First Community Bankshares, Inc.
NASDAQ:FCBC
40.13 (USD) • At close January 14, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 13.033 | 12.686 | 12.845 | 11.784 | 14.64 | 9.814 | 11.782 | 12.583 | 13.351 | 11.213 | 9.515 | 10.555 | 12.608 | 13.403 | 14.602 | 11.55 | 8.266 | 8.238 | 7.872 | 9.564 | 9.156 | 10.451 | 9.631 | 9.306 | 9.1 | 9.066 | 8.868 | 1.213 | 7.652 | 6.418 | 6.202 | 6.404 | 6.383 | 6.255 | 6.084 | 6.148 | 6.259 | 6.175 | 5.958 | 5.715 | 7.043 | 7.007 | 5.725 | 5.324 | 5.412 | 5.435 | 7.141 | 8.439 | 10.059 | 4.078 | 6.001 | 3.231 | 5.318 | 5.728 | 5.751 | 4.885 | 6.553 | 5.131 | 5.278 | -34.562 | -11.301 | 2.405 | 5.23 | -14.02 | 4.551 | 6.238 | 6.312 | 7.753 | 7.316 | 7.439 | 7.124 | 7.627 | 7.185 | 7.292 | 6.844 | 7.236 | 6.934 | 6.224 | 6.051 | 6.21 | 6.622 | 9.027 | 4.161 | 5.294 | 6.229 | 6.967 | 6.748 | 6.202 | 6.443 | 5.896 | 6.178 | 5.07 | 4.999 | 4.609 | 4.456 | 4.771 | 4.285 | 4.329 | 3.678 | 4.85 | 4.05 | 4.12 | 3.83 | 3.62 | 4 | 1.54 | 3.95 | 3.87 | 3.39 | 4.14 | 3.7 | 2.97 | 3.65 | 3.89 |
Afschrijvingen & Amortisatie
| 1.613 | 1.658 | 1.626 | 1.556 | 1.558 | 1.416 | 1.155 | 1.313 | 1.402 | 1.42 | 1.465 | 1.489 | 1.471 | 1.475 | 1.482 | 1.494 | 1.484 | 1.479 | 1.451 | 1.208 | 1.177 | 1.078 | 0.982 | 0.945 | 0.961 | 0.978 | 1.067 | 1.138 | 1.179 | 1.164 | 1.135 | 1.121 | 1.182 | 1.181 | 1.215 | 1.273 | 1.315 | 1.332 | 1.333 | 1.374 | 1.272 | 1.266 | 1.28 | 1.12 | 1.439 | 1.43 | 1.406 | 1.393 | 1.136 | 1.139 | 1.17 | 1.202 | 1.246 | 1.285 | 1.269 | 1.304 | 1.274 | 1.268 | 1.277 | 1.319 | 1.059 | 1.337 | 1.341 | 1.144 | 1.096 | 1.464 | 0.709 | 1.167 | 1.035 | 1.027 | 1.048 | 0.987 | 1.242 | 1.058 | 1.188 | 0.878 | 1.316 | 1.267 | 1.363 | 1.365 | 2.703 | 0.12 | 1.352 | 1.287 | 2.766 | 0.523 | 0.488 | 0.119 | 1.007 | 1.39 | 0.613 | 1.176 | 1.015 | 0.97 | 0.933 | 0.939 | 0.95 | 0.947 | 0.949 | 0.87 | 0.86 | 0.83 | 0.87 | 0.85 | 0.9 | 0.83 | 0.85 | 0.69 | 0.42 | 0.38 | 0.35 | 0.36 | 0.32 | 0.38 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | -3.791 | 0.159 | 2.655 | 0 | 0 | 0 | 0 | 0 | -0.718 | -1.31 | -1.51 | -3.98 | 1.459 | 4.796 | 3.892 | 4.357 | 0.524 | 0.809 | 1.565 | 1.216 | 0.905 | 3.582 | 0.513 | 0.614 | 0.714 | 0.8 | 1.511 | 0.578 | -2.23 | 1.317 | 1.657 | 2.444 | -4.121 | 0.647 | 5.216 | 1.202 | -3.284 | -1.1 | 3.114 | 2.959 | 2.125 | 2.344 | 3.269 | -0.103 | -2.552 | -6.789 | 0 | 0 | -2.021 | 0.52 | 2.344 | 0.274 | 14.973 | -1.818 | -0.22 | 0.073 | -0.834 | -17.164 | -0.271 | -0.317 | -12.317 | 0 | -0.181 | -0.149 | -0.336 | 0.716 | -0.286 | 0.122 | 0.499 | -0.094 | -0.352 | 0.412 | 0.766 | 1.477 | -0.442 | -0.31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0.322 | 0.084 | 0.679 | 0.084 | 0.312 | 0.128 | 0.424 | 0.309 | 0.285 | 0.357 | 0.542 | 0.279 | 0.402 | 0.55 | 0.371 | 0.386 | 0.38 | 1.013 | 0.345 | 0.314 | 0.236 | 0.997 | 0.238 | 0.298 | 0.303 | 0.671 | 0.225 | 0.242 | 0.259 | 0.479 | 0.143 | 0.178 | 0.205 | 0.389 | 0.123 | 0.112 | 0.197 | 0.241 | 0.157 | 0.06 | 0.042 | 0.073 | -0.195 | -0.413 | 0.594 | 0.032 | 0.043 | -0.022 | 0.08 | 0.031 | 0.073 | 0.004 | 0.012 | 0.009 | 0.007 | 0.015 | 0.014 | 0.022 | 0.153 | 0 | 0 | 0 | 0.26 | 0 | 0 | 0.01 | 0.271 | 0 | 0 | 0.128 | 0.427 | -0.053 | 0 | -0.042 | 0 | -0.053 | -0.047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -3.015 | 0.402 | 2.338 | 0.956 | 2.936 | -1.353 | 1.694 | 0.359 | 0.258 | 4.751 | -1.697 | 1.941 | 5.109 | -6.302 | 0.552 | 1.354 | 0.295 | -6.159 | -2.152 | 4.837 | 2.344 | -1.294 | 1.116 | 2.034 | 2.409 | -0.435 | 0.973 | 10.82 | -0.458 | -3.016 | 1.863 | 2.107 | 2.662 | 1.508 | 0.68 | 4.066 | 5.111 | -4.321 | 6.877 | -6.746 | 3.474 | -0.992 | 1.274 | 5.083 | -1.015 | -1.856 | -9.436 | 3.947 | 14.7 | -10.327 | 8.625 | 0.071 | -0.062 | 1.086 | 0.387 | -2.093 | -0.04 | 0.771 | -0.02 | -23.558 | 4.168 | -0.112 | 1.235 | 4.552 | 30.561 | 0.384 | 1.501 | 0.49 | -0.813 | -1.744 | 0.087 | 0.415 | -2.251 | 0.103 | 1.282 | -1.938 | -0.777 | -4.667 | 0.263 | 2.202 | 4.331 | -2.198 | -1.308 | 6.319 | -7.29 | 3.886 | -3.266 | 3.599 | -4.881 | 4.25 | -3.286 | 1.564 | 0.471 | -0.691 | 2.083 | 8.466 | 3.607 | -2.981 | -1.432 | -38.5 | -22.7 | 12.5 | 8.3 | -0.4 | -2.7 | 13.4 | -24.3 | -2.3 | -95.1 | -95.4 | 5.9 | -12.1 | -55.2 | -21.9 |
Vorderingen
| 0.101 | 0.735 | 0.162 | 1.149 | -0.243 | -1.539 | 0.633 | 0.533 | 0.088 | -0.333 | -0.2 | -0.906 | 0.334 | 0.244 | 0.328 | 2.474 | -0.771 | -2.263 | 0.56 | -0.639 | 0.475 | -0.09 | 0.254 | -0.404 | 0.206 | -0.425 | 0.623 | -0.397 | -0.084 | -0.013 | 0.494 | -0.055 | 0.617 | -0.147 | 0.039 | -0.097 | 0.209 | 0.069 | 0.127 | 0.031 | -0.14 | 0.053 | 1.262 | 1.793 | -1.304 | 0.156 | -0.324 | 0.174 | 2.358 | 0 | 0.307 | 0.071 | -0.062 | 1.086 | 0.387 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.4 | -2.9 | 0.1 | -1.6 | -0.2 | -1 | 4.6 | -2.3 | 1.6 | -2.3 | 1.2 | -0.8 | 1.1 | -0.4 | 0.2 |
Overig Werkkapitaal
| -3.116 | -0.333 | 2.176 | -0.193 | 3.179 | 0.186 | 1.061 | -0.174 | 0.17 | 5.084 | -1.497 | 2.847 | 4.775 | -6.546 | 0.224 | -1.12 | 1.066 | -3.896 | -2.712 | 5.476 | 1.869 | -1.204 | 0.862 | 2.438 | 2.203 | -0.01 | 0.35 | 11.217 | -0.374 | -3.003 | 1.369 | 2.162 | 2.045 | 1.655 | 0.641 | 4.163 | 4.902 | -4.39 | 6.75 | -6.777 | 3.614 | -1.045 | 0.012 | 3.29 | 0.289 | -2.012 | -9.112 | 3.773 | 14.7 | -10.327 | 8.318 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -23.558 | 4.168 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -39.9 | -19.8 | 12.4 | 9.9 | -0.2 | -1.7 | 8.8 | -22 | -3.9 | -92.8 | -96.6 | 6.7 | -13.2 | -54.8 | -22.1 |
Overige Niet-Contante Posten
| -0.194 | 3.022 | 3.375 | 3.811 | -0.321 | -0.894 | 1.068 | 2.817 | -1.992 | 0.093 | 0.798 | -2.187 | -1.273 | -0.374 | -0.591 | -2.412 | -1.413 | -0.989 | -1.168 | 0.541 | 0.387 | -0.68 | 0.151 | -1.075 | -0.346 | -0.116 | -1.36 | -0.978 | -0.555 | -0.007 | 0.431 | 0.753 | -2.315 | 1.946 | 1.819 | 2.249 | 5.915 | 2.691 | 2.521 | 3.087 | 4.505 | 2.665 | 1.719 | 2.472 | 6.341 | 0.085 | 6.484 | 0.538 | 0.495 | 13.606 | 3.823 | 15.096 | 2.932 | 0.887 | 5.358 | -12.285 | 3.519 | 10.176 | 15.459 | 49.295 | 28.248 | 4.846 | 1.194 | 29.083 | -20.502 | -4.69 | 1.992 | 1.377 | 2.527 | -3.185 | -0.627 | -0.15 | 1.109 | 0.322 | 0.634 | 0.843 | 0.411 | 1.466 | 0.313 | 0.058 | -1.734 | 11.538 | -10.048 | -0.115 | 28.372 | 6.259 | 16.368 | 4.475 | -16.213 | -2.901 | 19.279 | -22.179 | -5.587 | 25.632 | -46.614 | -4.132 | -2.326 | 0.878 | 0.732 | 35.12 | 23.62 | -14.01 | -7.18 | 1.38 | 3.49 | -12.21 | 28.91 | 2.23 | 97.6 | 93.35 | -3.98 | 9.14 | 55.33 | 21.41 |
Kasstroom uit Operationele Activiteiten
| 11.437 | 14.452 | 16.932 | 14.995 | 19.056 | 11.95 | 15.827 | 17.496 | 13.328 | 17.762 | 10.438 | 11.622 | 16.884 | 7.094 | 12.615 | 13.816 | 13.814 | 6.841 | 11.373 | 17.019 | 14.187 | 11.356 | 14.093 | 12.353 | 16.004 | 10.309 | 10.833 | 13.132 | 8.86 | 6.329 | 10.688 | 8.298 | 9.407 | 12.752 | 12.631 | 9.738 | 19.359 | 11.29 | 18.132 | 0.303 | 15.254 | 13.102 | 13.03 | 15.929 | 14.108 | 8.957 | 5.524 | 11.808 | 19.579 | 8.576 | 19.65 | 17.652 | 9.958 | 11.342 | 13.048 | 6.791 | 9.503 | 17.14 | 22.089 | -8.187 | 5.01 | 8.205 | 10.103 | 8.702 | 15.706 | 2.82 | 10.375 | 10.722 | 10.689 | 3.156 | 7.882 | 9.805 | 7.138 | 7.779 | 10.318 | 3.43 | 9.308 | 3.801 | 8.114 | 9.835 | 11.922 | 18.487 | -5.843 | 12.785 | 30.077 | 17.635 | 20.338 | 14.395 | -13.644 | 8.635 | 22.784 | -14.369 | 0.898 | 30.52 | -39.142 | 10.044 | 6.516 | 3.173 | 3.927 | 2.34 | 5.83 | 3.44 | 5.82 | 5.45 | 5.69 | 3.56 | 9.41 | 4.49 | 6.31 | 2.47 | 5.97 | 0.37 | 4.1 | 3.78 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 2.15 | -0.37 | -1.78 | -0.518 | -0.321 | -0.919 | -1.012 | -0.41 | -0.281 | -0.294 | -0.175 | -0.584 | -0.785 | -0.747 | -0.922 | -0.721 | -0.349 | -0.545 | -1.58 | -2.186 | -1.273 | -3.327 | -1.625 | -1.475 | -0.692 | -0.263 | -0.121 | -0.298 | -0.589 | -0.561 | -0.849 | -0.345 | -0.448 | 0 | 0 | -0.32 | -0.382 | -0.273 | -0.264 | 2.346 | -1.48 | -0.662 | -0.204 | -0.312 | -0.707 | -0.534 | -1.219 | -3.92 | -2.588 | -0.667 | -0.833 | -0.896 | -0.37 | -0.686 | -1.113 | -1.369 | -0.822 | -0.699 | -0.853 | -0.471 | -1.516 | -1.422 | -0.971 | -1.12 | -1.35 | -1.597 | -1.952 | -2.653 | -5.004 | -4.681 | -2.296 | -1.536 | -0.832 | -1.404 | -1.535 | -0.753 | -0.885 | -0.77 | -0.807 | -2.259 | -2.141 | -1.566 | -1.37 | -1.441 | -0.788 | -3.631 | -0.948 | -2.045 | -1.806 | -0.852 | -0.842 | -1.516 | -0.468 | -0.464 | -1.014 | -4.467 | -0.259 | 0 | -4.363 | -0.13 | -0.09 | -0.16 | -1.84 | -0.41 | -0.09 | -0.1 | -0.13 | -1.16 | -0.38 | -0.44 | -0.04 | -0.21 | -0.19 | -0.02 |
Netto Overnames
| -0.013 | 0.003 | 0.01 | -0.001 | 178.5 | 7.065 | 0.004 | 0 | -58.642 | 0.349 | 0.796 | -13.68 | 2.232 | 2.08 | 46.113 | 10.83 | -56.301 | 0 | 0 | 33.977 | 26.571 | 17.147 | 0 | -51.314 | 0 | -6.065 | 23.337 | 20.151 | 0.589 | 0 | 0 | 4.9 | 24.816 | 0 | 0 | -114.268 | -24.356 | 1.223 | -0.088 | 178.806 | -5.93 | -31.906 | -25.529 | -0.496 | -10.934 | -9.635 | 31.373 | -0.491 | 38.569 | 149.749 | 10.114 | -0.751 | -1.075 | 0 | 0 | 0 | 0 | 0 | 0 | 0.45 | 0 | 0 | 0 | 1.12 | 1.35 | 1.597 | 1.952 | -0.229 | 5.004 | 4.681 | 2.296 | -8.325 | 0.832 | 1.404 | 1.535 | 0.753 | 0.885 | 0.77 | 0.807 | -0.015 | -0.053 | 1.566 | 1.37 | 1.441 | 0.788 | 3.631 | 0.948 | 2.045 | 1.806 | 0.852 | 0.842 | 1.516 | 0.468 | 0.464 | 1.014 | 4.467 | 0.259 | 0 | 4.363 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 5.252 | 0 | -5.252 | -5.235 | -14.596 | -22.413 | -31.859 | -4.377 | -28.11 | -33.68 | -203.17 | -5.816 | -4.903 | 0 | -11.675 | -7.714 | -2.553 | 0 | 0 | -3.802 | -2.219 | -2.234 | 0 | 67.355 | 0 | -43.968 | -23.387 | -12.44 | -19.976 | 0 | 0 | 1.174 | 0 | -1.174 | 0 | 96.543 | -11.828 | -38.328 | -46.387 | -28.707 | -13.878 | -11.461 | -9.676 | 201.138 | -20.21 | -81.396 | -99.532 | -135.707 | -68.836 | -13.742 | -27.059 | -54.317 | -121.167 | -22.504 | -36.83 | -39.381 | -95.03 | -48.522 | -65.168 | -0.573 | -92.892 | -28.478 | -97.018 | -63.322 | -10.633 | -83.373 | -14.118 | -14.842 | -20.502 | -64.861 | -111.116 | -38.79 | -80.455 | -20.12 | -0.259 | -20.897 | -55.108 | -30.575 | -4.643 | -40.406 | -3.835 | -30.753 | -43.424 | -87.027 | -37.047 | -82.571 | -101.316 | -2.549 | -6.455 | -0.804 | -31.719 | -115.292 | -42.119 | -73.807 | -0.838 | -0.398 | -1.426 | -0.665 | -2.102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 2.625 | 36.293 | 119.044 | 7.87 | 50.344 | 37.142 | 27.625 | 5.893 | 7.043 | 8.049 | 4.763 | 6.443 | 7.009 | 7.685 | 6.489 | 15.062 | 9.596 | 9.267 | 61.778 | 3.309 | 5.731 | 25.986 | 36.735 | 11.709 | 31.99 | 31.451 | 2.552 | 20.524 | 3.199 | 41.433 | 7.503 | 81.909 | 101.608 | 20.406 | 26.101 | 18.314 | 9.245 | 6.065 | 7.496 | 31.111 | 47.752 | 89.696 | 42.989 | 21.099 | 22.638 | 54.239 | 95.263 | 117.02 | 81.222 | 33.975 | 31.903 | 21.018 | 20.302 | 109.551 | 92.468 | 54.9 | 99.575 | 75.891 | 35.303 | 66.932 | 59.38 | 61.911 | 57.264 | 38.178 | 51.441 | 61.31 | 68.52 | 17.569 | 6.563 | 16.482 | 7.938 | 6.246 | 17.47 | 10.055 | 8.15 | 25.062 | 16.815 | 27.09 | 18.404 | 41.956 | 51.46 | 60.518 | 46.872 | 39.875 | 54.763 | 41.91 | 27.579 | 42.876 | 14.869 | 39.161 | 15.534 | 19.607 | 38.311 | 24.695 | 40.354 | 6.419 | 3.537 | 4.338 | 8.734 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -12.803 | 0.256 | 0.585 | 20.962 | -150.591 | 176.804 | 9.811 | -38.775 | -62.461 | -54.532 | -77.969 | 0.265 | 0.537 | -3.748 | 1.437 | 0.037 | 0.145 | -39.443 | 20.289 | 0.322 | 1.258 | 0.475 | 36.532 | 1.925 | 4.91 | 0.661 | 0.793 | 2.221 | 5.985 | -21.361 | 19.626 | -17 | -35.017 | -42.158 | -55.01 | 1.629 | 3.103 | 4.061 | 18.03 | 3.358 | 4.699 | 5.207 | 4.424 | -221.584 | 10.115 | 6.161 | 3.366 | 39.034 | 1.253 | 1.224 | -0.72 | -23.907 | 0.362 | -0.56 | 8.293 | 10.072 | -1.001 | -14.435 | -0.577 | -0.197 | 18.513 | 4.491 | 18.072 | -1.056 | 8.658 | -3.666 | 43.857 | 16.378 | -10.726 | 10.524 | 23.331 | 11.554 | 18.71 | -32.229 | 0.083 | -50.613 | -28.428 | -15.788 | -44.305 | -24.725 | -27.782 | -64.87 | 3.923 | -0.886 | -2.434 | -12.686 | 30.216 | 14.98 | 0.058 | -19.645 | -8.256 | 62.22 | -18.519 | -24.138 | -12.992 | -4.856 | -20.94 | -17.412 | -25.298 | -33.65 | -23.01 | -14.59 | -43.32 | -33.25 | 15.31 | 35.65 | 29.56 | -21.5 | 16.2 | -6.91 | 14.62 | -13.99 | 12.13 | -25.86 |
Kasstroom uit Investeringsactiviteiten
| -2.789 | 82.128 | 164.107 | 23.078 | 63.336 | 197.679 | 4.569 | -37.669 | -142.451 | -80.108 | -276.551 | -13.372 | 4.09 | 3.19 | 41.442 | 17.494 | -49.462 | -30.721 | 80.487 | 31.62 | 30.068 | 38.047 | 71.642 | 28.2 | 36.208 | -18.184 | 3.174 | 30.158 | -10.792 | 19.511 | 26.28 | 70.638 | 91.407 | -22.926 | -28.909 | 1.898 | -24.218 | -27.252 | -21.213 | 186.914 | 31.163 | 50.874 | 12.004 | -0.155 | 0.902 | -31.165 | 29.251 | 15.936 | 49.62 | 170.539 | 13.405 | -58.853 | -101.948 | 85.801 | 62.818 | 24.222 | 2.722 | 12.235 | -31.295 | 66.141 | -16.515 | 36.502 | -22.653 | -26.2 | 49.466 | -25.729 | 98.259 | 16.223 | -24.665 | -37.855 | -79.847 | -30.851 | -44.275 | -42.294 | 7.974 | -46.448 | -66.721 | -19.273 | -30.544 | -25.449 | 17.649 | -35.105 | 7.371 | -48.038 | 15.282 | -53.347 | -43.521 | 55.307 | 8.472 | 18.712 | -24.441 | -33.465 | -22.327 | -73.25 | 26.524 | 1.165 | -18.829 | -13.739 | -18.666 | -33.78 | -23.1 | -14.75 | -45.16 | -33.66 | 15.22 | 35.55 | 29.43 | -22.66 | 15.82 | -7.35 | 14.58 | -14.2 | 11.94 | -25.88 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | -0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.707 | 0 | 0 | 0 | 0 | -0.781 | -50 | 0 | 0 | 0 | 0 | -15.244 | -22.816 | 0 | -50.049 | 75 | 0 | -0.199 | -1.746 | -25 | -2 | -25.009 | -38.087 | 0 | -0.001 | 0.002 | -0.038 | 0 | -11.558 | 0 | -15.136 | -10.625 | -0.008 | -0.008 | -0.238 | -0.007 | -25.007 | -0.016 | -4.656 | -0.008 | -3.051 | -0.008 | -0.108 | -25.007 | -0.007 | -44.817 | -0.142 | -48.38 | -26.674 | -16.883 | 24.379 | 51.522 | 51.296 | 20.277 | 32.673 | -56.902 | 74.961 | 5.39 | 0.403 | 32.873 | 24.967 | 21.014 | 18.282 | -1.954 | 1.352 | 12.366 | -19.028 | 37.462 | -10.184 | 1.217 | 2.996 | -21.244 | -17.817 | 37.226 | 5.888 | 15.242 | 8.532 | 1.619 | 6.971 | 11.025 | 15.472 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0.048 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.507 | 0 | 0 | 0 | 0.411 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.738 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.349 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0.324 | 0 | 0 | 0 | 0 | 0.781 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.169 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -0.468 | -5.276 | -2.973 | -5.979 | -9.37 | -7.689 | 0 | -1.893 | -7.383 | -7.948 | -4.087 | -7.452 | -8.466 | -7.979 | -4.985 | 0 | 0 | 0 | -21.872 | 0 | -2.003 | -6.577 | -7.782 | -13.125 | -6.572 | -9.302 | -5.413 | 1.263 | -1.007 | -0.092 | -0.164 | -0.668 | -3.903 | -10.324 | -8.867 | -4.047 | -5.981 | -5.895 | -5.602 | 2.168 | -0.02 | 0 | -2.148 | -23.214 | -3.183 | -0.947 | -1.077 | -1.012 | 0 | 0 | 0 | -0.39 | 0 | 0 | 0 | -0.029 | 0 | 0 | 0 | -0.154 | 0 | 0 | -0.324 | -27.342 | -0.11 | -1.944 | -2.168 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.512 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.52 | -0.46 | -0.16 | -0.4 | -0.44 | -0.09 | -1.27 | 0 | 0 | 0.02 | 0 | 0 | 0.08 | 0 | 1.16 |
Uitgekeerde Dividenden
| -5.668 | -5.319 | -5.358 | -5.371 | -5.446 | -5.566 | -4.706 | -4.708 | -4.754 | -4.512 | -4.541 | -4.591 | -4.659 | -4.381 | -4.428 | -4.429 | -4.429 | -4.425 | -4.593 | -3.895 | -3.908 | -3.936 | -3.321 | -3.415 | -3.477 | -3.014 | -11.184 | -3.059 | -3.063 | -2.722 | -2.719 | -2.716 | -2.724 | -2.448 | -2.508 | -2.547 | -2.591 | -2.453 | -2.622 | -2.62 | -2.62 | -2.434 | -2.436 | -2.495 | -2.645 | -2.659 | -2.668 | -2.478 | -2.487 | -2.247 | -2.07 | -2.071 | -2.065 | -1.79 | -1.787 | -1.784 | -1.781 | -1.78 | -1.776 | -1.804 | -1.728 | -1.685 | -0.518 | -3.225 | -3.073 | -3.072 | -3.082 | -2.994 | -3.006 | -3.036 | -3.043 | -2.924 | -2.907 | -2.911 | -2.917 | -2.876 | -2.872 | -2.872 | -2.874 | -2.812 | -2.812 | -2.801 | -2.814 | -2.809 | -2.815 | -2.658 | -2.565 | -2.471 | -2.484 | -2.483 | -2.488 | -2.624 | -2.081 | -2.086 | -2.084 | -2.441 | -1.986 | -1.991 | -1.92 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -17.051 | -5.013 | -40.223 | -23.7 | -106.839 | -136.099 | -94.143 | -31.475 | -27.887 | 15.742 | 54.608 | 56.225 | 8.42 | -7.931 | 127.54 | 54.016 | -5.751 | 208.184 | -41.498 | -10.205 | -12.364 | -30.958 | -2.959 | -20.038 | -26.441 | -76.992 | 49.779 | 12.601 | 4.322 | -53.834 | 65.275 | -65.174 | -22.51 | -47.34 | 15.453 | -15.08 | -15.401 | -65.112 | -17.331 | -27.85 | 3.451 | -43.763 | 1.986 | -26.075 | 1.312 | -59.108 | 2.722 | -44.571 | -42.577 | -119.69 | 31.341 | -57.356 | 11.994 | -40.194 | 14.206 | -48.788 | 49.445 | -38.762 | 0.398 | -9.904 | -75.838 | -36.194 | 67.596 | 58.053 | -63.362 | 52.96 | -52.341 | -9.557 | -19.08 | 2.532 | 24.941 | 8.584 | -13.637 | 63.047 | -39.457 | 2.794 | 48.139 | 10.139 | 28.696 | -3.423 | -32.717 | 3.467 | 17.18 | -21.292 | -9.488 | -2.294 | 14.038 | 6.547 | 23.814 | -0.591 | 4.045 | 10.902 | 25.252 | 2.078 | 26.537 | 9.932 | 5.674 | -11.791 | 11.161 | 37.11 | 17.4 | -22.37 | -12.07 | -7.96 | -0.55 | -11.55 | 19.38 | -0.02 | -4.01 | 12.53 | -8.31 | 11.15 | -13.88 | 23.38 |
Kasstroom uit Financieringsactiviteiten
| -23.187 | -15.608 | -48.554 | -35.05 | -121.655 | -149.354 | -98.857 | -38.076 | -40.024 | 3.282 | 45.98 | 44.182 | -4.705 | -20.291 | 118.127 | 49.587 | -10.18 | 203.759 | -67.256 | -14.088 | -18.275 | -41.471 | -14.062 | -37.359 | -86.49 | -89.308 | 33.182 | 9.542 | 0.252 | -71.892 | 39.576 | -68.558 | -79.186 | 14.888 | 4.078 | -21.873 | -25.719 | -98.46 | -27.555 | -55.479 | -37.276 | -46.197 | -2.599 | -51.782 | -4.554 | -62.714 | -12.581 | -48.061 | -60.2 | -132.562 | 29.263 | -59.825 | 9.691 | -41.991 | -12.588 | -50.588 | 43.008 | -40.55 | -4.429 | -11.87 | -77.687 | -1.218 | 67.071 | 10.035 | -66.687 | 1.211 | -84.265 | -33.503 | -0.979 | 49.482 | 73.682 | 26.371 | 16.237 | 1.891 | 30.127 | 4.487 | 45.58 | 40.105 | 50.954 | 15.282 | -31.95 | -2.321 | 15.559 | -12.393 | -12.86 | 12.282 | -1.273 | 4.231 | 24.121 | -25.021 | -16.781 | 45.356 | 28.985 | 15.08 | 32.762 | 8.524 | 10.144 | -3.475 | 23.662 | 37.11 | 17.4 | -22.37 | -12.07 | -7.96 | -0.55 | -11.55 | 19.38 | -0.02 | -4.01 | 12.53 | -8.31 | 11.15 | -13.88 | 23.38 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | -1.951 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.126 | -0.126 | 0 | 0 | 0 | -2.243 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | -0 | 0 | 0 | 0.01 | -0.01 | 0 | 0 | -0 | -0 | 0 | -0.01 | -0 | 0 |
Netto Kasstroomverandering
| -14.539 | 80.972 | 132.485 | 3.023 | -39.263 | 60.275 | -78.461 | -58.249 | -169.147 | -59.064 | -220.133 | 42.432 | 16.269 | -10.007 | 172.184 | 80.897 | -45.828 | 179.879 | 24.604 | 34.551 | 25.98 | 7.932 | 71.673 | 3.194 | -34.278 | -97.183 | 47.189 | 52.832 | -1.68 | -46.052 | 76.544 | 10.378 | 21.628 | 4.714 | -12.2 | -10.237 | -30.578 | -114.422 | -30.636 | 131.738 | 9.141 | 17.779 | 22.435 | -36.008 | 10.456 | -84.922 | 22.194 | -20.317 | 8.999 | 46.553 | 62.318 | -101.026 | -82.299 | 55.152 | 63.278 | -19.575 | 55.233 | -11.175 | -13.635 | 46.084 | -89.192 | 43.489 | 54.521 | -7.463 | -1.515 | -21.698 | 24.369 | -6.558 | -14.955 | 14.783 | 1.717 | 5.325 | -20.9 | -32.624 | 48.419 | -38.405 | -11.959 | 24.633 | 28.524 | -0.332 | -4.622 | -18.939 | 17.087 | -47.646 | 32.499 | -23.43 | -24.456 | 73.933 | 18.949 | 2.326 | -18.438 | -2.478 | 7.556 | -27.65 | 20.144 | 19.733 | -2.169 | -14.041 | 8.923 | 5.66 | 0.13 | -33.68 | -51.41 | -36.17 | 20.37 | 27.55 | 58.22 | -18.19 | 18.12 | 7.65 | 12.24 | -2.69 | 2.16 | 1.28 |
Kaspositie aan het Einde van de Periode
| 315.338 | 329.877 | 248.905 | 116.42 | 113.397 | 152.66 | 92.385 | 170.846 | 229.095 | 398.242 | 457.306 | 677.439 | 635.007 | 618.738 | 628.745 | 456.561 | 375.664 | 421.492 | 241.613 | 217.009 | 182.458 | 156.478 | 148.546 | 76.873 | 73.679 | 107.957 | 205.14 | 157.951 | 105.119 | 106.799 | 152.851 | 76.307 | 65.929 | 44.301 | 39.587 | 51.787 | 62.024 | 92.602 | 207.024 | 237.66 | 105.922 | 96.781 | 79.002 | 56.567 | 92.575 | 82.119 | 167.041 | 144.847 | 165.164 | 156.165 | 109.612 | 47.294 | 148.32 | 230.619 | 175.467 | 112.189 | 131.764 | 76.531 | 87.706 | 101.341 | 55.257 | 144.449 | 100.96 | 46.439 | 53.902 | 55.417 | 77.115 | 52.746 | 59.304 | 74.259 | 59.476 | 57.759 | 52.434 | 73.334 | 105.958 | 57.539 | 95.944 | 107.903 | 83.27 | 54.746 | 55.078 | 59.7 | 78.639 | 61.552 | 109.198 | 76.699 | 100.129 | 124.585 | 50.652 | 31.703 | 29.377 | 47.815 | 50.293 | 42.737 | 70.387 | 50.243 | 30.51 | 32.679 | 46.72 | 5.66 | 0.13 | -33.68 | -51.41 | -36.17 | 20.37 | 27.55 | 58.22 | -18.19 | 18.12 | 7.65 | 12.24 | -2.69 | 2.16 | 1.28 |