First Commonwealth Financial Corporation
NYSE:FCF
18.54 (USD) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 37.088 | 37.549 | 44.827 | 39.231 | 42.781 | 30.224 | 35.733 | 33.968 | 30.754 | 27.726 | 34.776 | 34.092 | 29.619 | 39.77 | 25.683 | 19.186 | 23.851 | 4.727 | 26.82 | 26.644 | 27.28 | 24.589 | 26.998 | 25.149 | 32.081 | 23.27 | 3.981 | 21.283 | 14.013 | 15.888 | 17.914 | 17.196 | 12.007 | 12.473 | 10.061 | 12.414 | 13.447 | 14.221 | 7.729 | 12.496 | 11.928 | 12.3 | 9.259 | 15.854 | 5.816 | 10.553 | 8.735 | 9.847 | 12.321 | 11.051 | -5.717 | 8.326 | 7.419 | 5.246 | 11.945 | 10.659 | 13.542 | -13.168 | 2.729 | -5.861 | -18.619 | 1.687 | 8.889 | 10.164 | 12.913 | 11.121 | 11.648 | 12.219 | 11.488 | 10.895 | 12.398 | 15.392 | 12.226 | 12.938 | 11.783 | 12.996 | 17.838 | 15.219 | 16.564 | -2.795 | 11.56 | 13.323 | 12.734 | 13.835 | 13.427 | 13.304 | 12.744 | 12.187 | 10.957 | 7.638 | 13.414 | 12.718 | 12.034 | 12.023 | 11.149 | 11.556 | 13.09 | 11.451 | 12.4 | 13.8 | 14.8 | 12 | 8.8 | 9.2 | 8.2 | 7.8 | 6.9 | 8.7 | 7.2 | 7.7 | 7.7 | 5.9 | 6.9 | 7.1 | 5.8 | 7.4 | 6 | 6.3 | 9.4 | 8.6 | 5.6 | 5.1 | 7.2 | 4.8 | 5.3 | 5.4 | 6.6 | 4.6 | 5 | 4.4 |
Afschrijvingen & Amortisatie
| 1.169 | 1.501 | 1.21 | 0.936 | 0.048 | 1.847 | 2.762 | 2.631 | 2.599 | 2.56 | 2.658 | 2.853 | 2.928 | 3.003 | 2.977 | 3.127 | 2.623 | 2.926 | 2.593 | 2.69 | 2.609 | 2.478 | 2.426 | 2.358 | 0.882 | 2.38 | 2.286 | 2.297 | 2.301 | 2.113 | 1.882 | 1.753 | 1.741 | 1.74 | 1.89 | 1.948 | 1.903 | 1.899 | 2.062 | 3.223 | 4.126 | 4.31 | 4.191 | 2.163 | 2.339 | 2.397 | 2.176 | 1.936 | 2.28 | 1.52 | 1.968 | 2.231 | 2.42 | 2.407 | 2.565 | 2.563 | 2.815 | 2.764 | 2.315 | 2.493 | 1.922 | 3.076 | 2.392 | 4.48 | 2.088 | 1.438 | -0.979 | 2.158 | 1.967 | 2.048 | -1.709 | 4.512 | 2.922 | 2.858 | 2.86 | 2.63 | 2.6 | 2.794 | 2.87 | 2.612 | 2.129 | 1.877 | 1.847 | 2.019 | 1.822 | 1.81 | 1.996 | 1.605 | 1.923 | 1.836 | 2.135 | 1.842 | 1.959 | 1.824 | 2.065 | 1.857 | 1.785 | 1.773 | 1.9 | 1.8 | 1.8 | 2.2 | 3.6 | 1.4 | 1.5 | 1.4 | 1.7 | 1.4 | 1.3 | 1.4 | 1.9 | 1 | 1.3 | 1 | 1.3 | 1.3 | 1.2 | 1.3 | 1.2 | 1.5 | 1.2 | 1.2 | 1.4 | 1.1 | 1.2 | 1 | 1.2 | 0.9 | 1 | 0.4 |
Uitgestelde Inkomstenbelasting
| 0.383 | 2.797 | 3.664 | -0.356 | 1.317 | 2.218 | -2.308 | -0.943 | -0.567 | 1.807 | 0.375 | -1.806 | -0.996 | 3.859 | -3.158 | -1.672 | 0.164 | -3.551 | -0.321 | 1.501 | -0.331 | 1.443 | 0.504 | 1.501 | 0.371 | 1.097 | 17.414 | -0.557 | 1.462 | 2.506 | 1.381 | 2.423 | 0.709 | 1.2 | 0.133 | 5.418 | 2.883 | 4.219 | -1.345 | 1.289 | 2.272 | 2.646 | 3.263 | 5.593 | 1.07 | 2.778 | 0.044 | 0.573 | 1.263 | 0.671 | -2.579 | 1.176 | 0.197 | 0.014 | 2.558 | 0.297 | 4.721 | -12.247 | -1.488 | -8.909 | -19.924 | 1.213 | -4.149 | -2.013 | -0.995 | -0.279 | 1.164 | -1.384 | -0.942 | -1.312 | -2.67 | -0.537 | -0.051 | 0.532 | 1.005 | 1.17 | 1.298 | -3.366 | -1.244 | -0.32 | 0.306 | -0.6 | 0.258 | -0.168 | -1.594 | -0.731 | -0.22 | 0.289 | -0.614 | -0.049 | -0.757 | 0.074 | -0.17 | 0.022 | 0.875 | 0.628 | 0.192 | -0.162 | 2.3 | -0.1 | -0.1 | -1.8 | -1.9 | 0.1 | 0.3 | 0.1 | 0 | 0 | -0.3 | 0.7 | 0.8 | -1.7 | 0.3 | -0.1 | 1.3 | -0.2 | -0.5 | 0.3 | 0.9 | 0 | 0 | 0.5 | 0 | -0.2 | -0.2 | -0.8 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 3.8 | 0 | 0 | 0 | 3.7 | 0 | 0 | 0 | 3.1 | 0 | 0 | 0 | 2.9 | 0 | 0 | 0 | 2.7 | 0 | 0 | 0 | 2.6 | 0 | 0 | 0 | 3.8 | 0 | 0 | 0 | 3.2 | 0 | 0 | 0 | 1.4 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0.5 | 0 | 0 | 0 | 1.128 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -1.769 | 4.472 | 1.679 | -2.89 | -8.537 | 8.303 | -5.8 | 2.286 | -3.911 | -2.81 | 8.476 | 6.191 | -7.183 | 8.653 | 0.565 | -11.713 | -6.242 | 4.889 | 1.137 | 0.888 | -4.004 | 3.63 | 0.119 | -3.364 | -3.561 | 2.702 | -2.948 | 3.043 | -4.252 | 4.587 | 1.991 | -0.496 | -4.807 | 1.874 | -0.136 | -0.739 | 0.306 | 0.071 | 1.656 | -1.036 | -1.379 | 2.757 | -0.283 | 0.345 | 8.353 | -0.076 | 2.26 | -1.489 | 3.817 | 3.305 | 1.994 | -1.209 | 0.036 | -0.403 | 11.037 | -6.142 | 10.878 | 1.509 | -31.581 | -4.478 | 10.399 | -6.997 | 2.565 | -18.104 | -1.296 | -1.449 | 5.028 | -3.329 | 0.188 | 2.003 | 1.958 | 3.184 | -0.478 | -1.31 | 0.994 | -1.096 | -1.325 | 6.68 | 6.557 | -5.821 | -4.786 | 3.247 | 0.772 | 0.37 | -4.124 | 4.773 | 1.333 | -0.226 | -3.35 | 0.069 | 4.56 | -1.289 | -5.407 | -10.201 | 3.366 | 2.078 | -2.268 | 3.767 | 2.3 | 0.9 | -6.2 | 4.4 | -1.4 | 1.1 | -4.8 | 1.7 | -9.8 | 4.4 | -6.1 | -1.1 | -1.9 | 3.2 | -3.9 | 3.6 | -2.3 | -0.5 | 0.6 | 3.1 | -0.9 | 1.2 | -1.3 | 0.7 | 0.4 | -0.8 | -1.9 | 1.8 | 1.6 | -0.3 | -1 | -0.5 |
Vorderingen
| 0.682 | -0.746 | -3.682 | -5.065 | -0.736 | 0.645 | -5.958 | -1.635 | 0.702 | 0.045 | 1.295 | 0.893 | 1.798 | 1.899 | 2.37 | -2.887 | -9.457 | -0.761 | 0.533 | 1.853 | 0.383 | -2.346 | -0.078 | -1.333 | -0.53 | -0.62 | -0.726 | -0.83 | 0.58 | -0.338 | -0.527 | 0.265 | 0.596 | -0.911 | 0.126 | -0.241 | 0.201 | -0.127 | 0.881 | -1.007 | -0.021 | 0.689 | -0.886 | 1.201 | 0.864 | -0.258 | 1.263 | 0.395 | 0.679 | 0.352 | -0.078 | 0 | 0 | 0.078 | 0 | 0 | 0 | -0.595 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.046 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.604 | 0 | 0 | 1.587 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 5.27 | 5.126 | 1.064 | 1.874 | -0.083 | 2.146 | -0.503 | 1.556 | -1.163 | 1.282 | -1.341 | 1.286 | -1.485 | 1.128 | -1.454 | 1.059 | -1.606 | 1.122 | -1.436 | 0.91 | -1.252 | 1.522 | -1.289 | 1.289 | 0.618 | -0.235 | -0.252 | -0.179 | 0.286 | 0.571 | 0.052 | -0.24 | -0.058 | -0.026 | 0.07 | 0.027 | -0.108 | -0.092 | 0.072 | -0.188 | -0.125 | -0.163 | 0.125 | -0.013 | -0.458 | -0.826 | 0.807 | -1.136 | 0.226 | -1.177 | 0.498 | -1.363 | 0.54 | -1.098 | 0.453 | -1.273 | 0.53 | -0.676 | 0.222 | -1.743 | -0.228 | -0.819 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -1.769 | 5.126 | 1.064 | 0.301 | -7.718 | 5.512 | 0.661 | 2.365 | -3.45 | -4.137 | 8.476 | 4.012 | -7.496 | 5.626 | -0.351 | -9.885 | 4.821 | 4.528 | 2.04 | -1.875 | -3.135 | 4.454 | 1.486 | -3.32 | -3.649 | 3.557 | -1.97 | 4.052 | -5.118 | 4.354 | 2.466 | -0.521 | -5.345 | 2.811 | -0.332 | -0.525 | 0.213 | 0.29 | 0.703 | 0.159 | -1.233 | 2.231 | 0.478 | -0.843 | 7.947 | 1.008 | 1.453 | -0.353 | 3.591 | 4.482 | 0.97 | 0.154 | -0.504 | -0.97 | 10.584 | -4.869 | 10.348 | 2.185 | -31.803 | -2.735 | 10.627 | -6.178 | 2.565 | -18.104 | -1.296 | -1.449 | 5.028 | -3.329 | 0.188 | 2.003 | 1.958 | 3.184 | -0.478 | -1.31 | 0.994 | -1.096 | -1.325 | 6.68 | 6.557 | -5.821 | -4.786 | 3.247 | 0.772 | 0.37 | -4.124 | 4.773 | 1.333 | -0.226 | -3.35 | 0.069 | 4.56 | -1.289 | -5.407 | -10.201 | 3.366 | 2.078 | -2.268 | 3.767 | 2.3 | 0.9 | -6.2 | 4.4 | -1.4 | 1.4 | -2.5 | 1.7 | 0 | 0 | -6.1 | -1.1 | -1.9 | 3.2 | -3.9 | 3.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 5.999 | 2.989 | -2.383 | -20.557 | 12.186 | -3.992 | 8.646 | 10.369 | 0.295 | 1.916 | 6.168 | 7.222 | -4.254 | 7.519 | 5.806 | 4.536 | -6.612 | -6.507 | -3.22 | 14.379 | -14.815 | -16.112 | 15.162 | 5.164 | 7.532 | -10.582 | 7.341 | -5.061 | 1.965 | -0.034 | 9.972 | -1.174 | -2.712 | -5.541 | 1.284 | 5.928 | -15.399 | -6.012 | 5.252 | -7.482 | 6.891 | -3.819 | -1.341 | -0.326 | 0.384 | -6.799 | -2.782 | 1.378 | -1.794 | 3.168 | 29.51 | -1.1 | 9.737 | 12.098 | -0.077 | 15.171 | 0.709 | 3.247 | 24.882 | 33.138 | 55.641 | 15.596 | 17.239 | 10.863 | 11.27 | -21.94 | 16.671 | 1.8 | 2.751 | -2.344 | 6.574 | -1.217 | 3.947 | -5.727 | -7.971 | 4.752 | 3.439 | -4.287 | 0.728 | 2.673 | -4.164 | -1.296 | 0.264 | 3.471 | 1.861 | 0.842 | 0.723 | 4.786 | -1.35 | 5.761 | 3.445 | 5.316 | 1.074 | -4.123 | -0.442 | 3.268 | 1.625 | -1.52 | -5 | -0.4 | 3.3 | -7.6 | 13.5 | 1.9 | 2.2 | -1.8 | 15.3 | -4.9 | 2.6 | -1.6 | 1.6 | -0.3 | 1.4 | -2.3 | 4 | 2.3 | 0.7 | -2.4 | -4.7 | -4.2 | 2 | -0.2 | -1.2 | 0.9 | 1.1 | -0.1 | -7.3 | 0.5 | 8.7 | -1.7 |
Kasstroom uit Operationele Activiteiten
| 40.532 | 46.306 | 46.577 | 20.396 | 47.741 | 38.6 | 42.733 | 48.311 | 29.17 | 31.199 | 45.623 | 46.099 | 22.094 | 51.23 | 34.875 | 19.633 | 18.075 | 33.116 | 30.799 | 46.72 | 11.424 | 18.689 | 41.724 | 32.934 | 39.203 | 21.402 | 25.053 | 21.51 | 14.304 | 27.438 | 29.383 | 22.416 | 17.882 | 19.592 | 20.366 | 29.734 | 6.92 | 15.731 | 24.521 | 10.879 | 25.86 | 20.877 | 17.893 | 24.149 | 30.871 | 12.821 | 24.128 | 16.994 | 17.887 | 19.715 | 25.176 | 19.772 | 19.809 | 19.362 | 28.028 | 22.548 | 32.665 | 27.629 | -3.143 | 16.383 | 29.419 | 14.575 | 26.936 | 12.853 | 24.202 | -11.671 | 32.966 | 9.979 | 14.957 | 11.844 | 15.839 | 21.297 | 18.482 | 9.139 | 21.841 | 20.346 | 18.306 | 16.207 | 25.259 | -3.671 | 5.065 | 12.57 | 15.524 | 15.904 | 8.062 | 17.785 | 16.758 | 18.624 | 6.724 | 15.434 | 23.084 | 14.205 | 9.49 | -0.455 | 18.788 | 17.612 | 14.424 | 15.309 | 19.2 | 15.9 | 8.4 | 9.2 | 25.3 | 11 | 7.4 | 9.2 | 14.1 | 9.6 | 4.7 | 7.1 | 10.1 | 8.1 | 6 | 9.3 | 10.1 | 10.3 | 8 | 8.6 | 5.9 | 7.1 | 7.5 | 7.3 | 7.8 | 5.5 | 5.1 | 6.7 | 2.1 | 5.7 | 13.7 | 2.6 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -3.347 | -5.048 | -3.014 | -5.801 | -3.786 | -9.433 | -3.17 | -0.677 | -2.941 | -4.419 | -4.583 | -2.147 | -1.587 | -2.322 | -1.045 | -1.207 | -1.709 | -3.654 | -3.32 | -5.217 | -4.715 | -4.128 | -2.737 | -2.159 | -2.883 | -1.82 | -2.056 | -4.383 | -2.408 | -1.531 | -1.55 | -1.31 | -1.95 | -2.251 | -1.147 | -1.219 | -0.856 | -1.665 | -1.199 | -3.552 | -3.989 | -2.24 | -5.059 | -1.47 | -0.942 | -2.164 | -3.714 | -2.446 | -1.218 | -2.804 | -1.778 | -2.312 | -2.76 | -1.47 | -0.812 | -1.166 | -1.048 | -1.86 | -0.803 | -1.865 | -1.179 | -2.808 | -9.963 | 0 | -2.851 | -2.084 | -1.992 | -2.097 | -1.706 | -4.015 | -7.872 | 0 | -3.676 | -3.33 | -2.618 | -3.406 | -4.228 | -4.119 | -3.009 | -5.195 | -2.59 | -1.247 | -1.243 | -1.291 | -1.801 | -0.892 | -1.665 | -1.417 | -1.524 | -1.776 | -2.508 | -2.133 | -1.661 | -1.584 | -1.888 | -1.904 | -1.431 | -2.513 | -3.9 | -1.5 | -1.1 | -1.1 | -2.8 | -1.5 | -1.8 | -1.6 | -1.4 | -0.7 | -0.8 | -1.1 | -2.1 | -1.6 | -1.7 | -1.4 | -1.4 | -0.9 | -0.9 | -0.9 | -1.2 | -1.8 | -1 | -1.6 | -1.5 | -1 | -0.2 | -0.7 | -1.7 | -0.7 | -0.9 | -0.4 |
Netto Overnames
| 0 | 0 | 4.327 | -114.155 | -145.155 | 14.492 | 0 | 0 | 0 | 0 | -100.39 | -0.802 | -2.514 | 18.453 | 191.48 | -30.987 | -609.803 | -132.053 | 0.003 | 332.465 | -132.831 | -95.63 | 0.507 | 0.198 | -72.602 | 22.659 | 3.188 | -4.803 | -76.588 | -37.514 | 479.469 | -23.154 | -55.467 | -118.137 | -3.533 | -88.687 | -58.223 | 9.54 | -3.042 | -80.778 | -90.253 | 27.28 | -49.188 | -16.342 | -29.904 | -27.244 | 6.697 | -59.451 | -25.795 | -83.791 | -128.256 | 4.585 | 56.276 | 129.342 | 53.281 | 123.65 | 126.624 | 31.61 | -18.746 | -128.778 | -86.658 | -83.788 | 9.963 | 0 | 2.851 | 2.084 | 1.992 | 2.097 | 1.706 | 4.015 | 0.08 | 0 | 3.676 | 3.33 | 2.618 | 3.406 | 4.228 | 4.119 | 70.872 | -0.233 | -59.587 | -11.052 | 1.243 | 1.291 | 1.801 | 0.892 | 1.665 | 1.417 | 1.524 | 1.776 | 2.508 | 2.133 | 1.661 | 1.584 | 1.888 | 1.904 | 1.431 | 2.513 | 3.9 | 1.5 | 1.1 | 1.1 | 2.8 | 1.5 | 1.8 | 1.6 | 1.4 | 0.7 | 0.8 | 1.1 | 2.1 | 1.6 | 1.7 | 1.4 | 1.4 | 0.9 | 0.9 | 0.9 | 1.2 | 1.8 | 1 | 1.6 | 1.5 | 1 | 0.2 | 0.7 | 1.7 | 0.7 | 0.9 | 0.4 |
Aankoop van Beleggingen
| -162.857 | -103.76 | -182.608 | -131.227 | -24.755 | 0 | 0.2 | 0 | 0 | -0.2 | -33.68 | -132.488 | -301.734 | -570.693 | -204.775 | -164.514 | -0.2 | -127.368 | -121.269 | -1 | -10.2 | -6.401 | -54.864 | -73.364 | -94.379 | -130.012 | -1.048 | -65.672 | -76.232 | -110.36 | -36.49 | -2.676 | -85.313 | -49.625 | -231.671 | -31.411 | -111.829 | -30.116 | -13.694 | -172.645 | -38.604 | -114.706 | -129.459 | -50.425 | -155.505 | -204.505 | -210.098 | -103.281 | -79.995 | -212.061 | -233.842 | -158.261 | -166.325 | -165.377 | -134.341 | -131.485 | -93.73 | -27.579 | -29.633 | -56.072 | -123.514 | -2.248 | -41.842 | -39.771 | -71.945 | -143.572 | -185.488 | -84.521 | -32.131 | -41.982 | -95.062 | -35.525 | -62.473 | -24.17 | -187.559 | -110.409 | -67.467 | -113.062 | -95.939 | -72.505 | -390.924 | -201.538 | -151.364 | -355.812 | -596.558 | -310.785 | -204.768 | -136.845 | -115.594 | -105.858 | -142.06 | -227.943 | -179.612 | -264.767 | -59.15 | -80.004 | -24.864 | -26.954 | -24.7 | -112.2 | -130.1 | -225.1 | -574.1 | -112.9 | -101 | -288.4 | -158.6 | -80.6 | -76.7 | -28.6 | -4.3 | -3.8 | -56.9 | -42.1 | -28.3 | -32.3 | -12.9 | -9.3 | -8.3 | -31.1 | -27.6 | -97.4 | -169.7 | -138 | -132.5 | -163.4 | -72.3 | -79.8 | -62.2 | -48.7 |
Verkoop/verval van Beleggingen
| 124.179 | 45.22 | 33.146 | 40.382 | 34.151 | 66.21 | 41.345 | 46.993 | 57.974 | 78.89 | 111.652 | 99.1 | 108.457 | 235.929 | 241.802 | 182.048 | 98.726 | 68.611 | 75.158 | 72.068 | 57.808 | 39.74 | 39.514 | 46.039 | 63.305 | 55.402 | 62.56 | 88.866 | 148.083 | 43.951 | 63.996 | 57.17 | 114.133 | 42.739 | 179.888 | 53.666 | 186.518 | 50.568 | 43.315 | 179.602 | 51.721 | 101.125 | 98.57 | 62.92 | 120.203 | 75.645 | 161.866 | 136.813 | 126.966 | 149.201 | 123.215 | 134.508 | 172.331 | 127.11 | 90.332 | 191.098 | 200.485 | 108.795 | 118.005 | 108.414 | 129.106 | 80.519 | 70.48 | 132.127 | 132.068 | 111.339 | 83.694 | 92.741 | 125.549 | 131.476 | 103.763 | 92.381 | 112.401 | 128.251 | 334.53 | 139.984 | 145.118 | 135.145 | 121.347 | 167.89 | 360.389 | 228.243 | 165.103 | 315.778 | 324.226 | 305.94 | 230.589 | 171.234 | 122.987 | 147.078 | 180.258 | 177.454 | 162.54 | 196.791 | 56.653 | 41.436 | 59.38 | 41.293 | -28.1 | 167.4 | 81.9 | 140 | 174.2 | 205.2 | 80.3 | 108.6 | 60 | 70.3 | 39.9 | 28.9 | 32.4 | 29.5 | 43.1 | 49.4 | 25.7 | 24 | 103.7 | 20.4 | 17.1 | 67.1 | 50.4 | 102.5 | 109 | 110.3 | 121.3 | 100.3 | 41.6 | 39.2 | 57.1 | 49.2 |
Overige Investeringsactiviteiten
| 3.263 | 1.259 | -1.85 | -1.221 | -8.538 | -60.154 | -298.712 | -230.185 | -163.673 | -110.213 | 2.708 | 2.56 | 4.837 | 3.939 | 1.693 | 1.954 | 8.599 | -0.736 | -95.935 | 20.249 | -1.795 | 7.892 | -124.12 | -26.409 | 3.553 | 6.424 | -27.492 | 3.038 | 29.838 | -22.234 | 99.284 | 6.624 | 3.826 | 4.456 | -56.371 | 0.341 | -4.994 | -1.232 | -39.936 | -4.265 | -4.974 | 6.779 | 0.093 | 8.89 | -2.776 | 1.382 | 9.111 | 6.359 | 6.134 | 10.125 | 18.963 | 3.729 | 8.201 | 2.164 | 3.121 | 1.189 | 1.564 | 2.904 | 1.807 | 3.527 | 1.75 | 1.986 | -239.869 | -76.764 | -225.833 | -200.608 | -41.931 | 9.133 | 25.579 | 74.405 | 45.467 | 120.664 | -37.428 | -32.851 | -31.739 | -19.273 | -49.59 | -43.311 | -48.803 | -68.715 | -54.123 | -62.593 | 19.984 | 16.833 | 24.164 | -44.938 | 4.808 | -10.398 | -28.104 | -27.799 | 20.334 | -55.383 | -48.709 | -31.175 | -2.628 | 4.077 | -3.67 | -19.678 | 27.7 | -167 | -8.6 | -7.4 | 98 | 16.8 | -12 | -53.3 | -70.4 | -56.3 | -51 | -32.1 | -58.6 | -98.5 | -72.7 | -28.3 | -46.9 | -26.7 | -21.4 | -15.1 | -28 | -66.9 | -42.1 | -26.6 | -14.4 | -13.6 | 4.8 | -22.7 | 29.1 | -23.2 | 33 | -11.4 |
Kasstroom uit Investeringsactiviteiten
| -52.456 | -70.904 | -227.838 | -212.022 | -148.083 | 11.115 | -260.337 | -183.869 | -108.64 | -35.942 | -24.293 | -33.777 | -192.541 | -314.694 | 229.155 | -12.706 | -504.387 | -195.2 | -145.363 | 418.565 | -91.733 | -58.527 | -141.7 | -55.695 | -103.006 | -47.347 | 35.152 | 17.046 | 22.693 | -127.688 | 604.709 | 36.654 | -24.771 | -122.818 | -112.834 | -67.31 | 10.616 | 27.095 | -14.556 | -81.638 | -86.099 | 18.238 | -85.043 | 3.573 | -68.924 | -156.886 | -36.138 | -22.006 | 26.092 | -139.33 | -221.698 | -17.751 | 67.723 | 91.769 | 11.581 | 183.286 | 233.895 | 113.87 | 70.63 | -74.774 | -80.495 | -6.339 | -211.231 | 15.592 | -165.71 | -232.841 | -143.725 | 17.353 | 118.997 | 163.899 | 46.376 | 177.52 | 12.5 | 71.23 | 115.232 | 10.302 | 28.061 | -21.228 | 44.468 | 21.242 | -146.835 | -48.187 | 33.723 | -23.201 | -248.168 | -49.783 | 30.629 | 23.991 | -20.711 | 13.421 | 58.532 | -105.872 | -65.781 | -99.151 | -5.125 | -34.491 | 30.846 | -5.339 | -25.1 | -111.8 | -56.8 | -92.5 | -301.9 | 109.1 | -32.7 | -233.1 | -169 | -66.6 | -87.8 | -31.8 | -30.5 | -72.8 | -86.5 | -21 | -49.5 | -35 | 69.4 | -4 | -19.2 | -30.9 | -19.3 | -21.5 | -75.1 | -41.3 | -6.4 | -85.8 | -1.6 | -63.8 | 27.9 | -10.9 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -59.26 | -51.623 | -53.454 | -0.32 | -266.134 | -266.764 | -0.305 | -49.087 | -7.127 | -42.863 | -0.291 | -9.712 | -60.286 | -0.284 | -0.275 | -0.274 | -0.273 | -0.267 | -0.263 | -0.259 | -0.259 | -0.255 | -0.249 | -0.247 | -23.233 | -0.242 | -0.235 | -0.236 | -0.232 | -0.145 | -0.143 | -0.142 | -0.141 | -0.139 | -29.738 | -0.137 | -25.136 | -25.134 | -27.081 | -25.133 | -7.588 | -0.087 | -0.086 | -0.086 | -64.376 | -0.123 | -203.914 | -15.885 | -122.271 | -40.278 | -13.164 | -0.271 | -6.478 | -43.932 | -7.071 | -211.323 | -469.073 | -108.546 | -90.322 | -35.319 | -4.604 | -0.099 | -167.627 | -54.195 | -25.358 | -42.12 | -7.79 | -37.382 | -3.492 | -13.463 | -85.419 | -57.297 | -70.903 | -5.6 | -7.154 | -65.059 | -6.545 | -5.497 | -24.613 | -448.585 | -7.073 | -10.171 | -0.947 | -0.562 | -0.555 | -10.436 | -100.375 | -0.369 | -0.375 | -0.306 | -0.301 | -0.297 | -0.246 | -0.13 | -20.128 | -25.125 | -0.123 | -25.117 | -50.1 | -0.1 | 0 | -0.1 | -90.9 | -109 | -1 | -18.5 | -0.4 | -25.8 | -0.1 | -25.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0.204 | 39.101 | 0 | 3.536 | 532.268 | 21.134 | 6.43 | 0.626 | 0.245 | 0.201 | 3.342 | 19.424 | 0.222 | 0.34 | 26.766 | 0 | 0 | 16.028 | 52.215 | 0 | 0 | 17.041 | 51.488 | 0 | 0 | 18.928 | 55.212 | 0 | 0 | 10.712 | 63.78 | 0 | 0 | 12.636 | 48.029 | 0 | 0 | 11.27 | 31.819 | 0 | 85.704 | 7.976 | 10.728 | -5.461 | 0.176 | 2.756 | 0.411 | 0.263 | 0.144 | 0.21 | 8.847 | 0 | 0.143 | 0.073 | 4.248 | 81.413 | 1.5 | 1 | 0.423 | 0.009 | 0 | 0.052 | 4.36 | 0 | 0 | 0.21 | 1.817 | 0 | 0 | 0.687 | 3.472 | 0 | 0 | 0 | 5.05 | 0 | 0 | 0 | 9.679 | 0 | 0 | 0 | 5.923 | 0 | 0 | 0 | 4.656 | 0 | 0 | 0 | 2.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -0.315 | -1.757 | -0.86 | -3.216 | -9.157 | -1.732 | 15.598 | -5.078 | -9.032 | -1.488 | -15.996 | -12.651 | -1.011 | -1.643 | -6.532 | -9.153 | 0 | -5.22 | -0.059 | -2.24 | -2.175 | -1.785 | -25.053 | -0.052 | -0.005 | -1.079 | -0.271 | -0.046 | -0.039 | -1.102 | 0.864 | 0.038 | -0.414 | -0.488 | 25.383 | 0 | -6.962 | -18.421 | -0.028 | -17.559 | -4.661 | -8.708 | -3.886 | -5.084 | -20.865 | -3.604 | -27.13 | -7.3 | -156.167 | 85.363 | 166.292 | 0 | -93.809 | -0.657 | -0.001 | -27.998 | 157.761 | 11.522 | 0 | 91.603 | 0 | 11.25 | 354.965 | 0 | 0 | -0.21 | 143.065 | 0 | 0 | -161.172 | 32.083 | 0 | 0 | 0 | 82.457 | 0 | 0 | 0 | -43.689 | 0 | 0 | 0 | -46.678 | 0 | 0 | 0 | 41.139 | 0 | 0 | 0 | -58.763 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -13.299 | -12.764 | -12.764 | -12.801 | -12.882 | -12.367 | -11.205 | -11.206 | -11.33 | -10.837 | -10.938 | -11.032 | -11.063 | -10.578 | -10.574 | -10.794 | -10.795 | -10.819 | -9.832 | -9.85 | -9.85 | -9.862 | -8.981 | -9.033 | -9.032 | -7.803 | -7.796 | -7.8 | -7.798 | -7.119 | -6.229 | -6.227 | -6.227 | -6.224 | -6.227 | -6.227 | -6.228 | -6.407 | -6.42 | -6.549 | -6.587 | -6.618 | -5.714 | -5.788 | -5.866 | -4.976 | -5.126 | -5.231 | -5.255 | -3.147 | -3.14 | -3.14 | -3.14 | -3.138 | -1.045 | -0.859 | -0.858 | -2.544 | -2.536 | -2.537 | -10.206 | -14.398 | -12.384 | -12.331 | -12.114 | -12.546 | -11.867 | -12.544 | -12.351 | -12.792 | -12.55 | -12.008 | -11.985 | -11.964 | -11.587 | -11.542 | -11.536 | -11.528 | -11.131 | -11.112 | -9.779 | -9.714 | -9.19 | -9.156 | -9.145 | -9.139 | -8.827 | -8.817 | -8.796 | -8.768 | -8.474 | -8.453 | -8.442 | -8.44 | -8.146 | -8.134 | -8.132 | -8.141 | -7.5 | -8.1 | -7.1 | -5.1 | -11.1 | -6 | -5.9 | -5.9 | -4.4 | -4.4 | -4.5 | -4.4 | -4 | -4 | -4 | -4 | -3.6 | -3.5 | -3.6 | -3.6 | -3 | -4.1 | -2.5 | -2.6 | -2.4 | -2.2 | -2.2 | -2.1 | -2.2 | -1.8 | -1.7 | -1.6 |
Overige Financieringsactiviteiten
| -37.48 | 202.822 | 5.129 | 92.628 | -90.686 | 451.572 | 180.558 | 81.275 | -118.046 | 189.163 | 63.251 | 51.87 | 22.626 | 423.682 | -296.931 | -64.342 | 820.938 | 174.681 | 65.71 | -420.567 | 64.981 | 59.644 | 85.534 | 24.296 | 124.432 | -15.529 | -127.851 | -18.358 | -36.12 | 105.331 | -658.24 | -69.806 | 39.126 | 101.154 | 125.121 | 49.263 | 22.946 | -2.117 | -17.787 | 106.059 | -0.032 | -17.703 | 50.291 | -0.029 | 155.195 | 102.801 | 261.687 | 35.731 | 244.516 | 80.541 | 26.319 | -39.271 | 12.94 | -0.016 | -101.301 | -0.006 | -3.741 | 3.719 | 34.486 | -0.017 | 56.973 | -0.059 | -0.069 | 29.548 | 188.286 | 290.941 | -0.174 | 16.686 | -109.615 | -0.226 | 0.182 | -124.049 | 56.967 | -64.308 | -209.848 | 53.22 | -23.323 | 20.364 | -0.215 | 441.01 | 168.123 | 44.44 | -0.288 | 2.381 | 258.772 | 52.711 | 0.063 | -20.117 | 44.081 | -55.075 | -2.284 | 94.191 | 56.791 | 104.578 | 34.824 | 42.355 | -30.956 | 5.274 | 72.8 | 112.4 | 58.3 | 71.8 | 364.6 | -16.6 | 30.2 | 257.9 | 156.9 | 75 | 95.8 | 54.9 | 13.2 | 74.2 | 95.3 | 12.8 | 27.9 | 18.4 | -42.2 | -6.6 | 16.5 | 41.7 | 12.7 | 18.1 | 72.6 | 12.5 | 33.9 | 30.5 | 31.8 | 39.6 | -13.1 | 14.5 |
Kasstroom uit Financieringsactiviteiten
| -110.15 | 187.972 | -8.816 | 79.827 | 153.409 | 191.843 | 191.076 | 16.53 | -145.535 | 134.176 | 39.368 | 37.899 | -49.734 | 411.517 | -287.546 | -84.563 | 809.87 | 174.403 | 107.771 | -432.916 | 52.697 | 64.783 | 102.739 | 14.964 | 92.162 | -5.725 | -80.941 | -26.44 | -44.189 | 107.677 | -599.968 | -76.137 | 32.344 | 106.939 | 89.156 | 42.899 | -15.38 | -52.079 | -19.497 | 56.818 | 66.836 | -25.14 | 51.333 | -16.448 | 64.264 | 96.854 | 25.928 | 7.578 | -39.033 | 122.689 | 185.154 | -42.682 | -90.344 | -47.67 | -105.17 | -158.773 | -314.411 | -94.849 | -57.949 | 53.739 | 42.163 | -3.254 | 179.245 | -36.978 | 150.814 | 236.275 | 125.051 | -33.24 | -125.684 | -186.74 | -62.232 | -193.354 | -25.921 | -81.872 | -141.082 | -23.381 | -41.404 | 3.339 | -69.969 | -18.687 | 151.271 | 24.555 | -51.18 | -7.337 | 249.072 | 33.136 | -63.344 | -29.303 | 34.91 | -64.149 | -67.322 | 85.441 | 48.103 | 96.008 | 6.55 | 9.096 | -39.211 | -27.984 | 15.2 | 104.2 | 51.2 | 66.6 | 262.6 | -130.5 | 24.4 | 234.5 | 152.1 | 44.8 | 91.2 | 25.2 | 9.2 | 70.2 | 91.3 | 8.8 | 24.3 | 14.9 | -45.8 | -10.2 | 8.5 | 37.6 | 10.2 | 15.5 | 70.2 | 10.3 | 31.7 | 28.4 | 29.6 | 37.8 | -14.8 | 12.9 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.859 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 95.9 | 48.4 | 83.3 | 276.6 | -120.1 | 25.3 | 223.9 | 154.9 | 57 | 83.1 | 24.7 | 20.4 | 64.7 | 80.5 | 11.7 | 39.4 | 24.7 | -77.4 | -4.6 | 13.3 | 23.8 | 11.8 | 14.2 | 67.3 | 35.8 | 1.3 | 79.1 | -0.5 | 58.1 | -41.6 | 8.3 |
Netto Kasstroomverandering
| -122.074 | 163.374 | -190.077 | -111.799 | 53.067 | 241.558 | -26.528 | -119.028 | -225.005 | 129.433 | 60.698 | 50.221 | -220.181 | 148.053 | -23.516 | -77.636 | 323.558 | 12.319 | -6.793 | 32.369 | -27.612 | 24.945 | 2.763 | -7.797 | 28.359 | -31.67 | -20.736 | 12.116 | -7.192 | 7.427 | 34.124 | -17.067 | 25.455 | 3.713 | -3.312 | 5.323 | 2.156 | -9.253 | -9.532 | -13.941 | 6.597 | 13.975 | -15.817 | 11.274 | 26.211 | -47.211 | 13.918 | 2.566 | 4.946 | 3.074 | -11.368 | -40.661 | -2.812 | 63.461 | -65.561 | 47.061 | -47.851 | 46.65 | 9.538 | -4.652 | -8.913 | 4.982 | -5.05 | -8.533 | 9.306 | -8.237 | 14.292 | -5.908 | 8.27 | -10.997 | -0.017 | 5.463 | 5.061 | -1.503 | -4.009 | 7.267 | 4.963 | -1.682 | -0.242 | -1.116 | 9.501 | -11.062 | 5.926 | -14.634 | 8.966 | 1.138 | -15.957 | 13.312 | 20.923 | -35.294 | 14.294 | -6.226 | -8.188 | -3.598 | 20.213 | -7.783 | 6.059 | -18.014 | 9.4 | 104.2 | -29.8 | 66.6 | 262.6 | -130.5 | 24.4 | 234.5 | 152.1 | 44.8 | 91.2 | 25.2 | 9.2 | 70.2 | 91.3 | 8.8 | 24.3 | 14.9 | -45.8 | -10.2 | 8.5 | 37.6 | 10.2 | 15.5 | 70.2 | 10.3 | 31.7 | 28.4 | 29.6 | 37.8 | -14.8 | 12.9 |
Kaspositie aan het Einde van de Periode
| 188.293 | 310.367 | 146.993 | 337.07 | 448.869 | 395.802 | 154.244 | 180.772 | 299.8 | 524.805 | 395.372 | 334.674 | 284.453 | 504.634 | 356.581 | 380.097 | 457.733 | 134.175 | 121.856 | 128.649 | 96.28 | 123.892 | 98.947 | 96.184 | 103.981 | 75.622 | 107.292 | 128.028 | 115.912 | 123.104 | 115.677 | 81.553 | 98.62 | 73.165 | 69.452 | 72.764 | 67.441 | 65.285 | 74.538 | 84.07 | 98.011 | 91.414 | 77.439 | 93.256 | 81.982 | 55.771 | 102.982 | 89.064 | 86.498 | 81.552 | 78.478 | 89.846 | 130.507 | 133.319 | 69.858 | 135.419 | 88.358 | 136.209 | 89.232 | 79.694 | 84.346 | 93.259 | 88.277 | 93.327 | 101.86 | 92.554 | 100.791 | 86.499 | 92.407 | 84.137 | 95.134 | 95.151 | 89.688 | 84.627 | 86.13 | 90.139 | 82.872 | 77.909 | 79.591 | 79.833 | 80.949 | 71.448 | 82.51 | 76.584 | 91.218 | 82.252 | 81.114 | 97.071 | 83.759 | 62.836 | 98.13 | 83.836 | 90.062 | 98.25 | 101.848 | 81.635 | 89.418 | 83.359 | 101.4 | 92 | 51.2 | 164.2 | 262.6 | -130.5 | 24.4 | 297.5 | 152.1 | 44.8 | 91.2 | 94.6 | 9.2 | 70.2 | 91.3 | 76 | 24.3 | 14.9 | -45.8 | 55.9 | 8.5 | 37.6 | 10.2 | 66.5 | 70.2 | 10.3 | 31.7 | 115.7 | 29.6 | 37.8 | -14.8 | 49.6 |