First Capital, Inc.
NASDAQ:FCAP
34.5 (USD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 27.099 | 32.728 | 32.273 | 41.551 | 28.824 | 26.821 | 29.466 | 35.437 | 35.046 | 22.788 | 14.95 | 13.252 | 11.319 | 12.959 | 15.857 | 21.254 | 14.656 | 24.157 | 14.405 | 16.366 | 13.561 | 12.653 | 12.382 | 11.469 | 2.885 | 0 |
Kortetermijnbeleggingen
| -431.338 | 460.819 | 447.335 | 283.502 | 254.562 | 261.841 | 271.172 | 255.844 | 186.751 | 100.226 | 108.762 | 122.973 | 107.67 | 0 | 93.729 | 76.953 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 506.527 | 530.937 | 479.608 | 325.053 | 283.386 | 288.662 | 300.638 | 291.281 | 221.797 | 123.014 | 123.712 | 136.225 | 11.319 | 12.959 | 15.857 | 21.254 | 14.656 | 24.157 | 14.405 | 16.366 | 13.561 | 12.653 | 12.382 | 11.469 | 2.885 | 0 |
Nettovorderingen
| 0 | 0 | 0 | 0 | 0 | 2.828 | 2.694 | 2.363 | 2.244 | 1.58 | 1.716 | 1.757 | 1.801 | 1.894 | 2.054 | 2.33 | 2.549 | 2.497 | 2.462 | 2.104 | 2.174 | 1.794 | 1.841 | 1.945 | 0.933 | 0.9 |
Voorraad
| 0 | -74.26 | -180.814 | -185.718 | -61.096 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 47.378 | 0 | 0 | 0 | 0 | 219.029 | 161.836 | 171.596 | 283.217 | 232.341 | 194.452 | 182.022 | 298.171 | 320.166 | 326.684 | 335.231 | 345.618 | 342.971 | 329.436 | 324.564 | 309.367 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 553.905 | 535.222 | 483.038 | 328.487 | 286.462 | 510.519 | 465.168 | 465.24 | 507.258 | 356.935 | 319.88 | 320.004 | 311.291 | 335.019 | 344.595 | 358.815 | 362.823 | 369.625 | 346.303 | 343.034 | 325.102 | 14.448 | 14.224 | 13.414 | 3.818 | 0 |
Niet-vlottende activa: | ||||||||||||||||||||||||||
Materiële vaste activa, netto
| 14.436 | 14.668 | 15.177 | 15.95 | 16.414 | 14.364 | 15.031 | 14.841 | 13.936 | 10.208 | 10.347 | 10.757 | 10.721 | 10.992 | 11.591 | 11.361 | 10.612 | 9.224 | 9.287 | 9.896 | 10.291 | 7.001 | 5.94 | 6.228 | 3.493 | 0 |
Goodwill
| 6.472 | 6.472 | 6.472 | 6.472 | 6.472 | 6.472 | 6.472 | 6.472 | 6.472 | 5.386 | 5.386 | 5.386 | 5.386 | 5.386 | 5.386 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0.232 | 0.379 | 0.526 | 0.672 | 0.819 | 0.966 | 1.112 | 1.259 | 1.406 | 0 | 0 | 0.747 | 0.032 | 0.098 | 0.171 | 5.63 | 5.703 | 5.776 | 5.849 | 5.922 | 5.995 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 6.704 | 6.851 | 6.998 | 7.144 | 7.291 | 7.438 | 7.584 | 7.731 | 7.878 | 5.386 | 5.386 | 5.386 | 5.418 | 5.484 | 5.557 | 5.63 | 5.703 | 5.776 | 5.849 | 5.922 | 5.995 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 444.271 | 467.819 | 449.335 | 283.502 | 254.562 | 261.841 | 271.173 | 255.846 | 186.755 | 100.232 | 108.771 | 122.985 | 111.456 | 100.883 | 93.791 | 82.819 | 74.041 | 72.48 | 76.915 | 66.45 | 67.751 | 66.454 | 56.727 | 46.008 | 28.867 | 6.14 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | -11.33 | -8.392 | -10.322 | -585.725 | -424.729 | -418.246 | 16.143 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| -465.411 | -467.819 | -471.51 | -306.596 | -278.267 | 11.33 | 8.392 | 10.322 | 585.725 | 424.729 | 418.246 | -16.143 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -73.455 | -62.667 | -52.235 | -32.361 | -6.14 |
Totaal niet-vlottende activa
| 1,541.84 | 21.519 | 471.51 | 306.596 | 278.267 | 283.643 | 293.788 | 278.418 | 208.569 | 115.826 | 124.504 | 139.128 | 127.595 | 117.359 | 110.939 | 99.81 | 90.356 | 87.48 | 92.051 | 82.268 | 84.036 | 73.455 | 62.667 | 52.235 | 32.361 | 0 |
Totaal activa
| 1,157.88 | 1,151.4 | 1,156.603 | 1,017.551 | 827.496 | 794.162 | 758.956 | 743.658 | 715.827 | 472.761 | 444.384 | 459.132 | 438.886 | 452.378 | 455.534 | 458.625 | 453.179 | 457.105 | 438.354 | 425.302 | 409.138 | 308.553 | 282.823 | 248.582 | 132.68 | 191.35 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||
Crediteuren
| 1.209 | 0.123 | 0.097 | 0.153 | 0.21 | 0.15 | 0.107 | 0.133 | 0.167 | 0.127 | 0.192 | 0.29 | 0.413 | 0.649 | 0.98 | 1.415 | 1.902 | 1.863 | 1.498 | 1.286 | 1.16 | 1.128 | 1.253 | 1.306 | 0.971 | 0 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.31 | 14.092 | 9.125 | 0 | 0 | 0 | 0 | 0 | 13.486 | 11.652 | 60.762 | 53.776 | 43.109 | 30.074 | 16.75 | 0 |
Belastingschulden
| 0 | 33.248 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0.104 | 0.078 | 0.134 | 0 | 0 | -9.893 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 794.287 | 1,003.599 | 0 | 0 | 0 | 661.142 | 641.664 | 628.834 | 396.149 | 258.927 | 224.02 | 222.568 | -9.538 | -0.649 | -0.98 | -1.415 | -1.902 | -1.863 | 170.115 | -12.938 | -61.922 | -54.904 | -44.362 | -31.38 | -17.721 | 0 |
Totaal kortlopende verplichtingen
| 795.496 | 0.123 | 0.097 | 0.153 | 0.21 | 0.15 | 0.107 | 0.133 | 0.167 | 0.127 | 9.502 | 14.382 | 9.125 | 0.649 | 0.98 | 1.415 | 1.902 | 1.863 | 14.984 | 12.938 | 61.922 | 54.904 | 44.362 | 31.38 | 17.293 | 0 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||
Langetermijnschulden
| 0.004 | 0.023 | 0.041 | 0.058 | 0 | 0 | 0 | 0 | 0 | 0 | 5.5 | 5.1 | 5.1 | 12.35 | 24.776 | 47.83 | 60.694 | 59.461 | 65.947 | 53.447 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| -0.004 | -0.023 | -0.041 | -0.058 | 0 | 0 | 0 | 0 | 0 | 0 | -5.5 | -5.1 | -5.1 | -12.35 | -24.776 | -47.83 | -60.694 | -59.461 | 145.351 | -53.447 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 235.539 | 0.123 | 31.463 | 36.364 | 41.156 | 0.15 | 10 | 0.133 | 0.167 | 0.127 | 5.5 | 5.1 | 12.35 | 15.729 | 24.776 | 47.83 | 60.694 | 59.461 | 52.461 | 53.447 | 61.922 | 54.904 | 44.362 | 31.38 | 17.293 | 5.25 |
Totaal passiva
| 1,052.535 | 1,066.13 | 0.097 | 0.153 | 0.21 | 708.206 | 677.906 | 667.816 | 641.319 | 415.528 | 391.045 | 406.196 | 387.833 | 404.374 | 409.478 | 411.103 | 407.443 | 413.016 | 396.397 | 384.588 | 365.243 | 272.223 | 249.343 | 217.474 | 115.557 | 162.42 |
Eigen vermogen: | ||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.032 | 0.032 | 0.032 | 0.032 | 0.032 | 0.031 | 0.031 | 0.031 | 0.031 | 0.029 | 0.028 | 0.028 | 0.026 | 0.025 | 0.025 | 0.013 | 0 |
Ingehouden winsten
| 97.105 | 88.465 | 80.07 | 72.155 | 65.266 | 58.137 | 51.972 | 47.051 | 42.991 | 40.229 | 36.947 | 34.101 | 32.297 | 30.442 | 28.64 | 29.868 | 28.284 | 26.783 | 28.989 | 26.888 | 25.092 | 23.079 | 21.127 | 19.222 | 8.985 | 0 |
Overige gereserveerde algehele resultaten
| -24.282 | -35.741 | 1.734 | 6.822 | 2.142 | -3.477 | -2.06 | -2.277 | 0.497 | 0.8 | -0.72 | 1.704 | 1.612 | 0.391 | 0.49 | 0.27 | -0.174 | -0.784 | -1.013 | -0.302 | -0.093 | 0.387 | -0.463 | -0.951 | -1.28 | 0 |
Overige totale aandeelhoudersvermogen
| 32.123 | 32.945 | 33.019 | 31.624 | 32.33 | 31.866 | 31.2 | 31.218 | 31.252 | 16.06 | 16.968 | 16.987 | 17.001 | 17.028 | 16.783 | 17.353 | 17.595 | 18.059 | 13.953 | 14.1 | 43.959 | 12.838 | 12.791 | 12.811 | 21.242 | 28.93 |
Totaal eigen vermogen van aandeelhouders
| 105.233 | 85.158 | 113.828 | 110.639 | 98.836 | 85.844 | 80.938 | 75.73 | 74.396 | 57.121 | 53.227 | 52.824 | 50.942 | 47.893 | 45.944 | 47.522 | 45.736 | 44.089 | 41.957 | 40.714 | 43.895 | 36.33 | 33.481 | 31.108 | 17.123 | 28.93 |
Totaal eigen vermogen
| 105.345 | 85.27 | 113.94 | 110.751 | 98.948 | 85.956 | 81.05 | 75.842 | 74.508 | 57.233 | 53.339 | 52.936 | 51.053 | 48.004 | 46.056 | 47.522 | 45.736 | 44.089 | 41.957 | 40.714 | 43.895 | 36.33 | 33.481 | 31.108 | 17.123 | 28.93 |
Totaal passiva en aandeelhoudersvermogen
| 1,157.88 | 1,151.4 | 1,156.603 | 1,017.551 | 827.496 | 794.162 | 758.956 | 743.658 | 715.827 | 472.761 | 444.384 | 459.132 | 438.886 | 452.378 | 455.534 | 458.625 | 453.179 | 457.105 | 438.354 | 425.302 | 409.138 | 308.553 | 282.823 | 248.582 | 132.68 | 191.35 |