Fresh Del Monte Produce Inc.
NYSE:FDP
34.26 (USD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1997 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 50.8 | 37.8 | 42.2 | 33.8 | 77.9 | 43.8 | 35.7 | 17.2 | 27.9 | 15.6 | 25.3 | 16.1 | 19 | 19.6 | 26.4 | 16.5 | 14 | 31.5 | 20.7 | 33.3 | 16.3 | 16.2 | 21.9 | 21.3 | 22.5 | 39.8 | 37.4 | 25.1 | 29.9 | 24.4 | 26 | 20.1 | 23.2 | 42.8 | 34.9 | 24.9 | 42.6 | 34.4 | 28.6 | 34.1 | 37.3 | 47.5 | 38.6 | 42.5 | 30.6 | 30.8 | 25.9 | 39.9 | 24.6 | 32 | 27.5 | 46.9 | 26.8 | 55.1 | 35.2 | 49.1 | 50.8 | 26.5 | 31.4 | 34.5 | 38.8 | 26.7 | 44.5 | 27.6 | 28.4 | 33.6 | 28.7 | 30.2 | 46.7 | 38.5 | 44 | 39.8 | 39.7 | 33.8 | 33.4 | 24.5 | 35 | 31.8 | 30.2 | 42.1 | 81.1 | 113.8 | 18.5 | 51 | 81.8 | 50.8 | 16.1 | 9.5 | 18.3 | 11.7 | 13 | 13 | 13.8 | 9.8 | 13.8 | 10.6 | 14.5 | 11.9 | 22.5 | 31.2 | 15.6 | 16.7 | 18.7 | 32.8 | 79.4 |
Kortetermijnbeleggingen
| 0 | 0 | 0.9 | 2.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.3 | 15.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 50.8 | 37.8 | 42.2 | 33.8 | 77.9 | 43.8 | 35.7 | 17.2 | 27.9 | 15.6 | 25.3 | 16.1 | 19 | 19.6 | 26.4 | 16.5 | 14 | 31.5 | 20.7 | 33.3 | 16.3 | 16.2 | 21.9 | 21.3 | 22.5 | 39.8 | 37.4 | 25.1 | 29.9 | 24.4 | 26 | 20.1 | 23.2 | 42.8 | 34.9 | 24.9 | 42.6 | 34.4 | 28.6 | 34.1 | 37.3 | 47.5 | 38.6 | 42.5 | 30.6 | 30.8 | 25.9 | 39.9 | 24.6 | 32 | 27.5 | 46.9 | 26.8 | 55.1 | 35.2 | 49.1 | 50.8 | 26.5 | 31.4 | 34.5 | 38.8 | 26.7 | 44.5 | 27.6 | 28.4 | 33.6 | 28.7 | 30.2 | 46.7 | 38.5 | 44 | 39.8 | 39.7 | 33.8 | 33.4 | 24.5 | 35 | 31.8 | 30.2 | 42.1 | 81.1 | 113.8 | 18.5 | 51 | 81.8 | 50.8 | 16.1 | 9.5 | 18.3 | 11.7 | 13 | 13 | 13.8 | 9.8 | 13.8 | 10.6 | 14.5 | 11.9 | 22.5 | 31.2 | 15.6 | 16.7 | 18.7 | 32.8 | 79.4 |
Nettovorderingen
| 390.3 | 494.3 | 529.2 | 482.1 | 464.2 | 520.2 | 515.2 | 464.5 | 442 | 495.4 | 520.9 | 437.3 | 438.5 | 461.5 | 502.6 | 435.2 | 413.4 | 444.9 | 481.3 | 439 | 446.3 | 496.2 | 519.3 | 473.5 | 451.7 | 493.3 | 537.1 | 432.4 | 372.6 | 417.2 | 436.3 | 412.2 | 408.8 | 378.4 | 400.1 | 417.4 | 366.8 | 428.8 | 462.5 | 413.6 | 369.8 | 441.7 | 422.3 | 398.1 | 349.9 | 393.6 | 383.1 | 354.5 | 334.8 | 376.4 | 407.9 | 354.6 | 326.7 | 401 | 428.4 | 377.2 | 331.1 | 388.4 | 416.7 | 375 | 344.6 | 389.7 | 385.2 | 410 | 371 | 440.7 | 473.2 | 413.9 | 344 | 364.9 | 369.2 | 326.1 | 299.7 | 372 | 370.7 | 348 | 352.1 | 398 | 380.8 | 330.7 | 216.8 | 253.5 | 276.7 | 236.3 | 203.8 | 233.8 | 266.6 | 197.1 | 196.9 | 197.6 | 229 | 180.9 | 176.6 | 191.4 | 247.3 | 142.7 | 171.1 | 185.3 | 236.7 | 136.4 | 188.1 | 132.1 | 167.5 | 112.7 | 101.3 |
Voorraad
| 588.7 | 537.4 | 575.1 | 599.9 | 587.2 | 583.3 | 646.9 | 669 | 621.5 | 568.5 | 620.5 | 602.8 | 538.8 | 495.9 | 513.4 | 507.7 | 500.5 | 496.4 | 559.8 | 551.8 | 537 | 530.7 | 575.8 | 565.3 | 545.8 | 513.1 | 567.3 | 541.8 | 507.5 | 457.5 | 502.6 | 493.2 | 465.3 | 424 | 490.7 | 481.9 | 482.5 | 453.5 | 529.8 | 516.1 | 497.5 | 463.9 | 535.2 | 533.1 | 494.9 | 471.5 | 509.2 | 482.8 | 426.4 | 392.4 | 444.7 | 428.9 | 401.7 | 358.7 | 405.6 | 410.4 | 396.9 | 381.4 | 460.9 | 436.9 | 441.2 | 408.3 | 470.5 | 459.8 | 449.9 | 399.3 | 423.1 | 406.9 | 414.8 | 407.2 | 429 | 405.3 | 396.2 | 389.7 | 442.5 | 388.7 | 389.9 | 356.2 | 402.7 | 347.3 | 223.8 | 206.8 | 239.4 | 215.1 | 205.1 | 182 | 204.4 | 188.4 | 183.7 | 180.5 | 196.4 | 178.5 | 189.1 | 180.8 | 198.8 | 188.8 | 196 | 188.4 | 228.1 | 198.9 | 192.4 | 169.8 | 197 | 159.8 | 117.4 |
Overige vlottende activa
| 136.5 | 34.7 | 34 | 24 | 34.2 | 30.2 | 48.1 | 90.7 | 40.5 | 65.6 | 33.1 | 40.2 | 30.3 | 30.9 | 32.1 | 52.9 | 62.1 | 22.6 | 22.5 | 27.4 | 49.2 | 25.2 | 27.9 | 78.7 | 68.6 | 37.3 | 24.7 | 20.5 | 32.5 | 34.9 | 33 | 44 | 35.8 | 41.2 | 35.7 | 61.6 | 61.8 | 63.2 | 73 | 77.1 | 51.4 | 37.6 | 28.5 | 41.6 | 41.2 | 43.7 | 38.8 | 48.8 | 70.8 | 69.1 | 53.4 | 61.6 | 56.5 | 42.1 | 40 | 44.6 | 49.3 | 72.1 | 71.3 | 54 | 49.8 | 60.3 | 82.6 | 77.2 | 50.9 | 39.7 | 43.4 | 36.9 | 56 | 49.6 | 65.3 | 58.2 | 42.2 | 39.1 | 55.9 | 62.6 | 28.6 | 31.8 | 33.7 | 22.2 | 31.1 | 16.2 | 18.4 | 10.6 | 15.2 | 19.6 | 23.7 | 14.2 | 10.9 | 14.6 | 19.7 | 9.5 | 11.7 | 16.2 | 10 | 62.8 | 8.4 | 10.4 | 13.4 | 65.7 | 16 | 67.4 | 66.4 | 90.6 | 8.3 |
Totaal vlottende activa
| 1,166.3 | 1,104.2 | 1,180.5 | 1,144.3 | 1,165.4 | 1,177.5 | 1,245.9 | 1,241.4 | 1,193.2 | 1,145.1 | 1,218 | 1,096.4 | 1,046.6 | 1,032 | 1,099.4 | 1,012.3 | 990 | 1,003.6 | 1,091.9 | 1,051.5 | 1,048.8 | 1,094.7 | 1,189.3 | 1,138.8 | 1,088.6 | 1,083.5 | 1,166.5 | 1,019.8 | 976.9 | 957.8 | 997.9 | 969.5 | 933.1 | 921.9 | 995.9 | 985.8 | 998 | 1,023.1 | 1,108 | 1,040.9 | 991.1 | 1,024.1 | 1,060.5 | 1,015.3 | 953.6 | 970.6 | 991.3 | 926 | 856.6 | 869.9 | 933.5 | 892 | 811.7 | 856.9 | 909.2 | 881.3 | 828.1 | 868.4 | 980.3 | 900.4 | 874.4 | 885 | 982.8 | 974.6 | 900.2 | 913.3 | 968.4 | 887.9 | 861.5 | 860.2 | 907.5 | 829.4 | 777.8 | 834.6 | 902.5 | 823.8 | 805.6 | 817.8 | 847.4 | 742.3 | 552.8 | 590.3 | 553 | 513 | 505.9 | 486.2 | 510.8 | 409.2 | 409.8 | 404.4 | 458.1 | 381.9 | 391.2 | 398.2 | 469.9 | 404.9 | 390 | 396 | 500.7 | 432.2 | 412.1 | 386 | 449.6 | 395.9 | 306.4 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 1,397.9 | 1,417.4 | 1,436.1 | 1,470.2 | 1,494 | 1,506 | 1,516.3 | 1,523.3 | 1,508.3 | 1,564.8 | 1,596 | 1,614.8 | 1,602.3 | 1,611.3 | 1,587.7 | 1,590.8 | 1,564.2 | 1,559.4 | 1,568.2 | 1,565.3 | 1,574.3 | 1,598.2 | 1,595.9 | 1,392.2 | 1,409.9 | 1,414.7 | 1,423 | 1,328.3 | 1,322.1 | 1,304.9 | 1,288.1 | 1,263.6 | 1,252.2 | 1,247.8 | 1,231.2 | 1,215.4 | 1,195.4 | 1,180.6 | 1,170.8 | 1,170.2 | 1,161.5 | 1,147.8 | 1,134 | 1,101.2 | 1,046 | 1,034.7 | 1,038 | 1,024.6 | 1,026.6 | 1,014.6 | 1,015.8 | 1,022.9 | 1,033.1 | 1,038 | 1,039.3 | 1,033.1 | 1,044.8 | 1,039.7 | 1,057.4 | 1,068.5 | 1,071.5 | 1,083 | 1,086.3 | 1,085.2 | 1,078.5 | 1,025 | 854.3 | 851.8 | 845.4 | 861.9 | 853 | 840.5 | 867.5 | 884.1 | 897 | 893 | 891.6 | 886.5 | 893.5 | 914.7 | 768 | 761.6 | 752.9 | 741 | 722.3 | 723.2 | 718.5 | 703.9 | 700.2 | 705.3 | 668.7 | 658.1 | 666.6 | 673.5 | 642 | 635.6 | 627.2 | 621.2 | 610.7 | 590.6 | 547.6 | 530 | 510.1 | 503.5 | 313.1 |
Goodwill
| 402.2 | 401.7 | 401.8 | 401.9 | 423 | 423.4 | 423.1 | 422.9 | 422.2 | 422.8 | 423.4 | 423.7 | 423.8 | 424 | 424 | 424 | 423.6 | 423.3 | 423.3 | 423.7 | 423.3 | 423.7 | 423.7 | 423.4 | 421.4 | 590.4 | 591 | 261.9 | 261.7 | 261.5 | 261.1 | 260.9 | 261.4 | 263.2 | 263.7 | 263.7 | 330.1 | 330.3 | 330 | 330.5 | 330.9 | 331.5 | 331.4 | 331.4 | 405.4 | 400.9 | 400.9 | 405.6 | 405.4 | 403.1 | 404.8 | 402.3 | 402.6 | 405.6 | 408.9 | 406.4 | 407.6 | 404.1 | 404.7 | 409 | 407.9 | 410.3 | 399.9 | 401.1 | 418.5 | 452 | 253.7 | 253.2 | 256.4 | 254.4 | 252.3 | 251.9 | 249.2 | 248.4 | 249.1 | 249.3 | 0 | 0 | 0 | 248.7 | 175.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 77.9 | 79.6 | 80.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 33.2 | 33.2 | 33.2 | 33.3 | 130.2 | 131.8 | 133.4 | 135 | 136.9 | 138.9 | 140.9 | 142.8 | 144.5 | 146.5 | 148.4 | 150.4 | 152.3 | 154.3 | 156.2 | 158.2 | 160.6 | 162.8 | 164.9 | 166.9 | 177.4 | 0 | 0 | 45.9 | 0 | 0 | 0 | 47.4 | 0 | 0 | 0 | 47.6 | 0 | 0 | 0 | 48.5 | 0 | 0 | 0 | 49.5 | 0 | 0 | 0 | 74.1 | 0 | 0 | 0 | 74.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 79.9 | 0 | 0 | 0 | 0 | 0 | 0 | 249.1 | 249.3 | 238.3 | 240.2 | 248.6 | 248.7 | 175.9 | 167 | 169.2 | 168.5 | 156.1 | 156 | 159.4 | 81.9 | 71 | 71 | 77 | 77 | 0 | 0 | 0 | 81.5 | 82.4 | 78.8 | 78.8 | 79.4 | 48.8 | 48.4 | 48.8 | 49.1 | 66.3 |
Goodwill en immateriële activa
| 435.4 | 434.9 | 435 | 435.2 | 553.2 | 555.2 | 556.5 | 557.9 | 559.1 | 561.7 | 564.3 | 566.5 | 568.3 | 570.5 | 572.4 | 574.4 | 575.9 | 577.6 | 579.5 | 581.9 | 583.9 | 586.5 | 588.6 | 590.3 | 598.8 | 590.4 | 591 | 261.9 | 261.7 | 261.5 | 261.1 | 260.9 | 261.4 | 263.2 | 263.7 | 263.7 | 330.1 | 330.3 | 330 | 330.5 | 330.9 | 331.5 | 331.4 | 331.4 | 405.4 | 400.9 | 400.9 | 405.6 | 405.4 | 403.1 | 404.8 | 476.9 | 402.6 | 405.6 | 408.9 | 406.4 | 407.6 | 404.1 | 404.7 | 409 | 407.9 | 410.3 | 399.9 | 401.1 | 418.5 | 452 | 253.7 | 333.1 | 256.4 | 254.4 | 252.3 | 251.9 | 249.2 | 248.4 | 249.1 | 249.3 | 238.3 | 240.2 | 248.6 | 248.7 | 175.9 | 167 | 169.2 | 168.5 | 156.1 | 156 | 159.4 | 81.9 | 71 | 71 | 77 | 77 | 77.9 | 79.6 | 80.5 | 81.5 | 82.4 | 78.8 | 78.8 | 79.4 | 48.8 | 48.4 | 48.8 | 49.1 | 66.3 |
Langetermijnbeleggingen
| 36.2 | 39.9 | 36.1 | 22.2 | 22.3 | 21.8 | 18.9 | 18 | 17.9 | 16.9 | 15.8 | 8.7 | 3.7 | 2.5 | 1.9 | 1.9 | 1.9 | 1.9 | 1.8 | 1.9 | 1.9 | 2.5 | 3.3 | 6.1 | 6.1 | 6.1 | 2 | 2 | 1.9 | 1.9 | 2 | 2 | 2 | 2 | 2 | 2 | 2.2 | 2 | 2 | 2 | 2.1 | 2.1 | 2 | 2.1 | 2.1 | 2.1 | 2.1 | 2 | 2 | 1.9 | 1.9 | 2.3 | 3 | 3 | 3.9 | 4 | 3.9 | 4.7 | 5.7 | 10.4 | 8.5 | 8.6 | 8.1 | 8 | 7.8 | 7.5 | 8.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 52.6 | 53.9 | 53.5 | 51.5 | 48.7 | 49.4 | 49.1 | 47.4 | 47.5 | 55.4 | 51.6 | 53.8 | 112.7 | 111.9 | 112.5 | 117 | 101.2 | 103.2 | 104.3 | 100.3 | 94.5 | 93.6 | 92.8 | 68.1 | 55.2 | 56.8 | 59.4 | 59.1 | 60.3 | 64 | 70.1 | 66.2 | 58.8 | 56.3 | 56.7 | 42.6 | 43.4 | 45.3 | 44.9 | 45.8 | 51.6 | 54.5 | 54.5 | 52.4 | 54 | 56.3 | 56.9 | 56.5 | 52.4 | 55.7 | 57.8 | 56.9 | 58.7 | 54.2 | 56.8 | 57.2 | 64.2 | 64.3 | 61.7 | 68.9 | 59.7 | 45.5 | 41.8 | 43.6 | 64 | 68 | 61.2 | 63.8 | 41.8 | 45.1 | 46.2 | 47.1 | 38.7 | 42.4 | 38.2 | 38 | 30.6 | 29.3 | 31 | 33.4 | 14.3 | 25.7 | 26.3 | 27.5 | 23 | 22.8 | 22.9 | 22.5 | 0 | 0 | 0 | 18.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 68.5 | 58.8 | 58.8 | 60.7 | 65 | 62.6 | 56.4 | 70.9 | 69.5 | 51.8 | 56.1 | 57.9 | 54.1 | 46.8 | 49.5 | 46.9 | 48.2 | 48.5 | 50.6 | 49 | 41.7 | 43.1 | 41.5 | 59.7 | 63.4 | 109 | 104.7 | 95.8 | 97.6 | 97.9 | 92.4 | 91.1 | 91.6 | 93 | 90 | 86.6 | 89.3 | 88.3 | 87.7 | 85.9 | 90.7 | 85.4 | 89 | 86.5 | 119.4 | 111.4 | 114.7 | 118.7 | 119.2 | 121.9 | 127.9 | 53 | 130.1 | 130.5 | 131.4 | 135.7 | 137.5 | 143.7 | 139.7 | 138.8 | 136.6 | 133.1 | 134 | 138.5 | 145.3 | 138 | 116.1 | 49.1 | 126.7 | 121.6 | 114.1 | 113.3 | 121.6 | 129.5 | 119.9 | 120.7 | 121.9 | 123.3 | 118.2 | 118.9 | 38 | 38.2 | 39.8 | 41.2 | 43.7 | 44.9 | 55.4 | 45.3 | 67.3 | 73.7 | 77.5 | 79.9 | 82 | 84.5 | 95.6 | 99.6 | 103.6 | 109.8 | 113.8 | 114 | 139.6 | 143.8 | 142.8 | 85.5 | 55.3 |
Totaal niet-vlottende activa
| 1,990.6 | 2,004.9 | 2,019.5 | 2,039.8 | 2,183.2 | 2,195 | 2,197.2 | 2,217.5 | 2,202.3 | 2,250.6 | 2,283.8 | 2,301.7 | 2,341.1 | 2,343 | 2,324 | 2,331 | 2,291.4 | 2,290.6 | 2,304.4 | 2,298.4 | 2,296.3 | 2,323.9 | 2,322.1 | 2,116.4 | 2,133.4 | 2,177 | 2,180.1 | 1,747.1 | 1,743.6 | 1,730.2 | 1,713.7 | 1,683.8 | 1,666 | 1,662.3 | 1,643.6 | 1,610.3 | 1,660.4 | 1,646.5 | 1,635.4 | 1,634.4 | 1,636.8 | 1,621.3 | 1,610.9 | 1,573.6 | 1,626.9 | 1,605.4 | 1,612.6 | 1,607.4 | 1,605.6 | 1,597.2 | 1,608.2 | 1,612 | 1,627.5 | 1,631.3 | 1,640.3 | 1,636.4 | 1,658 | 1,656.5 | 1,669.2 | 1,695.6 | 1,684.2 | 1,680.5 | 1,670.1 | 1,676.4 | 1,714.1 | 1,690.5 | 1,294.2 | 1,297.8 | 1,270.3 | 1,283 | 1,265.6 | 1,252.8 | 1,277 | 1,304.4 | 1,304.2 | 1,301 | 1,282.4 | 1,279.3 | 1,291.3 | 1,315.7 | 996.2 | 992.5 | 988.2 | 978.2 | 945.1 | 946.9 | 956.2 | 853.6 | 838.5 | 850 | 823.2 | 815 | 826.5 | 837.6 | 818.1 | 816.7 | 813.2 | 809.8 | 803.3 | 784 | 736 | 722.2 | 701.7 | 638.1 | 434.7 |
Totaal activa
| 3,156.9 | 3,109.1 | 3,200 | 3,184.1 | 3,348.6 | 3,372.5 | 3,443.1 | 3,458.9 | 3,395.5 | 3,395.7 | 3,501.8 | 3,398.1 | 3,387.7 | 3,375 | 3,423.4 | 3,343.3 | 3,281.4 | 3,294.2 | 3,396.3 | 3,349.9 | 3,345.1 | 3,418.6 | 3,511.4 | 3,255.2 | 3,222 | 3,260.5 | 3,346.6 | 2,766.9 | 2,720.5 | 2,688 | 2,711.6 | 2,653.3 | 2,599.1 | 2,584.2 | 2,639.5 | 2,596.1 | 2,658.4 | 2,669.6 | 2,743.4 | 2,675.3 | 2,627.9 | 2,645.4 | 2,671.4 | 2,588.9 | 2,580.5 | 2,576 | 2,603.9 | 2,533.4 | 2,462.2 | 2,467.1 | 2,541.7 | 2,504 | 2,439.2 | 2,488.2 | 2,549.5 | 2,517.7 | 2,486.1 | 2,524.9 | 2,649.5 | 2,596 | 2,558.6 | 2,565.5 | 2,652.9 | 2,651 | 2,614.3 | 2,603.8 | 2,262.6 | 2,185.7 | 2,131.8 | 2,143.2 | 2,173.1 | 2,082.2 | 2,054.8 | 2,139 | 2,206.7 | 2,124.8 | 2,088 | 2,097.1 | 2,138.7 | 2,058 | 1,549 | 1,582.8 | 1,541.2 | 1,491.2 | 1,451 | 1,433.1 | 1,467 | 1,262.8 | 1,248.3 | 1,254.4 | 1,281.3 | 1,196.9 | 1,217.7 | 1,235.8 | 1,288 | 1,221.6 | 1,203.2 | 1,205.8 | 1,304 | 1,216.2 | 1,148.1 | 1,108.2 | 1,151.3 | 1,034 | 741.1 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 486.7 | 466.9 | 484.3 | 243.1 | 494.4 | 514.2 | 537.7 | 295.9 | 581.9 | 606.6 | 622.2 | 320 | 550.9 | 515.8 | 554.1 | 266.5 | 504.7 | 506 | 552.2 | 522.2 | 482.2 | 497.4 | 556.2 | 576.6 | 544.3 | 479.3 | 449.4 | 382.4 | 352.9 | 360.1 | 359.7 | 360.5 | 352.3 | 336.8 | 356.7 | 359.1 | 365.3 | 377.7 | 381.4 | 382.1 | 355.7 | 382.2 | 365.8 | 358.6 | 347.9 | 347.3 | 340.2 | 333.5 | 327.6 | 342.7 | 344.5 | 158.2 | 340.9 | 389.6 | 360.3 | 331.9 | 348.8 | 347.8 | 364.5 | 316.9 | 342.7 | 362.5 | 359.3 | 379.6 | 399.4 | 434.3 | 414.3 | 151.1 | 363.9 | 394.2 | 401.7 | 146.7 | 381.3 | 394.3 | 380.2 | 371.1 | 380.2 | 396.6 | 398.9 | 398.3 | 298.8 | 324.1 | 340 | 325.8 | 281.8 | 293.4 | 272.5 | 231 | 225.1 | 237.8 | 232.2 | 186.2 | 198.4 | 210.9 | 219.7 | 187.1 | 176.1 | 181.9 | 228.7 | 195.2 | 194.6 | 181.2 | 195.5 | 194.8 | 132.9 |
Kortlopende schulden
| 40.3 | 42.8 | 46.3 | 50 | 54.2 | 55 | 45.3 | 42.9 | 39.7 | 39.2 | 38.1 | 38.3 | 30.6 | 30.5 | 26.9 | 29 | 30.7 | 34 | 32.3 | 32.8 | 40.3 | 689.9 | 56.4 | 0.5 | 0.5 | 0.5 | 0.6 | 0.6 | 0.5 | 0.5 | 0.5 | 0.6 | 0.5 | 0.5 | 1.6 | 1.5 | 1.8 | 1.8 | 2.6 | 2.2 | 1.6 | 1.7 | 1.8 | 2.8 | 3.9 | 4.1 | 2.6 | 2.7 | 26 | 41 | 168.5 | 2.2 | 5.1 | 6.1 | 6.9 | 5.3 | 5.4 | 5.1 | 5.7 | 4.9 | 5.4 | 6.4 | 341.6 | 358 | 7.2 | 7.2 | 7.3 | 6.9 | 7.7 | 8.1 | 8.9 | 7.8 | 8.2 | 9 | 11.6 | 11.7 | 8.5 | 9 | 8.4 | 15.8 | 11.6 | 12.5 | 13.4 | 14 | 15.3 | 18.6 | 20.7 | 40 | 51 | 73.8 | 51.8 | 51.1 | 53.1 | 55.9 | 57.7 | 51.5 | 29.5 | 29.2 | 31.6 | 28.1 | 19.8 | 21.7 | 22 | 17.2 | 2.8 |
Belastingschulden
| 27 | 22 | 15.2 | 11.6 | 29.1 | 29 | 17.9 | 14.2 | 13.1 | 17.2 | 16 | 10.8 | 7.1 | 17 | 17.7 | 14 | 13.8 | 11.5 | 8.3 | 7.9 | 16.3 | 13.1 | 8.1 | 8.9 | 13.1 | 12.7 | 12.5 | 10.8 | 16.2 | 15.8 | 13.7 | 8 | 22.4 | 18.6 | 13.2 | 6.3 | 15.7 | 13.4 | 10.9 | 6.8 | 19 | 16 | 13.4 | 8.1 | 15.7 | 13.6 | 13 | 10.4 | 22 | 22.8 | 18 | 8.7 | 19.6 | 16.6 | 12.7 | 2.8 | 14.1 | 8.7 | 9.1 | 9.7 | 7.1 | 8.4 | 11.2 | 10.8 | 12.2 | 12.6 | 12.5 | 11.1 | 16.4 | 9.1 | 9 | 9.1 | 14.2 | 13.8 | 7.8 | 8.7 | 0 | 0 | 0 | 14.2 | 0 | 0 | 0 | 21.7 | 21.2 | 20.3 | 23.4 | 26.2 | 20.3 | 17.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| -486.7 | 0 | 15.2 | -243.1 | -494.4 | -514.2 | 0 | 47.4 | 47.5 | 0 | 0 | 260.1 | 0 | 0 | 0 | 245.3 | 0 | 0 | 0 | 68.1 | 0 | 0 | 0 | 68.1 | 0 | 0 | 0 | 59.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.9 | 0 | 0 | 0 | 12.3 | 0 | 0 | 0 | 10.8 | 0 | 0 | 0 | 11.8 | 0 | 0 | 0 | 12.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.2 | 22.5 | 20.9 | 20.2 | 9.1 | 8 | 8.3 | 7.8 | 8.3 | 15.4 | 8.4 | 6.7 | 6.5 | 15.6 | 15.5 | 15.6 | 3.8 | 2.5 | 8.4 | 8.4 | 8.4 | 8.6 | 8.7 | 8.6 | 8.6 | 7.5 | 7.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 516.6 | 22.3 | 0.4 | 490.6 | 523.5 | 543.2 | 20 | 220.8 | -34.4 | 17.2 | 16 | 10.8 | 7.1 | 17 | 17.7 | 14 | 13.8 | 11.5 | 8.3 | -60.2 | 16.3 | 13.1 | 8.1 | -59.2 | 13.1 | 12.7 | 12.5 | -48.3 | 16.2 | 15.8 | 13.7 | 8 | 22.4 | 18.6 | 13.2 | 9.3 | 34 | 31.1 | 29.1 | 12.8 | 34.2 | 31.7 | 30 | 13 | 30.9 | 28.8 | 29.6 | 14.5 | 37.4 | 39.8 | 35.5 | 197 | 44.9 | 43.3 | 40 | 30.3 | 40.7 | 32.1 | 34.5 | 35.5 | 32.1 | 35 | 36.8 | 17.6 | 12.2 | 12.6 | 12.5 | 229.6 | 21.1 | 17.2 | 15 | 241.4 | 14.6 | 19.9 | 17.3 | 18.3 | 15.1 | 18.9 | 18.5 | 24.5 | 19.9 | 12.7 | 14.4 | 21.7 | 21.2 | 20.3 | 23.4 | 26.2 | 12.8 | 10.3 | 16.4 | 12.7 | 17.1 | 18.7 | 13.9 | 9.4 | 6.6 | 7.2 | 6.3 | 5.2 | 6.6 | 5.8 | 10.3 | 6.7 | 6.4 |
Totaal kortlopende verplichtingen
| 556.9 | 532 | 546.2 | 540.6 | 577.7 | 598.2 | 603 | 607 | 634.7 | 663 | 676.3 | 629.2 | 588.6 | 563.3 | 598.7 | 554.8 | 549.2 | 551.5 | 592.8 | 562.9 | 538.8 | 1,200.4 | 620.7 | 586 | 557.9 | 492.5 | 462.5 | 393.8 | 369.6 | 376.4 | 373.9 | 369.1 | 375.2 | 355.9 | 371.5 | 381.8 | 401.1 | 410.6 | 413.1 | 409.4 | 391.5 | 415.6 | 397.6 | 385.2 | 382.7 | 380.2 | 372.4 | 362.5 | 391 | 423.5 | 548.5 | 369.8 | 390.9 | 439 | 407.2 | 367.5 | 394.9 | 385 | 404.7 | 357.3 | 380.2 | 403.9 | 737.7 | 774.4 | 441.3 | 475 | 454.3 | 396.7 | 400.7 | 427.8 | 433.4 | 404.2 | 419.5 | 431.6 | 415.8 | 407.6 | 419.4 | 440 | 441.4 | 442.4 | 332.8 | 357.7 | 376.2 | 369.9 | 326.9 | 341 | 325.2 | 305.8 | 296.4 | 329.2 | 300.4 | 250 | 268.6 | 285.5 | 291.3 | 248 | 212.2 | 218.3 | 266.6 | 228.5 | 221 | 208.7 | 227.8 | 218.7 | 142.1 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 274.8 | 290.4 | 405.8 | 548.2 | 548.4 | 553.6 | 633.5 | 694.4 | 615.2 | 600.7 | 699.9 | 663.7 | 602.7 | 597.4 | 649.2 | 656.2 | 618.1 | 642.7 | 711 | 689.5 | 689.8 | 105 | 809.7 | 661.9 | 629 | 689.1 | 794.1 | 357 | 279.8 | 226 | 266.9 | 231.7 | 137.1 | 191.9 | 278.6 | 252.7 | 209.8 | 207 | 339.2 | 264.7 | 138.1 | 180.3 | 283.3 | 248.6 | 95.8 | 118.7 | 148.6 | 123.5 | 2.4 | 0.5 | 2.1 | 213.3 | 108.3 | 81.3 | 218.5 | 290.3 | 196.8 | 210.9 | 303.4 | 320.3 | 309 | 328.7 | 151.5 | 154.8 | 439.3 | 441.4 | 189.8 | 231.7 | 351.7 | 374.2 | 474.7 | 462.1 | 390.5 | 372.5 | 422 | 349.1 | 308.9 | 288.2 | 372.9 | 347.7 | 24 | 26 | 26.6 | 29.5 | 32.9 | 35.8 | 145.6 | 47.3 | 101.5 | 118.9 | 249.1 | 282.2 | 296.3 | 326.6 | 414.4 | 434 | 437.9 | 419.7 | 490.6 | 476 | 398.4 | 367.9 | 423.2 | 337 | 221.6 |
Uitgestelde opbrengsten niet-vlottend
| -77.3 | 130.7 | 133.9 | 82.3 | 83.9 | -66.4 | 0 | 71.6 | 70.2 | 0 | 0 | -69.6 | 103.4 | 101.7 | 100.7 | -140.4 | -123.9 | 100.2 | 97.7 | 93 | -125.7 | 93 | 92.5 | 93 | 95.7 | 96.6 | 96.6 | 86.3 | 97 | 96.1 | -91.4 | -91.7 | -87.9 | 88.1 | 87 | 74.1 | 87.4 | 89.6 | 89.3 | 74 | 79 | 79.2 | 79.4 | 79.2 | 91.8 | 90.3 | 89.9 | 77.7 | 75.6 | 75.6 | 77.6 | 79.6 | 75.5 | 77.3 | -82.3 | 76.5 | 79 | 77.1 | 78.2 | -85.1 | -90.5 | -89.4 | 60.3 | 92.4 | 0 | 0 | 0 | 85.6 | 64.5 | 68.1 | 67.7 | 68.1 | 70.3 | 71.7 | 66.6 | 65.9 | 0 | 0 | 0 | 53 | 0 | 0 | 0 | 31.4 | 26.3 | 26.2 | 25.7 | 26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 77.3 | 78.5 | 76.2 | 72.7 | 66.6 | 66.4 | 74 | 71.6 | 70.2 | 69.3 | 67.4 | 69.6 | 132.5 | 137.6 | 137.7 | 140.4 | 123.9 | 126.2 | 130.2 | 129.5 | 125.7 | 126.6 | 126.9 | 93 | 83.1 | 85.7 | 87.4 | 86.3 | 89 | 90.5 | 91.4 | 91.7 | 87.9 | 90 | 89.9 | 74.1 | 72.7 | 74.2 | 74.8 | 74 | 78.4 | 77.6 | 78.4 | 79.2 | 75.7 | 78.1 | 78.7 | 77.7 | 76.9 | 77.8 | 78.2 | 79.6 | 80.6 | 81 | 82.3 | 82.3 | 77.2 | 83.6 | 85.5 | 85.1 | 90.5 | 89.4 | 88.7 | 92.4 | 92.6 | 88.6 | 81.1 | 85.6 | 64.5 | 67.7 | 67.7 | 68.1 | 70.3 | 71.7 | 66.6 | 65.9 | 52.2 | 51.5 | 53.2 | 53 | 34.8 | 31.4 | 31.4 | 31.4 | 26.3 | 26.2 | 25.7 | 26 | 7.5 | 7.3 | 7.7 | 7.7 | 16.8 | 8.5 | 8.2 | 8.5 | 10.4 | 10.3 | 10.3 | 11.3 | 8.4 | 7.2 | 6.4 | 5.3 | 14.1 |
Overige niet-vlottende verplichtingen
| 317.6 | 107.3 | 109.8 | 27.6 | 25.2 | 175.2 | 113.4 | 39.3 | 48.1 | 130.7 | 134.9 | 231.7 | 79.2 | 79.4 | 78.7 | 332.4 | 322.2 | 98.4 | 98.3 | 76 | 296.5 | 71.2 | 58.9 | 51.7 | 45.5 | 46 | 40.3 | 52.3 | 41.8 | 42.1 | 228.7 | 236.1 | 226.5 | 49.2 | 50.3 | 62.5 | 50.1 | 52.7 | 48.4 | 65.3 | 50.1 | 50.8 | 46 | 48.4 | 46.8 | 45.4 | 45.1 | 60.6 | 56.3 | 51.9 | 50.5 | 46.6 | 58.9 | 60.4 | 220.2 | 69.6 | 68 | 62.4 | 59.9 | 223.2 | 211.8 | 207.5 | 56.1 | 23.1 | 103.9 | 95.9 | 95.9 | 6.5 | 45.9 | 44.3 | 44 | 55.8 | 71.5 | 70.9 | 72.9 | 73.2 | 131.3 | 132 | 135.7 | 84.7 | 89.2 | 110.4 | 111.2 | 83.1 | 93.3 | 89.2 | 91.6 | 89.9 | 105.1 | 96.3 | 95.3 | 94.2 | 79.3 | 64.7 | 63.2 | 62.8 | 65.2 | 66.5 | 61.3 | 62.6 | 65.5 | 73.9 | 74.5 | 78.9 | 95.2 |
Totaal niet-vlottende verplichtingen
| 592.4 | 606.9 | 725.7 | 730.8 | 724.1 | 728.8 | 820.9 | 876.9 | 803.7 | 800.7 | 902.2 | 895.4 | 917.8 | 916.1 | 966.3 | 988.6 | 940.3 | 967.5 | 1,037.2 | 988 | 986.3 | 395.8 | 1,088 | 899.6 | 853.3 | 917.4 | 1,018.4 | 581.9 | 507.6 | 454.7 | 495.6 | 467.8 | 363.6 | 419.2 | 505.8 | 463.4 | 420 | 423.5 | 551.7 | 478 | 345.6 | 387.9 | 487.1 | 455.4 | 310.1 | 332.5 | 362.3 | 339.5 | 211.2 | 205.8 | 208.4 | 419.1 | 323.3 | 300 | 438.7 | 518.7 | 421 | 434 | 527 | 543.5 | 520.8 | 536.2 | 356.6 | 362.7 | 635.8 | 625.9 | 366.8 | 409.4 | 526.6 | 554.3 | 654.1 | 654.1 | 602.6 | 586.8 | 628.1 | 554.1 | 492.4 | 471.7 | 561.8 | 538.4 | 148 | 167.8 | 169.2 | 175.4 | 178.8 | 177.4 | 288.6 | 189.2 | 214.1 | 222.5 | 352.1 | 384.1 | 392.4 | 399.8 | 485.8 | 505.3 | 513.5 | 496.5 | 562.2 | 549.9 | 472.3 | 449 | 504.1 | 421.2 | 330.9 |
Totaal passiva
| 1,149.3 | 1,138.9 | 1,271.9 | 1,271.4 | 1,301.8 | 1,327 | 1,423.9 | 1,483.9 | 1,438.4 | 1,463.7 | 1,578.5 | 1,524.6 | 1,506.4 | 1,479.4 | 1,565 | 1,543.4 | 1,489.5 | 1,519 | 1,630 | 1,550.9 | 1,525.1 | 1,596.2 | 1,708.7 | 1,485.6 | 1,411.2 | 1,409.9 | 1,480.9 | 975.7 | 877.2 | 831.1 | 869.5 | 836.9 | 738.8 | 775.1 | 877.3 | 845.2 | 821.1 | 834.1 | 964.8 | 887.4 | 737.1 | 803.5 | 884.7 | 840.6 | 692.8 | 712.7 | 734.7 | 702 | 602.2 | 629.3 | 756.9 | 788.9 | 714.2 | 739 | 845.9 | 886.2 | 815.9 | 819 | 931.7 | 900.8 | 901 | 940.1 | 1,094.3 | 1,137.1 | 1,077.1 | 1,100.9 | 821.1 | 806.1 | 927.3 | 982.1 | 1,087.5 | 1,058.3 | 1,022.1 | 1,018.4 | 1,043.9 | 961.7 | 911.8 | 911.7 | 1,003.2 | 980.8 | 480.8 | 525.5 | 545.4 | 545.3 | 505.7 | 518.4 | 613.8 | 495 | 510.5 | 551.7 | 652.5 | 634.1 | 661 | 685.3 | 777.1 | 753.3 | 725.7 | 714.8 | 828.8 | 778.4 | 693.3 | 657.7 | 731.9 | 639.9 | 473 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 |
Ingehouden winsten
| 1,427 | 1,396.9 | 1,355.2 | 1,341.4 | 1,465.8 | 1,467.1 | 1,429.1 | 1,397.6 | 1,386.4 | 1,360.3 | 1,346.3 | 1,327.7 | 1,345.8 | 1,351.6 | 1,309.2 | 1,271.4 | 1,275.2 | 1,260.2 | 1,253.8 | 1,252.7 | 1,279.7 | 1,270.8 | 1,239.1 | 1,206 | 1,247.2 | 1,286.8 | 1,303.4 | 1,275 | 1,321.5 | 1,335.3 | 1,311.9 | 1,285.8 | 1,309.6 | 1,282.5 | 1,194.3 | 1,162.3 | 1,246.3 | 1,244.2 | 1,186.2 | 1,198.4 | 1,278.1 | 1,269.6 | 1,223.5 | 1,185.8 | 1,337.2 | 1,338.5 | 1,330 | 1,316.3 | 1,332.6 | 1,314.9 | 1,263.5 | 1,206.8 | 1,258.5 | 1,252.3 | 1,220.1 | 1,167.8 | 1,180.3 | 1,165.8 | 1,144.7 | 1,108.5 | 1,080.3 | 1,051.7 | 999.5 | 964.6 | 941.7 | 912.4 | 870.5 | 806.9 | 772.5 | 742.6 | 678.7 | 612.5 | 663.7 | 750.2 | 779.5 | 774.9 | 789.9 | 795.9 | 761 | 714.6 | 707.1 | 704.9 | 657 | 621.4 | 610 | 581.4 | 505.8 | 420.5 | 388.2 | 358.5 | 300.8 | 236.4 | 231.1 | 222.8 | 181.3 | 140.2 | 148.7 | 162.8 | 145.6 | 107.1 | 125.7 | 119.1 | 85.6 | 57.8 | 20.6 |
Overige gereserveerde algehele resultaten
| -39.2 | -44.2 | -42.7 | -43.3 | -34.8 | -34.5 | -39.9 | -41.5 | -45.2 | -43.4 | -36.6 | -66.9 | -75.1 | -64.2 | -56.8 | -77 | -89.4 | -95.7 | -99.9 | -65.4 | -69.3 | -58.6 | -46.6 | -41.6 | -28.7 | -32 | -28 | -30.6 | -35.4 | -39.2 | -42.7 | -44.2 | -32.5 | -31.6 | -27.6 | -23 | -14.5 | -3.2 | 4.1 | 2.6 | 10.7 | -1 | -5.2 | -3.4 | -14.5 | -17.6 | -13.3 | -24.9 | -5.5 | -3.2 | 6.6 | -1.6 | -10.2 | -17.7 | -15.3 | -24.1 | -25.3 | -0.8 | 1.9 | 2.8 | -4.8 | -1 | -12.3 | -18.1 | 29.7 | 30.1 | 18.1 | 39.3 | 22.1 | 18.4 | 10.5 | 17 | -23.6 | -18.5 | -10.7 | -3.1 | -4.7 | -0.2 | -13.2 | -22.9 | -23.4 | -32.4 | -41.1 | -47.1 | -30 | -28.1 | -17.1 | -16.9 | -13.4 | -17.8 | -15 | -16.1 | -15.4 | -11.8 | -9.3 | -10.6 | -10 | -10.5 | -9.7 | -8.9 | -8.9 | -6.5 | -4.8 | -2.9 | -1.6 |
Overige totale aandeelhoudersvermogen
| 602.9 | 600.9 | 598.7 | 597.7 | 598.8 | 596.3 | 550.7 | 548.1 | 546.1 | 544 | 542.7 | 541 | 539.2 | 537 | 534.9 | 533.1 | 531.8 | 530.2 | 532.1 | 531.4 | 530.1 | 530.7 | 531.5 | 527.1 | 524.3 | 528.1 | 525.7 | 522.5 | 532.5 | 535.5 | 548.6 | 549.7 | 556.8 | 533.1 | 552.2 | 568.2 | 561.6 | 551.2 | 546.1 | 546.4 | 561.4 | 533.1 | 529.8 | 527.2 | 526.3 | 502.6 | 511.5 | 503.7 | 502.5 | 497.3 | 487.7 | 483.6 | 449.5 | 487.8 | 472.9 | 462.9 | 489.3 | 516.2 | 547 | 561.2 | 558.8 | 553.6 | 570.8 | 549.8 | 547.7 | 543.1 | 536.6 | 518 | 395.9 | 386.4 | 383.2 | 381.6 | 380.2 | 377.7 | 382.1 | 380.5 | 380.5 | 380.4 | 379.2 | 376.9 | 375.7 | 376.3 | 375.5 | 367.3 | 361 | 357.1 | 355.4 | 355.3 | 353.4 | 352.2 | 333.6 | 329.7 | 328.8 | 327.2 | 327.1 | 327.1 | 327.1 | 327.1 | 327.1 | 327.1 | 327.1 | 327.1 | 327.1 | 327.1 | 243.7 |
Totaal eigen vermogen van aandeelhouders
| 1,991.2 | 1,954.1 | 1,911.7 | 1,896.3 | 2,030.3 | 2,029.4 | 1,940.4 | 1,904.7 | 1,887.8 | 1,861.4 | 1,852.9 | 1,802.3 | 1,810.4 | 1,824.9 | 1,787.8 | 1,728 | 1,718.1 | 1,695.2 | 1,686.5 | 1,719.2 | 1,741 | 1,743.4 | 1,724.5 | 1,692 | 1,743.3 | 1,783.4 | 1,801.6 | 1,767.4 | 1,819.1 | 1,832.1 | 1,818.3 | 1,791.8 | 1,834.4 | 1,784.5 | 1,719.4 | 1,708 | 1,793.9 | 1,792.7 | 1,736.9 | 1,747.9 | 1,850.8 | 1,802.3 | 1,748.7 | 1,710.2 | 1,849.6 | 1,824.1 | 1,828.8 | 1,795.7 | 1,830.2 | 1,809.6 | 1,758.4 | 1,689.4 | 1,698.4 | 1,723 | 1,678.3 | 1,607.2 | 1,644.9 | 1,681.8 | 1,694.2 | 1,673.1 | 1,634.9 | 1,604.9 | 1,558.6 | 1,496.9 | 1,519.7 | 1,486.2 | 1,425.8 | 1,364.8 | 1,191.1 | 1,148 | 1,073 | 1,011.7 | 1,020.9 | 1,110 | 1,151.5 | 1,152.9 | 1,166.3 | 1,176.7 | 1,127.6 | 1,069.2 | 1,060 | 1,049.4 | 992 | 942.2 | 941.6 | 911 | 844.7 | 759.5 | 728.8 | 693.5 | 619.9 | 550.5 | 545 | 538.7 | 499.6 | 457.2 | 466.3 | 479.9 | 463.5 | 425.8 | 444.4 | 440.2 | 408.4 | 382.5 | 263.2 |
Totaal eigen vermogen
| 2,007.6 | 1,970.2 | 1,928.1 | 1,912.7 | 2,046.8 | 2,045.5 | 2,019.2 | 1,975 | 1,957.1 | 1,932 | 1,923.3 | 1,873.5 | 1,881.3 | 1,895.6 | 1,858.4 | 1,799.9 | 1,791.9 | 1,775.2 | 1,766.3 | 1,799 | 1,820 | 1,822.4 | 1,802.7 | 1,769.6 | 1,810.8 | 1,850.6 | 1,865.7 | 1,791.2 | 1,843.3 | 1,856.9 | 1,842.1 | 1,816.4 | 1,860.3 | 1,809.1 | 1,762.2 | 1,750.9 | 1,837.3 | 1,835.5 | 1,778.6 | 1,787.9 | 1,890.8 | 1,841.9 | 1,786.7 | 1,748.3 | 1,887.7 | 1,863.3 | 1,869.2 | 1,831.4 | 1,860 | 1,837.8 | 1,784.8 | 1,715.1 | 1,725 | 1,749.2 | 1,703.6 | 1,631.5 | 1,670.2 | 1,705.9 | 1,717.8 | 1,695.2 | 1,657.6 | 1,625.4 | 1,577.3 | 1,513.9 | 1,537.2 | 1,502.9 | 1,441.5 | 1,379.6 | 1,204.5 | 1,161.1 | 1,085.6 | 1,023.9 | 1,032.7 | 1,120.6 | 1,162.8 | 1,163.1 | 1,176.2 | 1,185.4 | 1,135.5 | 1,077.2 | 1,068.2 | 1,057.3 | 995.8 | 945.9 | 945.3 | 914.7 | 853.2 | 767.8 | 737.8 | 702.7 | 628.8 | 562.8 | 556.7 | 550.5 | 510.9 | 468.3 | 477.5 | 491 | 475.2 | 437.8 | 454.8 | 450.5 | 419.4 | 394.1 | 268.1 |
Totaal passiva en aandeelhoudersvermogen
| 3,156.9 | 3,109.1 | 3,200 | 3,184.1 | 3,348.6 | 3,372.5 | 3,443.1 | 3,458.9 | 3,395.5 | 3,395.7 | 3,501.8 | 3,398.1 | 3,387.7 | 3,375 | 3,423.4 | 3,343.3 | 3,281.4 | 3,294.2 | 3,396.3 | 3,349.9 | 3,345.1 | 3,418.6 | 3,511.4 | 3,255.2 | 3,222 | 3,260.5 | 3,346.6 | 2,766.9 | 2,720.5 | 2,688 | 2,711.6 | 2,653.3 | 2,599.1 | 2,584.2 | 2,639.5 | 2,596.1 | 2,658.4 | 2,669.6 | 2,743.4 | 2,675.3 | 2,627.9 | 2,645.4 | 2,671.4 | 2,588.9 | 2,580.5 | 2,576 | 2,603.9 | 2,533.4 | 2,462.2 | 2,467.1 | 2,541.7 | 2,504 | 2,439.2 | 2,488.2 | 2,549.5 | 2,517.7 | 2,486.1 | 2,524.9 | 2,649.5 | 2,596 | 2,558.6 | 2,565.5 | 2,652.9 | 2,651 | 2,614.3 | 2,603.8 | 2,262.6 | 2,185.7 | 2,131.8 | 2,143.2 | 2,173.1 | 2,082.2 | 2,054.8 | 2,139 | 2,206.7 | 2,124.8 | 2,088 | 2,097.1 | 2,138.7 | 2,058 | 1,549 | 1,582.8 | 1,541.2 | 1,491.2 | 1,451 | 1,433.1 | 1,467 | 1,262.8 | 1,248.3 | 1,254.4 | 1,281.3 | 1,196.9 | 1,217.7 | 1,235.8 | 1,288 | 1,221.6 | 1,203.2 | 1,205.8 | 1,304 | 1,216.2 | 1,148.1 | 1,108.2 | 1,151.3 | 1,034 | 741.1 |