 | 19.484 | 16.356 | 15.423 | 15.467 | 10.999 | 10.053 | 9.132 | 9.731 | 7.768 | 8.079 | 7.114 | 6.603 | 2.51 | 2.51 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.928 | 23.796 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.144 | 0.144 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -2.487 | 13.732 | 22.775 | -14.451 | 15.881 | 0.312 | -7.735 | -5.641 | 27.571 | -5.029 | 13.558 | -4.511 | -19.423 | -11.056 | -49.299 | -29.001 | -17.784 | -23.94 | -18.537 | -20.731 | -9.923 | -13.742 | -5.897 | -5.897 | 0 | 0 |
Vorderingen
| -21.095 | 23.87 | -9.519 | 10.386 | -31.453 | 2.463 | 1.557 | 16.538 | 12.338 | 12.309 | 16.291 | -3.917 | -20.206 | 12.813 | -15.449 | -9.69 | 3.204 | -9.953 | 1.474 | -5.866 | -10.313 | 2.126 | 0 | 0 | 0 | 0 |
Voorraden
| 18.608 | -10.696 | -9.567 | -2.768 | -4.109 | 1.741 | -2.369 | 6.664 | -2.432 | -7.55 | -2.733 | -0.594 | 0.783 | -23.869 | -33.85 | -19.311 | -20.988 | -13.987 | -20.011 | -14.865 | -15.97 | -12.683 | -5.805 | -5.805 | 0 | 0 |
Crediteuren
| 16.876 | 0.558 | 41.861 | -22.069 | 51.443 | -3.892 | -6.923 | -28.843 | 17.665 | -9.788 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.247 | 0.093 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.36 | -3.185 | -0.093 | -0.093 | 0 | 0 |
Overige Niet-Contante Posten
| 21.149 | 34.195 | 27.163 | 54.694 | 36.43 | 53.106 | 48.624 | 66.654 | 60.887 | 55.782 | 17.605 | 12.085 | 25.737 | -12.585 | 17.955 | -3.089 | 4.346 | -13.876 | 32.905 | 11.588 | 2.017 | 3.098 | -5.653 | 1.074 | -3.164 | -3.164 |
Kasstroom uit Operationele Activiteiten
| 34.031 | 29.349 | 29.894 | -6.91 | 23.875 | 5.775 | 1.649 | -20.577 | 35.708 | 23.801 | 52.537 | 33.098 | 30.87 | 4.446 | -0.816 | -9.021 | 7.839 | -6.97 | -4.31 | 3.826 | 6.032 | 5.195 | 0.681 | 0.681 | 0 | 0 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -23.165 | -26.245 | -25.66 | -24.799 | -21.479 | -13.973 | -11.124 | -18.753 | -46.043 | -37.88 | -43.371 | -38.403 | -36.27 | -38.867 | -47.507 | -39.673 | -29.024 | -30.243 | -23.572 | -19.944 | -19.977 | -16.299 | -5.978 | -5.978 | 0 | 0 |
Netto Overnames
| 3.219 | 0.088 | 0.479 | 24.274 | 2.275 | 4.606 | 0.346 | 1.877 | 4.754 | 4.679 | 0 | 0 | -0.015 | 0 | -1.78 | 0 | 0 | 0 | 2.114 | -2.882 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 3.93 | -0.711 | -1.741 | 1.741 | -0.295 | -0.186 | -1.309 | -0.427 | 1.362 | -0.515 | 3.866 | 2.02 | -4.211 | 10.106 | 9.502 | 3.425 | 0.966 | 5.389 | 5.073 | 0.93 | 5.06 | 1.116 | 5.978 | 5.978 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -19.235 | -26.868 | -26.922 | 1.216 | -19.499 | -9.553 | -12.087 | -17.303 | -22.727 | -33.716 | -39.505 | -36.383 | -40.496 | -28.761 | -39.785 | -36.248 | -28.058 | -24.854 | -16.385 | -21.896 | -14.917 | -15.183 | -5.978 | -5.978 | 0 | 0 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||
Schuldaflossingen
| -4.253 | -13.353 | -3.71 | -27.755 | -0.382 | -15.62 | -8.454 | -55.716 | -24.532 | -15.82 | 0 | -62.672 | 0 | -4.875 | 0 | -2.091 | 0 | -5.543 | 0 | -14.508 | -4.017 | -11.845 | -2.403 | -2.403 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0.476 | 0 | 0 | 53.501 | 0 | 0 | -0.567 | 0.682 | 1.302 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.599 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0.065 | -0.065 | -0.059 | -0.072 | -0.054 | -0.024 | -0.567 | 0 | 1.717 | -1.717 | -1.969 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -15.493 | -6.816 | -0.001 | -4.521 | 6.313 | -2.62 | 10.193 | -1.82 | -26.688 | -3.282 | -31.664 | -2.605 | 91.339 | -1.769 | 5.387 | -1.34 | 103.243 | -0.17 | 34.316 | -2.767 | 19.132 | 19.641 | 2.403 | 2.403 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| -15.493 | -19.185 | -3.537 | 67.861 | -2.231 | -26.931 | -11.028 | 54.286 | -23.634 | 14.103 | -33.633 | 60.067 | 91.339 | 3.106 | 5.387 | -3.431 | 103.243 | 5.373 | 34.316 | 11.741 | 19.132 | 11.845 | -2.403 | -2.403 | 0 | 0 |
Overige Informatie: | ||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.039 | 0.171 | -0.761 | 0.531 | -0.001 | 0.05 | 0.012 | -0.204 | -0.074 | 0.38 | -0.583 | 0.188 | -0.129 | -0.143 | 0.087 | -0.078 | -0.031 | -0.03 | -3.108 | -4.184 | 9.706 | 5.782 | 5.782 | 5.782 | 0 | 0 |
Netto Kasstroomverandering
| 10.876 | -23.832 | -3.223 | 69.42 | 3.185 | -34.352 | -23.859 | -2.482 | 29.292 | 4.568 | -21.184 | 56.97 | 81.584 | -21.352 | -35.127 | -48.778 | 82.993 | -26.481 | 10.513 | -10.513 | 13.384 | -12.276 | -1.918 | -1.918 | 0 | 0 |
Kaspositie aan het Einde van de Periode
| 88.741 | 91.668 | 115.5 | 118.723 | 49.303 | 46.118 | 80.47 | 104.329 | 106.811 | 119.933 | 72.951 | 94.135 | 37.165 | -44.419 | -23.067 | 12.06 | 60.84 | -22.153 | 0 | -10.513 | -1.046 | -14.43 | -4.072 | -4.072 | 0 | 0 |