Fennec Pharmaceuticals Inc.
NASDAQ:FENC
5.72 (USD) • At close January 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 6.974 | 7.261 | 25.264 | 10.004 | 6.515 | 3.325 | 1.677 | 1.535 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kosten van de omzet
| 1.357 | 0.608 | 0.548 | 0.704 | 0.331 | 0.148 | 0.095 | 0.086 | 0.06 | 0.008 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 5.617 | 6.653 | 24.716 | 9.3 | 6.184 | 3.177 | 1.582 | 1.449 | -0.06 | -0.008 | -0.007 | 0 | 0 | 0 | 0 | 0.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinstmarge
| 0.805 | 0.916 | 0.978 | 0.93 | 0.949 | 0.955 | 0.943 | 0.944 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0.097 | 0.157 | 0.003 | 0.033 | 0.012 | 0.008 | 0.004 | 0.117 | 0.846 | 1.131 | 1.437 | 0.523 | 1.242 | 0.8 | 2.416 | 1.223 | 1.368 | 1.121 | 1.393 | 1.172 | 0.795 | 1.969 | 1.671 | 1.723 | 1.798 | 0.798 | 0.689 | 0.886 | 0.492 | 0.333 | 0.225 | 0.174 | 0.112 | 0.139 | 0.047 | 0.071 | 0.088 | 0.054 | 0.043 | 0.165 | 0.088 | 0.072 | 0.032 | 0.09 | -0.224 | 0.554 | 0.178 | 0.561 | 0.357 | 0.86 | 0.296 | 0.506 | 0.439 | 0.234 | 0.315 | 0.289 | 0.11 | 0 | 0.163 | 0.137 | 0.047 | 0.65 | 1.279 | 1.598 | 2.821 | 2.572 | 3.375 | 2.619 | 2.49 | 2.646 | 3.157 | 4.079 | 4.096 | 3.268 | 2.56 | 3.916 | 3.147 | 3.36 | 2.018 | 1.402 | 1.286 | 0.91 | 1.185 | 0.876 | 0.614 | 1.079 | 0.684 | 0.702 | 0.954 | 1.231 | 0.707 | 0.496 | 0.71 | 0 | 0 | 0.32 | 0 |
Algemene en administratieve kosten
| 6.121 | 6.864 | 5.872 | 6.968 | 3.805 | 5.495 | 4.317 | 4.682 | 7.053 | 3.878 | 2.109 | 3.684 | 2.931 | 3.12 | 2.507 | 2.293 | 4.491 | 3.724 | 2.442 | 2.481 | 1.068 | 2.844 | 1.009 | 1.382 | 1.05 | 1.867 | 1.102 | 1.629 | 1.694 | 1.146 | 0.546 | 0.972 | 0.452 | 0.568 | 0.407 | 0.48 | 0.25 | 0.495 | 0.409 | 0.626 | 0.531 | 0.858 | 0.505 | 0.326 | 0.275 | 0.373 | 0.359 | 0.562 | 0.273 | 0.39 | 0.32 | 0 | 0.505 | 0.338 | 0.706 | 0 | 0.807 | 2.359 | 0.203 | 0 | 0.292 | 0 | 0.673 | 0 | 0.478 | 0.939 | 0 | 0 | 0 | 0.793 | 0.958 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 4.601 | 4.672 | 5.209 | 3.868 | 3.384 | 2.34 | 2.531 | 2.785 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.359 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 10.722 | 11.534 | 11.032 | 11.135 | 7.189 | 7.835 | 6.848 | 7.467 | 7.053 | 3.878 | 2.109 | 3.684 | 2.931 | 3.12 | 2.507 | 2.293 | 4.491 | 3.724 | 2.442 | 2.481 | 1.068 | 2.844 | 1.009 | 1.382 | 1.05 | 1.867 | 1.102 | 1.629 | 1.694 | 1.146 | 0.546 | 0.972 | 0.452 | 0.568 | 0.407 | 0.48 | 0.25 | 0.495 | 0.409 | 0.626 | 0.531 | 0.858 | 0.505 | 0.326 | 0.275 | 0.373 | 0.359 | 0.562 | 0.273 | 0.39 | 0.32 | 0.396 | 0.505 | 0.338 | 0.706 | 0.527 | 0.807 | 0 | 0.203 | -0.062 | 0.292 | 0.311 | 0.673 | 1.042 | 0.478 | 0.939 | 1.061 | 0.561 | 0.966 | 0.793 | 0.958 | 0.753 | 0.673 | 0.711 | 0.747 | 0.591 | 0.973 | 0.9 | 0.718 | 3.621 | 1.253 | 1.439 | 0.929 | 0.679 | 0.446 | 0.619 | 0.685 | 0.252 | 0.192 | 0.261 | 0.203 | 0.199 | 0.244 | 0 | 0 | 0.22 | 0 |
Overige kosten
| 0 | 0 | 0 | -0.072 | 0 | 0 | 0.072 | 0 | 0 | 0 | 0 | 0.009 | -0.001 | 0 | -0.008 | -0.005 | -0.008 | 0.013 | -0.009 | -0.008 | 0.001 | -0.01 | 0 | 0.006 | -0.002 | 0.005 | -0.003 | -0.004 | 0.001 | -0.004 | -0.001 | -0.002 | 0 | -0.003 | 0 | 0.009 | -0.002 | -0.01 | 0.003 | 0.003 | 0.001 | -0.004 | 0 | 0.005 | -0.007 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.072 | 0 | 0.072 | 0 | -0.001 | 0.001 | 0.311 | 0 | 0 | 0 | 0 | 1.061 | 0 | 0 | 0 | 0 | 0.544 | 0.544 | 0.544 | 0.544 | 0.681 | 0.681 | 0.68 | 0.681 | -1.769 | 0.619 | 0.556 | 0.595 | 0.605 | 0.577 | 0.649 | 0.531 | 0.222 | 0 | 0 | 0 | 0 | 0 | -2.649 | 0 | 0.019 | 0 |
Bedrijfskosten
| 10.819 | 11.691 | 11.034 | 11.168 | 7.273 | 7.916 | 6.924 | 7.584 | 7.899 | 5.009 | 3.546 | 4.207 | 4.173 | 3.92 | 4.923 | 3.516 | 5.859 | 4.845 | 3.835 | 3.653 | 1.863 | 4.813 | 2.68 | 3.105 | 2.848 | 2.665 | 1.791 | 2.515 | 2.186 | 1.479 | 0.771 | 1.146 | 0.564 | 0.707 | 0.454 | 0.551 | 0.338 | 0.549 | 0.452 | 0.791 | 0.619 | 0.93 | 0.537 | 0.416 | 0.051 | 0.927 | 0.537 | 1.123 | 0.63 | 1.25 | 0.616 | 0.902 | 0.944 | 0.572 | 1.021 | 0.816 | 0.917 | 0 | 0.366 | -0.423 | 0.34 | 0.961 | 1.952 | 2.64 | 3.299 | 3.511 | 4.436 | 3.18 | 3.456 | 3.439 | 4.115 | 5.376 | 5.313 | 4.523 | 3.851 | 5.189 | 4.801 | 4.94 | 3.417 | 5.023 | 3.158 | 2.905 | 2.708 | 2.16 | 1.638 | 2.346 | 1.9 | 1.177 | 1.146 | 1.493 | 0.91 | 0.695 | 0.953 | -2.649 | 0 | 0.559 | 0 |
Bedrijfsresultaat
| -5.202 | -5.038 | 13.682 | -1.868 | -1.017 | -4.666 | -5.342 | -6.135 | -7.899 | -5.009 | -3.546 | -4.207 | -4.173 | -3.92 | -4.923 | -3.346 | -5.859 | -4.845 | -3.835 | -3.653 | -1.863 | -4.813 | -2.68 | -3.105 | -2.848 | -2.665 | -1.791 | -2.515 | -2.186 | -1.479 | -0.771 | -1.146 | -0.564 | -0.707 | -0.454 | -0.551 | -0.338 | -0.549 | -0.452 | -0.791 | -0.619 | -0.93 | -0.537 | -0.416 | -0.051 | -0.927 | -0.537 | -1.123 | -0.63 | -1.25 | -0.616 | -0.902 | -0.944 | -0.572 | -1.021 | -0.816 | -0.917 | -0 | -0.366 | 0.037 | -0.34 | -0.961 | -1.952 | -2.64 | -3.299 | -3.511 | -4.436 | -3.18 | -3.456 | -3.439 | -4.115 | -5.376 | -5.313 | -4.523 | -3.851 | -5.189 | -4.801 | -4.94 | -3.417 | 8.771 | -3.158 | -2.905 | -2.708 | -2.16 | -1.638 | -2.346 | -1.9 | -1.177 | -1.146 | -1.493 | -0.91 | -0.695 | -0.953 | -2.649 | 0 | -0.559 | 0 |
Bedrijfsresultaat ratio
| -0.746 | -0.694 | 0.542 | -0.187 | -0.156 | -1.403 | -3.185 | -3.997 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -19.682 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100,334,388.485 | 1 | -838,120.163 | 1 |
Totaal overige inkomsten en kosten netto
| -0.533 | -0.513 | -0.906 | -0.864 | -0.85 | -0.778 | -0.782 | -0.722 | -0.19 | -0.063 | -0.15 | -0.22 | -0.012 | -0.081 | 0.19 | 0.108 | -0.341 | 0 | 0.009 | 0.043 | 0.054 | 0.083 | 0.054 | 0.121 | 0.099 | 0.078 | 0.223 | 0.225 | -0.166 | -0.119 | -0.035 | 0.003 | 0.062 | -0.017 | 0.034 | 0.011 | 0.215 | 0.376 | 0.629 | 2.179 | 0.999 | 0.18 | -2.657 | 1.527 | -1.715 | 7.534 | -3.571 | -5.389 | -0.134 | 0.648 | 3.331 | 4.411 | -2.2 | 0.224 | 5.69 | -5.778 | 2.611 | -0.064 | 0 | -0.037 | 0.305 | 0.023 | -0.294 | 0.03 | 0.055 | 0.069 | 0 | 3.18 | 0 | 0.26 | 0.147 | -1.951 | -0.423 | 0.125 | -0.414 | -3.455 | 0.148 | 0.069 | 0.049 | -4.747 | 0.073 | -13.442 | 5.328 | 4.493 | -0.153 | -8.649 | 3.79 | 0.024 | 0.03 | 0.049 | 0.026 | 0.157 | 0.089 | 1.962 | -0.766 | 0.032 | -0.525 |
Inkomen voor belasting
| -5.735 | -5.552 | 12.78 | -2.756 | -1.867 | -5.444 | -6.052 | -6.857 | -8.089 | -5.072 | -3.696 | -4.427 | -4.185 | -4.001 | -4.733 | -3.238 | -6.2 | -4.845 | -3.826 | -3.61 | -1.809 | -4.73 | -2.626 | -2.984 | -2.749 | -2.587 | -1.568 | -2.29 | -2.352 | -1.598 | -0.806 | -1.143 | -0.502 | -0.724 | -0.42 | -0.54 | -0.123 | -0.173 | 0.177 | 1.388 | 0.38 | -0.75 | -3.194 | 1.111 | -1.766 | 6.607 | -4.108 | -6.511 | -0.764 | -0.602 | 2.715 | 3.509 | -3.144 | -0.348 | 4.669 | -6.583 | 1.694 | -2.569 | -0.366 | 0.207 | -0.035 | -0.938 | -2.246 | -2.61 | -3.244 | -3.442 | -4.304 | -3.008 | -3.202 | -3.179 | -3.968 | -7.327 | -5.192 | -4.398 | -3.721 | -8.644 | -4.653 | -4.871 | -3.368 | 4.024 | -3.085 | -16.347 | 2.62 | 2.333 | -1.79 | -10.995 | 1.89 | -1.153 | -1.115 | -1.443 | -0.883 | -0.538 | -0.864 | -0.687 | -0.766 | -0.527 | -0.525 |
Inkomen voor belasting ratio
| -0.822 | -0.765 | 0.506 | -0.276 | -0.287 | -1.637 | -3.609 | -4.467 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -19.047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -26,031,593.837 | -1,207,050.069 | -789,639.45 | -789,645.015 |
Belastingkosten
| 0 | 0.001 | -0.723 | 0 | 0.856 | 0.825 | 1.58 | 0.935 | 0.071 | -0.014 | 0.092 | 0.062 | 0.046 | -0.003 | -0.016 | 0.389 | -0.022 | -0.017 | -0.035 | -0.069 | -0.07 | -0.093 | -2.614 | -3.22 | -2.949 | -2.738 | -0.059 | -0.023 | -0.016 | -0.005 | -0.003 | -0.002 | -0.003 | -0.003 | 0 | 0 | -0.001 | -0.001 | -0.001 | -0.001 | 0 | -0.003 | 0.002 | 0.001 | -0.044 | 0.003 | -0.002 | 6.511 | 0.764 | 0.602 | -2.715 | -0.014 | -0.021 | 0 | -0.01 | 6.583 | -1.694 | 2.569 | 0.366 | -0.207 | 0.035 | 0.938 | 2.246 | 2.61 | 3.244 | 0 | 4.304 | 3.008 | 3.202 | 0 | 3.968 | -0.938 | -0.199 | -0.199 | -0.199 | -1.543 | -0.249 | -0.249 | -0.249 | -0.494 | -0.226 | -0.203 | -0.217 | -0.221 | -0.211 | -0.237 | -0.194 | -0.081 | 1.115 | 1.443 | 0.883 | 0.538 | 0.864 | 0.687 | 0.766 | 0.527 | 0.525 |
Nettowinst
| -5.735 | -5.552 | 12.837 | -2.756 | -1.867 | -5.444 | -7.632 | -7.792 | -8.16 | -5.058 | -3.788 | -4.427 | -4.185 | -4.001 | -4.733 | -3.238 | -6.2 | -4.845 | -3.826 | -3.61 | -1.809 | -4.73 | -2.626 | -2.984 | -2.749 | -2.587 | -1.568 | -2.29 | -2.352 | -1.598 | -0.806 | -1.143 | -0.502 | -0.724 | -0.42 | -0.54 | -0.123 | -0.173 | 0.177 | 1.388 | 0.38 | -0.75 | -3.194 | 1.111 | -1.766 | 6.607 | -4.108 | -6.511 | -0.764 | -0.602 | 2.715 | 3.509 | -3.144 | -0.348 | 4.669 | -6.583 | 1.694 | -0 | -0.366 | 0.207 | -0.035 | -0.938 | -2.246 | -2.61 | -3.244 | -3.442 | -4.304 | -3.008 | -3.202 | -3.179 | -3.968 | -6.389 | -4.993 | -4.199 | -3.522 | -7.101 | -4.404 | -4.622 | -3.119 | -3.752 | -2.859 | -2.634 | -2.402 | -2.111 | -1.579 | -2.098 | -1.696 | -1.072 | -1.115 | -1.443 | -0.883 | -0.538 | -0.864 | -0.687 | -0.766 | -0.527 | -0.525 |
Nettowinstmarge
| -0.822 | -0.765 | 0.508 | -0.276 | -0.287 | -1.637 | -4.551 | -5.076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -19.047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -26,031,593.837 | -1,207,050.069 | -789,639.45 | -789,645.015 |
WPA (Winst Per Aandeel)
| -0.21 | -0.2 | 0.47 | -0.1 | -0.07 | -0.21 | -0.29 | -0.3 | -0.31 | -0.19 | -0.15 | -0.17 | -0.16 | -0.15 | -0.18 | -0.14 | -0.24 | -0.21 | -0.19 | -0.18 | -0.091 | -0.24 | -0.13 | -0.15 | -0.14 | -0.14 | -0.085 | -0.16 | -0.15 | -0.11 | -0.06 | -0.09 | -0.037 | -0.057 | -0.04 | -0.05 | -0.011 | -0.016 | 0.02 | 0.14 | 0.04 | -0.08 | -0.33 | 0.11 | -0.21 | 0.78 | -0.49 | -0.78 | -0.091 | -0.072 | 0.33 | 0.44 | -0.52 | -0.042 | 0.69 | -0.95 | 0.18 | -0 | -0.12 | 0.067 | -0.011 | -0.31 | -0.73 | -0.85 | -1.06 | -1.12 | -1.4 | -1.08 | -1.04 | -1.05 | -2.01 | -5.59 | -4.14 | -3.72 | -3.45 | -7.54 | -4.45 | -5.28 | -3.56 | -0.031 | -3.32 | -3.06 | -0.64 | -0.95 | -0.82 | -1.09 | -0.88 | -0.77 | -1.16 | -1.5 | -0.92 | -0.56 | -0.9 | -17.77 | -1.06 | -0.9 | -1.11 |
Verwaterde WPA
| -0.21 | -0.2 | 0.41 | -0.1 | -0.07 | -0.21 | -0.29 | -0.3 | -0.31 | -0.19 | -0.15 | -0.17 | -0.16 | -0.15 | -0.18 | -0.14 | -0.24 | -0.21 | -0.19 | -0.18 | -0.091 | -0.24 | -0.13 | -0.15 | -0.14 | -0.14 | -0.085 | -0.15 | -0.15 | -0.11 | -0.059 | -0.09 | -0.037 | -0.057 | -0.038 | -0.05 | -0.011 | -0.016 | 0.01 | 0.14 | 0.03 | -0.076 | -0.33 | 0.11 | -0.21 | 0.78 | -0.49 | -0.78 | -0.091 | -0.072 | 0.33 | 0.44 | -0.52 | -0.042 | 0.57 | -0.95 | 0.18 | -0 | -0.12 | 0.067 | -0.011 | -0.31 | -0.73 | -0.85 | -1.06 | -1.12 | -1.4 | -1.08 | -1.04 | -1.05 | -2.01 | -5.59 | -4.14 | -3.72 | -3.45 | -7.54 | -4.45 | -5.28 | -3.56 | -0.031 | -3.32 | -3.06 | -0.64 | -0.95 | -0.82 | -1.09 | -0.88 | -0.77 | -1.16 | -1.5 | -0.92 | -0.56 | -0.9 | -1.13 | -1.06 | -0.9 | -1.11 |
EBITDA
| -5.202 | -4.485 | 14.594 | -1.744 | -0.939 | -4.666 | -5.27 | -0.722 | -7.899 | -5.009 | -3.546 | -4.215 | -4.173 | -0.081 | 0.19 | -3.346 | -5.859 | -4.845 | -3.835 | -3.67 | -1.863 | -4.813 | -2.68 | -3.105 | -2.848 | -2.587 | -1.791 | -2.515 | -2.003 | -1.359 | -0.734 | -1.146 | -0.564 | -0.69 | -0.454 | -0.551 | -0.338 | -0.549 | -0.452 | -0.791 | -0.619 | -0.93 | -0.537 | 1.527 | -1.715 | -0.927 | -0.537 | -1.124 | -0.63 | -1.25 | -0.616 | 2.824 | -0.944 | -0.572 | -1.021 | -0.816 | -0.917 | -2.577 | -0.366 | 0.423 | -0.34 | -0.961 | -1.952 | -2.616 | -3.285 | -3.462 | -4.361 | -3.159 | -3.4 | -3.381 | -4.058 | -4.772 | -4.697 | -3.919 | -3.247 | -10.948 | -4.032 | -4.184 | -2.648 | -6.586 | -2.519 | -2.32 | -2.037 | -1.501 | -1.036 | -1.608 | -1.303 | -0.93 | -1.122 | -1.45 | -0.879 | -0.669 | -0.93 | -2.649 | 0 | -0.54 | 0 |
EBITDA ratio
| -0.746 | -0.694 | 0.542 | -0.187 | -0.14 | -1.369 | -3.078 | -3.943 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -19.682 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100,334,388.485 | 1 | -857,931.389 | 1 |