Fidus Investment Corporation
NASDAQ:FDUS
21.04 (USD) • At close January 14, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 54.443 | 48.32 | 27.122 | 119.131 | 80.337 | 37.977 | 36.418 | 62.35 | 40.411 | 72.466 | 86.113 | 169.417 | 98.812 | 54.211 | 60.175 | 124.308 | 24.682 | 19.268 | 27.225 | 15.012 | 17.526 | 21.885 | 26.209 | 42.015 | 38.072 | 23.999 | 32.797 | 41.572 | 46.868 | 50.819 | 19.092 | 57.083 | 42.165 | 59.143 | 13.041 | 31.657 | 17.708 | 14.542 | 16.367 | 29.318 | 8.488 | 40.687 | 40.74 | 53.418 | 85.896 | 56.302 | 58.954 | 52.042 | 68.13 | 27.63 | 40.571 | 39.059 | 51.911 | 62.253 | 8.997 | 1.757 |
Kortetermijnbeleggingen
| 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 718,221.06 | 0 | 728,712.558 | 696,574.728 | 669,810.519 | 0 | 667,834.497 | 645,535.818 | 631,562.805 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 251,665.56 | 233,821.3 | 216,824.556 | 204,540.627 | 179,935.107 | 160,545.082 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 54.443 | 48.32 | 27.122 | 119.131 | 80.337 | 37.977 | 36.418 | 62.35 | 40.411 | 72.466 | 86.113 | 169.417 | 98.812 | 54.211 | 60.175 | 124.308 | 24.682 | 19.268 | 27.225 | 15.012 | 17.526 | 21.885 | 26.209 | 42.015 | 38.072 | 23.999 | 32.797 | 41.572 | 46.868 | 50.819 | 19.092 | 57.083 | 42.165 | 59.143 | 13.041 | 31.657 | 17.708 | 14.542 | 16.367 | 29.318 | 8.488 | 40.687 | 40.74 | 53.418 | 85.896 | 56.302 | 58.954 | 52.042 | 68.13 | 27.63 | 40.571 | 39.059 | 51.911 | 62.253 | 8.997 | 1.757 |
Nettovorderingen
| 14.317 | 17.315 | 15.708 | 11.965 | 13.729 | 13.813 | 13.705 | 11.826 | 11.643 | 25.004 | 10.318 | 8.231 | 8.246 | 7.767 | 7.091 | 7.548 | 7.071 | 8.208 | 5.442 | 6.331 | 6.483 | 5.898 | 7.308 | 7.528 | 6.024 | 6.442 | 6.155 | 7.411 | 5.949 | 8.726 | 5.152 | 4.407 | 4.3 | 5.095 | 5.725 | 4.52 | 5.466 | 5.025 | 5.435 | 4.46 | 4.929 | 3.884 | 3.684 | 2.487 | 3.065 | 3.844 | 3.354 | 3.307 | 3.754 | 2.057 | 1.644 | 1.687 | 2.324 | 2.468 | 1.46 | 1.141 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.563 | -1.143 | -1.348 | 0 | 0 | 0 | 0 | -0.851 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.129 | 1.27 | 0.818 | 0.887 | -72.036 | 0 | 1.825 | 0 | 0 | 0.859 | 1.103 | 0.837 | 0 | 0 | 3.149 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 0 | 1.88 | 1.842 | 1.896 | 1.8 | 1.9 | 1.577 | 1.455 | 0.78 | 1.131 | 0.58 | 0.413 | 1.584 | 2.244 | 1.733 | 2.03 | 1.143 | 1.348 | 1.87 | 2.354 | 2.578 | 0.816 | 0.851 | 1.351 | 0.899 | 1.103 | 1.265 | 0.972 | 1.127 | 1.308 | 0.816 | 0.798 | 1.051 | 1.06 | 1.099 | 1.222 | 5.706 | 5.846 | 5.572 | 5.454 | 7.156 | 5.462 | 4.846 | 1.224 | 1.328 | 4.023 | 4.392 | 4.251 | 0.817 | 0.668 | 0.383 | 0.465 | 0.545 | 0.632 | 3.097 | 3.137 |
Totaal vlottende activa
| 68.76 | 67.515 | 44.672 | 131,096 | 94.066 | 50.895 | 50.123 | 74.176 | 52.054 | 97.47 | 96.431 | 177.648 | 107.058 | 61.978 | 67.266 | 124.308 | 31.753 | 27.476 | 32,667 | 15.012 | 24,009 | 28.599 | 33.517 | 49.543 | 44.096 | 31.544 | 40.217 | 49.955 | 53.944 | 60.853 | 25.06 | 62.288 | 47.516 | 65.298 | 19.865 | 37.399 | 28.88 | 25.413 | 27.374 | 39.232 | 13.417 | 50.033 | 49.27 | 57.129 | 90.289 | 64.169 | 66.7 | 59.6 | 72.701 | 30.356 | 45.748 | 41.211 | 54.78 | 65.353 | 13.553 | 6.035 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 1,090.675 | 1,078.424 | 1,048.071 | 957.906 | 926.859 | 928.722 | 897.324 | 860.329 | 856.914 | 810.52 | 811.995 | 719.124 | 719.124 | 743.458 | 711.884 | 742.869 | 715.405 | 732.62 | 718.94 | 766.919 | 729.442 | 697.272 | 670.481 | 642.982 | 668.503 | 646.182 | 632.195 | 596.308 | 560.909 | 553.26 | 536.602 | 524.454 | 470.057 | 452.738 | 455.682 | 443.269 | 428.242 | 420.134 | 412.604 | 396.355 | 336.482 | 310.473 | 310.389 | 306.981 | 277.389 | 309.814 | 294.203 | 274.249 | 251.917 | 234.055 | 217.042 | 204.745 | 180.115 | 160.706 | 143.652 | 141.341 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| -1,090.675 | -1,078.424 | 0 | 958,844.094 | -926.859 | -928.722 | -897.324 | -860.329 | -856.914 | -810.52 | -811.995 | -719.124 | -719.124 | -743.458 | -711.884 | 8.563 | -715.405 | -732.62 | -718.94 | 7.508 | -729.442 | 0 | 0.851 | 1.351 | 0.899 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.872 | 0 | 0 | 0 | 0 | -336.482 | 0 | 0 | 3.152 | 3.284 | 0 | 0 | -274.249 | 3.465 | 3.094 | 0 | 2.687 | 2.603 | 2.694 | 0 | 0 |
Totaal niet-vlottende activa
| 1,090.675 | 1,078.424 | 1,048.071 | 959,802 | 926.859 | 928.722 | 897.324 | 860.329 | 856.914 | 810.52 | 811.995 | 719.124 | 719.124 | 743.458 | 711.884 | 751.432 | 715.405 | 732.62 | 718.94 | 774.427 | 729.442 | 697.272 | 671.332 | 644.333 | 669.402 | 646.182 | 632.195 | 596.308 | 560.909 | 553.26 | 536.602 | 524.454 | 470.057 | 452.738 | 455.682 | 448.141 | 428.242 | 420.134 | 412.604 | 396.355 | 336.482 | 310.473 | 310.389 | 310.133 | 280.673 | 309.814 | 294.203 | 274.249 | 255.382 | 237.15 | 217.042 | 207.433 | 182.718 | 163.4 | 143.652 | 141.341 |
Totaal activa
| 1,161.053 | 1,145.939 | 1,092.743 | 1,090.898 | 1,022.725 | 982.412 | 949.024 | 935.96 | 909.748 | 909.121 | 909.006 | 897.185 | 827.766 | 807.68 | 780.883 | 875.74 | 748.301 | 761.444 | 752.542 | 789.439 | 754.74 | 725.871 | 704.849 | 693.876 | 713.498 | 677.726 | 672.412 | 646.263 | 614.853 | 614.113 | 561.662 | 586.742 | 517.573 | 518.036 | 475.547 | 485.54 | 457.122 | 445.547 | 439.978 | 435.587 | 393.095 | 360.506 | 359.659 | 367.262 | 370.962 | 373.983 | 360.903 | 333.849 | 328.084 | 267.505 | 262.789 | 248.643 | 237.498 | 228.752 | 157.205 | 147.377 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 4.734 | 1.223 | 1.673 | 6.665 | 4.13 | 6.5 | 4.061 | 5.537 | 15.065 | 9.77 | 5.306 | 5.323 | 2.913 | 6.433 | 3.404 | 3.994 | 2.548 | 3.944 | 3.143 | 3.947 | 2.065 | 0.368 | 0.265 | 0.172 | 0.351 | 3.208 | 0.286 | 0.164 | 0.234 | 0.385 | 0.143 | 0.441 | 0.117 | 0.1 | 0.147 | 0.176 | 0.173 | 0.559 | 0.176 | 0.248 | 0.481 | 0.506 | 0.453 | 0.286 | 0.647 | 3.139 | 1.073 | 2.612 | 0.606 | 0.294 | 0.318 | 1.999 | 0.3 | 0.859 | 0.175 | 0.232 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.216 | 0 | 0 | 0.093 | 0.75 | 0 |
Belastingschulden
| 0.751 | 1.777 | 0.277 | 1.227 | 0.277 | 1.145 | 0.087 | 9.937 | 0.315 | 0.343 | 2.043 | 2.41 | -0.883 | -0.425 | -0.425 | 0.275 | 0.123 | 0.123 | 0.123 | 0.547 | 0.001 | 0 | 0.215 | 0.803 | 0.53 | 0.519 | 2.135 | 0.5 | 0.365 | 0.365 | 1.59 | 0.555 | 0.205 | 0.205 | 0 | 0.4 | 0 | 0 | 0 | 0.328 | 0 | 0 | 0 | 3.571 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.993 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.519 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 25.376 | -1.223 | -1.673 | -7.892 | -4.13 | -6.5 | -4.061 | -15.474 | -15.38 | -10.113 | -7.349 | -7.733 | -2.03 | -6.008 | -2.979 | -3.994 | -2.548 | -3.944 | -3.266 | -3.947 | -2.066 | 16.247 | 17.218 | 18.413 | 16.079 | 13.075 | 14.391 | 14.491 | 11.509 | 12.357 | 10.087 | 12.522 | 8.511 | 10.069 | 6.287 | 8.602 | 5.941 | 7.866 | 5.834 | 8.248 | -0.481 | 6.634 | 5.231 | 7.78 | 6.406 | 6.053 | 3.567 | 3.646 | 3.858 | 4.36 | 0.459 | -1.999 | 1.249 | 1.691 | 0.431 | 1.64 |
Totaal kortlopende verplichtingen
| 30.861 | 34.204 | 29.587 | 1,227 | 0.277 | 1.145 | 0.087 | 5.537 | 15.065 | 9.77 | 5.306 | 5.323 | 2.913 | 6.433 | 3.404 | 0.275 | 0.123 | 0.123 | 123 | 0.547 | 1 | 16.615 | 17.698 | 19.388 | 16.96 | 65.019 | 16.812 | 15.155 | 12.108 | 13.107 | 11.82 | 13.518 | 8.833 | 10.374 | 6.434 | 9.178 | 6.114 | 8.425 | 6.01 | 8.824 | 1.022 | 7.14 | 5.684 | 11.637 | 7.053 | 9.192 | 4.64 | 6.258 | 4.464 | 4.654 | 2.994 | 4.161 | 1.548 | 2.643 | 1.357 | 1.872 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 170.472 | 464.969 | 454.816 | 466.513 | 444.935 | 469.115 | 437.082 | 410.104 | 390.19 | 386.907 | 387.053 | 0 | 352.325 | 351.381 | 347.731 | 443.25 | 343.591 | 372.329 | 364.131 | 354.602 | 334.513 | 310.778 | 282.335 | 271.503 | 295.016 | 264.663 | 257.442 | 237.835 | 211.577 | 212.583 | 195.03 | 219.439 | 209.394 | 209.617 | 220.388 | 229 | 204.7 | 190.2 | 189.3 | 183.5 | 145.5 | 145.5 | 144.5 | 144.5 | 144.5 | 144.5 | 144.5 | 144.5 | 141.5 | 121.25 | 119 | 104 | 96.75 | 96.75 | 93.5 | 93.5 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 160.597 | 0 | 0 | -466.513 | 28.888 | 28.804 | 27.209 | -410.104 | -390.19 | -386.907 | -387.053 | 0 | -260.179 | -215.533 | -216.639 | 21.455 | 15.035 | 12.816 | -364.131 | 21.98 | -334.513 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.872 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 331.069 | 464.969 | 454.816 | 500,197 | 473.823 | 497.919 | 464.291 | 5.537 | 15.065 | 9.77 | 5.306 | 5.323 | 92.146 | 135.848 | 131.092 | 464.705 | 358.626 | 385.145 | 376,885 | 376.582 | 351,907 | 310.778 | 282.335 | 271.503 | 295.016 | 216.446 | 257.442 | 237.835 | 211.577 | 212.583 | 195.03 | 219.439 | 209.394 | 209.617 | 220.388 | 229 | 204.7 | 190.2 | 189.3 | 183.5 | 145.5 | 145.5 | 144.5 | 144.5 | 144.5 | 144.5 | 144.5 | 144.5 | 141.5 | 121.25 | 119 | 104 | 96.75 | 96.75 | 93.5 | 93.5 |
Totaal passiva
| 502.292 | 499.173 | 484.403 | 501.424 | 474.1 | 499.064 | 464.378 | 455.617 | 435.361 | 425.146 | 422.504 | 409.421 | 380.221 | 378.313 | 367.871 | 464.98 | 358.749 | 385.268 | 377.008 | 377.129 | 351.908 | 327.393 | 300.033 | 290.891 | 311.976 | 281.465 | 274.254 | 252.99 | 223.685 | 225.69 | 206.85 | 232.957 | 218.227 | 219.991 | 226.822 | 238.178 | 210.814 | 198.625 | 195.31 | 192.324 | 151.145 | 152.64 | 150.184 | 156.137 | 151.553 | 153.692 | 149.14 | 150.758 | 145.964 | 125.904 | 121.994 | 108.161 | 98.298 | 99.393 | 94.857 | 95.372 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.034 | 0.034 | 0.032 | 0.031 | 0.028 | 0.025 | 0.025 | 0.025 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.022 | 0.022 | 0.019 | 0.019 | 0.016 | 0.016 | 0.016 | 0.016 | 0.016 | 0.016 | 0.016 | 0.014 | 0.014 | 0.014 | 0.014 | 0.014 | 0.014 | 0.012 | 0.012 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 56.822 | 49.822 |
Ingehouden winsten
| 86.568 | 89.401 | 84.841 | 85.145 | 80.716 | 76.904 | 83.643 | 84.646 | 112.556 | 122.144 | 124.671 | 125.933 | 83.77 | 65.592 | 49.237 | 44.943 | 23.735 | 10.359 | 9.717 | 46.225 | 36.53 | 32.176 | 38.514 | 36.683 | 0.864 | 2.923 | 3.506 | 5.687 | 8.556 | 8.915 | 8.731 | 9.626 | 11.465 | 12.218 | 14.612 | 13.887 | 12.806 | 12.101 | 12.563 | 12.433 | 2.672 | 3.716 | 3.438 | 3.221 | -2.349 | -1.861 | 0.18 | 0.455 | 1.768 | 0.313 | 0.356 | 0.422 | 0.051 | 412.562 | 2.043 | 7.648 |
Overige gereserveerde algehele resultaten
| 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | -0 | 0 | 0 | 0 | -0 | 0 | -0 | -0 | 0 | -0 | -0 | -0 | 0 | 30.671 | 23.351 | 24.665 | 17.017 | 9.59 | 6.724 | 5.709 | 4.036 | -2.681 | -4.54 | -12.39 | -12.848 | -13.37 | -11.807 | -12.014 | -12.194 | 0 | -15.493 | -13.353 | 5 | 12 | 15.096 | 4.84 | 3.633 | 3.231 | 2.631 | 1.782 | -0.482 | 0.491 | 0.413 | 4.983 | -3.965 |
Overige totale aandeelhoudersvermogen
| 572.159 | 557.331 | 523.467 | 504.298 | 467.881 | 406.419 | 400.978 | 395.672 | 361.807 | 361.807 | 361.807 | 361.807 | 363.751 | 363.751 | 363.751 | 363.982 | 365.793 | 365.793 | 365.793 | 366.061 | 366.278 | 366.278 | 366.278 | 366.278 | 369.963 | 369.963 | 369.963 | 353.779 | 363.408 | 366.036 | 340.35 | 340.101 | 287.862 | 285.808 | 234.097 | 246.307 | 233.486 | 234.805 | 232.089 | 230.814 | 241.968 | 206.516 | 206.322 | 206.123 | 207.385 | 207.042 | 206.729 | 182.624 | 173.879 | 138.648 | 138.648 | 140.533 | 138.648 | 128.938 | -1.5 | -1.5 |
Totaal eigen vermogen van aandeelhouders
| 658.761 | 646.766 | 608.34 | 589.474 | 548.625 | 483.348 | 484.646 | 480.343 | 474.387 | 483.975 | 486.502 | 487.764 | 447.545 | 429.367 | 413.012 | 410.76 | 389.552 | 376.176 | 375.534 | 412.31 | 402.832 | 398.478 | 404.816 | 402.985 | 401.522 | 396.261 | 398.158 | 393.273 | 391.168 | 388.423 | 354.812 | 353.785 | 299.346 | 298.045 | 248.725 | 247.362 | 246.308 | 246.922 | 244.668 | 243.263 | 241.95 | 207.866 | 209.475 | 211.125 | 219.409 | 220.291 | 211.763 | 183.091 | 182.12 | 141.601 | 140.796 | 140.482 | 139.199 | 129.359 | 62.348 | 52.005 |
Totaal eigen vermogen
| 658.761 | 646.766 | 608.34 | 589.474 | 548.625 | 483.348 | 484.646 | 480.343 | 474.387 | 483.975 | 486.502 | 487.764 | 447.545 | 429.367 | 413.012 | 410.76 | 389.552 | 376.176 | 375.534 | 412.31 | 402.832 | 398.478 | 404.816 | 402.985 | 401.522 | 396.261 | 398.158 | 393.273 | 391.168 | 388.423 | 354.812 | 353.785 | 299.346 | 298.045 | 248.725 | 247.362 | 246.308 | 246.922 | 244.668 | 243.263 | 241.95 | 207.866 | 209.475 | 211.125 | 219.409 | 220.291 | 211.763 | 183.091 | 182.12 | 141.601 | 140.796 | 140.482 | 139.199 | 129.359 | 62.348 | 52.005 |
Totaal passiva en aandeelhoudersvermogen
| 1,161.053 | 1,145.939 | 1,092.743 | 1,090.898 | 1,022.725 | 982.412 | 949.024 | 935.96 | 909.748 | 909.121 | 909.006 | 897.185 | 827.766 | 807.68 | 780.883 | 875.74 | 748.301 | 761.444 | 752.542 | 789.439 | 754.74 | 725.871 | 704.849 | 693.876 | 713.498 | 677.726 | 672.412 | 646.263 | 614.853 | 614.113 | 561.662 | 586.742 | 517.573 | 518.036 | 475.547 | 485.54 | 457.122 | 445.547 | 439.978 | 435.587 | 393.095 | 360.506 | 359.659 | 367.262 | 370.962 | 373.983 | 360.903 | 333.849 | 328.084 | 267.505 | 262.789 | 248.643 | 237.498 | 228.752 | 157.205 | 147.377 |