FBR Limited
ASX:FBR.AX
0.038 (AUD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1.676 | 0.683 | 1.009 | 0.653 | 0.228 | 0.537 | 0.099 | 0 | 0 | 0 | 0 | 0 | 0.426 | 0 | 0.258 | 0 | 0.3 | -0.003 | 0.227 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.105 | 0.105 | 0.105 | 0.105 | 0.401 | 0.401 | 0.401 | 0.401 | 0.643 | 0.643 | 0.643 | 0.643 | 0.544 | 0.544 | 0.544 | 0.544 | 0.695 | 0.695 | 0.695 | 0.695 | 0.756 | 0.756 | 0.756 | 0.756 | 0.575 | 0.575 | 0.575 | 0.575 | 0.755 | 0.755 | 0.755 | 0.755 | 1.063 | 1.063 | 1.063 | 1.063 | 1.139 | 1.139 | 1.139 | 1.139 |
Kosten van de omzet
| 12.136 | 11.943 | 13.566 | 12.733 | 11.538 | 4.835 | 2.488 | 0.365 | 0.339 | 0.274 | 0.115 | 0 | 0.213 | 0.213 | 0.106 | 0.106 | 0.029 | 0.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.068 | 0.068 | 0.068 | 0.068 | 0.278 | 0.278 | 0.278 | 0.278 | 0.398 | 0.398 | 0.398 | 0.398 | 0.448 | 0.448 | 0.448 | 0.448 | 0.56 | 0.56 | 0.56 | 0.56 | 0.282 | 0.282 | 0.282 | 0.282 | 0.357 | 0.357 | 0.357 | 0.357 | 0.603 | 0.603 | 0.603 | 0.603 | 0.121 | 0.121 | 0.121 | 0.121 | 0.553 | 0.553 | 0.553 | 0.553 |
Brutowinst
| -10.461 | -11.26 | -12.556 | -12.08 | -11.31 | -4.298 | -2.39 | -0.365 | -0.339 | -0.274 | -0.115 | 0 | 0.213 | -0.213 | 0.152 | -0.106 | 0.271 | -0.025 | 0.227 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.038 | 0.038 | 0.038 | 0.038 | 0.122 | 0.122 | 0.122 | 0.122 | 0.245 | 0.245 | 0.245 | 0.245 | 0.096 | 0.096 | 0.096 | 0.096 | 0.135 | 0.135 | 0.135 | 0.135 | 0.474 | 0.474 | 0.474 | 0.474 | 0.218 | 0.218 | 0.218 | 0.218 | 0.151 | 0.151 | 0.151 | 0.151 | 0.942 | 0.942 | 0.942 | 0.942 | 0.586 | 0.586 | 0.586 | 0.586 |
Brutowinstmarge
| -6.243 | -16.484 | -12.442 | -18.486 | -49.559 | -8.003 | -24.256 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0 | 0.589 | 0 | 0.903 | 9.832 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0.358 | 0.358 | 0.358 | 0.358 | 0.306 | 0.306 | 0.306 | 0.306 | 0.381 | 0.381 | 0.381 | 0.381 | 0.176 | 0.176 | 0.176 | 0.176 | 0.194 | 0.194 | 0.194 | 0.194 | 0.628 | 0.628 | 0.628 | 0.628 | 0.38 | 0.38 | 0.38 | 0.38 | 0.2 | 0.2 | 0.2 | 0.2 | 0.886 | 0.886 | 0.886 | 0.886 | 0.514 | 0.514 | 0.514 | 0.514 |
Onderzoek- en ontwikkelingskosten
| 2.274 | 0.929 | 2.057 | 2.461 | 1.104 | 3.207 | 0 | 0 | 0 | 0 | 0 | 0 | 0.072 | 0.072 | 0 | 0 | 0.58 | 0.604 | 0.525 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 8.181 | 8.13 | 6.633 | 7.124 | 6.864 | 2.367 | 2.383 | 2.08 | 3.647 | 3.986 | 0.156 | 3.936 | 1.553 | 1.81 | 0.222 | 0.713 | 0.322 | 0.161 | 0.028 | 0.037 | 0.014 | 0.036 | 0.036 | 0.036 | 0.036 | 0.042 | 0.042 | 0.042 | 0.042 | -0.004 | -0.004 | -0.004 | -0.004 | 0.013 | 0.013 | 0.013 | 0.013 | 0.115 | 0.115 | 0.115 | 0.115 | 0.113 | 0.113 | 0.113 | 0.113 | 0.174 | 0.174 | 0.174 | 0.174 | 0.235 | 0.235 | 0.235 | 0.235 | 0.185 | 0.185 | 0.185 | 0.185 | 0.206 | 0.206 | 0.206 | 0.206 | 0.152 | 0.152 | 0.152 | 0.152 | 0.195 | 0.195 | 0.195 | 0.195 | 0.382 | 0.382 | 0.382 | 0.382 | 0.108 | 0.108 | 0.108 | 0.108 |
Verkoop- en marketingkosten
| 0.037 | -3.306 | 0.068 | -3.29 | 0.081 | 2.439 | 0.144 | 1.435 | 0.023 | 1.483 | 0.298 | 0.642 | 0.361 | 0.955 | 0.132 | 0.11 | 0.127 | 0 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.025 | 0.025 | 0.025 | 0.025 | 0.037 | 0.037 | 0.037 | 0.037 | 0.002 | 0.002 | 0.002 | 0.002 | 0.046 | 0.046 | 0.046 | 0.046 | 0.136 | 0.136 | 0.136 | 0.136 | 0.117 | 0.117 | 0.117 | 0.117 | 0.258 | 0.258 | 0.258 | 0.258 | 0.284 | 0.284 | 0.284 | 0.284 | 0.34 | 0.34 | 0.34 | 0.34 | 0.205 | 0.205 | 0.205 | 0.205 | 0.153 | 0.153 | 0.153 | 0.153 | 0.143 | 0.143 | 0.143 | 0.143 | 0.127 | 0.127 | 0.127 | 0.127 |
Verkoop-, algemene en administratieve kosten
| 4.218 | 4.824 | 3.238 | 3.834 | 1.85 | 4.806 | 3.208 | 3.515 | 5.968 | 5.469 | 4.217 | 4.578 | 2.954 | 2.765 | 1.008 | 0.823 | 0.529 | 0.161 | 0.028 | 0.054 | 0.014 | 0.053 | 0.053 | 0.053 | 0.053 | 0.066 | 0.066 | 0.066 | 0.066 | 0.033 | 0.033 | 0.033 | 0.033 | 0.015 | 0.015 | 0.015 | 0.015 | 0.161 | 0.161 | 0.161 | 0.161 | 0.249 | 0.249 | 0.249 | 0.249 | 0.291 | 0.291 | 0.291 | 0.291 | 0.493 | 0.493 | 0.493 | 0.493 | 0.468 | 0.468 | 0.468 | 0.468 | 0.546 | 0.546 | 0.546 | 0.546 | 0.357 | 0.357 | 0.357 | 0.357 | 0.348 | 0.348 | 0.348 | 0.348 | 0.524 | 0.524 | 0.524 | 0.524 | 0.234 | 0.234 | 0.234 | 0.234 |
Overige kosten
| 0.004 | 0.069 | 0.098 | -0.22 | -0.469 | -0.205 | -0.285 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.108 | -0.108 | -0.108 | -0.106 | -0.106 | -0.106 | -0.106 | -0.133 | -0.133 | -0.133 | -0.133 | 0.004 | 0.004 | 0.004 | 0.004 | -0.015 | -0.015 | -0.015 | -0.015 | 0.049 | 0.049 | 0.049 | 0.049 | 0.004 | 0.004 | 0.004 | 0.004 | 0.022 | 0.022 | 0.022 | 0.022 | -0.491 | -0.491 | -0.491 | -0.491 | -0.462 | -0.462 | -0.462 | -0.462 | -0.502 | -0.502 | -0.502 | -0.502 | -0.309 | -0.309 | -0.309 | -0.309 | 0.348 | 0.348 | 0.348 | 0.348 | 0 | 0 | 0 | 0 | -0.132 | -0.132 | -0.132 | -0.132 |
Bedrijfskosten
| 4.214 | 5.685 | 3.14 | 4.055 | 2.32 | 5.011 | 3.493 | 3.515 | 5.968 | 5.469 | 4.217 | 4.701 | 4.736 | 2.838 | 2.104 | 0.722 | 1.329 | 4.696 | 0.553 | -0.054 | 0.014 | -0.053 | -0.053 | -0.053 | -0.053 | -0.066 | -0.066 | -0.066 | -0.066 | 0.037 | 0.037 | 0.037 | 0.037 | -0 | -0 | -0 | -0 | 0.209 | 0.209 | 0.209 | 0.209 | 0.253 | 0.253 | 0.253 | 0.253 | 0.314 | 0.314 | 0.314 | 0.314 | 0.002 | 0.002 | 0.002 | 0.002 | 0.007 | 0.007 | 0.007 | 0.007 | 0.044 | 0.044 | 0.044 | 0.044 | 0.048 | 0.048 | 0.048 | 0.048 | 0.696 | 0.696 | 0.696 | 0.696 | 0.524 | 0.524 | 0.524 | 0.524 | 0.103 | 0.103 | 0.103 | 0.103 |
Bedrijfsresultaat
| -14.675 | -16.945 | -15.697 | -16.134 | -13.629 | -9.309 | -5.882 | -3.88 | -6.307 | -5.743 | -4.333 | -4.701 | -4.521 | -3.052 | -1.739 | -0.828 | -0.806 | -0.789 | -0.326 | -0.054 | -0.014 | -0.053 | -0.053 | -0.053 | -0.053 | -0.066 | -0.066 | -0.066 | -0.066 | -0.07 | -0.07 | -0.07 | -0.07 | -0.015 | -0.015 | -0.015 | -0.015 | -0.172 | -0.172 | -0.172 | -0.172 | -0.131 | -0.131 | -0.131 | -0.131 | -0.069 | -0.069 | -0.069 | -0.069 | -0.399 | -0.399 | -0.399 | -0.399 | -0.34 | -0.34 | -0.34 | -0.34 | -0.198 | -0.198 | -0.198 | -0.198 | -0.286 | -0.286 | -0.286 | -0.286 | -0.545 | -0.545 | -0.545 | -0.545 | 0.418 | 0.418 | 0.418 | 0.418 | 0.249 | 0.249 | 0.249 | 0.249 |
Bedrijfsresultaat ratio
| -8.758 | -24.805 | -15.553 | -24.69 | -59.723 | -17.334 | -59.708 | 0 | 0 | 0 | 0 | 0 | -10.623 | 0 | -6.731 | 0 | -2.685 | 315.586 | -1.439 | 0 | -4,586.667 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18.743 | -18.743 | -18.743 | -18.743 | -1.628 | -1.628 | -1.628 | -1.628 | -0.327 | -0.327 | -0.327 | -0.327 | -0.107 | -0.107 | -0.107 | -0.107 | -0.734 | -0.734 | -0.734 | -0.734 | -0.489 | -0.489 | -0.489 | -0.489 | -0.262 | -0.262 | -0.262 | -0.262 | -0.497 | -0.497 | -0.497 | -0.497 | -0.722 | -0.722 | -0.722 | -0.722 | 0.393 | 0.393 | 0.393 | 0.393 | 0.218 | 0.218 | 0.218 | 0.218 |
Totaal overige inkomsten en kosten netto
| 1.472 | -4.721 | 0.174 | 0.124 | 0.075 | -0.736 | 0.159 | 0.271 | 0.427 | 0.066 | 0.285 | 0.168 | 0.422 | 0.036 | -0.019 | 0.019 | -0.269 | -3.915 | -0.006 | -0.006 | -0.006 | -0.165 | -0.165 | -0.165 | -0.165 | -0.033 | -0.033 | -0.033 | -0.033 | -0.005 | -0.005 | -0.005 | -0.005 | -0.012 | -0.012 | -0.012 | -0.012 | 0.198 | 0.198 | 0.198 | 0.198 | -0.064 | -0.064 | -0.064 | -0.064 | -0.196 | -0.196 | -0.196 | -0.196 | -0.144 | -0.144 | -0.144 | -0.144 | -0.343 | -0.343 | -0.343 | -0.343 | 0.013 | 0.013 | 0.013 | 0.013 | -0.947 | -0.947 | -0.947 | -0.947 | -0.442 | -0.442 | -0.442 | -0.442 | -0.25 | -0.25 | -0.25 | -0.25 | 0.017 | 0.017 | 0.017 | 0.017 |
Inkomen voor belasting
| -13.203 | -21.666 | -15.522 | -16.01 | -13.554 | -10.045 | -5.723 | -3.61 | -5.881 | -5.676 | -4.048 | -4.533 | -4.1 | -3.016 | -1.758 | -0.809 | -1.075 | -4.704 | -0.326 | -0.06 | -0.014 | -0.218 | -0.218 | -0.218 | -0.218 | -0.099 | -0.099 | -0.099 | -0.099 | -0.075 | -0.075 | -0.075 | -0.075 | -0.026 | -0.026 | -0.026 | -0.026 | 0.026 | 0.026 | 0.026 | 0.026 | -0.195 | -0.195 | -0.195 | -0.195 | -0.265 | -0.265 | -0.265 | -0.265 | -0.543 | -0.543 | -0.543 | -0.543 | -0.683 | -0.683 | -0.683 | -0.683 | -0.185 | -0.185 | -0.185 | -0.185 | -1.233 | -1.233 | -1.233 | -1.233 | -0.987 | -0.987 | -0.987 | -0.987 | 0.168 | 0.168 | 0.168 | 0.168 | 0.266 | 0.266 | 0.266 | 0.266 |
Inkomen voor belasting ratio
| -7.879 | -31.717 | -15.381 | -24.5 | -59.393 | -18.705 | -58.094 | 0 | 0 | 0 | 0 | 0 | -9.632 | 0 | -6.804 | 0 | -3.581 | 1,881.678 | -1.439 | 0 | -4,586.667 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -33.72 | -33.72 | -33.72 | -33.72 | 0.246 | 0.246 | 0.246 | 0.246 | -0.488 | -0.488 | -0.488 | -0.488 | -0.412 | -0.412 | -0.412 | -0.412 | -0.999 | -0.999 | -0.999 | -0.999 | -0.982 | -0.982 | -0.982 | -0.982 | -0.245 | -0.245 | -0.245 | -0.245 | -2.144 | -2.144 | -2.144 | -2.144 | -1.308 | -1.308 | -1.308 | -1.308 | 0.158 | 0.158 | 0.158 | 0.158 | 0.233 | 0.233 | 0.233 | 0.233 |
Belastingkosten
| -5.212 | -1.884 | -5.7 | -2.946 | -2.684 | -0.936 | -0.465 | 0.465 | -0.826 | 0.265 | 0.56 | 0 | 0 | 0 | 0 | 0 | 0 | -3.915 | -0.062 | 0 | -0.062 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.205 | 0.205 | 0.205 | 0.205 | -0.019 | -0.019 | -0.019 | -0.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.304 | -0.304 | -0.304 | -0.304 | -0.185 | -0.185 | -0.185 | -0.185 | -1.233 | -1.233 | -1.233 | -1.233 | -0.987 | -0.987 | -0.987 | -0.987 | 0.168 | 0.168 | 0.168 | 0.168 | 0.266 | 0.266 | 0.266 | 0.266 |
Nettowinst
| -7.991 | -19.782 | -9.822 | -13.064 | -10.87 | -9.109 | -5.258 | -4.075 | -5.055 | -5.942 | -4.608 | -4.533 | -4.1 | -3.016 | -1.758 | -0.809 | -1.075 | -4.704 | -0.326 | -0.06 | -0.014 | -0.218 | -0.218 | -0.218 | -0.218 | -0.099 | -0.099 | -0.099 | -0.099 | -0.075 | -0.075 | -0.075 | -0.075 | -0.026 | -0.026 | -0.026 | -0.026 | 0.026 | 0.026 | 0.026 | 0.026 | -0.195 | -0.195 | -0.195 | -0.195 | -0.265 | -0.265 | -0.265 | -0.265 | -0.543 | -0.543 | -0.543 | -0.543 | -0.589 | -0.589 | -0.589 | -0.589 | 0.007 | 0.007 | 0.007 | 0.007 | 0.078 | 0.078 | 0.078 | 0.078 | 0.002 | 0.002 | 0.002 | 0.002 | 0.178 | 0.178 | 0.178 | 0.178 | 0.168 | 0.168 | 0.168 | 0.168 |
Nettowinstmarge
| -4.769 | -28.959 | -9.733 | -19.992 | -47.63 | -16.962 | -53.369 | 0 | 0 | 0 | 0 | 0 | -9.632 | 0 | -6.804 | 0 | -3.581 | 1,881.678 | -1.439 | 0 | -4,586.667 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -33.72 | -33.72 | -33.72 | -33.72 | 0.246 | 0.246 | 0.246 | 0.246 | -0.488 | -0.488 | -0.488 | -0.488 | -0.412 | -0.412 | -0.412 | -0.412 | -0.999 | -0.999 | -0.999 | -0.999 | -0.846 | -0.846 | -0.846 | -0.846 | 0.009 | 0.009 | 0.009 | 0.009 | 0.135 | 0.135 | 0.135 | 0.135 | 0.003 | 0.003 | 0.003 | 0.003 | 0.167 | 0.167 | 0.167 | 0.167 | 0.147 | 0.147 | 0.147 | 0.147 |
WPA (Winst Per Aandeel)
| -0.002 | -0.005 | -0.003 | -0.004 | -0.004 | -0.004 | -0.002 | -0.002 | -0.003 | -0.004 | -0.003 | -0.004 | -0.004 | -0.004 | -0.002 | -0.001 | -0.002 | -0.027 | -0.017 | -0.001 | -0.001 | -0.011 | -0.011 | -0.011 | -0.011 | -0.005 | -0.005 | -0.005 | -0.005 | -0.005 | -0.005 | -0.005 | -0.005 | -0.006 | -0.006 | -0.006 | -0.006 | 0.007 | 0.007 | 0.007 | 0.007 | -0.073 | -0.073 | -0.073 | -0.073 | -0.11 | -0.11 | -0.11 | -0.11 | -0.28 | -0.28 | -0.28 | -0.28 | -0.48 | -0.48 | -0.48 | -0.48 | 0.007 | 0.007 | 0.007 | 0.007 | 0.11 | 0.11 | 0.11 | 0.11 | 0.004 | 0.004 | 0.004 | 0.004 | 0.52 | 0.52 | 0.52 | 0.52 | 0.5 | 0.5 | 0.5 | 0.5 |
Verwaterde WPA
| -0.002 | -0.005 | -0.003 | -0.004 | -0.004 | -0.004 | -0.002 | -0.002 | -0.003 | -0.004 | -0.003 | -0.004 | -0.004 | -0.004 | -0.002 | -0.001 | -0.002 | -0.027 | -0.017 | -0.001 | -0.001 | -0.011 | -0.011 | -0.011 | -0.011 | -0.005 | -0.005 | -0.005 | -0.005 | -0.005 | -0.005 | -0.005 | -0.005 | -0.006 | -0.006 | -0.006 | -0.006 | 0.007 | 0.007 | 0.007 | 0.007 | -0.073 | -0.073 | -0.073 | -0.073 | -0.11 | -0.11 | -0.11 | -0.11 | -0.28 | -0.28 | -0.28 | -0.28 | -0.48 | -0.48 | -0.48 | -0.48 | 0.007 | 0.007 | 0.007 | 0.007 | 0.11 | 0.11 | 0.11 | 0.11 | 0.004 | 0.004 | 0.004 | 0.004 | 0.52 | 0.52 | 0.52 | 0.52 | 0.5 | 0.5 | 0.5 | 0.5 |
EBITDA
| -12.28 | -14.255 | -13.161 | -13.677 | -11.18 | -8.341 | -5.559 | -3.515 | -5.968 | -5.469 | -4.217 | -4.6 | -4.57 | -2.987 | -1.698 | -0.821 | -1.59 | -3.915 | -0.056 | -0.056 | -0.056 | -0.203 | -0.203 | -0.203 | -0.203 | -0.084 | -0.084 | -0.084 | -0.084 | -0.063 | -0.063 | -0.063 | -0.063 | -0.015 | -0.015 | -0.015 | -0.015 | 0.05 | 0.05 | 0.05 | 0.05 | -0.102 | -0.102 | -0.102 | -0.102 | -0.211 | -0.211 | -0.211 | -0.211 | -0.497 | -0.497 | -0.497 | -0.497 | -0.47 | -0.47 | -0.47 | -0.47 | -0.045 | -0.045 | -0.045 | -0.045 | -1.031 | -1.031 | -1.031 | -1.031 | -0.917 | -0.917 | -0.917 | -0.917 | 0.403 | 0.403 | 0.403 | 0.403 | 0.482 | 0.482 | 0.482 | 0.482 |
EBITDA ratio
| -7.329 | -20.867 | -13.041 | -20.929 | -48.991 | -15.531 | -56.428 | 0 | 0 | 0 | 0 | 0 | -10.737 | 0 | -6.573 | 0 | -5.297 | 1,566.092 | -0.248 | 0 | -18,723.417 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -19.245 | -19.245 | -19.245 | -19.245 | 0.478 | 0.478 | 0.478 | 0.478 | -0.255 | -0.255 | -0.255 | -0.255 | -0.328 | -0.328 | -0.328 | -0.328 | -0.914 | -0.914 | -0.914 | -0.914 | -0.676 | -0.676 | -0.676 | -0.676 | -0.059 | -0.059 | -0.059 | -0.059 | -1.793 | -1.793 | -1.793 | -1.793 | -1.216 | -1.216 | -1.216 | -1.216 | 0.379 | 0.379 | 0.379 | 0.379 | 0.423 | 0.423 | 0.423 | 0.423 |