1st Colonial Bancorp, Inc.
OTC:FCOB
12 (USD) • At close November 13, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 11.699 | 11.261 | 11.221 | 10.941 | 11.13 | 10.505 | 9.533 | 9.524 | 9.416 | 8.6 | 7.901 | 8.936 | 9.291 | 8.057 | 7.128 | 6.546 | 6.004 | 5.136 | 4.222 | 3.583 | 4.542 | 5.146 | 4.605 | 5.244 | 5.003 | 5.242 | 4.781 | 5.067 | 5.143 | 5.025 | 4.758 | 4.719 | 4.644 | 4.765 | 4.409 | 4.092 | 4.215 | 4.077 | 3.65 | 3.667 | 3.161 | 2.982 | 2.799 | 2.982 | 2.759 | 2.718 | 2.432 | 2.123 | 2.67 | 2.9 | 2.198 | 2.511 | 3.139 | 2.752 | 2.557 | 2.2 | 2.802 | 2.273 | 1.542 | 2.746 | 1.854 | 2.54 | 1.628 | -3.598 | 1.51 | 1.428 | 1.401 | 1.419 | 1.477 | 1.337 | 1.28 | 1.349 | 1.295 | 1.234 | 1.19 | 1.185 | 1.144 | 1.035 | 0.97 | 0.987 | 0.997 | 0.927 | 0.908 | 0.805 | 0.813 | 0.786 | 0.13 | 0.122 | 0.091 | 0.11 |
Kosten van de omzet
| 0 | 0 | 4.358 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 11.699 | 11.261 | 6.863 | 10.941 | 11.13 | 10.505 | 9.533 | 9.524 | 9.416 | 8.6 | 7.901 | 8.936 | 9.291 | 8.057 | 7.128 | 6.546 | 6.004 | 5.136 | 4.222 | 3.583 | 4.542 | 5.146 | 4.605 | 5.244 | 5.003 | 5.242 | 4.781 | 5.067 | 5.143 | 5.025 | 4.758 | 4.719 | 4.644 | 4.765 | 4.409 | 4.092 | 4.215 | 4.077 | 3.65 | 3.667 | 3.161 | 2.982 | 2.799 | 2.982 | 2.759 | 2.718 | 2.432 | 2.123 | 2.67 | 2.9 | 2.198 | 2.511 | 3.139 | 2.752 | 2.557 | 2.2 | 2.802 | 2.273 | 1.542 | 2.746 | 1.854 | 2.54 | 1.628 | -3.598 | 1.51 | 1.428 | 1.401 | 1.419 | 1.477 | 1.337 | 1.28 | 1.349 | 1.295 | 1.234 | 1.19 | 1.185 | 1.144 | 1.035 | 0.97 | 0.987 | 0.997 | 0.927 | 0.908 | 0.805 | 0.813 | 0.786 | 0.13 | 0.122 | 0.091 | 0.11 |
Brutowinstmarge
| 1 | 1 | 0.612 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 2.918 | 0 | 0 | 0 | 2.333 | 0 | 0 | 0 | 2.364 | 0 | 0 | 0 | 2.37 | 0 | 0 | 0 | 2.28 | 0 | 0 | 0 | 2.186 | 0 | 0 | 0 | 2.076 | 0 | 0 | 0 | 1.368 | 0 | 1.835 | 1.744 | 1.946 | 1.679 | 1.555 | 1.491 | 1.777 | 1.304 | 1.153 | 1.212 | 1.348 | 1.148 | 0.561 | 0 | 0.292 | 0.812 | 1.377 | 0.518 | 1.133 | 1.54 | 0.405 | 1.438 | 1.367 | 1.306 | 0.366 | 1.273 | 1.386 | 1.079 | 1.245 | 0.976 | 0.527 | 0.539 | 0.502 | 0.532 | 0.497 | 0.524 | 0.477 | 0.489 | 0.471 | 0.478 | 0.389 | 0.358 | 0.369 | 0.343 | 0.319 | 0.313 | 0.305 | 0.3 | 0.291 | 0.279 | 0.246 | 0.227 | 0.178 | 0.191 | 0.225 | 0.196 | 0.183 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0.388 | 0 | 0 | 0 | 0.206 | 0 | 0 | 0 | 13.667 | 0 | 0 | 0 | 10.636 | 0 | 0 | 0 | 0.308 | 0 | 0 | 0 | 0.421 | 0 | 0 | 0 | 0.563 | 0 | 0 | 0 | 0.611 | 0 | 0.177 | 0.136 | 0.107 | 0.129 | 0.143 | 0.091 | 0.081 | 0.1 | 0.081 | 0.076 | 0.076 | 0.067 | 0.153 | 0 | 0.084 | 0.204 | 0.08 | 0.047 | 0.092 | 0.061 | 0.048 | 0.105 | 0.083 | 0.07 | 0.061 | 0.075 | 0.045 | 0.052 | 0.07 | 0.047 | -0.087 | 0.011 | 0.043 | 0.033 | 0.036 | 0.039 | 0.053 | 0.039 | 0.088 | 0.053 | 0.053 | 0.031 | 0.041 | 0.039 | 0.026 | 0.011 | 0.027 | 0.04 | 0.044 | 0.034 | 0.027 | 0.023 | 0.018 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 0 | 0 | 0 | 15.962 | 0 | 0 | 0 | 14.99 | 0 | 0 | 0 | 16.031 | 0 | 0 | 0 | 13.006 | 0 | 0 | 0 | 11.3 | 0 | 0 | 0 | 11.166 | 0 | 0 | 0 | 10.782 | 0 | 0 | 0 | 9.775 | 0 | 2.012 | 1.88 | 2.053 | 1.808 | 1.698 | 1.582 | 1.858 | 1.404 | 1.234 | 1.288 | 1.424 | 1.215 | 3.256 | 0 | 1.619 | 4.604 | 1.457 | 0.565 | 1.225 | 1.601 | 0.453 | 1.543 | 1.45 | 1.376 | 0.427 | 1.348 | 1.431 | 1.131 | 1.315 | 1.023 | 0.441 | 0.55 | 0.545 | 0.564 | 0.533 | 0.563 | 0.53 | 0.528 | 0.559 | 0.531 | 0.442 | 0.39 | 0.41 | 0.382 | 0.345 | 0.324 | 0.332 | 0.34 | 0.335 | 0.313 | 0.273 | 0.25 | 0.196 | 0.191 | 0.225 | 0.196 | 0.183 |
Overige kosten
| -9.306 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.311 | -4.923 | -4.811 | -4.85 | -4.525 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.303 | -2.636 | -3.398 | -4.582 | -4.087 | -3.717 | -3.3 | -4.032 | -2.932 | -2.759 | -4.115 | -2.717 | -4.018 | -2.342 | 3.423 | -1.717 | -1.726 | -1.685 | -1.616 | -1.67 | -1.651 | -1.597 | -1.792 | -1.535 | -1.369 | -1.283 | -1.268 | -1.23 | -1.177 | -1.111 | -1.089 | -1.109 | -1.076 | -1.03 | -0.878 | -0.86 | -0.713 | -0.139 | -0.311 | -0.218 | -0.182 |
Bedrijfskosten
| -9.306 | 4.802 | 4.773 | 4.241 | 4.965 | 4.884 | 4.864 | 4.493 | 4.09 | 4.958 | 4.585 | 5.489 | 4.618 | 4.7 | 4.813 | 3.556 | 4.155 | 3.621 | 4.202 | 3.031 | 3.582 | 3.729 | 3.457 | 3.192 | 3.375 | 3.493 | 3.304 | 3.166 | 3.419 | 3.365 | 3.211 | 3.302 | 3.061 | -3.299 | -3.043 | -2.758 | -3.042 | -2.827 | 2.374 | 2.403 | 2.323 | 2.377 | 2.348 | 2.544 | 2.152 | 2.369 | 2.134 | 2.094 | 2.08 | -2.846 | -2.071 | -2.173 | -2.981 | -3.634 | -2.174 | -1.85 | -2.656 | -2.505 | -1.411 | -2.684 | -1.586 | -2.703 | -1.318 | 3.864 | -1.167 | -1.182 | -1.12 | -1.084 | -1.107 | -1.12 | -1.068 | -1.233 | -1.005 | -0.927 | -0.893 | -0.858 | -0.848 | -0.832 | -0.787 | -0.757 | -0.769 | -0.741 | -0.717 | -0.605 | -0.61 | -0.517 | 0.052 | -0.086 | -0.022 | 0.001 |
Bedrijfsresultaat
| 2.393 | 11.261 | 2.09 | 3.142 | 2.442 | 2.586 | 2.555 | 4.318 | 2.717 | 2.865 | 2.366 | 3.075 | 2.541 | 2.412 | 2.315 | 2.797 | 1.849 | 1.515 | 0.57 | 0.773 | 0.96 | 1.417 | 1.148 | 2.463 | 1.628 | 1.749 | 1.477 | 2.427 | 1.724 | 1.66 | 1.547 | 1.967 | 1.583 | 1.466 | 1.366 | 1.334 | 1.173 | 1.25 | 0.969 | 0.864 | 0.538 | 0.38 | 0.151 | 0.223 | 0.34 | 0.525 | 0.298 | 0.066 | 0.59 | 0.054 | 0.127 | 0.338 | 0.158 | -0.882 | 0.383 | 0.35 | 0.146 | -0.232 | 0.131 | 0.062 | 0.268 | -0.163 | 0.31 | 0.266 | 0.343 | 0.247 | 0.281 | 0.336 | 0.37 | 0.217 | 0.212 | 0.116 | 0.291 | 0.307 | 0.297 | 0.327 | 0.296 | 0.203 | 0.183 | 0.23 | 0.228 | 0.186 | 0.191 | 0.2 | 0.203 | 0.269 | 0.182 | 0.036 | 0.069 | 0.111 |
Bedrijfsresultaat ratio
| 0.205 | 1 | 0.186 | 0.287 | 0.219 | 0.246 | 0.268 | 0.453 | 0.289 | 0.333 | 0.299 | 0.344 | 0.273 | 0.299 | 0.325 | 0.427 | 0.308 | 0.295 | 0.135 | 0.216 | 0.211 | 0.275 | 0.249 | 0.47 | 0.325 | 0.334 | 0.309 | 0.479 | 0.335 | 0.33 | 0.325 | 0.417 | 0.341 | 0.308 | 0.31 | 0.326 | 0.278 | 0.307 | 0.265 | 0.236 | 0.17 | 0.127 | 0.054 | 0.075 | 0.123 | 0.193 | 0.123 | 0.031 | 0.221 | 0.019 | 0.058 | 0.135 | 0.05 | -0.32 | 0.15 | 0.159 | 0.052 | -0.102 | 0.085 | 0.023 | 0.144 | -0.064 | 0.19 | -0.074 | 0.227 | 0.173 | 0.201 | 0.237 | 0.25 | 0.162 | 0.165 | 0.086 | 0.225 | 0.249 | 0.25 | 0.276 | 0.259 | 0.196 | 0.189 | 0.233 | 0.229 | 0.201 | 0.21 | 0.248 | 0.25 | 0.342 | 1.4 | 0.295 | 0.758 | 1.009 |
Totaal overige inkomsten en kosten netto
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.63 | 0 | -0.564 | -0.617 | 0 | -1.099 | -0.945 | -1.219 | -1.368 | -1.36 | 3.83 | -1.204 | -0.176 | 0 | -0.037 | 0 | -5.692 | -4.142 | -4.346 | -5.962 | -7.268 | -4.348 | -3.7 | -5.312 | -5.01 | -2.822 | -5.368 | -3.172 | -5.406 | -2.636 | 7.728 | -2.334 | -2.363 | -2.241 | -2.167 | -2.214 | -2.24 | -2.137 | -2.466 | -2.009 | -1.854 | -1.786 | -0.485 | -0.413 | 0 | -0.392 | -0.386 | -0.38 | 0 | 0 | -0.394 | -0.345 | -0.259 | -0.267 | -0.347 | -0.36 | 0.002 |
Inkomen voor belasting
| 2.393 | 2.509 | 2.09 | 2.631 | 2.442 | 2.586 | 2.255 | 2.999 | 3.358 | 2.67 | 2.366 | 2.398 | 2.928 | 2.412 | 2.315 | 2.99 | 1.849 | 1.515 | 0.02 | 0.552 | 0.96 | 1.417 | 1.148 | 2.052 | 1.628 | 1.749 | 1.477 | 1.901 | 1.724 | 1.66 | 1.547 | 1.417 | 1.583 | 1.466 | 1.366 | 1.334 | 1.173 | 1.25 | 0.969 | 0.864 | 0.538 | 0.38 | 0.151 | 0.223 | 0.34 | 0.349 | 0.298 | 0.029 | 0.59 | 0.054 | 0.127 | 0.338 | 0.158 | -0.882 | 0.383 | 0.35 | 0.146 | -0.232 | 0.131 | 0.062 | 0.268 | -0.163 | 0.31 | 0.266 | 0.343 | 0.247 | 0.281 | 0.336 | 0.37 | 0.217 | 0.212 | 0.116 | 0.291 | 0.307 | 0.297 | 0.327 | 0.296 | 0.203 | 0.183 | 0.23 | 0.228 | 0.186 | 0.191 | 0.2 | 0.203 | 0.269 | 0.182 | 0.036 | 0.069 | 0.111 |
Inkomen voor belasting ratio
| 0.205 | 0.223 | 0.186 | 0.24 | 0.219 | 0.246 | 0.237 | 0.315 | 0.357 | 0.31 | 0.299 | 0.268 | 0.315 | 0.299 | 0.325 | 0.457 | 0.308 | 0.295 | 0.005 | 0.154 | 0.211 | 0.275 | 0.249 | 0.391 | 0.325 | 0.334 | 0.309 | 0.375 | 0.335 | 0.33 | 0.325 | 0.3 | 0.341 | 0.308 | 0.31 | 0.326 | 0.278 | 0.307 | 0.265 | 0.236 | 0.17 | 0.127 | 0.054 | 0.075 | 0.123 | 0.128 | 0.123 | 0.014 | 0.221 | 0.019 | 0.058 | 0.135 | 0.05 | -0.32 | 0.15 | 0.159 | 0.052 | -0.102 | 0.085 | 0.023 | 0.144 | -0.064 | 0.19 | -0.074 | 0.227 | 0.173 | 0.201 | 0.237 | 0.25 | 0.162 | 0.165 | 0.086 | 0.225 | 0.249 | 0.25 | 0.276 | 0.259 | 0.196 | 0.189 | 0.233 | 0.229 | 0.201 | 0.21 | 0.248 | 0.25 | 0.342 | 1.4 | 0.295 | 0.758 | 1.009 |
Belastingkosten
| 0.555 | 0.556 | 0.508 | 0.497 | 0.626 | 0.634 | 0.726 | 0.682 | 0.8 | 0.706 | 0.707 | 0.671 | 0.759 | 0.703 | 0.662 | 0.78 | 0.513 | 0.312 | 0.015 | 0.017 | 0.235 | 0.332 | 0.303 | 0.467 | 0.424 | 0.412 | 0.388 | 0.957 | 0.65 | 0.613 | 0.57 | 0.537 | 0.596 | 0.556 | 0.483 | 0.469 | 0.41 | 0.493 | 0.346 | 0.303 | 0.176 | 0.089 | 0.039 | 0.07 | 0.084 | 0.098 | 0.085 | 0.04 | 0.173 | -0.051 | -0.073 | 0.135 | -0.012 | -0.458 | 0.092 | 0.088 | 0.035 | -0.188 | 0.022 | -0.052 | 0.042 | -0.16 | 0.077 | -0.026 | 0.107 | 0.079 | 0.09 | 0.04 | 0.114 | 0.068 | 0.066 | -0.027 | 0.093 | 0.117 | 0.116 | 0.111 | 0.12 | 0.08 | 0.073 | 0.091 | 0.092 | 0.075 | 0.077 | 0.08 | 0.08 | 0.096 | 0.073 | -0.094 | 0 | 0 |
Nettowinst
| 1.838 | 1.953 | 1.582 | 2.134 | 1.816 | 1.952 | 1.529 | 2.317 | 2.558 | 1.964 | 1.659 | 1.727 | 2.169 | 1.709 | 1.653 | 2.21 | 1.336 | 1.203 | 0.005 | 0.569 | 0.725 | 1.085 | 0.845 | 1.585 | 1.204 | 1.337 | 1.089 | 0.944 | 1.074 | 1.047 | 0.977 | 0.88 | 0.987 | 0.91 | 0.883 | 0.865 | 0.763 | 0.757 | 0.623 | 0.561 | 0.362 | 0.291 | 0.112 | 0.153 | 0.256 | 0.251 | 0.213 | 0.069 | 0.417 | 0.105 | 0.2 | 0.203 | 0.17 | -0.424 | 0.291 | 0.262 | 0.111 | -0.044 | 0.109 | 0.115 | 0.225 | -0.004 | 0.233 | 0.291 | 0.236 | 0.168 | 0.191 | 0.296 | 0.255 | 0.149 | 0.146 | 0.143 | 0.198 | 0.19 | 0.181 | 0.216 | 0.176 | 0.123 | 0.11 | 0.139 | 0.136 | 0.111 | 0.114 | 0.12 | 0.123 | 0.173 | 0.109 | 0.13 | 0.069 | 0.111 |
Nettowinstmarge
| 0.157 | 0.173 | 0.141 | 0.195 | 0.163 | 0.186 | 0.16 | 0.243 | 0.272 | 0.228 | 0.21 | 0.193 | 0.233 | 0.212 | 0.232 | 0.338 | 0.223 | 0.234 | 0.001 | 0.159 | 0.16 | 0.211 | 0.183 | 0.302 | 0.241 | 0.255 | 0.228 | 0.186 | 0.209 | 0.208 | 0.205 | 0.186 | 0.213 | 0.191 | 0.2 | 0.211 | 0.181 | 0.186 | 0.171 | 0.153 | 0.115 | 0.098 | 0.04 | 0.051 | 0.093 | 0.092 | 0.088 | 0.033 | 0.156 | 0.036 | 0.091 | 0.081 | 0.054 | -0.154 | 0.114 | 0.119 | 0.04 | -0.019 | 0.071 | 0.042 | 0.122 | -0.001 | 0.143 | -0.081 | 0.156 | 0.118 | 0.136 | 0.208 | 0.173 | 0.112 | 0.114 | 0.106 | 0.153 | 0.154 | 0.152 | 0.182 | 0.154 | 0.119 | 0.113 | 0.141 | 0.136 | 0.12 | 0.126 | 0.149 | 0.151 | 0.22 | 0.838 | 1.066 | 0.758 | 1.009 |
WPA (Winst Per Aandeel)
| 0.38 | 0.44 | 0.35 | 0.45 | 0.4 | 0.43 | 0.33 | 0.5 | 0.55 | 0.42 | 0.35 | 0.37 | 0.44 | 0.34 | 0.33 | 0.44 | 0.27 | 0.24 | 0.001 | 0.11 | 0.14 | 0.22 | 0.17 | 0.32 | 0.24 | 0.26 | 0.22 | 0.19 | 0.22 | 0.19 | 0.21 | 0.18 | 0.21 | 0.19 | 0.19 | 0.19 | 0.16 | 0.16 | 0.13 | 0.12 | 0.078 | 0.063 | 0.024 | 0.031 | 0.06 | 0.053 | 0.05 | 0.013 | 0.089 | 0.02 | 0.041 | 0.047 | 0.034 | -0.093 | 0.061 | 0.061 | 0.02 | -0.01 | 0.019 | 0.026 | 0.052 | -0.001 | 0.052 | 0.061 | 0.047 | 0.034 | 0.037 | 0.061 | 0.053 | 0.033 | 0.028 | 0.019 | 0.047 | 0.045 | 0.039 | 0.048 | 0.04 | 0.03 | 0.037 | 0.048 | 0.048 | 0.039 | 0.037 | 0.05 | 0.055 | 0.064 | 0.046 | 0.06 | 0.032 | 0.055 |
Verwaterde WPA
| 0.38 | 0.4 | 0.32 | 0.44 | 0.38 | 0.41 | 0.31 | 0.48 | 0.53 | 0.41 | 0.34 | 0.35 | 0.44 | 0.34 | 0.33 | 0.44 | 0.27 | 0.24 | 0.001 | 0.11 | 0.14 | 0.22 | 0.17 | 0.32 | 0.24 | 0.26 | 0.22 | 0.19 | 0.22 | 0.19 | 0.21 | 0.18 | 0.21 | 0.16 | 0.18 | 0.16 | 0.16 | 0.16 | 0.12 | 0.11 | 0.071 | 0.063 | 0.024 | 0.024 | 0.06 | 0.053 | 0.05 | 0.014 | 0.089 | 0.02 | 0.041 | 0.047 | 0.034 | -0.093 | 0.061 | 0.061 | 0.02 | -0.01 | 0.019 | 0.026 | 0.052 | -0.001 | 0.052 | 0.055 | 0.047 | 0.034 | 0.037 | 0.061 | 0.053 | 0.033 | 0.028 | 0.019 | 0.047 | 0.045 | 0.039 | 0.048 | 0.04 | 0.03 | 0.037 | 0.043 | 0.048 | 0.039 | 0.037 | 0.05 | 0.055 | 0.064 | 0.046 | 0.06 | 0.032 | 0.055 |
EBITDA
| 2.393 | -2.509 | 0 | -0.511 | -2.442 | -2.586 | -0.3 | -1.319 | 0.641 | -0.195 | -2.366 | -0.677 | 0.387 | -2.412 | 0 | 0.193 | 0 | 0 | -0.55 | -0.187 | 0 | 0 | 0 | -0.411 | 0.001 | 0 | 0 | -0.526 | 0 | -0 | 0 | -0.55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.223 | 0 | -0.176 | 0 | 0.043 | 0.59 | 0.054 | 0.127 | 0.338 | 0.158 | -0.882 | 0.383 | 0.35 | 0.146 | -0.232 | 0.131 | 0.062 | 0.268 | -0.163 | 0.31 | 0.266 | 0.343 | 0.247 | 0.281 | 0.336 | 0.37 | 0.217 | 0.212 | 0.116 | 0.291 | 0.307 | 0.297 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.111 |
EBITDA ratio
| 0.205 | -0.223 | 0 | -0.047 | -0.219 | -0.246 | -0.031 | -0.138 | 0.068 | -0.023 | -0.299 | -0.076 | 0.042 | -0.299 | 0 | 0.029 | 0 | 0 | -0.13 | -0.052 | 0 | 0 | 0 | -0.078 | 0 | 0 | 0 | -0.104 | 0 | -0 | 0 | -0.117 | 0 | 0.308 | 0.31 | 0.326 | 0.278 | 0.307 | 0.265 | 0.236 | 0.17 | 0.127 | 0.054 | 0.075 | 0.123 | -0.065 | 0 | 0.02 | 0.221 | 0.019 | 0.058 | 0.135 | 0.05 | -0.32 | 0.15 | 0.159 | 0.052 | -0.102 | 0.085 | 0.023 | 0.144 | -0.064 | 0.19 | -0.074 | 0.227 | 0.173 | 0.201 | 0.237 | 0.25 | 0.162 | 0.165 | 0.086 | 0.225 | 0.249 | 0.25 | 0.349 | 0.324 | 0.278 | 0.264 | 0.312 | 0.313 | 0.292 | 0.298 | 0.291 | 0.279 | 0.368 | 1.569 | 0.459 | 0.967 | 1.009 |