FutureFuel Corp.
NYSE:FF
6.25 (USD) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 9.571 | 4.33 | 23.384 | 2.776 | -9.859 | 21.081 | 14.933 | 15.78 | -3.104 | -12.398 | 22.345 | 9.202 | 3.481 | -8.773 | 5.472 | 6.89 | 15.159 | 19.043 | 72.373 | 6.622 | 3.687 | 5.499 | 1.836 | 9.445 | 1.523 | 40.354 | 15.947 | 3.334 | 0.834 | 3.396 | 18.68 | 12.868 | 14.224 | 10.569 | 29.647 | 4.85 | 3.793 | 8.131 | 30.128 | 11.451 | 5.347 | 6.274 | 26.531 | 15.297 | 18.156 | 14.05 | 6.169 | 12.549 | 8.473 | 7.113 | 10.621 | 12.733 | 8.439 | 2.716 | 10.121 | 6.551 | 2.763 | 3.659 | 3.937 | 7.384 | 2.85 | 2.821 | 8.213 | 5.389 | 2.913 | 6.16 | 4.198 | 3.343 | 2.907 | -2.04 | 1.753 | 1.151 |
Afschrijvingen & Amortisatie
| 2.145 | 2.615 | 2.612 | 2.581 | 2.604 | 2.551 | 2.604 | 2.574 | 2.706 | 2.57 | 2.565 | 2.656 | 2.623 | 2.608 | 2.596 | 2.692 | 2.858 | 3.004 | 2.995 | 3.62 | 2.747 | 2.725 | 2.725 | 2.732 | 2.756 | 2.756 | 2.882 | 2.927 | 2.912 | 2.896 | 2.859 | 2.703 | 2.635 | 2.622 | 2.711 | 2.604 | 2.571 | 2.301 | 2.259 | 2.195 | 2.167 | 2.36 | 2.266 | 2.666 | 2.726 | 2.658 | 2.665 | 2.611 | 2.594 | 2.584 | 2.747 | 2.467 | 1.973 | 1.911 | 1.927 | 1.834 | 1.866 | 1.937 | 1.972 | 1.91 | 1.866 | 1.769 | 1.62 | 1.437 | 1.448 | 1.295 | 1.324 | 1.261 | 1.153 | 0.974 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0.626 | 0 | 0 | 0.005 | -0.005 | -1.567 | 1.417 | -0.953 | -0.719 | 1.736 | -3.309 | -4.479 | -4.402 | 0.341 | -1.65 | 0.721 | -0.022 | -4.872 | 0.172 | -0.03 | -0.415 | 2.356 | 0.276 | -1.497 | -2.388 | -12.354 | 0.46 | -0.002 | -1.761 | 3.972 | -4.274 | -1.147 | -3.822 | 2.848 | -0.111 | -0.627 | -5.831 | 3.256 | 3.601 | 0.255 | -1.724 | -0.473 | -0.74 | 0.223 | -0.982 | 1.785 | 1.537 | -1.334 | -0.161 | -0.607 | 2.975 | 1.956 | -1.478 | 0 | 3.142 | 0 | 0.088 | 0.257 | 0 | 0 | 0.366 | 2.224 | 0.368 | -0.027 | 0.488 | 0 | 0 | 1.765 | -1.416 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0.022 | 0 | -2.543 | 2.543 | 0 | 0 | 0.046 | 0 | 0 | 0 | 0 | 0 | 0 | -0.049 | 0 | 0 | 0.049 | 0 | 0.021 | 0 | 0 | 0.036 | 0.107 | 0.107 | 0.107 | 0.12 | 0.128 | 0.273 | 0.477 | 0.477 | 0.477 | 0.477 | 0.477 | 0.612 | 0.477 | 0.477 | 0.477 | 0.46 | 0.776 | 0.204 | 0 | 0 | 0 | 0 | 0 | -0.022 | 0.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.873 | 0 | 0 | 0 | 0 | 0 | 0 | -0.068 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 16.627 | -22.113 | 0.859 | 24.659 | 1.059 | -48.034 | -11.006 | 26.279 | 7.553 | -2.658 | -0.76 | 11.844 | 8.807 | -4.192 | 13.835 | -13.369 | 60.899 | -26.282 | -61.144 | 1.988 | 11.067 | -7.93 | -9.449 | 2.66 | 52.692 | -33.873 | -6.155 | 1.905 | 16.008 | 1.868 | -9.484 | 16.894 | 27.533 | -13.223 | -52.106 | 20.552 | -12.897 | 32.342 | -6.982 | 5.647 | -35.455 | 24.084 | -22.382 | -7.335 | 18 | -24.331 | -3.58 | 3.752 | 17.238 | 5.958 | -24.537 | 6.917 | -2.13 | 19.738 | -10.736 | -2.79 | 2.507 | -4.292 | 2.67 | 2.052 | -1.876 | -2.411 | -4.443 | 8.38 | -1.322 | -1.88 | -2.687 | 5.109 | -0.489 | 4.413 | -15.412 | -0.053 |
Vorderingen
| -9.052 | 4.045 | 1.073 | -0.919 | -2.647 | 0.277 | -2.474 | 13.836 | -19.518 | 11.326 | -2.819 | 4.799 | -3.401 | -5.14 | 15.782 | -9.06 | 98.947 | -13.628 | -94.024 | 0.829 | -3.933 | 0.4 | 3.351 | 1.077 | 42.516 | -42.944 | 0.706 | -1.14 | 0.78 | 2.26 | 5.273 | -5.373 | 32.131 | -10.446 | -26.529 | 4.982 | -8.287 | 34.813 | -17.693 | -9.893 | -2.224 | 11.751 | 1.039 | -5.263 | 3.363 | -9.606 | -1.949 | 5.738 | -4.454 | 13.56 | -9.83 | 4.65 | -3.424 | 8.092 | -8.315 | -3.376 | 1.258 | -2.973 | 1.399 | -1.343 | -2.895 | 1.128 | 0 | 0 | 0 | -3.446 | -0.165 | 3.989 | -0.61 | 3.175 | -20.434 | 0 |
Voorraden
| 26.581 | -23.119 | -6.068 | 40.452 | 1.872 | -42.473 | -9.361 | 14.187 | 6.036 | -10.7 | 16.774 | 9.82 | -8.236 | -11.389 | -4.802 | 13.096 | -0.732 | -3.878 | 5.216 | -6.673 | 17.106 | -13.926 | 8.709 | -0.484 | 11.997 | -15.764 | -0.231 | -6.634 | 14.986 | 0.218 | -4.145 | 10.769 | 11.19 | -4.95 | -30.585 | 21.616 | 8.452 | -19.087 | 13.831 | 8.157 | -24.858 | -0.319 | 5.528 | 2.934 | 20.076 | -28.71 | 7.086 | -5.721 | 24.595 | -10.513 | -13.723 | -3.34 | 0.823 | -3.827 | -6.075 | -2.011 | -0.106 | -2.737 | 4.901 | -6.006 | 5.497 | -3.251 | -2.343 | 1.06 | 1.497 | -4.363 | 1.374 | -3.859 | -2.735 | 4.243 | -1.256 | 0 |
Crediteuren
| -5.896 | -5.753 | 1.46 | -9.465 | -6.683 | 0.438 | 4.083 | -9.902 | 20.17 | -0.673 | -12.002 | -10.009 | 18.949 | 12.084 | 3.142 | -22.57 | -31.027 | 1.545 | 35.785 | 5.524 | -3.305 | 3.015 | -13.218 | -0.947 | -2.124 | 18.038 | -8.679 | 8.83 | 0.422 | -5.047 | -0.999 | 6.73 | -13.196 | -3.168 | 15.995 | -13.711 | -1.746 | 0.85 | 4.025 | 10.43 | -2.607 | 5.666 | -12.631 | 6.924 | -4.176 | 9.191 | -0.717 | -1.083 | -3.494 | 0.082 | 5.937 | 1.073 | -8.285 | 7.867 | 2.474 | 2.363 | -0.729 | -3.836 | 2.644 | 2.931 | -2.01 | -2.494 | 0 | 0 | 0 | 2.585 | -6.389 | 4.384 | 4.211 | -2.52 | 1.992 | 0.842 |
Overig Werkkapitaal
| 4.994 | 2.714 | 4.394 | -5.409 | 8.517 | -6.276 | -3.254 | 8.158 | -0.5 | -2.611 | -2.713 | 7.234 | 1.495 | 0.253 | -0.287 | 5.165 | -6.289 | -10.321 | -8.121 | 2.308 | 1.199 | 2.581 | -8.291 | 3.014 | 0.303 | 6.797 | 2.049 | 0.849 | -0.18 | 4.437 | -9.613 | 4.768 | -2.592 | 5.341 | -10.987 | 7.665 | -11.316 | 15.766 | -7.145 | -3.047 | -5.766 | 6.986 | -16.318 | -11.93 | -1.263 | 4.794 | -8 | 4.818 | 0.591 | 2.829 | -6.921 | 4.534 | 8.756 | 7.606 | 1.18 | 0.234 | 2.084 | 5.254 | -6.274 | 6.47 | -2.468 | 2.206 | -2.1 | 7.32 | -2.819 | 3.344 | 2.493 | 0.595 | -1.355 | -0.485 | 4.286 | -0.895 |
Overige Niet-Contante Posten
| -7.887 | 32.388 | -5.36 | 6.817 | 0.034 | -5.403 | 3.36 | -0.059 | 0.033 | 2.629 | 0.031 | 0.033 | 0.031 | 0.032 | -2.368 | 0.032 | 0.032 | 8.242 | 0.043 | -1.592 | 0.043 | 0.043 | 8.94 | -1.411 | 5.939 | -3.116 | 2.467 | -0.273 | -0.348 | 1.406 | -2.408 | 2.183 | 1.109 | 4.574 | -4.011 | -3.31 | 0.441 | 3.682 | -3.655 | -0.026 | 0.007 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | -4.268 | -1.722 | 10.49 | 5.853 | 13.084 | 12.625 | 3.547 | -1.474 | -0.982 | 4.1 | -0.703 | 0.053 | 0.717 | -0.601 | -0.776 | 0.469 | 0.769 | 1.471 | 1.276 | -0.754 | -0.384 | 1.054 | -1.865 | 2.822 | 0.158 | 0 |
Kasstroom uit Operationele Activiteiten
| 27.799 | -12.211 | 21.495 | 36.833 | -4.547 | -29.81 | 8.324 | 46.037 | 8.666 | -10.576 | 24.257 | 22.176 | 11.998 | -14.347 | 19.827 | -7.625 | 80.167 | 4.034 | 10.28 | 10.831 | 16.816 | -3.289 | 6.444 | 13.809 | 61.52 | 3.84 | 2.907 | 8.481 | 19.677 | 8.282 | 14.096 | 30.851 | 44.831 | 1.197 | -20.299 | 25.062 | -6.242 | 41.102 | 25.466 | 23.644 | -28.616 | 31.458 | 5.174 | 27.752 | 36.863 | -7.335 | 2.749 | 18.749 | 29.407 | 13.983 | -9.682 | 25.316 | 11.829 | 22.966 | 0.33 | 9.695 | 6.433 | 1.381 | 10.426 | 10.745 | 2.064 | 2.648 | 9.246 | 17.422 | 4.297 | 5.31 | 2.451 | 10.767 | 3.539 | 4.797 | -13.501 | 1.098 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -2.997 | -2.273 | -1.028 | -1.119 | -1.416 | -2.459 | -1.086 | -1.797 | -0.918 | -0.977 | -0.791 | -0.177 | -0.342 | -0.146 | -0.747 | -0.958 | -1.151 | -1.608 | -0.832 | -1.48 | -2.413 | -2.246 | -1.783 | -1.981 | -0.675 | -0.428 | -0.967 | -0.928 | -0.788 | -0.898 | -1.388 | -0.853 | -1.357 | -0.897 | -1.193 | -1.669 | -3.229 | -2.539 | -1.426 | -0.976 | -3.033 | -2.682 | -5.111 | -7.698 | -3.415 | -2.318 | -2.388 | -2.656 | -1.955 | -2.113 | -4.359 | -3.524 | -7.162 | -8.163 | -3.608 | -2.167 | -1.502 | -2.394 | -5.985 | -5.408 | -3.694 | -8.075 | -3.169 | -5.291 | -4.21 | -3.676 | -3.291 | -4.613 | -4.869 | -4.937 | 0 | 0 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | -3.631 | 0.005 | 0 | 0.056 | 40.08 | 0.177 | 0.342 | 0.146 | 0.747 | 0.958 | 1.151 | 1.608 | 0.832 | 1.48 | 2.413 | 2.246 | 1.783 | 1.981 | 0.675 | -0.901 | 0.967 | 0.928 | 0.788 | 1.223 | 1.388 | 0.853 | 1.357 | 1.349 | 1.193 | 1.669 | 3.229 | 4.937 | 1.426 | 0 | 3.033 | 1.435 | 5.111 | 7.698 | 3.415 | 1.605 | 2.388 | 2.656 | 1.955 | 0.031 | 4.359 | 3.524 | 7.162 | 0 | 3.608 | 2.167 | 0 | 0 | 0 | 0 | 0 | -1.252 | 0 | 0 | 4.21 | 3.676 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | -0.404 | -0.005 | 2.664 | -2.664 | -0.107 | -2.959 | -5.523 | -15.707 | 5.073 | 0.163 | -4.272 | -0.964 | -1.042 | -4.877 | -5.227 | -9.096 | 19.664 | -8.974 | -4.846 | -5.844 | -6.305 | -7.199 | -2.315 | -17.041 | -3.094 | -22.795 | -22.961 | -12.349 | -2.352 | -5.952 | -12.571 | -18.261 | -7.577 | -13.193 | -12.472 | -9.112 | -8.211 | -17.657 | -18.476 | -5.004 | -22.506 | -12.497 | -7.486 | -17.406 | -3.97 | -13.278 | -11.761 | -58.311 | -29.952 | -14.165 | 0 | -6.034 | -3.965 | 0 | -19.999 | 0 | -14.397 | 27.085 | -52.01 | -31.882 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | -2.991 | 2.991 | 33.374 | 4.327 | 0.164 | 0.495 | 0.383 | 0.25 | -40.652 | 2.779 | 9.192 | 28.681 | 1.431 | 3.338 | -1.168 | 6.36 | 1.605 | 11.224 | 10.291 | 8.299 | 13.589 | -0.629 | 11.133 | 25.822 | 8.341 | 4.645 | 2.384 | 7.884 | 9.719 | 4.244 | 7.4 | 9.124 | 3.936 | 19.839 | 7.302 | 18.708 | 24.153 | 0 | 32.557 | 0.388 | 12.815 | 12.572 | 14.729 | 3.606 | 18.509 | 3.267 | 6.723 | 7.648 | 9.217 | 3.889 | 7.513 | 19.577 | 48.479 | 0.908 | 0.425 | 0 | 0 | 12.185 | 18.249 | 33.147 | 0 | 9.477 | 20.08 | 10 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 1.17 | -1.212 | -1.343 | 3.154 | -3.154 | 4.327 | 3.631 | 0.005 | 3.047 | 0.056 | 0.572 | -0.177 | -0.249 | -0.146 | -5.874 | -0.904 | -1.151 | -1.558 | -0.832 | -1.48 | -2.405 | -2.241 | -21.447 | -1.979 | -0.655 | 0.901 | -0.967 | -0.924 | -0.788 | -1.223 | -1.388 | -0.853 | -1.357 | -1.349 | -1.187 | -1.669 | -3.229 | -4.937 | -1.348 | 0.003 | -3.033 | -1.435 | -5.109 | -7.643 | -3.415 | -1.605 | -3.6 | -2.866 | -1.367 | 1.05 | -4.33 | -3.766 | -4.185 | 16.201 | -23.375 | -3.166 | -0.344 | 0.353 | 0.773 | -0.194 | -17.702 | 2.099 | 20.771 | -23.807 | -5.092 | -3.774 | 1.432 | -15.011 | 2.432 | -1.121 | -82.619 | 0 |
Kasstroom uit Investeringsactiviteiten
| -1.827 | -3.485 | -5.362 | 5.026 | 28.804 | 1.868 | -1.326 | -1.297 | 2.129 | -3.335 | -0.898 | -0.357 | 3.42 | 12.828 | 0.63 | 2.597 | -6.591 | 3.838 | -0.269 | 4.867 | 2.659 | -3.038 | 11.806 | -11.582 | 5.632 | 19.55 | 1.069 | -3.478 | -0.719 | -10.055 | 5.237 | -19.404 | -16.918 | -4.122 | 0.397 | 12.218 | -8.498 | -2.092 | 15.228 | -14.166 | 17.052 | -11.406 | -0.505 | -12.728 | -7.162 | -3.716 | -7.597 | -12.096 | -2.13 | -10.79 | 0.917 | -13.155 | -8.433 | -30.696 | -4.848 | -16.423 | -1.421 | -8.075 | -9.177 | 6.583 | -3.147 | 27.171 | 3.205 | 7.464 | -37.022 | -25.656 | -1.859 | -19.624 | -2.437 | -6.058 | -82.619 | 0 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.231 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -19.292 | 0 | 0 | 19.292 | 3.049 | 0.028 | 0 | 0.072 | 0.074 | 0 | 15.763 | 0.035 | 0.036 | 2.706 | 22.217 | 45.777 | 0 | 0 | 0 | 0 | 7.577 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.176 | 0 | 0 | 0 | -0.113 | -0.008 | 0 | -0.069 | -0.004 | -0.002 | -0.053 | 0 | -0.098 | 0 | -0.022 | 0 | -0.121 | 0 | -0.054 | -0.045 | 0 | 0 | 0 | -0.255 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -112.034 | -2.626 | -2.626 | -2.626 | -2.625 | -2.626 | -2.626 | -2.626 | -2.625 | -2.626 | -2.622 | -2.626 | -112.034 | -2.624 | -2.625 | -2.624 | -133.855 | -2.624 | -2.625 | -2.624 | -2.625 | -2.624 | -2.626 | -2.624 | -2.624 | -2.624 | -2.625 | -2.625 | -2.625 | -102.813 | -2.624 | -2.623 | -2.623 | -2.623 | -2.623 | -2.623 | -2.624 | -2.623 | -5.247 | -5.247 | -5.233 | -5.201 | -15.603 | -4.767 | -4.767 | -4.767 | -54.142 | -4.132 | -4.132 | -4.132 | -4.128 | -4.13 | -3.997 | -3.999 | -7.996 | -7.995 | -15.062 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0 | 0 | 0.014 | 0 | 0 | -0.014 | 10.884 | 0 | 0 | 0 | -0.003 | -2.626 | 0.231 | 0 | 0.119 | -2.624 | 0 | -0.477 | 0 | 0 | 0 | 0 | 9.359 | 0 | 0 | 0 | 0.031 | -0.143 | -0.009 | 0 | 0.19 | -0.051 | -0.002 | -0.189 | 0.027 | -0.469 | -0.721 | -0.022 | 24.601 | -0.151 | 0.045 | -0.01 | -0.045 | 0.04 | 0 | 19.292 | 0.085 | 0.013 | 0 | 0.008 | 0.008 | 0 | 0 | 0 | 0 | -0.332 | -15.94 | 0 | -8.871 | -0.385 | 0 | 0 | -20 | 0.957 | 0 | -0.962 | 0 | 0 | 0 | -0.05 | 159.106 | -1.392 |
Kasstroom uit Financieringsactiviteiten
| -112.034 | -2.626 | -2.612 | -2.626 | -2.625 | -2.64 | -2.626 | -2.626 | -2.625 | -2.626 | -2.625 | -2.626 | -111.803 | -2.624 | -2.506 | -2.624 | -133.855 | -3.101 | -2.625 | -2.624 | -2.625 | -2.624 | -2.626 | -2.8 | -2.624 | -2.624 | -2.594 | -2.768 | -2.634 | -102.813 | -2.434 | -2.674 | -2.625 | -2.812 | -2.596 | -3.092 | -3.345 | -2.645 | -5.247 | -5.398 | -5.188 | -5.211 | -15.648 | -4.727 | -4.767 | 14.525 | -51.008 | -4.091 | -4.132 | -4.052 | -4.046 | -4.13 | 11.766 | -3.964 | -7.96 | -5.621 | 6.277 | 45.777 | -8.871 | -0.385 | 0 | 0 | -12.423 | 0.957 | 0 | -0.962 | 0 | 0 | 0 | -0.05 | 159.106 | -1.392 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 9.863 | 0 | -30.604 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.962 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -86.062 | -18.322 | 13.521 | 39.233 | 21.632 | -30.582 | 4.372 | 42.114 | 8.17 | -16.537 | 20.734 | 19.193 | -96.385 | -4.143 | 17.951 | -7.652 | -60.279 | 4.771 | 7.386 | 13.074 | 16.85 | -8.951 | 15.624 | -0.573 | 64.528 | 20.766 | 1.382 | 2.235 | 16.324 | -104.586 | 16.899 | 8.773 | 25.288 | -5.737 | -22.498 | 34.188 | -18.085 | 36.365 | 35.447 | 4.08 | -16.752 | 14.841 | -10.979 | 10.297 | 24.934 | 3.474 | -55.856 | 2.562 | 23.145 | -0.859 | -12.811 | 8.031 | 15.162 | -11.694 | -12.478 | -12.349 | 11.289 | 39.083 | -7.622 | 16.943 | -1.083 | 29.819 | 0.028 | 25.843 | -32.725 | -20.346 | 0.592 | -8.857 | 1.102 | -1.311 | 62.986 | -0.294 |
Kaspositie aan het Einde van de Periode
| 115.06 | 201.122 | 219.444 | 205.923 | 166.69 | 145.058 | 175.64 | 171.268 | 129.154 | 120.984 | 137.521 | 116.787 | 97.594 | 193.979 | 198.122 | 180.171 | 187.823 | 248.102 | 243.331 | 235.945 | 222.871 | 206.021 | 214.972 | 199.348 | 199.921 | 135.393 | 114.627 | 113.245 | 111.01 | 94.686 | 199.272 | 182.373 | 173.6 | 148.312 | 154.049 | 176.547 | 142.359 | 160.444 | 124.079 | 88.632 | 84.552 | 101.304 | 86.463 | 97.442 | 87.145 | 62.211 | 58.737 | 114.593 | 112.031 | 88.886 | 89.745 | 102.556 | 94.525 | 79.363 | 91.057 | 103.535 | 115.884 | 104.595 | 65.512 | 73.134 | 56.191 | 57.274 | 27.455 | 27.427 | 1.584 | 34.309 | 54.655 | 54.063 | 62.92 | 61.818 | 63.129 | 0.143 |