Fresh Del Monte Produce Inc.
NYSE:FDP
33.72 (USD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,020.2 | 1,139.2 | 1,107.6 | 1,008.6 | 1,003.1 | 1,180.5 | 1,128.5 | 1,040 | 1,053.5 | 1,211.9 | 1,136.9 | 1,017.3 | 1,004.8 | 1,141.6 | 1,088.3 | 1,002.3 | 989.7 | 1,092.3 | 1,118 | 1,025.2 | 1,070.2 | 1,239.4 | 1,154.2 | 1,045.9 | 1,069.5 | 1,272.4 | 1,106.1 | 953.7 | 952.7 | 1,147.1 | 1,032.4 | 954.6 | 950.2 | 1,088.6 | 1,018.1 | 977.9 | 936.1 | 1,134.1 | 1,008.4 | 929.3 | 884.6 | 1,131.3 | 982.3 | 879.9 | 861.1 | 1,023.9 | 918.8 | 776.9 | 788.8 | 957.6 | 897.9 | 780.8 | 795.2 | 1,039.7 | 974 | 816.7 | 793.1 | 1,000 | 943.1 | 872.1 | 766.2 | 978.4 | 879.7 | 831 | 832.9 | 972.2 | 894.9 | 848.2 | 757.1 | 924.2 | 836 | 737.6 | 729.6 | 907.1 | 840 | 757.9 | 740.5 | 922.8 | 838.5 | 818.2 | 610.4 | 763.6 | 713.8 | 578.7 | 563.7 | 700.6 | 643.8 | 487.4 | 498.5 | 567.2 | 537.4 | 422 | 430.7 | 541 | 534.3 | 411.2 | 395.8 | 516.2 | 536.1 | 404.5 | 369.1 | 476.2 | 493.4 | 481.3 | 382.5 | 401.3 | 335 | 263.9 | 314.9 | 314.8 | 314.8 |
Kosten van de omzet
| 922.7 | 1,027.4 | 1,027.7 | 946.1 | 928.7 | 1,063.7 | 1,031.5 | 958.3 | 965.5 | 1,131.2 | 1,047.1 | 977.5 | 955.9 | 1,031.6 | 983.3 | 965.9 | 922.4 | 1,013.6 | 1,049.5 | 988.9 | 995.5 | 1,143.1 | 1,060.9 | 1,003.5 | 1,016.9 | 1,194.1 | 999.6 | 902.7 | 894.4 | 1,023.9 | 933.3 | 898.1 | 831.4 | 943.2 | 877.4 | 933.3 | 852.8 | 1,020.1 | 908 | 866.6 | 810.7 | 1,009.8 | 875.6 | 847 | 808.1 | 918 | 820.2 | 738.4 | 714.4 | 841.2 | 785.5 | 749.9 | 732.3 | 936.8 | 851.2 | 777.1 | 741.1 | 917 | 845.3 | 805.1 | 697.2 | 870.3 | 795.9 | 762.5 | 753.9 | 872.6 | 798 | 769.8 | 689.3 | 804.6 | 736.9 | 680.2 | 738.4 | 835.8 | 772.3 | 717.4 | 690 | 819.3 | 721.5 | 750.6 | 579.6 | 674.5 | 636.6 | 531.8 | 498.7 | 591.3 | 536.8 | 422.2 | 430.6 | 470.2 | 430.8 | 370.4 | 366.1 | 458.3 | 450.3 | 371.9 | 359.4 | 454.7 | 452 | 390.1 | 331.2 | 410.8 | 417.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 97.5 | 111.8 | 79.9 | 62.5 | 74.4 | 116.8 | 97 | 81.7 | 88 | 80.7 | 89.8 | 39.8 | 48.9 | 110 | 105 | 36.4 | 67.3 | 78.7 | 68.5 | 36.3 | 74.7 | 96.3 | 93.3 | 42.4 | 52.6 | 78.3 | 106.5 | 51 | 58.3 | 123.2 | 99.1 | 56.5 | 118.8 | 145.4 | 140.7 | 44.6 | 83.3 | 114 | 100.4 | 62.7 | 73.9 | 121.5 | 106.7 | 32.9 | 53 | 105.9 | 98.6 | 38.5 | 74.4 | 116.4 | 112.4 | 30.9 | 62.9 | 102.9 | 122.8 | 39.6 | 52 | 83 | 97.8 | 67 | 69 | 108.1 | 83.8 | 68.5 | 79 | 99.6 | 96.9 | 78.4 | 67.8 | 119.6 | 99.1 | 57.4 | -8.8 | 71.3 | 67.7 | 40.5 | 50.5 | 103.5 | 117 | 67.6 | 30.8 | 89.1 | 77.2 | 46.9 | 65 | 109.3 | 107 | 65.2 | 67.9 | 97 | 106.6 | 51.6 | 64.6 | 82.7 | 84 | 39.3 | 36.4 | 61.5 | 84.1 | 14.4 | 37.9 | 65.4 | 75.5 | 481.3 | 382.5 | 401.3 | 335 | 263.9 | 314.9 | 314.8 | 314.8 |
Brutowinstmarge
| 0.096 | 0.098 | 0.072 | 0.062 | 0.074 | 0.099 | 0.086 | 0.079 | 0.084 | 0.067 | 0.079 | 0.039 | 0.049 | 0.096 | 0.096 | 0.036 | 0.068 | 0.072 | 0.061 | 0.035 | 0.07 | 0.078 | 0.081 | 0.041 | 0.049 | 0.062 | 0.096 | 0.053 | 0.061 | 0.107 | 0.096 | 0.059 | 0.125 | 0.134 | 0.138 | 0.046 | 0.089 | 0.101 | 0.1 | 0.067 | 0.084 | 0.107 | 0.109 | 0.037 | 0.062 | 0.103 | 0.107 | 0.05 | 0.094 | 0.122 | 0.125 | 0.04 | 0.079 | 0.099 | 0.126 | 0.048 | 0.066 | 0.083 | 0.104 | 0.077 | 0.09 | 0.11 | 0.095 | 0.082 | 0.095 | 0.102 | 0.108 | 0.092 | 0.09 | 0.129 | 0.119 | 0.078 | -0.012 | 0.079 | 0.081 | 0.053 | 0.068 | 0.112 | 0.14 | 0.083 | 0.05 | 0.117 | 0.108 | 0.081 | 0.115 | 0.156 | 0.166 | 0.134 | 0.136 | 0.171 | 0.198 | 0.122 | 0.15 | 0.153 | 0.157 | 0.096 | 0.092 | 0.119 | 0.157 | 0.036 | 0.103 | 0.137 | 0.153 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.3 | 0 | 0 | 0 | 3.3 | 0 | 0 | 0 | 3.9 | 0 | 0 | 0 | 4.1 | 0 | 0 | 0 | 4.4 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 33.6 | 0 | 0 | 0 | 38.2 | 0 | 0 | 0 | 30.9 | 0 | 0 | 0 | 39.2 | 0 | 0 | 0 | 34.5 | 0 | 0 | 0 | 31.6 | 0 | 0 | 0 | 29.4 | 0 | 0 | 0 | 29.6 | 0 | 0 | 0 | 32.8 | 0 | 0 | 0 | 24.9 | 0 | 0 | 0 | 25.8 | 0 | 0 | 0 | 20.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 10.5 | 0 | 0 | 0 | 9.3 | 0 | 0 | 0 | 13.6 | 0 | 0 | 0 | 14.6 | 0 | 0 | 0 | 14.9 | 0 | 0 | 0 | 15.2 | 0 | 0 | 0 | 12.8 | 0 | 0 | 0 | 17.2 | 0 | 0 | 0 | 17.6 | 0 | 0 | 0 | 18.3 | 0 | 0 | 0 | 20.1 | 0 | 0 | 0 | 19.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 48 | 49.9 | 50.7 | 44.1 | 48.1 | 46.8 | 47.6 | 47.5 | 46.8 | 47.3 | 45.2 | 44.5 | 48 | 51.4 | 48.9 | 53.8 | 44.1 | 45.6 | 52.7 | 49.4 | 49.8 | 44 | 52.5 | 46.8 | 49.4 | 49.9 | 48.6 | 42.2 | 41.2 | 41.9 | 47.9 | 46.8 | 49 | 44.5 | 47.1 | 50.4 | 47.7 | 41.9 | 43.9 | 43.2 | 44.6 | 44.3 | 43.7 | 45.9 | 46.3 | 43 | 45.3 | 40 | 46.2 | 45.6 | 45.4 | 48.8 | 47.1 | 48.4 | 46.1 | 40.9 | 40.9 | 43 | 42 | 43.2 | 43.3 | 42.4 | 36.9 | 39 | 41.3 | 42.8 | 39.4 | 45.5 | 41.7 | 47.4 | 42.2 | 49 | 56.7 | 51.3 | 44.6 | 47.2 | 46.5 | 52.4 | 44.8 | 52.8 | 29.3 | 26.4 | 27.9 | 25.2 | 28.3 | 29.1 | 25.2 | 29 | 24.8 | 25 | 23.9 | 25.2 | 19 | 22.3 | 22.9 | 23.6 | 18.3 | 18.2 | 20.8 | 18.5 | 11.5 | 16.1 | 17.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 2.3 | -7.7 | 3.4 | -7.1 | -6.4 | -9.3 | 0.9 | -9.1 | -2.6 | -4 | -3.9 | -1.8 | -1.6 | -2.1 | 0.7 | -0.8 | -5.2 | 0.8 | -7 | -0.5 | -2.9 | 11.3 | -2.6 | -2.4 | -7.3 | -3.4 | -1.4 | -1 | -0.5 | -0.1 | -4.7 | -2 | 0.7 | 2.6 | -2.5 | 1.3 | -0.1 | -5.9 | -4.9 | -4.2 | -3.6 | 0.7 | -2.1 | -0.2 | 17.5 | -1.6 | 4 | -3.3 | -3.1 | 1.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16.2 | 0 | 11.6 | 4.6 | 10.3 | 0.2 | 4.9 | 0 | 54.8 | 18.4 | 33.2 | 0 | 1 | 0 | 0 | 2.1 | -5.4 | 5.4 | 0 | 0 | 0 | 0 | 0 | 0 | 2.4 | 7 | 5.5 | 4.7 | 3.8 | 23.1 | 0.8 | 0.9 | 14.7 | 15.4 | 14 | 13.7 | 10.6 | 12.1 | 11.5 | 11 | -1,465.4 | 0 | 0 | 0 | -1,113.6 | 0 | 0 | 0 |
Bedrijfskosten
| 48 | 49.9 | 50.7 | 44.1 | 48.1 | 46.8 | 47.6 | 47.5 | 46.8 | 47.3 | 45.2 | 44.5 | 48 | 51.4 | 48.9 | 53.8 | 44.1 | 45.6 | 52.7 | 49.4 | 49.8 | 44 | 52.5 | 46.8 | 49.4 | 49.9 | 48.6 | 42.2 | 41.2 | 41.9 | 47.9 | 46.8 | 49 | 44.5 | 47.1 | 50.4 | 47.7 | 41.9 | 43.9 | 43.2 | 44.6 | 44.3 | 43.7 | 45.9 | 46.3 | 43 | 45.3 | 40 | 46.2 | 45.6 | 46.8 | 48.8 | 47.1 | 47.7 | 46 | 39.6 | 36.4 | 39.9 | 42 | 43.2 | 43.3 | 42.4 | 36.9 | 23 | 41.1 | 54.4 | 44 | 55.8 | 41.9 | 52.3 | 39.3 | 103.8 | 75.1 | 84.5 | 44.6 | 48.2 | 46.5 | 52.4 | 46.9 | 47.4 | 34.7 | 26.4 | 27.9 | 25.2 | 28.3 | 29.1 | 25.2 | 31.4 | 31.8 | 30.5 | 28.6 | 29 | 42.1 | 23.1 | 23.8 | 38.3 | 33.7 | 32.2 | 34.5 | 29.1 | 23.6 | 27.6 | 28.4 | -1,465.4 | 0 | 0 | 0 | -1,113.6 | 0 | 0 | 0 |
Bedrijfsresultaat
| 53.9 | 61.9 | 29.2 | -113.4 | 25.4 | 72.1 | 40.1 | 12.8 | 32.3 | 7.1 | 39.8 | -9.2 | 1.3 | 59.3 | 59.7 | -0.9 | 26.6 | 33.1 | 17.8 | -11.5 | 27.1 | 57.2 | 41.3 | -20.4 | -11.3 | 13.8 | 56.5 | 2.6 | 16.7 | 79.5 | 53.9 | 2.9 | 44.1 | 106.7 | 90.5 | -73.3 | 34.4 | 73.6 | 56.3 | 3.7 | 29.3 | 75.3 | 65.2 | -142.8 | 7.4 | 51.2 | 53.5 | -2.1 | 28.2 | 69.8 | 65.5 | -20.9 | 17 | 44.9 | 74.9 | -13.2 | 15.5 | 20.1 | 55.1 | 38.5 | 15.7 | 47.5 | 46.5 | 27.1 | 37.9 | 45.2 | 52.9 | 22.6 | 25.9 | 67.3 | 59.8 | -46.4 | -83.9 | -13.2 | 23.1 | -7.7 | 4 | 51.1 | 70.1 | 20.2 | -3.9 | 62.7 | 49.3 | 21.7 | 36.7 | 80.2 | 81.8 | 33.8 | 36.1 | 66.5 | 78 | 22.6 | 22.5 | 59.6 | 60.2 | 1 | 2.7 | 29.3 | 49.6 | -14.7 | 14.3 | 37.8 | 47.1 | -984.1 | 382.5 | 401.3 | 335 | -849.7 | 314.9 | 314.8 | 314.8 |
Bedrijfsresultaat ratio
| 0.053 | 0.054 | 0.026 | -0.112 | 0.025 | 0.061 | 0.036 | 0.012 | 0.031 | 0.006 | 0.035 | -0.009 | 0.001 | 0.052 | 0.055 | -0.001 | 0.027 | 0.03 | 0.016 | -0.011 | 0.025 | 0.046 | 0.036 | -0.02 | -0.011 | 0.011 | 0.051 | 0.003 | 0.018 | 0.069 | 0.052 | 0.003 | 0.046 | 0.098 | 0.089 | -0.075 | 0.037 | 0.065 | 0.056 | 0.004 | 0.033 | 0.067 | 0.066 | -0.162 | 0.009 | 0.05 | 0.058 | -0.003 | 0.036 | 0.073 | 0.073 | -0.027 | 0.021 | 0.043 | 0.077 | -0.016 | 0.02 | 0.02 | 0.058 | 0.044 | 0.02 | 0.049 | 0.053 | 0.033 | 0.046 | 0.046 | 0.059 | 0.027 | 0.034 | 0.073 | 0.072 | -0.063 | -0.115 | -0.015 | 0.028 | -0.01 | 0.005 | 0.055 | 0.084 | 0.025 | -0.006 | 0.082 | 0.069 | 0.037 | 0.065 | 0.114 | 0.127 | 0.069 | 0.072 | 0.117 | 0.145 | 0.054 | 0.052 | 0.11 | 0.113 | 0.002 | 0.007 | 0.057 | 0.093 | -0.036 | 0.039 | 0.079 | 0.095 | -2.045 | 1 | 1 | 1 | -3.22 | 1 | 1 | 1 |
Totaal overige inkomsten en kosten netto
| -4.1 | 3.7 | 2.2 | -128.4 | -8 | -4.3 | 17.2 | 12.7 | 3.6 | 18.9 | -9.3 | -8.4 | -1.4 | -0.9 | 1.5 | 17.2 | 2.6 | -5.2 | 2.8 | -5.4 | 1.7 | 2 | 11.8 | -18.6 | -16.9 | -21.9 | -4.8 | -7.6 | -1.4 | -2.3 | 2.6 | -11.5 | -27.7 | 6.5 | -0.5 | -70 | 0.1 | 1.4 | -6.1 | -20.7 | -4.2 | -5.5 | 2.9 | -131.9 | 0.5 | 5.8 | -1.4 | 3.4 | 3.3 | -4.1 | 0.4 | -8.9 | 0.8 | -10.7 | -4.9 | -6.6 | 2.9 | -23.6 | 7.7 | 7 | -6.6 | 3.9 | -6.3 | -2.4 | -2.2 | -9.2 | 7.9 | 9.8 | 7.1 | -4.7 | 6.8 | -62.1 | -14.8 | -28.9 | -0.2 | -1.7 | -2.6 | 2.1 | -6.6 | 12.3 | -7.1 | -1 | 1.7 | 5 | 1.1 | 7.7 | 14.6 | 9.1 | -3.6 | 0.4 | -5 | -8.2 | -23 | -3.3 | -2.9 | 1.8 | -7.1 | -0.2 | -0.6 | 6.2 | 2.1 | 6.2 | 0.2 | 953 | -362.7 | -354.1 | -315.9 | 834.1 | -295.1 | -295 | -295 |
Inkomen voor belasting
| 49.8 | 65.6 | 31.4 | -113.3 | 12.9 | 59.6 | 57.3 | 25.5 | 35.9 | 26 | 30.5 | -17.8 | -5.1 | 52.5 | 52.4 | -5.4 | 21.1 | 22.3 | 13.3 | -23.7 | 21.1 | 47.5 | 45.8 | -29.6 | -20.5 | 0.8 | 49.5 | -0.7 | 14.7 | 77.6 | 52.5 | -3.1 | 41.8 | 106.4 | 92.3 | -76.7 | 35.3 | 72.3 | 49.2 | -1.5 | 24.7 | 70.8 | 64.9 | -145.6 | 7 | 68 | 51.3 | 1.3 | 25.1 | 65.9 | 64.9 | -27.5 | 14.9 | 43.2 | 69.9 | -16.1 | 16.6 | 16.7 | 42.9 | 28 | 16.4 | 49.3 | 38.1 | 22.7 | 31.9 | 45.6 | 62.3 | 38.8 | 27.6 | 60.1 | 54.7 | -61.4 | -86.6 | -15.1 | 17.5 | -13.3 | 1.4 | 48.8 | 61.4 | 21.5 | -6.1 | 61.7 | 49.9 | 25.6 | 36.7 | 86.2 | 93.8 | 41.5 | 36.5 | 68.6 | 73.3 | 12.7 | 15.8 | 47.7 | 46.5 | -7.7 | -14 | 18.1 | 39.6 | -15.8 | 9.8 | 37.3 | 40.3 | -31.1 | 19.8 | 47.2 | 19.1 | -15.6 | 19.8 | 19.8 | 19.8 |
Inkomen voor belasting ratio
| 0.049 | 0.058 | 0.028 | -0.112 | 0.013 | 0.05 | 0.051 | 0.025 | 0.034 | 0.021 | 0.027 | -0.017 | -0.005 | 0.046 | 0.048 | -0.005 | 0.021 | 0.02 | 0.012 | -0.023 | 0.02 | 0.038 | 0.04 | -0.028 | -0.019 | 0.001 | 0.045 | -0.001 | 0.015 | 0.068 | 0.051 | -0.003 | 0.044 | 0.098 | 0.091 | -0.078 | 0.038 | 0.064 | 0.049 | -0.002 | 0.028 | 0.063 | 0.066 | -0.165 | 0.008 | 0.066 | 0.056 | 0.002 | 0.032 | 0.069 | 0.072 | -0.035 | 0.019 | 0.042 | 0.072 | -0.02 | 0.021 | 0.017 | 0.045 | 0.032 | 0.021 | 0.05 | 0.043 | 0.027 | 0.038 | 0.047 | 0.07 | 0.046 | 0.036 | 0.065 | 0.065 | -0.083 | -0.119 | -0.017 | 0.021 | -0.018 | 0.002 | 0.053 | 0.073 | 0.026 | -0.01 | 0.081 | 0.07 | 0.044 | 0.065 | 0.123 | 0.146 | 0.085 | 0.073 | 0.121 | 0.136 | 0.03 | 0.037 | 0.088 | 0.087 | -0.019 | -0.035 | 0.035 | 0.074 | -0.039 | 0.027 | 0.078 | 0.082 | -0.065 | 0.052 | 0.118 | 0.057 | -0.059 | 0.063 | 0.063 | 0.063 |
Belastingkosten
| 8 | 12.3 | 5.3 | -6.8 | 4.1 | 11.3 | 9.5 | 6.1 | 3.3 | 4.9 | 5.8 | -7.1 | -6.6 | 4.8 | 11 | -4.4 | 4.9 | 4.2 | 0.3 | 1.4 | 2.9 | 8.5 | 8.6 | 2.7 | 0.7 | 6.4 | 6.3 | 6 | 4.2 | 7.8 | 6.9 | -13.6 | 5.6 | 8.7 | 11.1 | -3.1 | 5.4 | 6.4 | 5 | -1.1 | 4 | 5.4 | 6 | 0.4 | 1.6 | 6 | 9.5 | 2.5 | 0.2 | 7.4 | 2.1 | -16.6 | 2 | 6.4 | 13.9 | -5.4 | 3.2 | -4.5 | 6 | 1 | -12.8 | -3.6 | 2.6 | -0.2 | 2.6 | 3.7 | -1.3 | 4.4 | -2.3 | -3.8 | 3.1 | -1.5 | -3 | 2.7 | 1.3 | -9.8 | -4.3 | 2.3 | 3.5 | 2.4 | -19.8 | 2.3 | 2.9 | 2.8 | 2.4 | 5 | 5.7 | 6.3 | 4 | 2.1 | 6.2 | 7.4 | 7.5 | 6.2 | 5.4 | 0.8 | 0.1 | 0.9 | 1.1 | 2.8 | 3.2 | 3.8 | 4.9 | 31.1 | -19.8 | -47.2 | -19.1 | 15.6 | -19.8 | -19.8 | -19.8 |
Nettowinst
| 42.1 | 53.6 | 26.1 | -106.5 | 8.4 | 47.7 | 39 | 18.3 | 33.3 | 21.2 | 25.8 | -11.2 | 1.3 | 47.2 | 42.7 | 0.9 | 17.4 | 17.9 | 13 | -25.8 | 18 | 37.2 | 35 | -34 | -21.5 | -7.9 | 39.8 | -6.3 | 11.5 | 69.2 | 46.4 | 12 | 35.2 | 96.2 | 81.7 | -73.1 | 28.5 | 64.5 | 42.5 | -0.4 | 19.9 | 64.3 | 58.6 | -146.8 | 6.4 | 62 | 41.1 | -1.2 | 23.5 | 57.2 | 62.5 | -10.1 | 12.2 | 35.2 | 55.2 | -9.6 | 14.5 | 21.1 | 36.2 | 28.2 | 28.6 | 52.2 | 34.3 | 22.9 | 29.3 | 41.9 | 63.6 | 34.4 | 29.9 | 63.9 | 51.6 | -59.9 | -83.6 | -17.8 | 16.5 | -3.5 | 5.7 | 46.5 | 57.9 | 19.1 | 13.7 | 59.4 | 47 | 22.8 | 34.3 | 81.2 | 88.1 | 35.2 | 32.5 | 66.5 | 67.1 | 5.3 | 8.3 | 41.5 | 41.1 | -8.5 | -14.1 | 17.2 | 38.5 | -18.6 | 6.6 | 33.5 | 35.4 | -31.1 | 19.8 | 47.2 | 19.1 | -15.6 | 19.8 | 19.8 | 19.8 |
Nettowinstmarge
| 0.041 | 0.047 | 0.024 | -0.106 | 0.008 | 0.04 | 0.035 | 0.018 | 0.032 | 0.017 | 0.023 | -0.011 | 0.001 | 0.041 | 0.039 | 0.001 | 0.018 | 0.016 | 0.012 | -0.025 | 0.017 | 0.03 | 0.03 | -0.033 | -0.02 | -0.006 | 0.036 | -0.007 | 0.012 | 0.06 | 0.045 | 0.013 | 0.037 | 0.088 | 0.08 | -0.075 | 0.03 | 0.057 | 0.042 | -0 | 0.022 | 0.057 | 0.06 | -0.167 | 0.007 | 0.061 | 0.045 | -0.002 | 0.03 | 0.06 | 0.07 | -0.013 | 0.015 | 0.034 | 0.057 | -0.012 | 0.018 | 0.021 | 0.038 | 0.032 | 0.037 | 0.053 | 0.039 | 0.028 | 0.035 | 0.043 | 0.071 | 0.041 | 0.039 | 0.069 | 0.062 | -0.081 | -0.115 | -0.02 | 0.02 | -0.005 | 0.008 | 0.05 | 0.069 | 0.023 | 0.022 | 0.078 | 0.066 | 0.039 | 0.061 | 0.116 | 0.137 | 0.072 | 0.065 | 0.117 | 0.125 | 0.013 | 0.019 | 0.077 | 0.077 | -0.021 | -0.036 | 0.033 | 0.072 | -0.046 | 0.018 | 0.07 | 0.072 | -0.065 | 0.052 | 0.118 | 0.057 | -0.059 | 0.063 | 0.063 | 0.063 |
WPA (Winst Per Aandeel)
| 0.88 | 1.12 | 0.55 | -2.22 | 0.17 | 0.99 | 0.81 | 0.38 | 0.7 | 0.44 | 0.54 | -0.24 | 0.03 | 0.99 | 0.9 | 0.02 | 0.37 | 0.38 | 0.27 | -0.54 | 0.38 | 0.79 | 0.74 | -0.7 | -0.44 | -0.16 | 0.85 | -0.13 | 0.23 | 1.37 | 0.91 | 0.23 | 0.68 | 1.88 | 1.58 | -1.39 | 0.54 | 1.22 | 0.8 | -0.007 | 0.36 | 1.15 | 1.04 | -2.62 | 0.11 | 1.1 | 0.71 | -0.021 | 0.4 | 0.99 | 1.08 | -0.17 | 0.21 | 0.59 | 0.94 | -0.16 | 0.24 | 0.34 | 0.57 | 0.44 | 0.45 | 0.82 | 0.55 | 0.36 | 0.46 | 0.66 | 1.01 | 0.59 | 0.52 | 1.11 | 0.89 | -1.04 | -1.45 | -0.31 | 0.28 | -0.06 | 0.1 | 0.8 | 1 | 0.33 | 0.24 | 1.03 | 0.82 | 0.4 | 0.61 | 1.44 | 1.57 | 0.63 | 0.57 | 1.2 | 1.24 | 0.098 | 0.15 | 0.77 | 0.76 | -0.16 | -0.26 | 0.32 | 0.72 | -0.35 | 0.12 | 0.62 | 0.66 | -0.58 | 0.37 | 0.99 | 0.4 | -1.22 | 0.49 | 0.48 | 0.48 |
Verwaterde WPA
| 0.88 | 1.12 | 0.54 | -2.22 | 0.17 | 0.99 | 0.81 | 0.38 | 0.69 | 0.44 | 0.54 | -0.24 | 0.03 | 0.99 | 0.9 | 0.02 | 0.37 | 0.38 | 0.27 | -0.54 | 0.38 | 0.78 | 0.74 | -0.7 | -0.44 | -0.16 | 0.85 | -0.13 | 0.23 | 1.36 | 0.9 | 0.23 | 0.68 | 1.86 | 1.57 | -1.39 | 0.54 | 1.21 | 0.8 | -0.007 | 0.35 | 1.15 | 1.04 | -2.62 | 0.11 | 1.1 | 0.71 | -0.021 | 0.4 | 0.99 | 1.08 | -0.17 | 0.21 | 0.59 | 0.93 | -0.16 | 0.24 | 0.34 | 0.57 | 0.44 | 0.45 | 0.82 | 0.55 | 0.36 | 0.46 | 0.66 | 1 | 0.59 | 0.51 | 1.1 | 0.89 | -1.04 | -1.45 | -0.31 | 0.28 | -0.06 | 0.1 | 0.8 | 1 | 0.33 | 0.24 | 1.03 | 0.81 | 0.4 | 0.6 | 1.42 | 1.55 | 0.62 | 0.57 | 1.18 | 1.21 | 0.097 | 0.15 | 0.77 | 0.76 | -0.16 | -0.26 | 0.32 | 0.72 | -0.35 | 0.12 | 0.62 | 0.66 | -0.58 | 0.37 | 0.99 | 0.4 | -1.22 | 0.49 | 0.48 | 0.48 |
EBITDA
| 53.9 | 81.6 | 49.2 | 42 | 41 | 85.2 | 62.2 | 35.1 | 55.2 | 30.8 | 64.2 | -8.6 | 24.9 | 80.1 | 78 | 7.8 | 22.4 | 51.1 | 40.3 | 5.1 | 24.4 | 73.6 | 76.6 | -7 | 29.2 | 44.8 | 75.7 | 7.4 | 36.7 | 101.1 | 71 | 25.9 | 67.8 | 120.9 | 115.3 | -8.3 | 55 | 89.9 | 68.8 | 14.6 | 43.6 | 92 | 81.7 | -15.1 | 24.2 | 97.6 | 69.4 | 2.5 | 38.8 | 88.2 | 83.6 | 0.8 | 34.5 | 73.3 | 100.6 | 12.2 | 35.4 | 63.1 | 58.5 | 44.5 | 32.3 | 61.8 | 68.1 | 65.1 | 61.9 | 75.6 | 65.6 | 34.6 | 39.2 | 91.4 | 72.3 | 35.8 | -48.7 | 37.8 | 44.5 | 16.4 | 26.1 | 71 | 99.2 | 27.7 | 21 | 79.5 | 64.1 | 31 | 51.6 | 89.4 | 83 | 40.8 | 55.9 | 81.2 | 97.3 | 45.5 | 62.1 | 78.1 | 77.8 | 13.9 | 25.2 | 43.5 | 63.9 | -10.3 | 24.3 | 43.1 | 57.9 | -984.1 | 382.5 | 401.3 | 335 | -849.7 | 314.9 | 314.8 | 314.8 |
EBITDA ratio
| 0.053 | 0.072 | 0.044 | 0.042 | 0.041 | 0.072 | 0.055 | 0.034 | 0.052 | 0.025 | 0.056 | -0.008 | 0.025 | 0.07 | 0.072 | 0.008 | 0.023 | 0.047 | 0.036 | 0.005 | 0.023 | 0.059 | 0.066 | -0.007 | 0.027 | 0.035 | 0.068 | 0.008 | 0.039 | 0.088 | 0.069 | 0.027 | 0.071 | 0.111 | 0.113 | -0.008 | 0.059 | 0.079 | 0.068 | 0.016 | 0.049 | 0.081 | 0.083 | -0.017 | 0.028 | 0.095 | 0.076 | 0.003 | 0.049 | 0.092 | 0.093 | 0.001 | 0.043 | 0.071 | 0.103 | 0.015 | 0.045 | 0.063 | 0.062 | 0.051 | 0.042 | 0.063 | 0.077 | 0.078 | 0.074 | 0.078 | 0.073 | 0.041 | 0.052 | 0.099 | 0.086 | 0.049 | -0.067 | 0.042 | 0.053 | 0.022 | 0.035 | 0.077 | 0.118 | 0.034 | 0.034 | 0.104 | 0.09 | 0.054 | 0.092 | 0.128 | 0.129 | 0.084 | 0.112 | 0.143 | 0.181 | 0.108 | 0.144 | 0.144 | 0.146 | 0.034 | 0.064 | 0.084 | 0.119 | -0.025 | 0.066 | 0.091 | 0.117 | -2.045 | 1 | 1 | 1 | -3.22 | 1 | 1 | 1 |