
First Community Corporation
NASDAQ:FCCO
25.42 (USD) • At close July 2, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 199.86 | 149.828 | 171.498 | 111.511 | 143.582 | 94.695 | 97.456 | 56.983 | 87.673 | 37.401 | 38.253 | 104.403 | 100.792 | 69.022 | 79.694 | 75.987 | 112.866 | 64.992 | 123.51 | 92.938 | 49.376 | 47.692 | 32.94 | 39.623 | 38.207 | 32.211 | 36.335 | 44.342 | 38.312 | 29.989 | 26.487 | 33.887 | 29.457 | 21.4 | 38.096 | 21.697 | 25.227 | 22.348 | 32.463 | 25.196 | 43.333 | 21.934 | 55.484 | 29.239 | 36.771 | 13.907 | 20.324 | 23.882 | 31.105 | 18.296 | 19.769 | 28.291 | 23.787 | 16.111 | 17.682 | 21.353 | 27.58 | 26.216 | 31.43 | 34.835 | 35.256 | 20.387 | 23.842 | 28.845 | 29.535 | 9.389 | 15.576 | 11.73 | 14.951 | 9.487 | 10.659 | 14.281 | 12.329 | 10.07 | 10.492 | 10.777 | 13.136 | 11.785 | 10.013 | 12.887 | 12.796 | 10.195 | 11.184 | 11.514 | 9.503 | 9.148 | 7.407 | 10.677 | 8.015 | 8.634 | 8.309 | 7.849 | 5.834 | 6.414 | 4.073 | 3.336 | 4.633 | 3.784 | 4.055 | 4.609 | 2.026 | 3.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortetermijnbeleggingen
| 286.944 | 7.771 | 269.553 | 269.918 | 274.349 | 282.226 | 280.549 | 328.239 | 336.457 | 331.862 | 338.35 | 337.254 | 577.82 | 564.839 | 513.5 | 468.951 | 405.848 | 359.866 | 293.472 | 295.919 | 288.881 | 286.8 | 265.068 | 250.31 | 246.747 | 237.893 | 251.62 | 255.513 | 253.715 | 264.824 | 229.06 | 239.412 | 242.896 | 253.394 | 269.255 | 267.315 | 266.779 | 264.687 | 255.182 | 252.322 | 259.369 | 270.164 | 260.412 | 248.363 | 253.233 | 224.355 | 228.443 | 223.646 | 218.244 | 203.445 | 0 | 0 | 0 | 201.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 486.804 | 157.599 | 441.051 | 381.429 | 417.931 | 376.921 | 378.005 | 385.222 | 424.13 | 369.263 | 376.603 | 441.657 | 678.612 | 633.861 | 593.194 | 544.938 | 518.714 | 424.858 | 416.982 | 388.857 | 338.257 | 334.492 | 298.008 | 289.933 | 284.954 | 270.104 | 287.955 | 299.855 | 292.027 | 294.813 | 255.547 | 273.299 | 272.353 | 274.794 | 307.351 | 289.012 | 292.006 | 287.035 | 287.645 | 277.518 | 302.702 | 292.098 | 315.896 | 277.602 | 290.004 | 238.262 | 248.767 | 247.528 | 249.349 | 221.741 | 19.769 | 28.291 | 23.787 | 217.143 | 17.682 | 21.353 | 27.58 | 26.216 | 31.43 | 34.835 | 35.256 | 20.387 | 23.842 | 28.845 | 29.535 | 9.389 | 15.576 | 11.73 | 14.951 | 9.487 | 10.659 | 14.281 | 12.329 | 10.07 | 10.492 | 10.777 | 13.136 | 11.785 | 10.013 | 12.887 | 12.796 | 10.195 | 11.184 | 11.514 | 9.503 | 9.148 | 7.407 | 10.677 | 8.015 | 8.634 | 8.309 | 7.849 | 5.834 | 6.414 | 4.073 | 3.336 | 4.633 | 3.784 | 4.055 | 4.609 | 2.026 | 3.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettovorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.734 | 9.673 | 9.654 | 10.645 | 11.761 | 13.094 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 486.804 | 157.599 | 441.051 | 381.429 | 417.931 | 376.921 | 378.005 | 385.222 | 424.13 | 369.263 | 376.603 | 441.657 | 678.612 | 633.861 | 593.194 | 544.938 | 518.714 | 424.858 | 416.982 | 388.857 | 338.257 | 334.492 | 298.008 | 289.933 | 284.954 | 270.104 | 287.955 | 299.855 | 292.027 | 294.813 | 255.547 | 273.299 | 272.353 | 274.794 | 307.351 | 289.012 | 292.006 | 287.035 | 287.645 | 277.518 | 302.702 | 292.098 | 315.896 | 277.602 | 290.004 | 238.263 | 248.767 | 247.528 | 249.349 | 221.741 | 28.503 | 37.964 | 33.441 | 227.788 | 29.443 | 34.447 | 27.58 | 26.216 | 31.43 | 34.835 | 35.256 | 20.387 | 23.842 | 28.845 | 29.535 | 9.389 | 15.576 | 11.73 | 14.951 | 9.487 | 10.659 | 14.281 | 12.329 | 10.07 | 10.492 | 10.777 | 13.136 | 11.785 | 10.013 | 12.887 | 12.796 | 10.195 | 11.184 | 11.514 | 9.503 | 9.148 | 7.407 | 10.677 | 8.015 | 8.634 | 8.309 | 7.849 | 5.834 | 6.414 | 4.073 | 3.336 | 4.633 | 3.784 | 4.055 | 4.609 | 2.026 | 3.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 32.157 | 32.452 | 32.645 | 33.435 | 33.616 | 33.837 | 34.25 | 34.509 | 34.805 | 33.979 | 34.781 | 35.223 | 35.29 | 35.673 | 35.847 | 36.82 | 37.136 | 37.49 | 37.605 | 37.852 | 37.989 | 38.223 | 39.337 | 38.796 | 38.3 | 34.987 | 34.405 | 34.613 | 34.816 | 36.103 | 31.343 | 30.535 | 30.765 | 29.833 | 29.951 | 30.129 | 30.184 | 29.809 | 30.109 | 29.716 | 29.383 | 28.51 | 29.532 | 29.425 | 27.972 | 19.444 | 17.025 | 17.255 | 17.197 | 17.258 | 17.297 | 17.451 | 17.363 | 17.483 | 17.593 | 17.71 | 17.867 | 18.026 | 18.126 | 18.307 | 18.509 | 18.666 | 19.051 | 19.194 | 19.304 | 19.378 | 19.485 | 19.652 | 19.665 | 19.701 | 20.267 | 20.516 | 20.759 | 20.96 | 21.141 | 20.421 | 17.014 | 15.982 | 14.825 | 14.363 | 14.393 | 14.313 | 9.323 | 8.91 | 8.412 | 7.982 | 7.84 | 7.326 | 7.208 | 6.812 | 6.558 | 6.636 | 6.662 | 6.497 | 6.581 | 6.687 | 6.703 | 6.052 | 5.827 | 5.871 | 5.637 | 5.4 | 4.8 | 4.6 | 4.2 | 3.7 | 3.4 | 3 | 3 | 3 | 3 | 3 | 2.7 |
Goodwill
| 14.637 | 14.637 | 14.637 | 14.637 | 14.637 | 14.637 | 14.637 | 14.637 | 14.637 | 14.637 | 14.637 | 14.637 | 14.637 | 14.637 | 14.637 | 14.637 | 14.637 | 14.637 | 14.637 | 14.637 | 14.637 | 14.637 | 14.637 | 14.637 | 14.637 | 14.637 | 14.637 | 14.562 | 14.589 | 14.589 | 5.078 | 5.078 | 5.078 | 5.078 | 5.078 | 5.078 | 5.078 | 5.078 | 5.078 | 5.078 | 5.078 | 5.078 | 4.39 | 4.39 | 5.078 | 0.571 | 0.571 | 0.571 | 0.571 | 0.571 | 0.571 | 0.571 | 0.571 | 0.571 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.761 | 27.761 | 27.761 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0.407 | 0.446 | 0.486 | 0.525 | 0.564 | 0.604 | 0.643 | 0.682 | 0.722 | 0.761 | 0.801 | 0.84 | 0.879 | 0.919 | 0.959 | 1.011 | 1.063 | 1.12 | 1.188 | 1.283 | 1.378 | 1.483 | 1.609 | 1.742 | 1.874 | 2.006 | 2.142 | 2.284 | 2.427 | 2.569 | 0.878 | 0.953 | 1.027 | 1.102 | 1.177 | 1.257 | 1.337 | 1.419 | 1.508 | 1.606 | 1.704 | 1.806 | 1.918 | 1.077 | 1.14 | 0 | 0.032 | 0.065 | 0.109 | 0.16 | 0.211 | 0.263 | 0.313 | 0.365 | 0.793 | 0.571 | 0.726 | 0.881 | 1.036 | 1.191 | 1.347 | 1.502 | 1.657 | 1.812 | 1.967 | 2.123 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 630 | 674.529 | 719.057 | 763.585 | 838.432 | 852.642 | 897.169 | 942.295 | 0.986 | 1.035 | 1.083 | 1,127.575 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 15.044 | 15.083 | 15.123 | 15.162 | 15.201 | 15.241 | 15.28 | 15.319 | 15.359 | 15.398 | 15.438 | 15.477 | 15.516 | 15.556 | 15.596 | 15.648 | 15.7 | 15.757 | 15.825 | 15.92 | 16.015 | 16.12 | 16.246 | 16.379 | 16.511 | 16.643 | 16.779 | 16.846 | 17.016 | 17.158 | 5.956 | 6.031 | 6.105 | 6.18 | 6.255 | 6.335 | 6.415 | 6.497 | 6.586 | 6.684 | 6.782 | 6.884 | 6.308 | 5.467 | 6.218 | 0.571 | 0.603 | 0.636 | 0.68 | 0.731 | 0.782 | 0.834 | 0.884 | 0.936 | 0.793 | 0.571 | 0.726 | 0.881 | 1.036 | 1.191 | 1.347 | 1.502 | 1.657 | 29.573 | 29.728 | 29.884 | 29.988 | 29.483 | 29.606 | 29.744 | 29.912 | 30.079 | 30.247 | 30.414 | 30.961 | 32.562 | 26.874 | 27.023 | 27.172 | 27.32 | 27.469 | 27.618 | 0.63 | 0.675 | 0.719 | 0.764 | 0.838 | 0.853 | 0.897 | 0.942 | 0.986 | 1.035 | 1.083 | 1.128 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 1,467.721 | 1,700.972 | 1,404.934 | 1,414.598 | 1,379.758 | 1,350.155 | 1,311.512 | 1,252.406 | 1,211.475 | 1,204.192 | 1,175.883 | 1,145.304 | 878.708 | 861.428 | 879.059 | 881.405 | 884.274 | 881.432 | 874.578 | 844.576 | 756.425 | 744.139 | 741.281 | 731.067 | 721.527 | 733.551 | 714.174 | 703.432 | 689.065 | 665.672 | 588.462 | 574.221 | 574.818 | 567.259 | 542.618 | 534.664 | 512.199 | 507.791 | 502.611 | 496.378 | 471.42 | 457.686 | 451.316 | 446.006 | 445.795 | 349.842 | 345.539 | 344.708 | 335.784 | 339.675 | 542.798 | 525.908 | 532.907 | 334.611 | 539.604 | 532.322 | 527.323 | 521.193 | 528.177 | 519.129 | 530.89 | 535.177 | 560.026 | 542.343 | 544.708 | 560.953 | 539.978 | 550.864 | 487.591 | 478.879 | 486.745 | 464.281 | 452.393 | 448.497 | 446.325 | 441.083 | 393.307 | 395.339 | 390.583 | 387.842 | 373.134 | 380.033 | 201.943 | 190.765 | 179.108 | 178.257 | 170.833 | 167.554 | 171.725 | 168.251 | 159.648 | 150.525 | 142.895 | 132.884 | 125.805 | 124.386 | 111.896 | 95.845 | 92.775 | 88.874 | 82.813 | 82.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 51.253 | 51.915 | 49.795 | 53.152 | 52.944 | 51.534 | 54.675 | 53.526 | 49.629 | 50.114 | 49.124 | 47.163 | 44.153 | 37.99 | 36.63 | 36.162 | 36.67 | 35.845 | 36.814 | 37.595 | 36.621 | 37.305 | 35.118 | 39.793 | 36.104 | 36.31 | 37.829 | 37.403 | 37.615 | 36.985 | 32.92 | 31.376 | 30.872 | 36.727 | 29.077 | 28.697 | 29.605 | 31.482 | 25.378 | 26.11 | 25.532 | 27.185 | 27.865 | 28.187 | 27.884 | 25.189 | 23.99 | 23.058 | 22.845 | 23.52 | 16.959 | 15.857 | 16.906 | 13.069 | 19.451 | 20.129 | 33.818 | 32.707 | 32.68 | 33.617 | 31.48 | 30.095 | 27.544 | 30.724 | 30.603 | 30.629 | 28.643 | 28.839 | 38.497 | 27.802 | 29.912 | 25.141 | 34.36 | 38.115 | 23.13 | 33.232 | 37.565 | 17.326 | 20.942 | 19.688 | 26.346 | 23.547 | 39.431 | 22.615 | 22.471 | 18.878 | 18.097 | 21.994 | 25.804 | 10.562 | 17.24 | 13.003 | 12.326 | 9.632 | 15.486 | 10.981 | 14.987 | 6.304 | 7.449 | 2.347 | 10.827 | 3.8 | -4.8 | -4.6 | -4.2 | -3.7 | -3.4 | -3 | -3 | -3 | -3 | -3 | -2.7 |
Totaal niet-vlottende activa
| 1,552.567 | 1,800.422 | 1,502.497 | 1,503.415 | 1,469.06 | 1,450.767 | 1,415.717 | 1,355.76 | 1,311.268 | 1,303.683 | 1,275.226 | 1,243.167 | 973.667 | 950.647 | 967.132 | 970.035 | 973.78 | 970.524 | 964.822 | 935.943 | 847.05 | 835.787 | 831.982 | 826.035 | 812.442 | 821.491 | 803.187 | 792.294 | 778.512 | 755.918 | 658.681 | 642.163 | 642.56 | 639.999 | 607.901 | 599.825 | 578.403 | 575.699 | 564.684 | 558.888 | 533.117 | 520.265 | 515.021 | 509.085 | 507.869 | 395.046 | 387.157 | 385.657 | 376.506 | 381.184 | 577.836 | 560.05 | 568.06 | 366.099 | 577.441 | 570.732 | 579.734 | 572.807 | 580.019 | 572.244 | 582.226 | 585.44 | 608.278 | 621.834 | 624.343 | 640.844 | 618.094 | 628.839 | 575.359 | 556.126 | 567.091 | 540.017 | 537.759 | 537.986 | 521.557 | 527.298 | 474.761 | 455.67 | 453.521 | 449.214 | 441.342 | 445.511 | 251.327 | 222.965 | 210.71 | 205.881 | 197.608 | 197.727 | 205.635 | 186.567 | 185.359 | 172.117 | 163.877 | 150.141 | 147.872 | 142.054 | 133.586 | 108.202 | 106.05 | 97.092 | 99.277 | 91.5 | -0.1 | 0.1 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 |
Totaal activa
| 2,039.371 | 1,958.021 | 1,943.548 | 1,884.844 | 1,886.991 | 1,829.052 | 1,793.722 | 1,740.982 | 1,735.398 | 1,672.946 | 1,651.829 | 1,684.824 | 1,652.279 | 1,584.508 | 1,560.326 | 1,514.973 | 1,492.494 | 1,395.382 | 1,381.804 | 1,324.8 | 1,185.307 | 1,170.279 | 1,129.99 | 1,115.968 | 1,097.396 | 1,091.595 | 1,091.142 | 1,092.149 | 1,070.539 | 1,050.731 | 914.228 | 915.462 | 914.913 | 914.793 | 915.251 | 888.837 | 870.409 | 862.734 | 852.329 | 836.406 | 835.819 | 812.363 | 830.917 | 786.687 | 797.873 | 633.309 | 635.927 | 633.185 | 625.855 | 602.925 | 606.339 | 598.014 | 601.501 | 593.887 | 606.884 | 605.179 | 607.314 | 599.023 | 611.449 | 607.079 | 617.482 | 605.827 | 632.12 | 650.679 | 653.878 | 650.233 | 633.67 | 640.568 | 590.31 | 565.613 | 577.751 | 554.298 | 550.088 | 548.056 | 532.049 | 538.075 | 487.897 | 467.455 | 463.534 | 462.101 | 454.138 | 455.706 | 262.511 | 234.479 | 220.213 | 215.029 | 205.015 | 208.404 | 213.65 | 195.201 | 192.741 | 179.048 | 168.8 | 156.555 | 151.945 | 145.391 | 138.22 | 111.986 | 110.105 | 101.7 | 101.303 | 94.9 | 95.8 | 96.1 | 87.3 | 73.1 | 70.4 | 59.9 | 58.3 | 51 | 48.1 | 47 | 39.8 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 129.812 | 103.11 | 70.589 | 59.286 | 81.833 | 152.863 | 67.173 | 72.103 | 76.975 | 140.743 | 73.659 | 71.8 | 68.06 | 54.216 | 59.821 | 60.487 | 60.319 | 40.914 | 47.142 | 45.651 | 46.041 | 33.296 | 34.321 | 33.889 | 32.007 | 28.022 | 33.226 | 28.203 | 21.959 | 19.27 | 17.469 | 17.319 | 19.388 | 19.527 | 22.232 | 21.112 | 20.697 | 21.033 | 19.908 | 19.46 | 16.684 | 17.383 | 17.65 | 16.374 | 19.492 | 18.634 | 17.076 | 15.65 | 17.216 | 15.9 | 0 | 0 | 0 | 13.616 | 0 | 0 | 14.342 | 12.686 | 15.883 | 14.811 | 19.453 | 20.676 | 19.269 | 25.22 | 28.326 | 28.151 | 27.352 | 23.347 | 91.164 | 23.334 | 26.699 | 24.963 | 24.975 | 19.473 | 21.322 | 17.772 | 14.76 | 13.806 | 12.862 | 10.501 | 7.688 | 7.55 | 6.406 | 7.355 | 6.397 | 3.941 | 4.376 | 5.809 | 6.208 | 7.306 | 4.667 | 5.078 | 4.78 | 4.051 | 2.917 | 3.668 | 3.307 | 2.949 | 3.253 | 2.595 | 3.143 | 1.7 | 2.5 | 2.1 | 2.6 | 2.8 | 3 | 2.3 | 5 | 2.3 | 1.7 | 1.3 | 1.3 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.213 | 0.003 | 0 | 0.003 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 1,725.718 | 1,675.901 | 1,644.064 | 1,604.528 | 1,578.067 | 1,511.001 | 1,492.026 | 1,408.54 | 1,420.154 | 1,385.382 | 1,436.253 | 1,468.972 | 1,430.748 | 1,361.291 | 1,333.568 | 1,289.883 | 1,271.44 | 1,189.413 | 1,173.551 | 1,118.872 | 986.645 | 988.201 | 948.827 | 937.391 | 919.773 | 925.523 | 921.722 | 933.368 | 919.898 | 888.323 | 770.082 | 773.126 | 775.611 | 766.622 | 765.923 | 729.623 | 722.236 | 716.151 | 704.37 | 684.032 | 694.573 | 669.583 | 686.971 | 640.057 | 654.438 | 497.071 | 508.592 | 509.619 | 497.024 | 474.977 | 474.465 | 474.019 | 476.873 | 464.585 | 473.16 | 470.917 | 465.983 | 455.344 | 461.631 | 459.485 | 465.2 | 449.576 | 447.28 | 433.646 | 433.316 | 423.798 | 433.318 | 437.554 | 414.267 | 405.855 | 413.301 | 402.774 | 412.183 | 414.941 | 399.194 | 408.792 | 372.752 | 349.604 | 335.836 | 336.04 | 337.639 | 337.064 | 214.652 | 201.178 | 187.405 | 185.258 | 175.44 | 181.875 | 187.306 | 168.062 | 168.823 | 155.473 | 146.032 | 134.402 | 131.221 | 124.152 | 117.934 | 92.755 | 89.64 | 83.482 | 83.336 | 77 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal kortlopende verplichtingen
| 1,855.53 | 1,779.011 | 1,714.653 | 1,663.814 | 1,659.9 | 1,663.864 | 1,559.199 | 1,492.856 | 1,497.132 | 1,526.125 | 1,509.915 | 1,540.775 | 1,498.808 | 1,415.507 | 1,393.389 | 1,350.37 | 1,331.759 | 1,230.327 | 1,220.693 | 1,164.523 | 1,032.686 | 1,021.497 | 983.148 | 971.28 | 951.78 | 953.545 | 954.948 | 961.571 | 941.857 | 907.593 | 787.551 | 790.445 | 794.999 | 786.149 | 788.155 | 750.735 | 742.933 | 737.184 | 724.278 | 703.492 | 711.257 | 686.966 | 704.621 | 656.431 | 673.93 | 515.705 | 525.668 | 525.269 | 514.24 | 490.877 | 474.465 | 474.019 | 476.873 | 478.201 | 473.16 | 470.917 | 480.325 | 468.03 | 477.514 | 474.296 | 484.653 | 470.252 | 466.549 | 458.866 | 461.642 | 451.949 | 460.67 | 460.901 | 505.431 | 429.189 | 440 | 427.738 | 437.159 | 434.414 | 420.517 | 426.564 | 387.511 | 363.411 | 348.698 | 346.541 | 345.327 | 344.614 | 221.058 | 208.533 | 193.802 | 189.199 | 179.817 | 187.684 | 193.514 | 175.369 | 173.489 | 160.551 | 150.812 | 138.452 | 134.138 | 127.82 | 121.241 | 95.704 | 92.892 | 86.077 | 86.478 | 78.7 | 2.5 | 2.1 | 2.6 | 2.8 | 3 | 2.3 | 5 | 2.3 | 1.7 | 1.3 | 1.3 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 17.543 | 17.61 | 67.675 | 68.251 | 78.321 | 18.39 | 98.458 | 113.501 | 103.566 | 17.796 | 18.006 | 18.06 | 17.87 | 17.914 | 17.956 | 17.997 | 18.037 | 18.078 | 18.118 | 18.156 | 18.193 | 18.441 | 18.471 | 18.008 | 20.029 | 15.195 | 19.2 | 15.205 | 15.209 | 29.214 | 32.219 | 32.961 | 30.512 | 38.999 | 35.986 | 47.409 | 39.396 | 39.752 | 43.007 | 51.012 | 43.016 | 44.271 | 47.776 | 53.38 | 49.785 | 58.789 | 49.794 | 49.799 | 51.803 | 51.808 | 56.408 | 56.412 | 56.77 | 61.775 | 15.564 | 69.792 | 80.404 | 83.678 | 84.41 | 84.457 | 85.673 | 88.954 | 117.611 | 118.005 | 118.734 | 124.152 | 110.784 | 113.144 | 15.583 | 66.486 | 68.524 | 58.665 | 45.228 | 45.37 | 45.45 | 47.111 | 44.747 | 50.158 | 61.07 | 62.247 | 57.397 | 58.101 | 19.464 | 5.057 | 5.15 | 5.16 | 5.126 | 0.174 | 0.143 | 0.164 | 0.114 | 0.126 | 0.126 | 0.162 | 0.129 | 0.132 | 0.088 | 0.124 | 1.606 | 0.59 | 0.105 | 1.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 16.339 | 16.906 | 17.908 | 16.6 | 15.277 | 14.375 | 12.464 | 10.477 | 11.119 | 10.664 | 9.763 | 8.397 | 10.221 | 10.089 | 9.868 | 8.679 | 10.011 | 10.64 | 9.749 | 11.32 | 9.814 | 10.147 | 9.591 | 9.191 | 9.153 | 10.358 | 8.808 | 8.376 | 7.99 | 8.261 | 7.863 | 6.997 | 6.271 | 7.784 | 6.903 | 6.482 | 6.469 | 6.76 | 6.556 | 5.491 | 4.998 | 6.598 | 5.957 | 5.884 | 5.393 | 6.144 | 7.593 | 5.289 | 5.042 | 6.057 | 21.188 | 18.287 | 18.551 | 6.015 | 71.46 | 20.544 | 4.07 | 5.518 | 5.636 | 5.383 | 4.791 | 5.181 | 5.795 | 6.463 | 5.704 | 5.976 | 5.396 | 5.331 | 5.402 | 5.942 | 5.055 | 4.924 | 4.706 | 5.064 | 4.389 | 4.159 | 3.209 | 3.12 | 2.889 | 2.458 | 2.043 | 2.528 | 1.152 | 1.054 | 1.208 | 1.161 | 0.983 | 1.469 | 1.371 | 1.229 | 1.103 | 0.858 | 1.062 | 1.164 | 1.107 | 1.435 | 1.115 | 0.789 | 0.717 | 0.591 | 0.512 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 33.882 | 34.516 | 85.583 | 84.851 | 93.598 | 32.765 | 110.922 | 123.978 | 114.685 | 28.46 | 27.769 | 26.457 | 28.091 | 28.003 | 27.824 | 26.676 | 28.048 | 28.718 | 27.867 | 29.476 | 28.007 | 28.588 | 28.062 | 27.199 | 29.182 | 25.553 | 28.008 | 23.581 | 23.199 | 37.475 | 40.082 | 39.958 | 36.783 | 46.783 | 42.889 | 53.891 | 45.865 | 46.512 | 49.563 | 56.503 | 48.014 | 50.869 | 53.733 | 59.264 | 55.178 | 64.933 | 57.387 | 55.088 | 56.845 | 57.865 | 77.596 | 74.699 | 75.321 | 67.79 | 87.024 | 90.336 | 84.474 | 89.196 | 90.046 | 89.84 | 90.464 | 94.135 | 123.406 | 124.468 | 124.438 | 130.128 | 116.18 | 118.475 | 20.986 | 72.428 | 73.579 | 63.589 | 49.935 | 50.434 | 49.839 | 51.271 | 47.956 | 53.278 | 63.959 | 64.706 | 59.44 | 60.629 | 20.616 | 6.11 | 6.358 | 6.321 | 6.11 | 1.643 | 1.515 | 1.393 | 1.218 | 0.985 | 1.188 | 1.327 | 1.236 | 1.568 | 1.203 | 0.913 | 2.322 | 1.181 | 0.616 | 2.2 | 0.5 | 0.4 | 0.5 | 0.8 | 0.5 | 0.4 | 0.3 | 0.4 | 0.3 | 0.3 | 0.2 |
Totaal passiva
| 1,889.412 | 1,813.527 | 1,800.236 | 1,748.665 | 1,753.498 | 1,696.629 | 1,670.121 | 1,616.834 | 1,611.817 | 1,554.585 | 1,537.684 | 1,567.232 | 1,526.899 | 1,443.51 | 1,421.213 | 1,377.046 | 1,359.807 | 1,259.045 | 1,248.56 | 1,193.999 | 1,060.693 | 1,050.085 | 1,011.21 | 998.479 | 980.962 | 979.098 | 982.956 | 985.152 | 965.056 | 945.068 | 827.633 | 830.403 | 831.782 | 832.932 | 831.043 | 804.626 | 788.798 | 783.696 | 773.841 | 759.995 | 759.271 | 737.835 | 758.354 | 715.695 | 729.108 | 580.638 | 583.065 | 580.357 | 571.085 | 548.742 | 552.061 | 548.718 | 552.194 | 545.991 | 560.184 | 561.253 | 564.799 | 557.226 | 567.56 | 564.136 | 575.117 | 564.387 | 589.955 | 583.334 | 586.08 | 582.077 | 576.85 | 579.376 | 526.417 | 501.617 | 513.579 | 491.327 | 487.093 | 484.848 | 470.356 | 477.835 | 435.467 | 416.688 | 412.657 | 411.247 | 404.767 | 405.243 | 241.674 | 214.643 | 200.16 | 195.52 | 185.927 | 189.328 | 195.028 | 176.762 | 174.707 | 161.536 | 151.999 | 139.779 | 135.374 | 129.388 | 122.444 | 96.617 | 95.215 | 87.258 | 87.095 | 80.9 | 81.9 | 82.3 | 73.6 | 59.5 | 57 | 53.5 | 52.1 | 44.9 | 42.1 | 41.2 | 34 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.75 | 11.191 | 11.164 | 11.137 | 11.111 | 11.086 | 11.06 | 11.035 | 11.011 | 10.987 | 10.963 | 10.939 | 10.918 | 10.895 | 10.872 | 10.85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 7.682 | 7.644 | 7.641 | 7.635 | 7.629 | 7.606 | 7.6 | 7.594 | 7.588 | 7.578 | 7.573 | 7.567 | 7.56 | 7.549 | 7.544 | 7.54 | 7.525 | 7.5 | 7.493 | 7.486 | 7.462 | 7.44 | 7.409 | 7.511 | 7.665 | 7.639 | 7.63 | 7.605 | 7.6 | 7.588 | 6.706 | 6.702 | 6.697 | 6.708 | 6.703 | 6.699 | 6.693 | 6.69 | 6.685 | 6.679 | 6.684 | 6.664 | 6.66 | 6.656 | 6.652 | 5.303 | 5.296 | 5.293 | 5.29 | 5.227 | 5.224 | 3.346 | 3.311 | 3.308 | 3.304 | 3.277 | 3.274 | 3.27 | 3.266 | 3.262 | 3.258 | 3.252 | 3.248 | 3.243 | 3.236 | 3.227 | 3.221 | 3.2 | 3.197 | 3.211 | 32.223 | 3.241 | 3.218 | 3.265 | 3.263 | 3.259 | 2.893 | 2.849 | 2.842 | 2.84 | 2.831 | 2.789 | 1.616 | 1.614 | 1.598 | 1.597 | 1.59 | 1.589 | 1.589 | 1.588 | 1.588 | 1.588 | 1.588 | 1.271 | 1.267 | 1.267 | 1.207 | 1.207 | 1.207 | 1.207 | 1.207 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 |
Ingehouden winsten
| 68.685 | 65.836 | 62.747 | 60.029 | 57.83 | 56.296 | 54.059 | 53.362 | 51.094 | 49.025 | 45.961 | 42.988 | 40.837 | 38.325 | 35.306 | 31.457 | 28.812 | 26.453 | 23.912 | 22.155 | 20.83 | 19.927 | 18.024 | 15.957 | 13.917 | 12.262 | 10.336 | 8.263 | 6.018 | 4.066 | 4.088 | 2.796 | 1.732 | 0.573 | -0.688 | -1.835 | -3.051 | -3.992 | -5.131 | -6.352 | -7.339 | -8.286 | -9.402 | -10.563 | -11.374 | -11.923 | -12.46 | -13.193 | -14.136 | -14.915 | -15.729 | -16.477 | -17.104 | -17.603 | -18.374 | -19.033 | -19.46 | -19.732 | -19.832 | -19.929 | -20.109 | -20.401 | -20.976 | 6.404 | 6.413 | 6.263 | 7.08 | 11.282 | 15.02 | 14.564 | 13.592 | 12.671 | 12.003 | 12.033 | 11.368 | 10.661 | 9.934 | 9.24 | 8.529 | 7.919 | 7.354 | 6.713 | 6.015 | 5.602 | 5.252 | 4.91 | 4.55 | 4.181 | 3.801 | 3.414 | 3.046 | 2.735 | 2.453 | 2.145 | 1.788 | 1.482 | 2.139 | 1.916 | 1.634 | 1.357 | 1.121 | 0.9 | 0.7 | 0.5 | 0.3 | 0.1 | -0.2 | -0.5 | -0.6 | -0.7 | -0.9 | -0.9 | -1 |
Overige gereserveerde algehele resultaten
| -22.973 | -25.459 | -23.223 | -27.288 | -27.442 | -28.191 | -33.057 | -31.488 | -29.473 | -32.386 | -33.251 | -26.543 | -15.009 | 3.279 | 4.593 | 7.446 | 5.126 | 11.287 | 10.896 | 10.372 | 5.871 | 2.49 | 3.237 | 2.005 | -0.029 | -2.334 | -4.576 | -3.522 | -2.636 | -0.444 | -0.047 | -0.146 | -0.874 | -1.237 | 2.539 | 3.843 | 2.627 | 0.83 | 1.624 | 0.952 | 2.164 | 1.271 | 0.609 | 0.39 | -0.837 | -2.527 | -1.678 | -0.88 | 2.104 | 2.358 | 2.289 | 1.475 | 2.192 | 1.329 | 1.043 | -0.91 | -1.842 | -2.241 | -0.004 | -0.782 | -1.1 | -1.653 | -0.28 | -2.398 | -1.85 | -1.239 | -2.168 | -1.748 | -2.739 | -2.396 | -1.44 | -2.006 | -1.082 | -1.785 | -2.436 | -3.595 | -3.064 | -3.674 | -2.778 | -2.156 | -2.982 | -0.871 | 0.141 | -0.405 | 0.315 | 0.139 | 0.173 | 0.534 | 0.459 | 0.665 | 0.628 | 0.418 | -0.011 | 0.272 | 0.454 | 0.191 | 0.182 | -0.003 | -0.199 | -0.37 | -0.369 | -0.3 | -0.4 | -0.4 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0 | -0.2 | -0.2 |
Overige totale aandeelhoudersvermogen
| 96.565 | 96.473 | 96.147 | 95.803 | 95.476 | 95.348 | 94.999 | 94.68 | 94.372 | 94.144 | 93.862 | 93.58 | 91.992 | 91.845 | 91.67 | 91.484 | 91.224 | 91.097 | 90.943 | 90.788 | 90.451 | 90.337 | 90.11 | 92.016 | 94.881 | 94.93 | 94.796 | 94.651 | 94.501 | 94.453 | 75.848 | 75.707 | 75.576 | 75.817 | 75.654 | 75.504 | 75.342 | 75.51 | 75.31 | 75.132 | 75.039 | 74.879 | 74.696 | 74.509 | 74.324 | 61.818 | 61.711 | 61.608 | 61.512 | 61.513 | 61.744 | 49.761 | 49.744 | 49.725 | 49.616 | 49.506 | 49.483 | 49.465 | 49.448 | 49.405 | 49.353 | 49.303 | 49.255 | 49.201 | 49.127 | 49.055 | 48.687 | 48.459 | 48.416 | 48.617 | 19.796 | 49.066 | 48.855 | 49.695 | 49.499 | 49.915 | 42.667 | 42.352 | 42.285 | 42.252 | 42.168 | 41.832 | 13.066 | 13.025 | 12.889 | 12.863 | 12.775 | 12.772 | 12.772 | 12.771 | 12.771 | 12.771 | 12.771 | 13.089 | 13.062 | 13.062 | 12.248 | 12.248 | 12.248 | 12.248 | 12.248 | 12.2 | 12.4 | 12.5 | 12.2 | 12.3 | 12.2 | 6.2 | 6.1 | 6.1 | 6.2 | 6.2 | 6.3 |
Totaal eigen vermogen van aandeelhouders
| 149.959 | 144.494 | 143.312 | 136.179 | 133.493 | 131.059 | 123.601 | 124.148 | 123.581 | 118.361 | 114.145 | 117.592 | 125.38 | 140.998 | 139.113 | 137.927 | 132.687 | 136.337 | 133.244 | 130.801 | 124.614 | 120.194 | 118.78 | 117.489 | 116.434 | 112.497 | 108.186 | 106.997 | 105.483 | 105.663 | 86.595 | 85.059 | 83.131 | 81.861 | 84.208 | 84.211 | 81.611 | 79.038 | 78.488 | 76.411 | 76.548 | 74.528 | 72.563 | 70.992 | 68.765 | 52.671 | 52.862 | 52.828 | 54.77 | 54.183 | 54.278 | 49.296 | 49.307 | 47.896 | 46.7 | 43.926 | 42.515 | 41.797 | 43.889 | 42.943 | 42.365 | 41.44 | 42.165 | 67.345 | 67.798 | 68.156 | 56.82 | 61.192 | 63.893 | 63.996 | 64.172 | 62.972 | 62.995 | 63.208 | 61.694 | 60.241 | 52.43 | 50.767 | 50.877 | 50.854 | 49.371 | 50.463 | 20.837 | 19.836 | 20.054 | 19.509 | 19.088 | 19.076 | 18.622 | 18.439 | 18.034 | 17.512 | 16.801 | 16.776 | 16.572 | 16.003 | 15.776 | 15.369 | 14.89 | 14.443 | 14.208 | 14 | 13.9 | 13.8 | 13.7 | 13.6 | 13.4 | 6.4 | 6.2 | 6.1 | 6 | 5.8 | 5.8 |
Totaal eigen vermogen
| 149.959 | 144.494 | 143.312 | 136.179 | 133.493 | 131.059 | 123.601 | 124.148 | 123.581 | 118.361 | 114.145 | 117.592 | 125.38 | 140.998 | 139.113 | 137.927 | 132.687 | 136.337 | 133.244 | 130.801 | 124.614 | 120.194 | 118.78 | 117.489 | 116.434 | 112.497 | 108.186 | 106.997 | 105.483 | 105.663 | 86.595 | 85.059 | 83.131 | 81.861 | 84.208 | 84.211 | 81.611 | 79.038 | 78.488 | 76.411 | 76.548 | 74.528 | 72.563 | 70.992 | 68.765 | 52.671 | 52.862 | 52.828 | 54.77 | 54.183 | 54.278 | 49.296 | 49.307 | 47.896 | 46.7 | 43.926 | 42.515 | 41.797 | 43.889 | 42.943 | 42.365 | 41.44 | 42.165 | 67.345 | 67.798 | 68.156 | 56.82 | 61.192 | 63.893 | 63.996 | 64.172 | 62.972 | 62.995 | 63.208 | 61.694 | 60.241 | 52.43 | 50.767 | 50.877 | 50.854 | 49.371 | 50.463 | 20.837 | 19.836 | 20.054 | 19.509 | 19.088 | 19.076 | 18.622 | 18.439 | 18.034 | 17.512 | 16.801 | 16.776 | 16.572 | 16.003 | 15.776 | 15.369 | 14.89 | 14.443 | 14.208 | 14 | 13.9 | 13.8 | 13.7 | 13.6 | 13.4 | 6.4 | 6.2 | 6.1 | 6 | 5.8 | 5.8 |
Totaal passiva en aandeelhoudersvermogen
| 2,039.371 | 1,958.021 | 1,943.548 | 1,884.844 | 1,886.991 | 1,827.688 | 1,793.722 | 1,740.982 | 1,735.398 | 1,672.946 | 1,651.829 | 1,684.824 | 1,652.279 | 1,584.508 | 1,560.326 | 1,514.973 | 1,492.494 | 1,395.382 | 1,381.804 | 1,324.8 | 1,185.307 | 1,170.279 | 1,129.99 | 1,115.968 | 1,097.396 | 1,091.595 | 1,091.142 | 1,092.149 | 1,070.539 | 1,050.731 | 914.228 | 915.462 | 914.913 | 914.793 | 915.251 | 888.837 | 870.409 | 862.734 | 852.329 | 836.406 | 835.819 | 812.363 | 830.917 | 786.687 | 797.873 | 633.309 | 635.927 | 633.185 | 625.855 | 602.925 | 606.339 | 598.014 | 601.501 | 593.887 | 606.884 | 605.179 | 607.314 | 599.023 | 611.449 | 607.079 | 617.482 | 605.827 | 632.12 | 650.679 | 653.878 | 650.233 | 633.67 | 640.568 | 590.31 | 565.613 | 577.751 | 554.298 | 550.088 | 548.056 | 532.049 | 538.075 | 487.897 | 467.455 | 463.534 | 462.101 | 454.138 | 455.706 | 262.511 | 234.479 | 220.213 | 215.029 | 205.015 | 208.404 | 213.65 | 195.201 | 192.741 | 179.048 | 168.8 | 156.555 | 151.945 | 145.391 | 138.22 | 111.986 | 110.105 | 101.7 | 101.303 | 94.9 | 95.8 | 96.1 | 87.3 | 73.1 | 70.4 | 59.9 | 58.3 | 51 | 48.1 | 47 | 39.8 |