
Flushing Financial Corporation
NASDAQ:FFIC
12.25 (USD) • At close July 1, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 121.61 | 49.018 | 129.044 | 117.446 | 112.583 | 115.845 | 107.345 | 101.581 | 98.974 | 81.618 | 90.74 | 81.644 | 72.633 | 71.45 | 73.819 | 68.532 | 78.448 | 67.79 | 65.265 | 78.509 | 63.806 | 75.217 | 70.428 | 72.026 | 70.756 | 66.447 | 70.441 | 66.488 | 63.986 | 62.761 | 60.98 | 60.263 | 60.993 | 57.241 | 57.377 | 58.994 | 56.903 | 54.613 | 53.61 | 53.632 | 51.473 | 48.595 | 56.3 | 51.555 | 50.921 | 51.358 | 50.796 | 52.494 | 55.434 | 53.512 | 56.706 | 55.492 | 56.293 | 57.624 | 61.276 | 58.634 | 58.823 | 59.173 | 60.77 | 59.645 | 60.385 | 62.718 | 61.78 | 61.704 | 61.848 | 58.625 | 51.542 | 56.442 | 57.399 | 52.473 | 52.786 | 50.114 | 48.442 | 45.77 | 43.858 | 40.132 | 38.419 | 36.321 | 36.187 | 34.347 | 32.231 | 31.36 | 31.55 | 31.176 | 30.581 | 30.447 | 29.787 | 29.341 | 29.049 | 28.803 | 28.331 | 23.782 | 27.499 | 27.455 | 26.883 | 26.845 | 26.774 | 26.255 | 25.074 | 25.118 | 24.352 | 23.8 | 23.1 | 22.4 | 21.79 | 21.7 | 21.9 | 21.3 | 21.3 | 20 | 18.2 | 16.3 | 15.1 | 14.6 | 14.5 | 14 | 13.6 |
Kosten van de omzet
| 67.865 | 75.245 | 78.717 | 71.263 | 67.694 | 63.676 | 60.205 | 54.599 | 54.363 | 35.057 | 22.684 | 11.151 | 9.199 | 9.817 | 2.662 | 9.105 | 14.065 | 17.101 | 16.46 | 25.674 | 33.022 | 28.682 | 31.123 | 31.04 | 28.982 | 27.219 | 23.965 | 20.653 | 18.33 | 23.232 | 19.544 | 14.698 | 13.865 | 13.668 | 13.811 | 13.202 | 13.23 | 13.716 | 12.233 | 11.566 | 11.255 | 8.865 | 16.602 | 11.648 | 11.605 | 14.058 | 16.301 | 16.499 | 21.94 | 19.498 | 20.61 | 21.097 | 23.07 | 24.42 | 24.228 | 24.704 | 24.871 | 27.555 | 27.41 | 28.499 | 29.303 | 31.73 | 33.151 | 34.282 | 35.612 | 34.917 | 35.074 | 31.569 | 33.012 | 34.177 | 31.66 | 29.301 | 27.486 | 26.249 | 24.249 | 20.885 | 19.297 | 18.103 | 16.959 | 15.324 | 13.843 | 13.689 | 13.15 | 12.7 | 12.694 | 12.746 | 12.927 | 13.296 | 13.207 | 13.636 | 13.732 | 13.494 | 13.702 | 14.501 | 15.042 | 15.079 | 15.08 | 15.099 | 14.863 | 13.966 | 13.12 | 12.8 | 12.3 | 11.5 | 11.3 | 12 | 12 | 11.3 | 11.5 | 10.6 | 9.2 | 8 | 7.1 | 7.1 | 6.8 | 6.6 | 6.3 |
Brutowinst
| 53.745 | -26.227 | 50.327 | 46.183 | 44.889 | 52.169 | 47.14 | 46.982 | 44.611 | 46.549 | 68.056 | 70.493 | 63.434 | 61.633 | 71.157 | 59.427 | 64.383 | 50.689 | 48.805 | 52.835 | 30.784 | 46.217 | 39.305 | 40.986 | 41.774 | 39.228 | 46.476 | 45.835 | 45.656 | 39.529 | 41.453 | 45.565 | 47.128 | 43.573 | 43.566 | 45.792 | 43.673 | 40.897 | 41.377 | 42.066 | 40.218 | 39.73 | 39.698 | 39.907 | 39.316 | 37.3 | 34.495 | 35.995 | 33.494 | 34.014 | 36.096 | 34.395 | 33.223 | 33.204 | 37.048 | 33.93 | 33.952 | 31.618 | 33.36 | 31.146 | 31.082 | 30.988 | 28.629 | 27.422 | 26.236 | 23.708 | 16.468 | 24.873 | 24.387 | 18.296 | 21.126 | 20.813 | 20.956 | 19.521 | 19.609 | 19.247 | 19.122 | 18.218 | 19.228 | 19.023 | 18.388 | 17.671 | 18.4 | 18.476 | 17.887 | 17.701 | 16.86 | 16.045 | 15.842 | 15.167 | 14.599 | 10.288 | 13.797 | 12.954 | 11.841 | 11.766 | 11.694 | 11.156 | 10.211 | 11.152 | 11.232 | 11 | 10.8 | 10.9 | 10.5 | 9.7 | 9.9 | 10 | 9.8 | 9.4 | 9 | 8.3 | 8 | 7.5 | 7.7 | 7.4 | 7.3 |
Brutowinstmarge
| 0.443 | -0.535 | 0.39 | 0.394 | 0.396 | 0.453 | 0.439 | 0.463 | 0.451 | 0.57 | 0.75 | 0.863 | 0.873 | 0.863 | 0.964 | 0.867 | 0.821 | 0.748 | 0.748 | 0.673 | 0.482 | 0.614 | 0.558 | 0.569 | 0.59 | 0.59 | 0.66 | 0.689 | 0.714 | 0.63 | 0.68 | 0.756 | 0.773 | 0.761 | 0.759 | 0.776 | 0.767 | 0.749 | 0.772 | 0.784 | 0.781 | 0.818 | 0.705 | 0.774 | 0.772 | 0.726 | 0.679 | 0.686 | 0.604 | 0.636 | 0.637 | 0.62 | 0.59 | 0.576 | 0.605 | 0.579 | 0.577 | 0.534 | 0.549 | 0.522 | 0.515 | 0.494 | 0.463 | 0.444 | 0.424 | 0.404 | 0.32 | 0.441 | 0.425 | 0.349 | 0.4 | 0.415 | 0.433 | 0.427 | 0.447 | 0.48 | 0.498 | 0.502 | 0.531 | 0.554 | 0.571 | 0.563 | 0.583 | 0.593 | 0.585 | 0.581 | 0.566 | 0.547 | 0.545 | 0.527 | 0.515 | 0.433 | 0.502 | 0.472 | 0.44 | 0.438 | 0.437 | 0.425 | 0.407 | 0.444 | 0.461 | 0.462 | 0.468 | 0.487 | 0.482 | 0.447 | 0.452 | 0.469 | 0.46 | 0.47 | 0.495 | 0.509 | 0.53 | 0.514 | 0.531 | 0.529 | 0.537 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 24.605 | 27.351 | 23.534 | 23.045 | 23.765 | 28.914 | 21.258 | 20.436 | 23.539 | 14.489 | 23.543 | 23.107 | 24.069 | 27.371 | 22.921 | 22.027 | 25.986 | 26.062 | 19.73 | 18.734 | 20.964 | 19.252 | 16.362 | 17.755 | 21.143 | 16.975 | 17.743 | 17.264 | 20.356 | 16.101 | 17.158 | 17.248 | 18.633 | 17.549 | 16.27 | 16.107 | 18.256 | 14.527 | 14.643 | 15.14 | 16.49 | 13.941 | 13.956 | 13.659 | 14.343 | 12.312 | 12.416 | 12.846 | 14.267 | 12.356 | 12.805 | 12.595 | 13.034 | 10.94 | 11.884 | 11.814 | 12.46 | 10.547 | 11.06 | 10.915 | 11.148 | 15.178 | 9.431 | 11.699 | 9.537 | 6.361 | 6.518 | 6.827 | 6.454 | 5.418 | 5.765 | 6.234 | 6.147 | 5.471 | 5.318 | 4.813 | 4.754 | 4.021 | 4.384 | 4.413 | 4.278 | 4.783 | 4.114 | 4.358 | 5.148 | 4.062 | 4.017 | 4.105 | 3.827 | 3.372 | 3.583 | 3.537 | 3.429 | 3.26 | 3.128 | 3.159 | 3.132 | 3.072 | 3.149 | 3.079 | 2.954 | 2.8 | 2.8 | 2.8 | 2.8 | 2.4 | 3.4 | 3.2 | 3.5 | 2.8 | 2.6 | 2.4 | 2.4 | 1.9 | 2.2 | 2.1 | 2 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 24.605 | 27.351 | 23.534 | 23.045 | 23.765 | 28.914 | 21.258 | 20.436 | 23.539 | 14.489 | 23.543 | 23.107 | 24.069 | 27.371 | 22.921 | 22.027 | 25.986 | 26.062 | 19.73 | 18.734 | 20.964 | 19.252 | 16.362 | 17.755 | 21.143 | 16.975 | 17.743 | 17.264 | 20.356 | 16.101 | 17.158 | 17.248 | 18.633 | 17.549 | 16.27 | 16.107 | 18.256 | 14.527 | 14.643 | 15.14 | 16.49 | 13.941 | 13.956 | 13.659 | 14.343 | 12.312 | 12.416 | 12.846 | 14.267 | 12.356 | 12.805 | 12.595 | 13.034 | 10.94 | 11.884 | 11.814 | 12.46 | 10.547 | 11.06 | 10.915 | 11.148 | 15.178 | 9.431 | 11.699 | 9.537 | 6.361 | 6.518 | 6.827 | 6.454 | 5.418 | 5.765 | 6.234 | 6.147 | 5.471 | 5.318 | 4.813 | 4.754 | 4.021 | 4.384 | 4.413 | 4.278 | 4.783 | 4.114 | 4.358 | 5.148 | 4.062 | 4.017 | 4.105 | 3.827 | 3.372 | 3.583 | 3.537 | 3.429 | 3.26 | 3.128 | 3.159 | 3.132 | 3.072 | 3.149 | 3.079 | 2.954 | 2.8 | 2.8 | 2.8 | 2.8 | 2.4 | 3.4 | 3.2 | 3.5 | 2.8 | 2.6 | 2.4 | 2.4 | 1.9 | 2.2 | 2.1 | 2 |
Overige kosten
| 35.071 | 18.279 | 15.336 | 16.002 | 16.127 | 15.078 | 15.13 | 14.477 | 15.617 | 19.253 | 12.091 | 12.415 | 14.725 | 11.436 | 13.424 | 11.984 | 12.173 | 20.749 | 10.255 | 10.021 | 11.416 | 10.395 | 9.683 | 9.403 | 11.276 | 8.785 | 9.49 | 10.159 | 10.938 | 9.778 | 8.808 | 8.817 | 10.981 | 3.622 | 10.007 | -21.467 | 10.241 | 9.297 | 9.065 | 2.571 | 9.449 | 7.744 | 7.481 | 6.965 | 7.75 | 6.582 | 6.634 | 7.367 | 8.152 | 6.676 | 7.938 | 7.644 | 8.502 | 8.429 | 8.258 | 7.051 | 8.481 | 7.143 | 7.146 | 7.683 | 6.788 | 6.578 | 5.902 | 7.163 | 6.455 | 7.264 | 7.097 | 7.836 | 6.763 | 6.75 | 6.341 | 7.045 | 6.376 | 6.276 | 5.86 | 5.572 | 4.678 | 4.847 | 5.049 | 4.947 | 4.325 | 4.666 | 4.028 | 4.151 | 4.141 | 4.103 | 3.905 | 3.785 | 3.422 | 3.862 | 3.33 | 3.436 | 3.072 | 3.307 | 2.811 | 2.825 | 2.835 | 3.014 | 2.864 | 2.871 | 2.794 | 3 | 2.8 | 2.9 | 2.89 | 2.9 | 2.7 | 2.5 | 2.5 | 2.7 | 2.4 | 2.1 | 2.1 | 2.3 | 2.4 | 2.3 | 2.2 |
Bedrijfskosten
| 59.676 | 45.63 | 38.87 | 39.047 | 39.892 | 43.992 | 36.388 | 35.11 | 39.156 | 33.742 | 35.634 | 35.522 | 38.794 | 38.807 | 36.345 | 34.011 | 38.159 | 46.811 | 29.985 | 28.755 | 32.38 | 29.647 | 26.045 | 27.158 | 32.419 | 25.76 | 27.233 | 27.423 | 31.294 | 25.879 | 25.966 | 26.065 | 29.614 | 21.171 | 26.277 | -5.36 | 28.497 | 23.824 | 23.708 | 17.711 | 25.939 | 21.685 | 21.437 | 20.624 | 22.093 | 18.894 | 19.05 | 20.213 | 22.419 | 19.032 | 20.743 | 20.239 | 21.536 | 19.369 | 20.142 | 18.865 | 20.941 | 17.69 | 18.206 | 18.598 | 17.936 | 21.756 | 15.333 | 18.862 | 15.992 | 13.625 | 13.615 | 14.663 | 13.217 | 12.168 | 12.106 | 13.279 | 12.523 | 11.747 | 11.178 | 10.385 | 9.432 | 8.868 | 9.433 | 9.36 | 8.603 | 9.449 | 8.142 | 8.509 | 9.289 | 8.165 | 7.922 | 7.89 | 7.249 | 7.234 | 6.913 | 6.973 | 6.501 | 6.567 | 5.939 | 5.984 | 5.967 | 6.086 | 6.013 | 5.95 | 5.748 | 5.8 | 5.6 | 5.7 | 5.69 | 5.3 | 6.1 | 5.7 | 6 | 5.5 | 5 | 4.5 | 4.5 | 4.2 | 4.6 | 4.4 | 4.2 |
Bedrijfsresultaat
| -5.931 | -71.857 | 11.457 | 7.136 | 4.997 | 8.177 | 10.752 | 11.805 | 5.455 | 12.819 | 32.422 | 34.971 | 24.64 | 22.826 | 34.812 | 25.416 | 26.224 | 3.878 | 18.82 | 24.08 | -1.596 | 16.888 | 13.26 | 13.828 | 9.355 | 13.468 | 19.243 | 18.412 | 14.362 | 13.65 | 15.47 | 19.5 | 17.514 | 22.402 | 17.289 | 51.152 | 15.176 | 17.073 | 17.669 | 24.355 | 14.279 | 18.045 | 18.261 | 19.283 | 17.223 | 18.406 | 15.445 | 15.782 | 11.075 | 14.982 | 15.353 | 14.156 | 11.687 | 13.835 | 16.906 | 15.065 | 13.011 | 13.928 | 15.154 | 12.548 | 13.146 | 9.232 | 13.296 | 8.56 | 10.244 | 10.083 | 2.853 | 10.21 | 11.17 | 6.128 | 9.02 | 7.534 | 8.433 | 7.774 | 8.431 | 8.862 | 9.69 | 9.35 | 9.795 | 9.663 | 9.785 | 8.222 | 10.258 | 9.967 | 8.598 | 9.536 | 8.938 | 8.155 | 8.593 | 7.933 | 7.686 | 3.315 | 7.296 | 6.387 | 5.902 | 5.782 | 5.727 | 5.07 | 4.198 | 5.202 | 5.484 | 5.2 | 5.2 | 5.2 | 4.8 | 4.4 | 3.8 | 4.3 | 3.8 | 3.9 | 4 | 3.8 | 3.5 | 3.3 | 3.1 | 3 | 3.1 |
Bedrijfsresultaat ratio
| -0.049 | -1.466 | 0.089 | 0.061 | 0.044 | 0.071 | 0.1 | 0.116 | 0.055 | 0.157 | 0.357 | 0.428 | 0.339 | 0.319 | 0.472 | 0.371 | 0.334 | 0.057 | 0.288 | 0.307 | -0.025 | 0.225 | 0.188 | 0.192 | 0.132 | 0.203 | 0.273 | 0.277 | 0.224 | 0.217 | 0.254 | 0.324 | 0.287 | 0.391 | 0.301 | 0.867 | 0.267 | 0.313 | 0.33 | 0.454 | 0.277 | 0.371 | 0.324 | 0.374 | 0.338 | 0.358 | 0.304 | 0.301 | 0.2 | 0.28 | 0.271 | 0.255 | 0.208 | 0.24 | 0.276 | 0.257 | 0.221 | 0.235 | 0.249 | 0.21 | 0.218 | 0.147 | 0.215 | 0.139 | 0.166 | 0.172 | 0.055 | 0.181 | 0.195 | 0.117 | 0.171 | 0.15 | 0.174 | 0.17 | 0.192 | 0.221 | 0.252 | 0.257 | 0.271 | 0.281 | 0.304 | 0.262 | 0.325 | 0.32 | 0.281 | 0.313 | 0.3 | 0.278 | 0.296 | 0.275 | 0.271 | 0.139 | 0.265 | 0.233 | 0.22 | 0.215 | 0.214 | 0.193 | 0.167 | 0.207 | 0.225 | 0.218 | 0.225 | 0.232 | 0.22 | 0.203 | 0.174 | 0.202 | 0.178 | 0.195 | 0.22 | 0.233 | 0.232 | 0.226 | 0.214 | 0.214 | 0.228 |
Totaal overige inkomsten en kosten netto
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| -5.931 | -71.857 | 11.457 | 7.136 | 4.997 | 8.177 | 10.752 | 11.805 | 5.455 | 12.819 | 32.422 | 34.971 | 24.64 | 22.826 | 34.812 | 25.416 | 26.224 | 3.878 | 18.82 | 24.08 | -1.596 | 16.888 | 13.26 | 13.828 | 9.355 | 13.468 | 19.243 | 18.412 | 14.362 | 13.65 | 15.47 | 19.5 | 17.514 | 22.402 | 17.289 | 51.152 | 15.176 | 17.073 | 17.669 | 24.355 | 14.279 | 18.045 | 18.261 | 19.283 | 17.223 | 18.406 | 15.445 | 15.782 | 11.075 | 14.982 | 15.353 | 14.156 | 11.687 | 13.835 | 16.906 | 15.065 | 13.011 | 13.928 | 15.154 | 12.548 | 13.146 | 9.232 | 13.296 | 8.56 | 10.244 | 10.083 | 2.853 | 10.21 | 11.17 | 6.128 | 9.02 | 7.534 | 8.433 | 7.774 | 8.431 | 8.862 | 9.69 | 9.35 | 9.795 | 9.663 | 9.785 | 8.222 | 10.258 | 9.967 | 8.598 | 9.536 | 8.938 | 8.155 | 8.593 | 7.933 | 7.686 | 3.315 | 7.296 | 6.387 | 5.902 | 5.782 | 5.727 | 5.07 | 4.198 | 5.202 | 5.484 | 5.2 | 5.2 | 5.2 | 4.8 | 4.4 | 3.8 | 4.3 | 3.8 | 3.9 | 4 | 3.8 | 3.5 | 3.3 | 3.1 | 3 | 3.1 |
Inkomen voor belasting ratio
| -0.049 | -1.466 | 0.089 | 0.061 | 0.044 | 0.071 | 0.1 | 0.116 | 0.055 | 0.157 | 0.357 | 0.428 | 0.339 | 0.319 | 0.472 | 0.371 | 0.334 | 0.057 | 0.288 | 0.307 | -0.025 | 0.225 | 0.188 | 0.192 | 0.132 | 0.203 | 0.273 | 0.277 | 0.224 | 0.217 | 0.254 | 0.324 | 0.287 | 0.391 | 0.301 | 0.867 | 0.267 | 0.313 | 0.33 | 0.454 | 0.277 | 0.371 | 0.324 | 0.374 | 0.338 | 0.358 | 0.304 | 0.301 | 0.2 | 0.28 | 0.271 | 0.255 | 0.208 | 0.24 | 0.276 | 0.257 | 0.221 | 0.235 | 0.249 | 0.21 | 0.218 | 0.147 | 0.215 | 0.139 | 0.166 | 0.172 | 0.055 | 0.181 | 0.195 | 0.117 | 0.171 | 0.15 | 0.174 | 0.17 | 0.192 | 0.221 | 0.252 | 0.257 | 0.271 | 0.281 | 0.304 | 0.262 | 0.325 | 0.32 | 0.281 | 0.313 | 0.3 | 0.278 | 0.296 | 0.275 | 0.271 | 0.139 | 0.265 | 0.233 | 0.22 | 0.215 | 0.214 | 0.193 | 0.167 | 0.207 | 0.225 | 0.218 | 0.225 | 0.232 | 0.22 | 0.203 | 0.174 | 0.202 | 0.178 | 0.195 | 0.22 | 0.233 | 0.232 | 0.226 | 0.214 | 0.214 | 0.228 |
Belastingkosten
| 3.865 | -22.612 | 2.551 | 1.814 | 1.313 | 2.698 | 2.917 | 3.177 | 1.411 | 2.57 | 8.98 | 9.936 | 6.421 | 4.743 | 9.399 | 6.158 | 7.185 | 0.417 | 4.489 | 5.808 | -0.206 | 3.957 | 2.536 | 3.272 | 2.287 | 1.046 | 1.91 | 4.489 | 2.95 | 7.693 | 5.291 | 6.775 | 5.254 | 8.116 | 6.655 | 20.717 | 5.615 | 5.439 | 6.661 | 9.521 | 5.546 | 6.988 | 7.06 | 7.598 | 6.927 | 6.458 | 6.024 | 6.155 | 4.319 | 5.782 | 5.988 | 5.519 | 4.558 | 5.664 | 6.756 | 5.991 | 5.058 | 5.379 | 0.526 | 4.875 | 5.161 | 3.252 | 5.186 | 3.398 | 3.935 | 3.604 | 0.723 | 3.711 | 4.019 | 1.837 | 3.293 | 2.753 | 3.047 | 2.764 | 3.119 | 3.456 | 3.779 | 3.646 | 3.82 | 3.769 | 3.816 | 3.155 | 4.001 | 3.887 | 3.353 | 3.719 | 3.421 | 3.111 | 3.293 | 3.014 | 2.921 | 1.274 | 2.758 | 2.427 | 2.184 | 2.14 | 2.118 | 1.875 | 1.596 | 1.977 | 2.084 | 2 | 2 | 2 | 1.8 | 1.6 | 1.3 | 1.6 | 1.6 | 1.6 | 1.8 | 1.7 | 1.6 | 1.6 | 1.4 | 1.3 | 1.4 |
Nettowinst
| -9.796 | -49.245 | 8.906 | 5.322 | 3.684 | 5.479 | 7.835 | 8.686 | 4.044 | 10.249 | 23.442 | 25.035 | 18.219 | 18.083 | 25.413 | 19.258 | 19.039 | 3.461 | 14.331 | 18.272 | -1.39 | 12.931 | 10.724 | 10.556 | 7.068 | 12.422 | 17.333 | 13.923 | 11.412 | 5.957 | 10.179 | 12.725 | 12.26 | 14.286 | 10.634 | 30.435 | 9.561 | 11.634 | 11.008 | 14.834 | 8.733 | 11.057 | 11.201 | 11.685 | 10.296 | 11.948 | 9.421 | 9.627 | 6.756 | 9.2 | 9.365 | 8.637 | 7.129 | 8.171 | 10.15 | 9.074 | 7.953 | 8.549 | 14.628 | 7.673 | 7.985 | 5.98 | 8.11 | 5.162 | 6.309 | 6.479 | 2.13 | 6.499 | 7.151 | 4.291 | 5.727 | 4.781 | 5.386 | 5.01 | 5.312 | 5.406 | 5.911 | 5.704 | 5.975 | 5.894 | 5.969 | 5.067 | 6.257 | 6.08 | 5.245 | 5.817 | 5.517 | 5.044 | 5.3 | 4.919 | 4.765 | 2.041 | 4.538 | 3.96 | 3.718 | 3.642 | 3.609 | 3.195 | 2.602 | 3.225 | 3.4 | 3.2 | 3.2 | 3.2 | 3 | 2.8 | 2.5 | 2.7 | 2.2 | 2.3 | 2.2 | 2.1 | 1.9 | 1.7 | 1.7 | 1.7 | 1.7 |
Nettowinstmarge
| -0.081 | -1.005 | 0.069 | 0.045 | 0.033 | 0.048 | 0.073 | 0.086 | 0.041 | 0.126 | 0.258 | 0.307 | 0.251 | 0.253 | 0.344 | 0.281 | 0.243 | 0.051 | 0.22 | 0.233 | -0.022 | 0.172 | 0.152 | 0.147 | 0.1 | 0.187 | 0.246 | 0.209 | 0.178 | 0.095 | 0.167 | 0.211 | 0.201 | 0.25 | 0.185 | 0.516 | 0.168 | 0.213 | 0.205 | 0.277 | 0.17 | 0.228 | 0.199 | 0.227 | 0.202 | 0.233 | 0.185 | 0.183 | 0.122 | 0.172 | 0.165 | 0.156 | 0.127 | 0.142 | 0.166 | 0.155 | 0.135 | 0.144 | 0.241 | 0.129 | 0.132 | 0.095 | 0.131 | 0.084 | 0.102 | 0.111 | 0.041 | 0.115 | 0.125 | 0.082 | 0.108 | 0.095 | 0.111 | 0.109 | 0.121 | 0.135 | 0.154 | 0.157 | 0.165 | 0.172 | 0.185 | 0.162 | 0.198 | 0.195 | 0.172 | 0.191 | 0.185 | 0.172 | 0.182 | 0.171 | 0.168 | 0.086 | 0.165 | 0.144 | 0.138 | 0.136 | 0.135 | 0.122 | 0.104 | 0.128 | 0.14 | 0.134 | 0.139 | 0.143 | 0.138 | 0.129 | 0.114 | 0.127 | 0.103 | 0.115 | 0.121 | 0.129 | 0.126 | 0.116 | 0.117 | 0.121 | 0.125 |
WPA (Winst Per Aandeel)
| -0.29 | -1.61 | 0.3 | 0.18 | 0.12 | 0.27 | 0.32 | 0.29 | 0.17 | 0.34 | 0.76 | 0.81 | 0.58 | 0.58 | 0.81 | 0.61 | 0.6 | 0.11 | 0.5 | 0.63 | -0.05 | 0.45 | 0.37 | 0.37 | 0.25 | 0.44 | 0.61 | 0.48 | 0.39 | 0.21 | 0.35 | 0.44 | 0.42 | 0.5 | 0.37 | 1.05 | 0.33 | 0.4 | 0.38 | 0.51 | 0.3 | 0.38 | 0.38 | 0.39 | 0.34 | 0.4 | 0.32 | 0.32 | 0.22 | 0.3 | 0.31 | 0.28 | 0.23 | 0.27 | 0.33 | 0.29 | 0.26 | 0.28 | 0.3 | 0.25 | 0.26 | 0.2 | 0.33 | 0.2 | 0.26 | 0.31 | 0.11 | 0.33 | 0.36 | 0.22 | 0.29 | 0.24 | 0.28 | 0.26 | 0.27 | 0.3 | 0.33 | 0.32 | 0.34 | 0.34 | 0.34 | 0.29 | 0.36 | 0.35 | 0.3 | 0.33 | 0.32 | 0.29 | 0.31 | 0.29 | 0.27 | 0.11 | 0.25 | 0.22 | 0.2 | 0.2 | 0.2 | 0.17 | 0.14 | 0.17 | 0.18 | 0.17 | 0.071 | 0.069 | 0.063 | 0.12 | 0.032 | 0.034 | 0.028 | 0.087 | 0.028 | 0.026 | 0.022 | 0.062 | 0.019 | 0.019 | 0.019 |
Verwaterde WPA
| -0.29 | -1.61 | 0.3 | 0.18 | 0.12 | 0.27 | 0.32 | 0.29 | 0.17 | 0.34 | 0.76 | 0.81 | 0.58 | 0.58 | 0.81 | 0.61 | 0.6 | 0.11 | 0.5 | 0.63 | -0.05 | 0.45 | 0.37 | 0.37 | 0.25 | 0.44 | 0.61 | 0.48 | 0.39 | 0.21 | 0.35 | 0.44 | 0.42 | 0.5 | 0.37 | 1.05 | 0.33 | 0.4 | 0.38 | 0.51 | 0.3 | 0.38 | 0.38 | 0.39 | 0.34 | 0.4 | 0.32 | 0.32 | 0.22 | 0.3 | 0.31 | 0.28 | 0.23 | 0.27 | 0.33 | 0.29 | 0.26 | 0.28 | 0.3 | 0.25 | 0.26 | 0.2 | 0.33 | 0.2 | 0.26 | 0.31 | 0.11 | 0.32 | 0.36 | 0.22 | 0.29 | 0.24 | 0.27 | 0.26 | 0.27 | 0.3 | 0.33 | 0.32 | 0.33 | 0.33 | 0.33 | 0.29 | 0.35 | 0.34 | 0.29 | 0.33 | 0.31 | 0.29 | 0.3 | 0.29 | 0.26 | 0.11 | 0.24 | 0.22 | 0.19 | 0.19 | 0.19 | 0.17 | 0.14 | 0.17 | 0.17 | 0.17 | 0.069 | 0.067 | 0.061 | 0.12 | 0.032 | 0.034 | 0.028 | 0.087 | 0.026 | 0.025 | 0.022 | 0.062 | 0.019 | 0.019 | 0.019 |
EBITDA
| -4.464 | -70.348 | 12.893 | 8.667 | 6.563 | 9.782 | 12.352 | 13.476 | 7.091 | 14.484 | 33.91 | 36.556 | 26.242 | 24.493 | 36.439 | 27.054 | 28.022 | 5.565 | 20.362 | 25.635 | -0.06 | 18.364 | 14.699 | 15.325 | 10.873 | 14.932 | 20.727 | 19.867 | 15.751 | 14.989 | 16.643 | 20.655 | 18.678 | 23.589 | 18.458 | 52.214 | 16.208 | 18.124 | 18.662 | 25.222 | 14.947 | 18.736 | 18.951 | 20 | 17.938 | 19.238 | 16.299 | 16.633 | 11.959 | 15.878 | 16.28 | 15.058 | 12.638 | 14.8 | 17.815 | 15.961 | 13.894 | 14.746 | 15.963 | 13.389 | 13.942 | 10.033 | 14.088 | 9.359 | 10.983 | 13.359 | 2.373 | 11.317 | 12.347 | 6.954 | 10.27 | 8.625 | 9.554 | 8.83 | 9.559 | 9.443 | 10.32 | 8.414 | 10.643 | 10.575 | 10.514 | 8.923 | 11.059 | 10.982 | 9.488 | 10.624 | 11.962 | 7.741 | 9.557 | 8.899 | 8.602 | 4.313 | 8.265 | 7.129 | 6.46 | 6.347 | 6.2 | 5.586 | 4.747 | 5.649 | 6.021 | 5.6 | 5.5 | 5.7 | 5.8 | 5.4 | 4.5 | 5 | 4.2 | 4.5 | 3.9 | 3.8 | 3.5 | 3.5 | 3.3 | 3.4 | 3.5 |
EBITDA ratio
| -0.037 | -1.435 | 0.1 | 0.074 | 0.058 | 0.085 | 0.115 | 0.133 | 0.072 | 0.177 | 0.374 | 0.448 | 0.361 | 0.343 | 0.494 | 0.395 | 0.357 | 0.082 | 0.312 | 0.327 | -0.001 | 0.244 | 0.209 | 0.213 | 0.154 | 0.225 | 0.294 | 0.299 | 0.246 | 0.239 | 0.273 | 0.343 | 0.306 | 0.412 | 0.322 | 0.885 | 0.285 | 0.332 | 0.348 | 0.47 | 0.29 | 0.386 | 0.337 | 0.388 | 0.352 | 0.375 | 0.321 | 0.317 | 0.216 | 0.297 | 0.287 | 0.271 | 0.225 | 0.257 | 0.291 | 0.272 | 0.236 | 0.249 | 0.263 | 0.224 | 0.231 | 0.16 | 0.228 | 0.152 | 0.178 | 0.228 | 0.046 | 0.201 | 0.215 | 0.133 | 0.195 | 0.172 | 0.197 | 0.193 | 0.218 | 0.235 | 0.269 | 0.232 | 0.294 | 0.308 | 0.326 | 0.285 | 0.351 | 0.352 | 0.31 | 0.349 | 0.402 | 0.264 | 0.329 | 0.309 | 0.304 | 0.181 | 0.301 | 0.26 | 0.24 | 0.236 | 0.232 | 0.213 | 0.189 | 0.225 | 0.247 | 0.235 | 0.238 | 0.254 | 0.266 | 0.249 | 0.205 | 0.235 | 0.197 | 0.225 | 0.214 | 0.233 | 0.232 | 0.24 | 0.228 | 0.243 | 0.257 |