FirstEnergy Corp.
NYSE:FE
41.55 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 466 | 45 | 253 | 192 | 420 | 254 | 310 | -385 | 344 | 192 | 288 | 427 | 463 | 58 | 335 | 242 | 454 | 309 | 74 | -111 | 391 | 312 | 320 | 138 | -458 | 299 | 1,369 | -2,499 | 396 | 174 | 205 | -5,796 | 380 | -1,089 | 328 | -226 | 395 | 187 | 222 | -306 | 333 | 64 | 122 | 142 | 201 | -164 | 196 | -148 | 425 | 188 | 306 | 144 | 509 | 171 | 45 | 180 | 175 | 256 | 149 | 236 | 231 | 408 | 115 | 332 | 471 | 263 | 276 | 268 | 413 | 338 | 290 | 275 | 454 | 304 | 221 | 191 | 332 | 178 | 160 | 201.334 | 298.666 | 204 | 174 | 110 | 152 | -79.985 | 240.985 | -30.778 | 310.255 | 233.31 | 116.493 | 168.633 | 234.087 | 146.019 | 97.708 | 125.261 | 198.187 | 134.604 | 140.918 | 120.4 | 185.9 | 125.3 | 136.7 | 94.7 | 163.1 | 59.9 | 123.7 |
Afschrijvingen & Amortisatie
| 434 | 389 | 217 | 387 | 236 | 370 | 287 | 274 | 348 | 335 | 359 | 439 | 331 | 377 | 454 | 395 | 202 | 307 | 295 | 148 | 367 | 357 | 345 | 381 | 399 | 324 | 280 | 452 | 456 | 400 | 392 | 557 | 518 | 467 | 455 | 453 | 393 | 375 | 383 | 436 | 370 | 352 | 342 | 53 | 371 | 347 | 347 | 475 | 282 | 292 | 285 | 327 | 292 | 282 | 352 | -491 | 405 | 386 | 405 | -809 | 449 | 373 | 615 | 0 | 490 | 439 | 49,742 | 0 | 0 | 0 | 44,424 | 0 | 0 | 0 | 32,553 | 0 | 86,828 | 25,597 | 49,545 | 0 | 13,535 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 59 | 53 | 112 | 95 | 24 | 101 | 32 | 768 | 98 | 46 | 77 | 42 | 79 | 94 | 82 | -11 | 121 | 81 | -78 | 1 | 89 | 71 | 91 | 23 | 135 | 49 | 278 | 386 | 229 | 110 | 114 | -3,381 | 246 | -134 | 206 | -144 | 209 | 92 | 127 | -165 | 168 | -22 | 181 | 129 | -5 | -15 | 134 | -65 | 289 | 158 | 265 | 162 | 84 | 381 | 171 | 211 | 100 | 100 | 59 | -37 | 352 | 97 | -28 | 88 | 149 | 40 | 89 | 149 | -243 | 32 | 53 | 123 | 4 | 26 | 6 | 130 | -38 | 76 | -14 | 295.206 | 43.794 | -93 | 12 | 144 | -42 | -62.619 | 40.619 | 9.78 | 37.831 | 63.955 | -20.534 | 96.682 | -29.749 | -19.373 | -15.935 | 1.765 | -47.856 | -27.965 | -5.373 | 0.1 | -30.5 | -8.3 | -6.4 | 1 | 8.4 | -25 | 9.7 |
Aandelen Gebaseerde Vergoedingen
| 4 | 0 | -178 | 83 | 0 | 0 | -121 | 101 | 0 | 0 | -106 | 90 | 0 | 0 | -129 | 51 | 0 | 0 | -61 | 116 | 0 | 0 | -123 | 143 | 0 | 0 | -108 | 98 | 0 | 0 | -137 | 105 | 0 | 0 | -102 | 89 | 0 | 0 | -80 | 69 | 0 | 0 | -118 | 60 | 0 | 0 | -91 | 89 | 0 | 11 | -29 | -41 | 0 | 5 | -9 | 24,979 | 0 | 9 | -15 | 21 | 1 | 11 | -13 | 0 | -2 | -37 | -35 | 0 | 0 | 0 | -7,683 | 0 | 0 | 0 | 1,110 | 0 | 1,303 | 244 | -1,265 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -213 | 283 | -726 | 279 | -21 | 62 | -715 | 337 | -226 | 380 | -287 | 209 | -52 | 340 | -159 | 78 | -13 | 126 | -208 | 242 | 261 | 53 | -424 | 187 | -159 | -91 | -255 | 411 | 85 | -87 | -177 | 89 | 69 | 142 | -204 | 445 | 105 | 156 | -480 | 190 | 209 | 393 | -760 | 339 | 415 | -153 | -717 | 409 | 127 | -192 | -393 | 186 | 276 | -269 | 141 | 226 | 145 | -303 | 9 | 362 | 24 | -181 | -18 | 151 | 163 | -596 | -75 | -71 | 544 | -243 | -163 | 38 | 73 | -303 | 120 | 31 | 204 | -139 | 205 | -340.517 | 318.517 | -95 | 125 | 36 | 469 | -492.361 | 108.361 | 126.063 | 210.707 | -211.556 | 196.449 | -196.03 | 160.465 | -179.958 | -116.566 | 29.822 | 44.461 | -59.891 | -30.754 | 102.2 | 54.2 | -73.7 | -130.2 | 66.1 | -112.8 | 32.6 | -87.5 |
Vorderingen
| 19 | -131 | -85 | 166 | -44 | 82 | 55 | -183 | -58 | -109 | -93 | 160 | 29 | -34 | 161 | -129 | -112 | 24 | 51 | 271 | 108 | 112 | 92 | -248 | -300 | -61 | 32 | -39 | 45 | -7 | 68 | -11 | -135 | 100 | 1 | 184 | 88 | 109 | -97 | 139 | 276 | 170 | -168 | -114 | 324 | -241 | -34 | -13 | 227 | -413 | 59 | -126 | 1,636 | 1,111 | 164 | -361,901 | 1,749 | 1,528 | 2 | 2,218 | 2,058 | 2,305 | 46 | 0 | 0 | 0 | 69,533 | 0 | 0 | 0 | -49,818 | 0 | 0 | 0 | -8,793 | 0 | -3,422 | 40,457 | 41,475 | 0 | -30,285 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 24 | 2 | -26 | -31 | -32 | 8 | -36 | -60 | -57 | -31 | -13 | -16 | 30 | 29 | 14 | -9 | -5 | -18 | -132 | -23 | 15 | -17 | -12 | -19 | 15 | -8 | 36 | 6 | 4 | -21 | 11 | -4 | 46 | -5 | 4 | -47 | 32 | -30 | 30 | -46 | 31 | -62 | 12 | -21 | 75 | 16 | 26 | 13 | 46 | 9 | -118 | -48 | 38 | -16 | 40 | 8 | 11 | 25 | -42 | -41 | 24 | 13 | -7 | -18 | -3 | -14 | -17 | 17 | 40 | 7 | 15 | 5 | 41 | -19 | -52 | -20 | 12 | -59 | 7 | -15.839 | 5.839 | -20 | -7 | 19 | 20 | -45.413 | 11.413 | -7.59 | -18.388 | -21.742 | 18.163 | 10.278 | -16.068 | -37.219 | -7.043 | -38.121 | -10.79 | 12.42 | 6.838 | -14 | 26.9 | 11.7 | -5 | -25.7 | 21.3 | 0.2 | -10 |
Crediteuren
| -32 | 120 | -1 | 100 | 62 | -38 | -265 | 378 | -57 | 92 | 147 | 68 | -78 | 84 | 43 | -66 | 11 | -17 | -66 | 53 | 81 | -40 | -143 | -16 | 75 | -46 | 96 | 94 | -22 | -45 | 45 | -20 | 5 | -47 | 25 | 42 | -40 | -68 | -177 | 89 | -150 | -97 | 200 | 254 | 50 | 56 | -385 | 321 | -128 | 134 | -256 | 189 | -126 | 62 | -90 | 59 | -34 | 75 | -57 | 153 | -92 | 79 | -90 | 0 | -186 | 175 | -17,149 | 0 | 0 | 0 | -58,986 | 0 | 0 | 0 | -15,969 | 0 | 60,237 | 3,901 | 6,935 | 0 | 40,306 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -200 | 292 | -614 | 44 | -7 | 10 | -469 | 202 | -19 | 428 | -328 | -3 | -33 | 261 | -377 | 282 | 93 | 143 | -61 | -59 | 57 | -2 | -361 | 470 | 51 | 24 | -419 | 350 | 58 | -14 | -301 | 124 | 64 | 189 | -234 | 266 | 25 | 145 | -236 | 8 | 52 | 382 | -804 | 220 | -34 | 16 | -324 | 88 | -18 | 78 | -78 | 171 | -1,272 | -1,426 | 27 | 362,060 | -1,581 | -1,931 | 106 | -1,968 | -1,966 | -2,578 | 33 | 169 | 166 | -582 | -52,442 | -88 | 504 | -250 | 108,626 | 33 | 32 | -284 | 24,934 | 51 | -56,623 | -44,438 | -48,212 | -324.678 | -9,708.322 | -75 | 132 | 17 | 449 | -446.948 | 96.948 | 133.653 | 229.095 | -189.814 | 178.286 | -206.308 | 176.533 | -142.739 | -109.523 | 67.943 | 55.251 | -72.311 | -37.592 | 116.2 | 27.3 | -85.4 | -125.2 | 91.8 | -134.1 | 32.4 | -77.5 |
Overige Niet-Contante Posten
| 29 | 1,129 | 650 | -947 | -15 | -53 | 95 | -249 | 85 | 60 | 24 | -374 | 84 | 49 | -50 | -229 | 5 | -33 | -582 | 510 | 55 | 13 | -391 | 86 | 106 | 62 | -2,444 | 2,378 | 58 | -51 | 388 | 9,293 | -95 | -105 | -45 | 597 | 223 | -32 | 21 | 843 | 26 | -112 | 141 | 309 | 209 | -68 | 181 | 410 | -15 | 18 | -847 | 56 | -40 | -127 | -205 | -24,102 | -32 | -96 | -101 | 1,228 | -695 | -68 | -209 | 220 | 329 | 253 | -38,634 | 197 | 306 | 79 | -36,996 | 260 | 161 | 122 | -33,608 | -44 | -87,648 | -25,594 | -48,062 | 185.689 | -95.645 | 304 | 339 | 282 | 317 | 656.703 | 72.297 | 415.598 | 109.624 | 176.414 | 171.676 | 231.08 | 225.92 | 221.805 | 256.896 | 243.042 | 299.136 | 239.345 | 223.124 | 231.6 | 339 | 229.5 | 212.5 | 195.8 | 206.7 | 211.3 | 207.6 |
Kasstroom uit Operationele Activiteiten
| 775 | 1,112 | -40 | 958 | 642 | -101 | -112 | 846 | 554 | 928 | 355 | 707 | 757 | 814 | 533 | 572 | 701 | 710 | -560 | 730 | 1,112 | 807 | -182 | 852 | 846 | 592 | -880 | 1,101 | 1,280 | 697 | 785 | 791 | 1,120 | 822 | 638 | 1,130 | 1,327 | 797 | 193 | 976 | 1,115 | 714 | -92 | 991 | 1,178 | 443 | 50 | 1,044 | 1,214 | 475 | -413 | 834 | 1,198 | 540 | 491 | 1,003 | 1,215 | 352 | 506 | 1,001 | 362 | 640 | 462 | 791 | 1,112 | -40 | 356 | 543 | 1,020 | 206 | -75 | 696 | 692 | 149 | 402 | 308 | 981 | 362 | 569 | 341.712 | 565.288 | 320 | 650 | 572 | 896 | 21.738 | 462.262 | 520.663 | 668.417 | 262.123 | 464.084 | 300.365 | 590.723 | 168.493 | 222.103 | 399.89 | 493.928 | 286.093 | 327.915 | 454.3 | 548.6 | 272.8 | 212.6 | 357.6 | 265.4 | 278.8 | 253.5 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -1,004 | -942 | -790 | -1,090 | -848 | -769 | -649 | -968 | -666 | -627 | -520 | -677 | -542 | -622 | -604 | -678 | -687 | -676 | -616 | -753 | -684 | -674 | -554 | -733 | -635 | -724 | -583 | -838 | -615 | -668 | -720 | -716 | -671 | -833 | -847 | -768 | -543 | -855 | -728 | -974 | -704 | -991 | -876 | -769 | -657 | -609 | -853 | -1,278 | -685 | -412 | -589 | -749 | -511 | -569 | -449 | -496 | -365 | -493 | -609 | -628 | -432 | -489 | -654 | -711 | -560 | -906 | -711 | -506 | -430 | -401 | -296 | -325 | -265 | -278 | -447 | -452 | -294 | -233 | -229 | -300.257 | -210.743 | -197 | -138 | -276 | -156 | -199.581 | -224.419 | -303.109 | -274.923 | -224.399 | -195.292 | -284.675 | -291.276 | -125.322 | -151.176 | -206.172 | -105.369 | -124.397 | -151.68 | -326.4 | -114.8 | -93 | -90.7 | -205.1 | -76.6 | -307.1 | -64.1 |
Netto Overnames
| -2,285 | -7 | 2,292 | -9 | 848 | 769 | -17 | 2,330 | 0 | 0 | 0 | -155 | 0 | 0 | 155 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | -1 | 589 | -113 | 105 | -4 | 481 | 21 | 648 | 489 | 0 | 8 | 8 | 0 | 181,129 | 5 | 25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -90 | -8 | -16 | -3,369 | -13 | -20 | -4 | -19 | -18 | -13 | -9 | -22 | -18 | -12 | -7 | -145 | -10 | -35 | -18 | -1,139 | -214 | -160 | -162 | -183 | -272 | -186 | -322 | -273 | -690 | -544 | -761 | -352 | -364 | -585 | -488 | -435 | -332 | -487 | -394 | -643 | -372 | -575 | -646 | -529 | -394 | -608 | -565 | -832 | -1,768 | -154 | -266 | -508 | -1,994 | -814 | -993 | -609 | -676 | -1,179 | -755 | 949 | -2,214 | -457 | -584 | -534 | -440 | -391 | -181,079 | -330 | -476 | 0 | 0 | 0 | -415 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 63.6 | 0.2 | 33.9 | -145.5 |
Verkoop/verval van Beleggingen
| 87 | 4 | 13 | 10 | 10 | 17 | 1 | 17 | 15 | 10 | 6 | 19 | 16 | 8 | 5 | 141 | 6 | 26 | 13 | 1,131 | 204 | 149 | 153 | 173 | 261 | 175 | 300 | 247 | 666 | 519 | 738 | 317 | 337 | 529 | 495 | 396 | 326 | 427 | 392 | 615 | 389 | 515 | 649 | 491 | 359 | 629 | 545 | 849 | 1,764 | 140 | 329 | 538 | 1,976 | 737 | 1,016 | 605 | 659 | 1,192 | 782 | -810 | 1,998 | 457 | 584 | 440 | 490 | 668 | 58 | 284 | 373 | 612 | 25 | 12 | 69 | 15 | 25 | 0 | -14 | 8 | 27 | 0 | 0 | 0 | 0 | 0 | 0 | -10 | 25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29.138 | 0 | 0 | 0 | 39.106 | -0.1 | 0.1 | -0.1 | 41.3 | 0 | 0 | 0 | 34 |
Overige Investeringsactiviteiten
| -1,082 | -60 | -77 | 3,279 | -923 | -828 | -47 | -2,433 | -53 | -59 | -69 | 87 | -93 | -49 | -48 | -55 | -74 | -62 | -38 | -31 | -51 | -21 | -67 | -38 | -26 | 313 | -538 | 329 | -31 | -56 | -19 | -54 | -11 | -13 | -25 | -28 | -45 | -30 | -18 | -67 | -34 | -3 | 358 | -11 | -13 | -55 | -54 | 94 | -300 | -41 | -8 | 319 | 509 | -29 | -22 | 110 | -201 | -7 | -375 | 71 | -615 | -495 | -24 | 104 | -183 | -725 | -39 | 3 | 1,377 | -577 | -1 | 26 | 22 | 3 | 34 | -104 | -3 | -60 | 21 | -14.475 | 215.475 | 269 | -105 | 26 | -80 | 91.289 | 106.711 | -38.072 | -3.519 | -193.471 | 417.09 | -2,129.335 | -105.976 | 15.233 | -2.148 | -103.536 | -37.353 | 15.975 | -16.938 | -6.9 | -19.8 | 6.2 | -7.5 | -67.2 | 3.9 | -41.7 | -11.2 |
Kasstroom uit Investeringsactiviteiten
| -1,085 | -1,013 | 1,422 | -1,179 | -926 | -831 | -716 | -1,073 | -722 | -689 | -592 | -748 | -637 | -675 | -499 | -737 | -765 | -747 | -659 | -792 | -745 | -706 | -630 | -781 | -672 | -422 | -1,143 | -535 | -670 | -749 | -762 | -805 | -709 | -902 | -865 | -835 | -594 | -945 | -748 | -1,069 | -721 | -1,054 | -515 | -818 | -705 | -643 | -927 | -1,167 | -989 | -467 | -534 | -401 | -20 | -676 | 141 | -503 | -478 | -491 | -476 | -397 | -615 | -495 | -678 | -693 | -685 | -963 | -642 | -544 | 869 | -366 | -272 | -287 | -174 | -260 | -388 | -556 | -311 | -285 | -181 | -314.732 | 4.732 | 72 | -243 | -250 | -236 | -108.292 | -117.708 | -341.181 | -278.442 | -417.87 | 221.798 | -2,414.01 | -397.252 | -110.089 | -153.324 | -309.708 | -142.722 | -108.422 | -129.512 | -333.4 | -134.5 | -86.9 | -56.9 | -208.7 | -72.5 | -314.9 | -186.8 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -244 | -568 | -398 | -505 | -22 | -194 | -321 | -102 | -158 | -1,699 | -1,046 | -126 | -25 | -996 | -471 | -4 | -857 | -939 | -1,028 | -5 | -27 | -129 | -628 | -330 | -27 | -775 | -1,476 | -580 | -976 | -524 | -211 | -1,314 | -436 | -550 | -31 | -98 | -489 | -244 | -48 | -697 | -137 | -436 | -489 | -938 | -694 | -1,012 | -956 | -70 | -124 | -730 | -16 | -328 | -1,235 | -473 | -573 | -800 | -186 | -3 | -404 | -879 | -2,096 | -437 | -444 | 0 | -14 | -351 | -368 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 850 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,354 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,516 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,591 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -51 | 0 | -27 | -891 | -86 | -677 | 0 | -30 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | -1 | -1 | 0 | 0 | -18.407 | -313.517 | -5 | -185.299 | -68.75 | -6 | -10.716 | -15.308 | -95.295 | -50.445 | -53.764 | -33.962 | -32.3 | -52.9 | -52.6 | -44.5 | 0 | -6 | 0 | 0 |
Uitgekeerde Dividenden
| -245 | -245 | -235 | -236 | -223 | -224 | -223 | -224 | -222 | -223 | -222 | -213 | -212 | -212 | -212 | -211 | -212 | -211 | -211 | -205 | -206 | -205 | -204 | -193 | -194 | -193 | -192 | -161 | -159 | -160 | -159 | -153 | -153 | -153 | -152 | -152 | -152 | -151 | -152 | -152 | -150 | -151 | -151 | -230 | -230 | -230 | -230 | -230 | -230 | -230 | -230 | -230 | -231 | -230 | -190 | -167 | -168 | -167 | -168 | -167 | -168 | -167 | -168 | -168 | -168 | -167 | -168 | -152 | -153 | -152 | -159 | -147 | -143 | -148 | -148 | -134 | -142 | -135 | -135 | -123.249 | -124 | -122 | -122 | -122 | -110.816 | -110 | -110 | -110.063 | -110 | -110.274 | -109.726 | -89.074 | -81.942 | -81.864 | -81.753 | -82.311 | -83.391 | -84.063 | -84.455 | -84.8 | -85.264 | -85.336 | -86.1 | -86.1 | -86 | -83.6 | -83.4 |
Overige Financieringsactiviteiten
| 1,161 | -98 | -13 | 997 | 459 | 1,358 | 1,372 | 482 | -7 | 1,905 | 304 | 955 | -511 | -937 | -768 | 1,885 | 1,264 | 1,167 | 1,964 | 201 | 142 | 497 | 1,425 | 394 | 210 | 823 | -19 | 420 | 810 | 686 | 312 | 1,129 | 530 | 836 | 425 | -2 | -100 | 547 | 760 | 918 | -74 | 894 | 1,138 | 991 | 602 | 1,446 | 1,958 | 445 | 185 | 972 | 1,065 | 36 | 103 | 214 | -550 | 854 | -32 | 280 | -22 | 478 | 2,455 | 960 | 682 | 434 | -148 | 1,170 | 395 | 303 | -1,743 | 287 | 1,396 | -127 | -240 | 814 | 128 | 307 | -439 | 26 | -224 | 82.352 | -478.352 | -451 | -118 | -264 | -433 | -29.34 | -140.66 | -135.258 | -44.998 | -18.044 | 36.682 | 2,316.053 | -135.154 | 196.899 | 21.52 | 69.469 | -237.717 | 4.67 | -148.728 | -7.6 | -386.8 | 132.9 | -57.3 | -103 | -54.2 | 141.8 | -32.7 |
Kasstroom uit Financieringsactiviteiten
| 672 | -911 | -646 | 256 | 214 | 940 | 828 | 156 | -87 | -17 | -964 | 868 | -748 | -153 | -509 | 1,670 | 195 | 17 | 725 | -9 | -91 | 163 | 593 | -129 | -11 | -145 | 1,679 | -321 | -325 | 2 | -58 | -338 | -59 | 133 | 242 | -250 | -741 | 152 | 560 | 69 | -361 | 307 | 498 | -177 | -322 | 204 | 772 | 145 | -169 | 12 | 819 | -522 | -1,363 | -489 | -550 | -113 | -386 | 110 | -594 | -568 | 191 | 356 | 70 | 266 | -316 | 1,003 | 227 | 100 | -1,896 | 108 | 346 | -360 | -1,060 | 666 | -50 | 173 | -581 | -109 | -359 | -41.897 | -602.103 | -573 | -240 | -388 | -545 | -139.181 | -250.819 | -263.728 | -468.478 | -132.92 | -258.343 | 2,158.229 | -223.096 | 104.319 | -75.541 | -108.137 | -371.553 | -133.157 | -267.145 | -124.7 | -525 | -5 | -187.9 | -188.8 | -146.2 | 58.2 | -116.1 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 1 | 1 | -1 | 0.025 | -0.025 | 1 | -1 | 1 | 0 | -0.301 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 |
Netto Kasstroomverandering
| 362 | -812 | 736 | 35 | -70 | 8 | 0 | -71 | -255 | 222 | -1,201 | 827 | -628 | -14 | -475 | 1,505 | 131 | -20 | -494 | -71 | 276 | 264 | -219 | -58 | 163 | 25 | -344 | 190 | 285 | -50 | -35 | -352 | 352 | 53 | 15 | 45 | -8 | 4 | 5 | -24 | 33 | -33 | -109 | -4 | 151 | 4 | -105 | 22 | 56 | 20 | -128 | -89 | -185 | -625 | 82 | 387 | 351 | -29 | -564 | 36 | -62 | 501 | -146 | 364 | 111 | 0 | -59 | 99 | -7 | -52 | -1 | 49 | -542 | 555 | -36 | -76 | 90 | -31 | 28 | -14.892 | -32.108 | -180 | 166 | -65 | 115 | -226.036 | 93.735 | -84.246 | -78.503 | -288.667 | 427.539 | 44.584 | -29.625 | 162.723 | -6.762 | -17.955 | -20.347 | 44.514 | -68.742 | -3.8 | -110.9 | 180.9 | -32.2 | -39.9 | 46.7 | 22.2 | -49.4 |
Kaspositie aan het Einde van de Periode
| 465 | 103 | 915 | 179 | 144 | 214 | 206 | 206 | 277 | 532 | 310 | 1,511 | 684 | 1,312 | 1,326 | 1,801 | 296 | 165 | 185 | 679 | 750 | 474 | 210 | 429 | 487 | 324 | 299 | 589 | 399 | 114 | 164 | 199 | 551 | 199 | 146 | 131 | 86 | 94 | 90 | 85 | 109 | 76 | 109 | 218 | 222 | 71 | 67 | 172 | 150 | 94 | 74 | 202 | 291 | 476 | 1,101 | 1,019 | 632 | 281 | 310 | 874 | 838 | 900 | 399 | 545 | 181 | 70 | 70 | 129 | 30 | 37 | 89 | 90 | 41 | 583 | 28 | 64 | 140 | 50 | 81 | 53 | 67.892 | 100 | 280 | 114 | 179 | 64 | 290.036 | 196.301 | 280.547 | 359.05 | 647.717 | 220.178 | 175.594 | 205.219 | 42.496 | 49.258 | 67.213 | 87.56 | 43.046 | 111.8 | 115.6 | 226.5 | 45.6 | 77.8 | 117.7 | 71 | 48.8 |