Fentura Financial, Inc.
OTC:FETM
23.75 (USD) • At close November 14, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 13.639 | 23.804 | 23.906 | 23.136 | 14.612 | 14.908 | 15.271 | 15.539 | 15.794 | 14.66 | 14.04 | 13.757 | 13.435 | 14.982 | 14.975 | 14.844 | 15.931 | 14.797 | 13.33 | 10.949 | 11.209 | 10.743 | 9.869 | 9.708 | 10.433 | 9.51 | 9.149 | 9.176 | 10.169 | 8.69 | 6.974 | 6.99 | 5.936 | 5.462 | 5.442 | 6.367 | 5.159 | 5.528 | 5.018 | 5.382 | 4.578 | 5.008 | 4.149 | 4.205 | 4.404 | 3.966 | 4.029 | 3.73 | 4.033 | 3.831 | 3.606 | 3.237 | 4.165 | 3.408 | 3.656 | -0.104 | 5.272 | 5.377 | 5.06 | 5.362 | 5.452 | 4.45 | 5.243 | 4.878 | 6.178 | 6.018 | 5.982 | 6.42 | 7.067 | 7.42 | 7.265 | 7.613 | 7.642 | 7.733 | 7.663 | 7.37 | 7.661 | 7.455 | 6.975 | 7.312 | 6.376 | 6.261 | 5.174 | 4.62 | 5.131 | 5.25 | 4.703 | 4.926 | 4.543 | 4.235 | 3.913 | 4.459 | 4.474 | 4.554 | 4.195 | 4.809 | 4.502 | 4.46 | 4.194 |
| Kosten van de omzet
| -10.732 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Brutowinst
| 24.371 | 23.804 | 23.906 | 23.136 | 14.612 | 14.908 | 15.271 | 15.539 | 15.794 | 14.66 | 14.04 | 13.757 | 13.435 | 14.982 | 14.975 | 14.844 | 15.931 | 14.797 | 13.33 | 10.949 | 11.209 | 10.743 | 9.869 | 9.708 | 10.433 | 9.51 | 9.149 | 9.176 | 10.169 | 8.69 | 6.974 | 6.99 | 5.936 | 5.462 | 5.442 | 6.367 | 5.159 | 5.528 | 5.018 | 5.382 | 4.578 | 5.008 | 4.149 | 4.205 | 4.404 | 3.966 | 4.029 | 3.73 | 4.033 | 3.831 | 3.606 | 3.237 | 4.165 | 3.408 | 3.656 | -0.104 | 5.272 | 5.377 | 5.06 | 5.362 | 5.452 | 4.45 | 5.243 | 4.878 | 6.178 | 6.018 | 5.982 | 6.42 | 7.067 | 7.42 | 7.265 | 7.613 | 7.642 | 7.733 | 7.663 | 7.37 | 7.661 | 7.455 | 6.975 | 7.312 | 6.376 | 6.261 | 5.174 | 4.62 | 5.131 | 5.25 | 4.703 | 4.926 | 4.543 | 4.235 | 3.913 | 4.459 | 4.474 | 4.554 | 4.195 | 4.809 | 4.502 | 4.46 | 4.194 |
| Brutowinstmarge
| 1.787 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 7.167 | 7.094 | 2.565 | 6.838 | 6.952 | 6.923 | 6.946 | 4.64 | 6.878 | 7.192 | 6.821 | 6.631 | 6.469 | 6.447 | 6.395 | 6.286 | 5.813 | 5.519 | 5.466 | 5.055 | 4.515 | 4.686 | 4.585 | 0.692 | 4.353 | 4.212 | 4.487 | 4.394 | 3.783 | 0 | 0 | 3.406 | 0 | 0 | 0 | 2.91 | 0 | 0 | 0 | 2.908 | 0 | 0 | 0 | 3.156 | 0 | 0 | 0 | 5.074 | 1.544 | 1.608 | 1.723 | 4.072 | 1.789 | 1.623 | 1.673 | 2.732 | 2.013 | 2.063 | 2.114 | 5.542 | 2.129 | 2.071 | 2.552 | 2.507 | 2.683 | 2.935 | 3.002 | 2.875 | 2.868 | 3.193 | 3.247 | 2.894 | 3.197 | 3.313 | 3.334 | 2.921 | 3.094 | 3.003 | 2.964 | 2.624 | 2.675 | 2.581 | 2.076 | 1.565 | 1.818 | 1.762 | 1.836 | 1.475 | 1.665 | 1.606 | 1.707 | 1.26 | 1.643 | 1.506 | 1.579 | 1.388 | 1.472 | 1.486 | 1.455 |
| Verkoop- en marketingkosten
| 0.312 | 0.337 | 0.348 | 0.139 | 0.506 | 0.509 | 0.451 | 0.565 | 0.405 | 0.326 | 0.278 | 0.356 | 0.384 | 0.304 | 0.284 | 0.184 | 0.284 | 0.255 | 0.252 | 0.232 | 0.222 | 0.291 | 0.163 | 0.198 | 0.177 | 0.219 | 0.124 | 0.166 | 0.133 | 0 | 0 | 0.524 | 0 | 0 | 0 | 0.413 | 0 | 0 | 0 | 0.382 | 0 | 0 | 0 | 0.314 | 0 | 0 | 0 | 0.045 | 0.041 | 0.047 | 0.031 | 0.03 | 0.036 | 0.044 | 0.019 | 0.003 | 0.025 | 0.045 | 0.028 | 0.022 | 0.039 | 0.047 | 0.041 | 0.059 | 0.114 | 0.145 | 0.104 | 0.09 | 0.125 | 0.159 | 0.112 | 0.13 | 0.14 | 0.201 | 0.153 | 0.118 | 0.153 | 0.229 | 0.127 | 0.113 | 0.128 | 0.15 | 0.108 | 0.373 | 0 | 0 | 0.089 | 0.315 | 0 | 0 | 0 | 0.32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 7.479 | 7.431 | 10.329 | 6.977 | 7.458 | 7.432 | 7.397 | 5.205 | 7.283 | 7.518 | 7.099 | 6.987 | 6.853 | 6.751 | 6.679 | 6.47 | 6.097 | 5.774 | 5.718 | 5.287 | 4.737 | 4.977 | 4.748 | 0.89 | 4.53 | 4.431 | 4.611 | 4.56 | 3.916 | 3.821 | 3.441 | 7.211 | 2.819 | 2.81 | 2.968 | 6.1 | 2.743 | 2.748 | 2.82 | 5.959 | 2.46 | 2.549 | 2.41 | 5.743 | 2.349 | 2.267 | 2.189 | 5.119 | 1.585 | 1.655 | 1.754 | 4.102 | 1.825 | 1.667 | 1.692 | 2.735 | 2.038 | 2.108 | 2.142 | 5.564 | 2.168 | 2.118 | 2.593 | 2.566 | 2.797 | 3.08 | 3.106 | 2.965 | 2.993 | 3.352 | 3.359 | 3.024 | 3.337 | 3.514 | 3.487 | 3.039 | 3.247 | 3.232 | 3.091 | 2.737 | 2.803 | 2.731 | 2.184 | 1.938 | 1.818 | 1.762 | 1.925 | 1.79 | 1.665 | 1.606 | 1.707 | 1.58 | 1.643 | 1.506 | 1.579 | 1.388 | 1.472 | 1.486 | 1.455 |
| Overige kosten
| 6.16 | -3.785 | -3.75 | -3.294 | -17.358 | -18.321 | -12.53 | -11.641 | -16.33 | -17.843 | -17.298 | -3.393 | -3.105 | -3.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.342 | -6.223 | -8.355 | -6.545 | -5.476 | -5.25 | -2.094 | 0.307 | -10.212 | -8.012 | -14.069 | -8.799 | -15.98 | -10.087 | -18.111 | -8.751 | -12.406 | -10.091 | -9.703 | -13.373 | -9.599 | -9.294 | -8.465 | -9.08 | -9.467 | -9.456 | -8.562 | -8.923 | -8.859 | -8.453 | -7.871 | -8.011 | -7.885 | -6.252 | -5.354 | -5.365 | -5.784 | -5.524 | -5.037 | -4.874 | -4.755 | -4.774 | -4.311 | -4.957 | -4.718 | -4.616 | -4.035 | -4.517 | -4.763 | -4.506 |
| Bedrijfskosten
| 13.639 | 3.785 | 3.75 | 3.294 | -9.9 | -10.889 | -5.133 | -6.436 | -9.047 | -10.325 | -10.199 | 3.393 | 3.105 | 3.002 | 9.031 | 11.144 | 8.218 | 7.636 | 7.686 | 7.415 | 6.608 | 6.691 | 6.509 | 6.907 | 6.075 | 6.049 | 6.279 | 7.33 | 5.581 | 5.742 | 5.058 | 5.13 | 3.989 | 3.933 | 4.046 | 3.733 | 3.688 | 3.777 | 3.777 | 3.762 | 3.357 | 3.606 | 3.304 | 3.388 | 3.43 | 3.244 | 3.174 | 3.68 | 3.48 | -3.687 | -4.469 | -4.253 | -4.72 | -3.809 | -3.558 | 0.641 | 2.345 | -8.104 | -5.87 | -8.505 | -6.631 | -13.862 | -7.494 | -15.545 | -5.954 | -9.326 | -6.985 | -6.738 | -10.38 | -6.247 | -5.935 | -5.441 | -5.743 | -5.953 | -5.969 | -5.523 | -5.676 | -5.627 | -5.362 | -5.134 | -5.208 | -5.154 | -4.068 | -3.416 | -3.547 | -4.022 | -3.599 | -3.247 | -3.209 | -3.149 | -3.067 | -2.731 | -3.314 | -3.212 | -3.037 | -2.647 | -3.045 | -3.277 | -3.051 |
| Bedrijfsresultaat
| 1.978 | 2.434 | 3.802 | 5.092 | 4.712 | 4.019 | 10.138 | 9.103 | 6.747 | 4.335 | 3.841 | 4.206 | 4.813 | 5.898 | 5.854 | 3.375 | 6.713 | 5.079 | 4.21 | 3.196 | 4.288 | 3.888 | 3.147 | 2.511 | 4.167 | 3.16 | 2.595 | 2.398 | 4.452 | 2.823 | 1.879 | 2.588 | 1.947 | 1.529 | 1.396 | 2.634 | 1.471 | 1.751 | 1.241 | 1.62 | 1.221 | 1.402 | 0.845 | 0.817 | 0.974 | 0.722 | 0.855 | 0.65 | 1.403 | 0.144 | -0.863 | -1.016 | -0.555 | -0.401 | 0.098 | 0.537 | -2.587 | -2.727 | -0.81 | -3.143 | -1.179 | -9.412 | -2.251 | -10.667 | 0.224 | -3.308 | -1.003 | -0.318 | -3.313 | 1.173 | 1.33 | 2.172 | 1.899 | 1.78 | 1.694 | 1.847 | 1.985 | 1.828 | 1.613 | 2.178 | 1.168 | 1.107 | 1.106 | 1.204 | 1.584 | 1.228 | 1.104 | 1.679 | 1.334 | 1.086 | 0.846 | 1.728 | 1.16 | 1.342 | 1.158 | 2.162 | 1.457 | 1.183 | 1.143 |
| Bedrijfsresultaat ratio
| 0.145 | 0.102 | 0.159 | 0.22 | 0.322 | 0.27 | 0.664 | 0.586 | 0.427 | 0.296 | 0.274 | 0.306 | 0.358 | 0.394 | 0.391 | 0.227 | 0.421 | 0.343 | 0.316 | 0.292 | 0.383 | 0.362 | 0.319 | 0.259 | 0.399 | 0.332 | 0.284 | 0.261 | 0.438 | 0.325 | 0.269 | 0.37 | 0.328 | 0.28 | 0.257 | 0.414 | 0.285 | 0.317 | 0.247 | 0.301 | 0.267 | 0.28 | 0.204 | 0.194 | 0.221 | 0.182 | 0.212 | 0.174 | 0.348 | 0.038 | -0.239 | -0.314 | -0.133 | -0.118 | 0.027 | -5.163 | -0.491 | -0.507 | -0.16 | -0.586 | -0.216 | -2.115 | -0.429 | -2.187 | 0.036 | -0.55 | -0.168 | -0.05 | -0.469 | 0.158 | 0.183 | 0.285 | 0.248 | 0.23 | 0.221 | 0.251 | 0.259 | 0.245 | 0.231 | 0.298 | 0.183 | 0.177 | 0.214 | 0.261 | 0.309 | 0.234 | 0.235 | 0.341 | 0.294 | 0.256 | 0.216 | 0.388 | 0.259 | 0.295 | 0.276 | 0.45 | 0.324 | 0.265 | 0.273 |
| Totaal overige inkomsten en kosten netto
| -0.953 | -9.694 | -0.344 | -0.346 | -0.075 | -0.406 | -0.277 | 0.795 | -0.258 | -0.014 | -0.256 | 0.365 | -0.064 | -0.146 | -0.223 | 0.267 | -0.146 | 0.024 | -0.145 | 0.476 | -0.132 | -0.131 | 0 | 0 | 0 | 0 | 0 | -0.352 | -0.097 | -0.05 | -0.101 | -0.728 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.271 | 0 | 0 | 0 | 0.472 | 0.001 | -0.141 | 0.016 | 1.236 | 0.109 | 0.794 | 0.671 | 0 | -0.289 | 0.839 | 0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.775 | 0 | 0 | 0 | 0 | 0 | -3.369 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.775 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.763 | 0 |
| Inkomen voor belasting
| 1.025 | 2.434 | 3.458 | 4.721 | 4.712 | 4.019 | 4.803 | 5.458 | 5.009 | 4.335 | 3.841 | 4.206 | 4.813 | 5.898 | 5.854 | 3.375 | 6.713 | 5.079 | 4.21 | 3.196 | 4.288 | 3.888 | 3.147 | 2.511 | 4.167 | 3.16 | 2.595 | 2.398 | 4.452 | 2.823 | 1.879 | 1.86 | 1.947 | 1.529 | 1.396 | 2.634 | 1.471 | 1.751 | 1.241 | 1.62 | 1.221 | 1.402 | 0.845 | 0.817 | 0.974 | 0.722 | 0.855 | 0.65 | 1.403 | 0.144 | -0.863 | -0.544 | -0.555 | -0.292 | -0.36 | 1.773 | -2.587 | -2.612 | -1.297 | -2.71 | -1.468 | -8.573 | -2.248 | -10.667 | 0.224 | -3.308 | -1.003 | -0.318 | -3.313 | 1.173 | 1.33 | 2.172 | 1.899 | 1.78 | 1.694 | 1.847 | 1.985 | 1.828 | 1.613 | 2.178 | 1.168 | 1.107 | 1.106 | 1.204 | 1.584 | 1.228 | 1.104 | 1.679 | 1.334 | 1.086 | 0.846 | 1.728 | 1.16 | 1.342 | 1.158 | 2.162 | 1.457 | 1.183 | 1.143 |
| Inkomen voor belasting ratio
| 0.075 | 0.102 | 0.145 | 0.204 | 0.322 | 0.27 | 0.315 | 0.351 | 0.317 | 0.296 | 0.274 | 0.306 | 0.358 | 0.394 | 0.391 | 0.227 | 0.421 | 0.343 | 0.316 | 0.292 | 0.383 | 0.362 | 0.319 | 0.259 | 0.399 | 0.332 | 0.284 | 0.261 | 0.438 | 0.325 | 0.269 | 0.266 | 0.328 | 0.28 | 0.257 | 0.414 | 0.285 | 0.317 | 0.247 | 0.301 | 0.267 | 0.28 | 0.204 | 0.194 | 0.221 | 0.182 | 0.212 | 0.174 | 0.348 | 0.038 | -0.239 | -0.168 | -0.133 | -0.086 | -0.098 | -17.048 | -0.491 | -0.486 | -0.256 | -0.505 | -0.269 | -1.927 | -0.429 | -2.187 | 0.036 | -0.55 | -0.168 | -0.05 | -0.469 | 0.158 | 0.183 | 0.285 | 0.248 | 0.23 | 0.221 | 0.251 | 0.259 | 0.245 | 0.231 | 0.298 | 0.183 | 0.177 | 0.214 | 0.261 | 0.309 | 0.234 | 0.235 | 0.341 | 0.294 | 0.256 | 0.216 | 0.388 | 0.259 | 0.295 | 0.276 | 0.45 | 0.324 | 0.265 | 0.273 |
| Belastingkosten
| 0.158 | 0.454 | 0.668 | 0.937 | 0.937 | 0.793 | 0.959 | 1.094 | 1 | 0.859 | 0.757 | 0.864 | 0.958 | 1.172 | 1.198 | 0.642 | 1.377 | 1.036 | 0.858 | 0.644 | 0.873 | 0.791 | 0.633 | 0.502 | 0.654 | 0.642 | 0.521 | 0.236 | 1.164 | 0.884 | 0.592 | 0.636 | 0.659 | 0.523 | 0.475 | 0.889 | 0.501 | 0.595 | 0.422 | 0.559 | 0.414 | 0.467 | 0.288 | 5.118 | 0 | 0 | 0 | 0.197 | 1.403 | 0 | -0.124 | 0.352 | 0.145 | -0.156 | -0.212 | 0.322 | -0.25 | 0.053 | -0.327 | -4.034 | -0.332 | 5.952 | -0.592 | -1.003 | -0.071 | -1.14 | -0.375 | -0.166 | -1.206 | 0.329 | 0.382 | 0.665 | 0.563 | 0.522 | 0.487 | 0.538 | 0.686 | 0.535 | 0.461 | 0.642 | 0.312 | 0.286 | 0.284 | 0.314 | 0.417 | 0.318 | 0.283 | 0.509 | 0.407 | 0.311 | 0.253 | 0.518 | 0.354 | 0.4 | 0.339 | 0.669 | 0.437 | 0.353 | 0.27 |
| Nettowinst
| 0.867 | 1.98 | 2.79 | 3.784 | 3.775 | 3.226 | 3.844 | 4.364 | 4.009 | 3.476 | 3.084 | 3.342 | 3.855 | 4.726 | 4.656 | 2.733 | 5.336 | 4.043 | 3.352 | 2.552 | 3.415 | 3.097 | 2.514 | 2.009 | 3.513 | 2.518 | 2.074 | 2.162 | 3.288 | 1.939 | 1.287 | 1.224 | 1.288 | 1.006 | 0.921 | 1.745 | 0.97 | 1.156 | 0.819 | 1.061 | 0.807 | 0.935 | 0.557 | 5.935 | 0.974 | 0.722 | 0.855 | 0.453 | 1.403 | 0.144 | -0.739 | -1.368 | -0.7 | -0.245 | 0.31 | 0.215 | -2.337 | -2.78 | -0.483 | 0.891 | -0.847 | -15.364 | -1.659 | -9.664 | 0.295 | -2.168 | -0.628 | -0.152 | -2.107 | 0.844 | 0.948 | 1.507 | 1.336 | 1.258 | 1.207 | 1.309 | 1.299 | 1.293 | 1.152 | 1.536 | 0.856 | 0.821 | 0.822 | 0.89 | 1.167 | 0.91 | 0.821 | 1.17 | 0.927 | 0.775 | 0.593 | 1.21 | 0.806 | 0.942 | 0.819 | 1.493 | 1.02 | 0.83 | 0.873 |
| Nettowinstmarge
| 0.064 | 0.083 | 0.117 | 0.164 | 0.258 | 0.216 | 0.252 | 0.281 | 0.254 | 0.237 | 0.22 | 0.243 | 0.287 | 0.315 | 0.311 | 0.184 | 0.335 | 0.273 | 0.251 | 0.233 | 0.305 | 0.288 | 0.255 | 0.207 | 0.337 | 0.265 | 0.227 | 0.236 | 0.323 | 0.223 | 0.185 | 0.175 | 0.217 | 0.184 | 0.169 | 0.274 | 0.188 | 0.209 | 0.163 | 0.197 | 0.176 | 0.187 | 0.134 | 1.411 | 0.221 | 0.182 | 0.212 | 0.121 | 0.348 | 0.038 | -0.205 | -0.423 | -0.168 | -0.072 | 0.085 | -2.067 | -0.443 | -0.517 | -0.095 | 0.166 | -0.155 | -3.453 | -0.316 | -1.981 | 0.048 | -0.36 | -0.105 | -0.024 | -0.298 | 0.114 | 0.13 | 0.198 | 0.175 | 0.163 | 0.158 | 0.178 | 0.17 | 0.173 | 0.165 | 0.21 | 0.134 | 0.131 | 0.159 | 0.193 | 0.227 | 0.173 | 0.175 | 0.238 | 0.204 | 0.183 | 0.152 | 0.271 | 0.18 | 0.207 | 0.195 | 0.31 | 0.227 | 0.186 | 0.208 |
| WPA (Winst Per Aandeel)
| 0.19 | 0.44 | 0.62 | 0.85 | 0.85 | 0.72 | 0.86 | 0.98 | 0.91 | 0.79 | 0.69 | 0.74 | 0.84 | 1.02 | 1 | 0.58 | 1.14 | 0.87 | 0.72 | 0.55 | 0.73 | 0.67 | 0.54 | 0.42 | 0.96 | 0.69 | 0.57 | 0.59 | 0.91 | 0.53 | 0.35 | 0.34 | 0.51 | 0.4 | 0.36 | 0.69 | 0.39 | 0.46 | 0.33 | 0.43 | 0.32 | 0.38 | 0.22 | 2.4 | 0.4 | 0.29 | 0.35 | 0.18 | 0.58 | 0.06 | -0.31 | -0.58 | -0.3 | -0.11 | 0.13 | 0.1 | -1.03 | -1.23 | -0.21 | 0.43 | -0.38 | -6.99 | -0.76 | -4.43 | 0.14 | -1 | -0.29 | -0.07 | -0.98 | 0.39 | 0.44 | 0.7 | 0.62 | 0.59 | 0.56 | 0.62 | 0.62 | 0.62 | 0.55 | 0.74 | 0.41 | 0.4 | 0.4 | 0.43 | 0.56 | 0.44 | 0.4 | 0.56 | 0.44 | 0.37 | 0.28 | 0.57 | 0.39 | 0.45 | 0.4 | 0.72 | 0.49 | 0.4 | 0.35 |
| Verwaterde WPA
| 0.19 | 0.44 | 0.62 | 0.85 | 0.85 | 0.72 | 0.86 | 0.98 | 0.91 | 0.79 | 0.69 | 0.74 | 0.84 | 1.02 | 1 | 0.58 | 1.14 | 0.87 | 0.72 | 0.55 | 0.73 | 0.67 | 0.54 | 0.42 | 0.96 | 0.69 | 0.57 | 0.59 | 0.91 | 0.53 | 0.35 | 0.34 | 0.51 | 0.4 | 0.36 | 0.69 | 0.39 | 0.46 | 0.33 | 0.43 | 0.32 | 0.38 | 0.22 | 2.4 | 0.4 | 0.29 | 0.35 | 0.18 | 0.58 | 0.06 | -0.31 | -0.58 | -0.3 | -0.11 | 0.13 | 0.1 | -1.03 | -1.23 | -0.21 | 0.43 | -0.38 | -6.99 | -0.76 | -4.43 | 0.14 | -1 | -0.29 | -0.07 | -0.98 | 0.39 | 0.44 | 0.7 | 0.62 | 0.59 | 0.56 | 0.61 | 0.62 | 0.62 | 0.55 | 0.74 | 0.41 | 0.39 | 0.4 | 0.43 | 0.56 | 0.44 | 0.4 | 0.56 | 0.44 | 0.37 | 0.28 | 0.57 | 0.38 | 0.45 | 0.39 | 0.72 | 0.49 | 0.4 | 0.35 |
| EBITDA
| 0 | 0 | 3.503 | 4.797 | 4.787 | 4.095 | 4.879 | 5.565 | 5.117 | 4.442 | 3.949 | 4.274 | 4.881 | 5.965 | 5.922 | 3.465 | 6.804 | 5.169 | 4.3 | 1.916 | 4.4 | 4.002 | 0 | 0 | 4.302 | 3.296 | 0 | 0 | 0 | 0 | 0 | -0.728 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.236 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBITDA ratio
| 0 | 0.002 | -0.014 | 0.003 | 0.328 | 0.275 | 0.669 | 0.593 | 0.434 | 0.303 | 0.281 | 0.311 | 0.363 | 0.398 | 0.395 | 0.233 | 0.427 | 0.349 | 0.323 | 0.302 | 0.393 | 0.373 | 0.319 | 0.259 | 0.399 | 0.332 | 0.284 | 0.261 | 0.438 | 0.325 | 0.269 | -0.104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.434 | 0 | 0 | 0 | 0.354 | 0.344 | 0.039 | -0.235 | -0.314 | -0.114 | -0.087 | 0.057 | -6.856 | -0.458 | -0.497 | -0.119 | -0.537 | -0.174 | -2.061 | -0.364 | -2.049 | 0.062 | -0.506 | -0.128 | 0.023 | -0.396 | 0.246 | 0.215 | 0.339 | 0.344 | 0.328 | 0.237 | 0.319 | 0.303 | 0.296 | 0.281 | 0.414 | 0.259 | 0.273 | 0.296 | 0.379 | 0.386 | 0.321 | 0.344 | 0.435 | 0.381 | 0.345 | 0.308 | 0.455 | 0.319 | 0.333 | 0.33 | 0.516 | 0.364 | 0.322 | 0.328 |