Futebol Clube do Porto - Futebol, S.A.D.
ELI:FCP.LS
1.13 (EUR) • At close January 13, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||
Liquide middelen & kasequivalenten
| 3.519 | 19.775 | 0.005 | 0.009 | 0.006 | 9.14 | 28.889 | 14.575 | 6.816 | 18.241 | 14.965 | 17.818 | 1.917 | 22.539 | 8.452 | 6.967 | 3.518 | 6.827 | 3.042 | 3.231 | 2.471 |
Kortetermijnbeleggingen
| 0 | 21.92 | 0 | 0 | 0 | 0 | 21 | -39.029 | 6.622 | 6.826 | 0.72 | 2.244 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 3.519 | 41.695 | 0.005 | 0.009 | 0.006 | 9.14 | 49.889 | 14.575 | 6.816 | 18.241 | 14.965 | 17.818 | 1.917 | 22.539 | 8.452 | 6.967 | 3.518 | 6.827 | 3.042 | 3.231 | 2.471 |
Nettovorderingen
| 48.98 | 0 | 103.292 | 94.368 | 60.273 | 122.74 | 0 | 62.434 | 88.326 | 83.786 | 75.912 | 84.965 | 42.687 | 0 | 0 | 69.91 | 59.207 | 49.475 | 49.329 | 0 | 0 |
Voorraad
| 4.145 | 3.419 | 0.003 | 0.004 | 0.003 | 2.895 | 3.038 | 3.105 | 2.549 | 2.18 | 1.597 | 1.113 | 0.766 | 0.607 | 0.566 | 0.618 | 0.044 | 0.045 | 0.047 | 1.569 | 1.16 |
Overige vlottende activa
| 1.894 | 1.419 | 1.238 | 1.055 | 1.2 | 1.646 | 2.172 | 73.705 | 105.443 | 106.155 | 79.57 | 86.949 | 53.853 | 16.128 | 4.678 | 1.015 | 10.387 | 12.431 | 9.045 | 56.811 | 47.57 |
Totaal vlottende activa
| 58.537 | 125.133 | 0.113 | 0.108 | 0.07 | 136.421 | 166.254 | 91.385 | 114.809 | 126.576 | 96.132 | 105.88 | 56.536 | 98.589 | 82.356 | 78.511 | 73.156 | 68.777 | 61.463 | 61.611 | 51.201 |
Niet-vlottende activa: | |||||||||||||||||||||
Materiële vaste activa, netto
| 225.835 | 130.958 | 0.137 | 0.134 | 0.14 | 132.759 | 136.336 | 139.505 | 140.504 | 139.965 | 1.197 | 1.561 | 1.802 | 2.22 | 2.586 | 2.729 | 2.941 | 3.39 | 3.204 | 3.626 | 3.904 |
Goodwill
| 0.238 | 2.354 | 0.004 | 0.004 | 0.004 | 4.469 | 4.469 | 4.469 | 4.469 | 3.14 | 3.14 | 0.238 | 0 | 0.718 | 0.718 | 0.718 | 0 | 0.718 | 0 | 0 | 0 |
Immateriële activa
| 104.223 | 89.304 | 0.081 | 0.097 | 0.078 | 76.588 | 84.237 | 98.344 | 92.295 | 67.625 | 63.27 | 77.907 | 0 | 91.656 | 69.567 | 59.638 | 1.788 | 1.838 | 52.906 | 79.456 | 54.603 |
Goodwill en immateriële activa
| 104.461 | 91.658 | 0.085 | 0.102 | 0.082 | 81.057 | 88.706 | 102.814 | 96.764 | 70.765 | 66.409 | 78.145 | 101.098 | 92.374 | 70.285 | 60.356 | 1.788 | 2.556 | 52.906 | 79.456 | 54.603 |
Langetermijnbeleggingen
| 18.102 | 10.741 | 0 | 0.001 | 0.001 | 3.118 | -20.524 | 39.411 | -6.155 | -6.534 | 0.001 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | -2.354 | 0.223 | 0.237 | 0.222 | 15.411 | 0 | -39.411 | 28.867 | 20.371 | -0.001 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0.178 | 0.157 | -0.223 | -0.237 | -0.222 | 4.535 | 55.281 | 44.722 | 0.257 | 8.092 | 36.657 | 42.266 | 51.291 | 32.14 | 27.675 | 41.977 | 80.921 | 51.53 | 14.977 | 20.255 | 44.285 |
Totaal niet-vlottende activa
| 348.576 | 231.16 | 0.223 | 0.237 | 0.222 | 236.88 | 259.799 | 287.04 | 260.236 | 232.659 | 104.264 | 121.973 | 154.191 | 126.734 | 100.545 | 105.062 | 85.651 | 57.475 | 71.086 | 103.337 | 102.791 |
Totaal activa
| 407.113 | 356.292 | 0.418 | 0.394 | 0.301 | 373.302 | 426.053 | 378.425 | 375.045 | 359.235 | 200.396 | 227.853 | 210.727 | 225.323 | 182.901 | 183.573 | 158.807 | 126.253 | 132.549 | 164.948 | 153.992 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||
Crediteuren
| 115.873 | 90.684 | 81.448 | 72.293 | 60.135 | 56.837 | 58.681 | 55.002 | 49.368 | 46.133 | 35.847 | 61.677 | 45.447 | 9.546 | 7.984 | 9.994 | 6.461 | 0 | 0 | 3.348 | 4.311 |
Kortlopende schulden
| 116.29 | 139.927 | 98.374 | 101.335 | 120.372 | 95.13 | 97.812 | 117.363 | 98.184 | 61.455 | 100.632 | 52.621 | 73.779 | 51.032 | 56.95 | 68.131 | 44.949 | 22.536 | 50.874 | 24.69 | 12.906 |
Belastingschulden
| 0 | 10.155 | 3.552 | 5.542 | 4.436 | 4.484 | 4.649 | 0 | 4.179 | 0 | 3.127 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 12.53 | 11.015 | 11.772 | 11.568 | 18.101 | 58.131 | 4.649 | 48.694 | 49.537 | 41.832 | 33.084 | 33.518 | 8.892 | 1.925 | 1.925 | 1.925 | 0 | 0 | 0 | 32.211 | 36.117 |
Overige kortlopende verplichtingen
| 57.113 | 38.122 | 52.649 | 44.704 | 71.087 | 42.492 | 40.137 | 45.397 | 44.697 | 40.433 | 32.519 | 39.629 | 51.09 | 76.443 | 46.024 | 42.672 | 47.423 | 55.456 | 51.46 | 41.017 | 55.805 |
Totaal kortlopende verplichtingen
| 301.805 | 289.902 | 0.248 | 0.235 | 0.256 | 209.908 | 213.495 | 226.243 | 202.057 | 151.461 | 180.327 | 153.927 | 170.317 | 140.871 | 114.808 | 124.646 | 98.833 | 77.992 | 102.334 | 69.055 | 46.54 |
Langlopende verplichtingen: | |||||||||||||||||||||
Langetermijnschulden
| 139.192 | 175.543 | 195.239 | 204.961 | 131.321 | 127.034 | 181.159 | 74.551 | 79.066 | 100 | 38.508 | 42.752 | 24.213 | 49.479 | 33.965 | 21.001 | 22.125 | 34.618 | 16.846 | 15.499 | 21.053 |
Uitgestelde opbrengsten niet-vlottend
| 21.543 | 25.095 | 29.752 | 35.046 | 44.636 | 51.471 | 51.963 | 58.961 | 51.455 | 9.957 | 11.047 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 22.336 | 1.757 | 1.814 | 1.87 | 1.927 | 1.984 | 2.04 | 2.097 | 2.154 | 2.21 | 3.718 | 15.996 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 35.998 | 39.975 | 55.518 | 46.323 | 17.937 | 18.298 | 15.516 | 25.708 | 14.449 | 12.663 | 14.628 | 23.546 | 19.543 | 8.695 | 6.808 | 9.471 | 20.145 | 2.685 | 4.352 | 41.427 | 18.89 |
Totaal niet-vlottende verplichtingen
| 219.07 | 242.37 | 0.184 | 0.201 | 0.127 | 198.197 | 250.678 | 161.317 | 147.123 | 124.67 | 53.137 | 66.298 | 53.068 | 61.159 | 45.264 | 36.151 | 42.27 | 38.596 | 22.869 | 56.926 | 66.425 |
Totaal passiva
| 520.875 | 532.272 | 0.53 | 0.526 | 0.452 | 408.105 | 464.173 | 387.56 | 349.181 | 276.131 | 233.463 | 220.225 | 223.385 | 202.03 | 160.072 | 160.797 | 141.103 | 116.588 | 125.203 | 125.981 | 112.964 |
Eigen vermogen: | |||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.038 | 0.038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 112.5 | 112.5 | 0.113 | 0.113 | 0.113 | 112.5 | 112.5 | 112.5 | 112.5 | 112.5 | 75 | 75 | 75 | 75 | 75 | 75 | 75 | 75 | 75 | 75 | 75 |
Ingehouden winsten
| -350.814 | -329.892 | -0.282 | -0.303 | -0.322 | -206.36 | -210.816 | -182.371 | -146.907 | -88.909 | -108.968 | -67.767 | -88.587 | -52.8 | -53.327 | -53.36 | -66.064 | -65.977 | -68.237 | -36.639 | -34.595 |
Overige gereserveerde algehele resultaten
| 40.453 | 0.548 | 0.428 | 0.392 | 0.395 | -61.141 | -56.556 | 0.805 | 0.569 | -0.038 | 0.652 | 0.188 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 0.259 | 0.456 | 0.687 | 0.651 | 0.654 | 0.627 | 1.079 | 0.446 | 0.828 | 0.184 | 0.428 | 0.259 | 1.044 | 0.259 | 0.259 | 0.259 | 0.053 | 0.259 | 0.26 | 1.27 | 0.41 |
Totaal eigen vermogen van aandeelhouders
| -197.602 | -216.584 | -0.169 | -0.19 | -0.209 | -93.233 | -97.237 | -68.806 | -33.578 | 24.34 | -32.888 | 7.814 | -12.542 | 23.244 | 22.717 | 22.634 | 17.292 | 9.539 | 7.279 | 38.788 | 40.815 |
Totaal eigen vermogen
| -113.761 | -175.98 | -0.112 | -0.132 | -0.151 | -34.803 | -38.12 | -9.135 | 25.864 | 83.104 | -33.067 | 7.627 | -12.658 | 23.293 | 22.829 | 22.776 | 17.498 | 9.664 | 7.346 | 38.877 | 40.921 |
Totaal passiva en aandeelhoudersvermogen
| 407.113 | 356.292 | 418.449 | 393.687 | 300.64 | 373.302 | 426.053 | 378.425 | 375.045 | 359.235 | 200.396 | 227.853 | 210.727 | 225.323 | 182.901 | 183.573 | 158.394 | 126.253 | 132.549 | 164.769 | 153.78 |