Firm Capital Mortgage Investment Corporation
TSX:FC.TO
11.29 (CAD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 8.534 | 8.57 | 8.336 | 8.595 | 8.522 | 8.712 | 7.955 | 8.18 | 8.238 | 7.862 | 7.734 | 7.566 | 7.378 | 7.307 | 7.318 | 5.931 | 6.867 | 6.236 | 6.679 | 7.687 | 7.047 | 6.589 | 6.098 | 6.931 | 6.287 | 6.435 | 6.123 | 5.904 | 5.768 | 7.027 | 5.369 | 5.406 | 5.401 | 5.015 | 5.376 | 5.057 | 4.8 | 4.848 | 4.942 | 4.798 | 4.801 | 4.97 | 4.406 | 4.48 | 4.528 | 4.194 | 4.071 | 4.135 | 4.611 | 3.938 | 3.843 | 3.808 | 3.461 | 3.547 | 9.811 | 3.877 | 0.845 | -0.297 |
Afschrijvingen & Amortisatie
| 0.276 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.021 | 0.021 | 0.021 | 0.021 | 0.021 | 0.02 | 0.541 | 1.117 | 0.005 | 0.005 | 0.252 | -0.099 | 0.005 | 0.005 | 0.005 | 0.901 | 0 | -0.006 | -0 | 0 | 0 | -0.004 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0.166 | -0.684 | -0.291 | -0.314 | -1.01 | -0.261 | -0.92 | -0.759 | -0.7 | 0.406 | -0.604 | -0.159 | -0.525 | -0.015 | -0.869 | 0.703 | -0.715 | -0.584 | -0.487 | 0.42 | -0.09 | -1.574 | 0.554 | -0.998 | -0.172 | -0.711 | -0.163 | 2.764 | 0.41 | -2.937 | 0.069 | -0.275 | 0.061 | 0.232 | -1.509 | 0.17 | -0.07 | -0.846 | 0.21 | 0.738 | 0.402 | -0.828 | -0.077 | -0.024 | 0.778 | -0.078 | -0.071 | 2.108 | -0.902 | -0.51 | -0.428 | 0.666 | -1.099 | -0.309 | 1.07 | 0.104 | -0.344 | 0.314 |
Vorderingen
| 0.022 | -0.755 | -0.497 | -0.549 | -1.091 | -0.106 | -1.345 | -0.52 | -0.792 | 0.499 | -0.968 | -0.451 | -0.435 | 0.098 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.551 | 0 | -0.779 | -0.202 | -0.423 | -0.758 | 2.74 | 0.567 | -3.051 | -0.158 | -0.421 | 0.18 | 0.385 | -1.571 | 0.175 | 0.113 | -0.98 | 0.439 | 0.567 | -0.497 | -0.029 | -0.55 | 0.104 | 0.794 | -0.248 | -0.115 | 0 | -0.954 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0.549 | 1.091 | 0.106 | 1.345 | 0.52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.581 | -0.516 | 0.11 | 0 | 0 | -0.95 | 0.555 | 0 | 0 | 0 | -0.036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0.93 | -0.709 | 0.631 | 0.235 | 0.081 | -0.154 | 0.108 | 0.162 | -0.09 | 0.003 | 0.04 | 0.243 | -0.042 | -0.127 | 0.106 | 0.083 | 0.005 | -0.048 | -0.009 | 0.068 | -0.101 | -0.015 | 0.04 | -0.053 | -0.003 | -0.129 | 0.108 | 0.112 | -0.208 | 0.15 | 0.06 | 0.112 | -0.026 | -0.009 | 0.007 | 0.094 | -0.328 | 0.019 | -0.405 | 0.344 | 0.394 | -0.727 | 0 | 0.411 | -0.286 | 0 | 0 | 0 | 0.044 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -0.785 | 0.78 | -0.424 | -0.549 | -1.091 | -0.106 | -1.029 | -0.922 | -0.611 | 0.403 | -0.645 | -0.403 | -0.483 | 0.112 | -0.975 | 0.62 | -0.72 | -0.535 | -0.478 | 0.352 | 0.011 | -0.007 | 0.514 | -0.165 | 0.032 | -0.158 | 0.487 | -0.088 | 0.051 | -0.036 | 0.168 | 0.033 | -0.092 | -0.144 | 0.054 | -0.099 | 0.145 | 0.114 | -0.405 | 0.344 | 0.394 | -0.072 | 0.473 | 0.411 | -0.286 | 0.17 | 0.044 | 0 | 0.044 | -0.51 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 3.595 | 3.982 | 5.075 | 7.135 | 8.375 | 7.497 | 7.137 | 5.337 | 4.164 | 3.296 | 3.657 | 3.066 | 2.907 | 2.906 | 3.081 | 2.647 | 3.082 | 3.196 | 3.14 | 3.308 | 3.874 | 4.057 | 4.153 | 4.256 | 4.13 | 4.047 | 3.977 | 3.708 | 2.692 | 3.628 | 2.903 | 2.587 | 2.616 | 2.752 | 3.263 | 2.58 | 2.373 | 2.004 | 1.966 | 2.098 | 1.819 | 1.906 | 2.179 | 1.78 | 1.992 | 1.719 | 6.515 | 0.232 | 2.095 | 0.207 | 0.2 | 0.137 | 0.118 | 0.119 | -6.222 | 0.057 | 2.507 | 3.658 |
Kasstroom uit Operationele Activiteiten
| 13.246 | 10.404 | 13.253 | 15.436 | 15.908 | 15.969 | 14.712 | 13.874 | 11.706 | 11.568 | 11.039 | 10.373 | 9.765 | 10.203 | 9.535 | 10.182 | 9.234 | 8.842 | 9.332 | 11.416 | 10.831 | 9.067 | 10.803 | 10.189 | 10.245 | 9.771 | 9.937 | 12.376 | 8.881 | 7.717 | 8.341 | 7.718 | 8.077 | 8 | 7.13 | 7.807 | 7.106 | 6.005 | 7.118 | 7.634 | 7.021 | 6.048 | 6.507 | 6.236 | 7.298 | 5.835 | 10.515 | 6.476 | 5.804 | 3.636 | 3.615 | 4.611 | 2.481 | 3.357 | 4.659 | 4.038 | 3.007 | 3.676 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -125.779 | -47.668 | -86.547 | -73.464 | -47.857 | -41.626 | -135.366 | -52.465 | -157.342 | -116.677 | -169.307 | -142.908 | -90.922 | -112.403 | -129.631 | -88.405 | -39.899 | -141.352 | -92.873 | -78.479 | -37.158 | -51.731 | -105.82 | -47.972 | -90.727 | -42.481 | -105.128 | -121.78 | -89.618 | -58.311 | -107.304 | -69.876 | -73.127 | -40.644 | -70.01 | -62.37 | -122.534 | -90.988 | -67.217 | -99.758 | -84.581 | -61.359 | -76.67 | -54.765 | -51.367 | -73.349 | -63.138 | -51.242 | -42.074 | -47.101 | -49.034 | -95.13 | -51.924 | -39.549 | -55.311 | -40.981 | -44.486 | -28.054 |
Verkoop/verval van Beleggingen
| 78.642 | 32.561 | 67.434 | 112.5 | 81.684 | 50.663 | 110.085 | 97.813 | 90.476 | 144.676 | 101.971 | 97.558 | 108.516 | 123.97 | 77.396 | 104.763 | 37.988 | 101.344 | 79.294 | 150.539 | 47.4 | 23.018 | 120.003 | 73.207 | 82.648 | 51.699 | 82.807 | 73.731 | 67.967 | 41.906 | 92.042 | 48.587 | 76.189 | 28.29 | 76.848 | 49.339 | 97.714 | 60.755 | 81.45 | 85.396 | 67.804 | 72.796 | 45.175 | 64.88 | 50.199 | 52.882 | 53.336 | 64.048 | 41.028 | 21.954 | 50.294 | 56.342 | 34.113 | 26.169 | 45.173 | 26.85 | 32.577 | 28.749 |
Overige Investeringsactiviteiten
| -47.138 | -15.107 | -19.113 | 39.036 | 33.827 | 9.037 | -24.964 | 44.946 | -66.685 | 27.903 | -66.998 | -45.349 | 17.594 | -0 | -52.235 | 16.358 | -1.912 | -40.008 | -13.579 | 72.06 | 10.242 | -28.713 | 14.183 | 25.236 | -8.079 | 9.218 | -22.321 | -48.05 | -22.106 | -16.405 | -15.263 | -21.289 | 3.061 | -12.354 | 6.838 | -13.03 | -24.82 | -30.233 | 14.234 | -14.362 | -16.778 | 11.437 | -31.495 | 10.115 | -1.168 | -20.467 | -9.802 | 12.806 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -47.138 | -15.107 | -19.113 | 39.036 | 33.827 | 9.037 | -25.281 | 45.348 | -66.866 | 27.999 | -67.336 | -45.349 | 17.594 | 11.568 | -52.235 | 16.358 | -1.912 | -40.008 | -13.579 | 72.06 | 10.242 | -28.713 | 14.183 | 25.236 | -8.079 | 9.218 | -22.321 | -48.05 | -21.651 | -16.405 | -15.263 | -21.289 | 3.061 | -12.354 | 6.838 | -13.03 | -24.82 | -30.233 | 14.234 | -14.362 | -16.778 | 11.437 | -31.495 | 10.115 | -1.168 | -20.467 | -9.802 | 12.806 | -1.046 | -25.147 | 1.26 | -38.788 | -17.811 | -13.379 | -10.138 | -14.131 | -11.908 | 0.695 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -42.492 | -1.677 | -23.049 | -0.522 | -27.547 | -5.465 | -19.333 | -22.404 | -21.644 | -9.919 | -40.528 | -15.975 | -11.842 | -12.711 | -0.108 | -47.31 | -1.31 | -27 | -2.381 | -46.732 | -7.607 | -21.661 | -51.686 | -1.631 | -5.91 | -3.455 | -9.35 | -32.148 | -26.5 | -0.229 | -0.003 | -0.063 | -6.058 | -1.104 | -16.635 | -0.79 | -37.851 | -5.696 | -0.279 | -1.109 | -14.015 | -2.058 | -0.791 | -0.222 | -2.456 | -0.367 | -4.068 | -0.584 | -1.017 | -0.934 | 0 | 0 | 0 | -1.394 | -2.388 | 0 | 0 | -4.584 |
Uitgifte van Gewone Aandelen
| 0.015 | 0.007 | -0.031 | 0.012 | 0.01 | 0.009 | 0.008 | 0.015 | 0.01 | 0.385 | 22.726 | 0.891 | 0.728 | 0.242 | 25.897 | 0.008 | 0.018 | 0.839 | 0.57 | 0.013 | 2.777 | 23.082 | 0.009 | 0.132 | 0.207 | 0.436 | 0.009 | 0.014 | 0.011 | 23.668 | 0.557 | 0.516 | 25.858 | 0.576 | 0.316 | 0.16 | 0.399 | 0.989 | 0.32 | 0.488 | 0.17 | 23.66 | 0.003 | 0.514 | 0.501 | 0.596 | 0.458 | 0.421 | 0.4 | 21.168 | 0.215 | 0.181 | 0.164 | 0.204 | 1.474 | 0.591 | 2.286 | 0.467 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | -0.522 | 27.547 | 5.465 | 0 | 22.404 | 0 | 0 | 3.371 | 47.451 | -1.512 | 0 | 30.889 | -27 | 0 | 0 | -3.567 | -1.557 | -4.157 | -1.876 | 21.509 | -3.287 | 21.985 | -3.643 | 0 | 0 | 0 | 0 | 20.05 | 0 | -2.503 | 0 | 0 | 0 | 0 | -1.637 | 0 | 0 | 0 | -1.232 | 0.893 | -1.959 | 0 | 18.56 | 0 | 0 | -1.704 | 20.485 | 0 | 0 | 0 | 0 | 9.83 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -8.071 | -9.933 | -8.07 | -8.07 | -8.07 | -8.553 | -8.07 | -8.069 | -8.069 | -8.276 | -7.58 | -7.33 | -7.237 | -7.466 | -6.883 | -6.716 | -6.716 | -8.656 | -6.59 | -6.587 | -6.554 | -7.425 | -6.114 | -6.112 | -6.107 | -7.929 | -6.099 | -5.685 | -5.667 | -5.942 | -5.255 | -5.246 | -5.082 | -5.88 | -4.749 | -4.746 | -4.739 | -5.404 | -4.715 | -4.706 | -4.699 | -5.417 | -4.241 | -4.193 | -4.161 | -5.029 | -4.055 | -4.692 | -3.988 | -3.719 | -4.359 | -3.489 | -3.43 | -3.382 | -10.515 | -3.326 | -0.811 | 0 |
Overige Financieringsactiviteiten
| -0.007 | -2.029 | 0.038 | -1.876 | -30.614 | -9.44 | 36.582 | -26.351 | 18.798 | 4.543 | 79.975 | -2.076 | -0.081 | -13.497 | -1.082 | 25.984 | -3.648 | 26.796 | -0.023 | -0.008 | -0.123 | -1.062 | -1.183 | -0.025 | -1.188 | -0.009 | -3.029 | -2.863 | -4.31 | 20.281 | -1.151 | -2.014 | -1.246 | -1.968 | -1.11 | -2.098 | 35.259 | -0.008 | -1.969 | -1.811 | 12.041 | -1.214 | 1.582 | -0.048 | -1.421 | -1.007 | -6.067 | -0.056 | -0.093 | -1.813 | -33.488 | 37.484 | 18.596 | 14.594 | 5.633 | 12.829 | 7.425 | -0.253 |
Kasstroom uit Financieringsactiviteiten
| 34.43 | -8.248 | -31.112 | -10.98 | -38.674 | -17.984 | 9.188 | -34.405 | 10.739 | -13.268 | 57.964 | 22.961 | -19.945 | -20.721 | 48.711 | -55.035 | -11.655 | 18.978 | -11.991 | -54.87 | -15.663 | -8.942 | -37.466 | -10.923 | 8.987 | -14.599 | 0.222 | 23.601 | 16.522 | 14.339 | 14.197 | -6.806 | 10.97 | -8.376 | -5.542 | -7.474 | 30.919 | -11.754 | -6.364 | -7.138 | 7.511 | 13.739 | -2.554 | -5.909 | -7.537 | 12.753 | -13.732 | -4.911 | -6.401 | 35.187 | -37.632 | 34.177 | 15.33 | 10.022 | 4.035 | 10.093 | 8.901 | -4.371 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -32.704 | -83.476 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -4.875 | 0 | 0 | 0 | 5.479 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 0.537 | -12.951 | -36.972 | 43.492 | 11.06 | 7.022 | -1.381 | 24.817 | -44.42 | 26.299 | 1.668 | -12.015 | 7.414 | 1.05 | 6.011 | -28.494 | -4.333 | -12.187 | -48.943 | -54.87 | 5.41 | -28.587 | -12.48 | 24.502 | 11.153 | 4.39 | -12.162 | -12.073 | 3.752 | 5.651 | 7.276 | -20.377 | 22.108 | -12.73 | 8.427 | -12.698 | 13.205 | -35.982 | 14.988 | -13.866 | -2.245 | 31.224 | -27.542 | 10.443 | -1.408 | -1.879 | -13.019 | 14.37 | -1.644 | 13.676 | -37.632 | 0 | 0 | 0 | 4.035 | 0 | 0 | 0 |
Kaspositie aan het Einde van de Periode
| -3.047 | -3.584 | 9.367 | 46.339 | 2.847 | -8.214 | -15.236 | -13.855 | -38.672 | 5.748 | -20.551 | -22.218 | -10.203 | -17.617 | -18.667 | -24.678 | 3.817 | -32.524 | -20.337 | 28.606 | -55.881 | -61.291 | -32.704 | -20.224 | -44.726 | -55.879 | -60.268 | -48.106 | -36.033 | -39.785 | -45.437 | -52.712 | -32.335 | -54.443 | -41.713 | -50.14 | -37.442 | -50.647 | -14.664 | -29.652 | -15.786 | -13.541 | -44.765 | -17.223 | -27.666 | -26.258 | -24.379 | -11.36 | -25.73 | -24.087 | -37.763 | 0 | 0 | 0 | 4.035 | 0 | 0 | 0 |