FBR Limited
ASX:FBR.AX
0.038 (AUD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q3 | 2015 Q1 | 2014 Q4 | 2013 Q4 | 2012 Q4 | 2011 Q4 | 2010 Q4 | 2009 Q4 | 2008 Q4 | 2007 Q4 | 2006 Q4 | 2005 Q4 | 2004 Q4 | 2003 Q4 | 2002 Q4 | 2001 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 3.742 | 5.243 | 13.402 | 16.35 | 11.519 | 12.938 | 11.128 | 11.178 | 5.082 | 16.025 | 14.426 | 14.504 | 21.957 | 40.041 | 8.651 | 10.466 | 3.821 | 5.079 | 0.728 | 0.002 | 0 | 0.252 | 0.324 | 0.917 | 0.021 | 0.021 | 0.046 | 0.43 | 0.033 | 0.308 | 0.086 | 0.343 | 0.623 | 1.185 | 0.385 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.052 |
Liquide middelen en kortetermijnbeleggingen
| 3.742 | 5.243 | 13.402 | 16.35 | 11.519 | 12.938 | 11.128 | 11.178 | 5.082 | 16.025 | 14.426 | 14.504 | 21.957 | 40.041 | 8.651 | 10.466 | 3.821 | 5.079 | 0.728 | 0.002 | 0.003 | 0.252 | 0.324 | 0.917 | 0.021 | 0.021 | 0.046 | 0.43 | 0.033 | 0.308 | 0.086 | 0.343 | 0.623 | 1.185 | 0.385 |
Nettovorderingen
| 6.599 | 11.478 | 9.567 | 9.514 | 6.47 | 3.54 | 4.546 | 9.681 | 4.519 | 3.92 | 9.976 | 0 | 8.165 | 0 | 0.757 | 0.455 | 0.029 | 0.077 | 0.006 | 0 | 0 | 0.028 | 0.037 | 0.007 | 0 | 0.01 | 0.227 | 0.345 | 0.458 | 0.716 | 0.487 | 0.315 | 0.735 | 1.196 | 1.497 |
Voorraad
| 3.318 | 0.813 | 1.154 | 1.399 | 1.37 | 1.244 | 1.463 | 0.652 | 0 | 0 | -9.976 | 0 | -8.165 | 0 | -0.757 | 0 | -0.029 | 0 | -0.269 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.182 | 2.397 | 3.45 | 4.079 | 5.456 | 4.144 | 3.843 | 2.467 | 2.134 |
Overige vlottende activa
| 1.559 | 1.415 | 0.588 | 0.481 | 0.713 | 0.482 | 0.858 | 0.765 | 0.643 | 0.679 | 11.785 | 4.616 | 8.46 | 2.064 | 0.863 | 0.052 | 0.038 | 0.007 | 0.269 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.017 | 0.029 | 0.003 | 0.036 | 0.098 | 0.002 | 0.026 | 0.161 | 0.047 |
Totaal vlottende activa
| 16.976 | 18.95 | 24.711 | 27.744 | 20.073 | 18.204 | 17.995 | 22.276 | 10.244 | 20.623 | 26.211 | 19.121 | 30.417 | 42.105 | 9.514 | 10.974 | 3.86 | 5.163 | 0.734 | 0.271 | 0.003 | 0.28 | 0.36 | 0.924 | 0.021 | 0.031 | 2.472 | 3.21 | 3.944 | 5.138 | 6.127 | 4.804 | 5.227 | 5.028 | 4.063 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 57.981 | 18.049 | 17.34 | 10.403 | 6.869 | 4.868 | 4.198 | 4.066 | 4.376 | 5.748 | 1.868 | 1.377 | 1.27 | 0.718 | 0.208 | 0.081 | 0.062 | 0.047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.578 | 0.698 | 0.892 | 1.159 | 1.2 | 1.444 | 1.668 | 1.125 | 1.228 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.292 | 0.928 | 0.979 |
Immateriële activa
| 42.5 | 0 | 44.545 | 45.501 | 46.395 | 47.399 | 46.322 | 42.607 | 43.237 | 37.438 | 28.629 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.253 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.897 | 1.845 | 1.697 |
Goodwill en immateriële activa
| 42.5 | 0 | 44.545 | 45.501 | 46.395 | 47.399 | 46.322 | 42.607 | 43.237 | 37.438 | 28.629 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.253 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.189 | 2.773 | 2.676 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -33.491 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.9 | 0.9 | 0.917 | 0.917 | 0.833 | 0.867 | 0.902 | 0.865 | 1.229 | 0.666 | 0.128 | 0.183 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.748 | 6.73 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.37 | 0.135 | 0.023 |
Overige niet-vlottende activa
| -42.5 | 43.674 | -0 | 0 | -0 | 0 | 0 | 0 | -0 | -5.748 | -1.868 | 22.559 | -1.27 | 4.371 | -0.208 | 0.94 | -0.062 | -0.047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.249 | 0.714 | 2.654 | 1.034 |
Totaal niet-vlottende activa
| 57.981 | 61.723 | 61.885 | 55.903 | 53.263 | 52.267 | 50.52 | 46.673 | 47.613 | 43.186 | 1.868 | 23.936 | 1.27 | 5.089 | 0.208 | 1.021 | 0.062 | 0.047 | 0 | 0 | 0 | 0 | 0.253 | 0.9 | 0.9 | 0.917 | 1.495 | 1.531 | 1.759 | 2.06 | 2.065 | 2.922 | 6.607 | 6.815 | 5.144 |
Totaal activa
| 74.957 | 80.673 | 86.596 | 83.647 | 73.336 | 70.471 | 68.514 | 68.949 | 57.856 | 63.809 | 56.709 | 43.057 | 46.481 | 47.194 | 11.067 | 11.995 | 3.922 | 5.21 | 0.734 | 0.271 | 0 | 0.28 | 0.614 | 1.824 | 0.921 | 0.948 | 3.968 | 4.741 | 5.703 | 7.199 | 8.192 | 7.726 | 11.834 | 11.843 | 9.207 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||
Crediteuren
| 2.213 | 4.959 | 2.954 | 3.189 | 2.186 | 1.551 | 1.601 | 1.012 | 0.813 | 1.407 | 1.166 | 0.865 | 1.011 | 0.859 | 0.268 | 0.068 | 0.051 | 0.301 | 0.04 | 0.033 | 0 | 0.21 | 0.123 | 0.019 | 0.003 | 0.111 | 0.242 | 0.255 | 0.496 | 1.07 | 1.034 | 0.629 | 1.098 | 0.984 | 0.437 |
Kortlopende schulden
| 6.372 | 11.215 | 6.625 | 6.882 | 6.96 | 1.308 | 1.014 | 0.676 | 0.053 | 0.716 | 0.015 | 0 | 0.014 | 0 | 0.013 | 0 | 0 | 0 | 0.562 | 0 | 0 | 0 | 0 | 0.9 | 1.384 | 0.253 | 0.274 | 0.525 | 0.125 | 0.103 | 1.338 | 1.563 | 1.29 | 0.757 | 0.319 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 4.855 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.015 | 0 | -0.014 | 0 | -0.013 | 0 | 0 | 0 | -0.562 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.555 | 0.014 |
Overige kortlopende verplichtingen
| -0.5 | 2.285 | 2.54 | 0.906 | 2.12 | 1.343 | 3.21 | 0.707 | 3.495 | 1.733 | 1.668 | 1.439 | 1.831 | 0.813 | 0.349 | 0.166 | 0.102 | 0.065 | 0.013 | 0.562 | 0 | 0.076 | 0 | 0.019 | 0.002 | 0.046 | 0.175 | 0.113 | 0.461 | 0.975 | 0.908 | 1.067 | 0.966 | 0.136 | 0.655 |
Totaal kortlopende verplichtingen
| 12.939 | 18.459 | 12.118 | 10.978 | 11.266 | 4.202 | 5.824 | 2.395 | 4.361 | 3.856 | 2.834 | 2.304 | 2.841 | 1.672 | 0.617 | 0.234 | 0.153 | 0.366 | 0.054 | 0.595 | 0 | 0.286 | 0.123 | 0.938 | 1.389 | 0.411 | 0.692 | 0.894 | 1.081 | 2.148 | 3.28 | 3.259 | 3.354 | 2.432 | 1.425 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0.28 | 0.375 | 1.82 | 2.15 | 2.514 | 0.741 | 0.021 | 0.439 | 0.071 | 1.214 | 0.013 | 0.019 | 0.027 | 0.034 | 0.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0.5 | 0.5 | 0 | 0.9 | 2.629 | 2.42 | 2.812 | 1.533 | 0.037 | 0.334 | 0.407 | 0.356 | 0.419 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.044 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.465 | 0 | 0.826 | 7.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0.696 | 2.082 | 1.149 | 0.955 | 1.291 | 1.94 | 0.301 | 0.238 | 0.206 | 0.22 | 0.182 | 0.195 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.024 | 0.015 | 0 | 0.044 | 0.25 | 0.103 | 0.036 |
Totaal niet-vlottende verplichtingen
| 0.977 | 2.457 | 2.969 | 3.105 | 3.805 | 2.681 | 0.322 | 1.143 | 0.276 | 2.259 | 7.486 | 0.214 | 0.027 | 0.034 | 0.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0.5 | 0.5 | 0 | 0.9 | 2.629 | 2.42 | 2.836 | 1.548 | 0.037 | 0.378 | 0.701 | 0.459 | 0.455 |
Totaal passiva
| 13.915 | 20.916 | 15.087 | 14.083 | 15.071 | 6.883 | 6.146 | 3.538 | 4.637 | 6.115 | 3.59 | 2.517 | 2.868 | 1.705 | 0.658 | 0.234 | 0.153 | 0.366 | 0.054 | 0.595 | 0 | 0.786 | 0.623 | 1.438 | 1.389 | 1.311 | 3.321 | 3.313 | 3.917 | 3.696 | 3.317 | 3.637 | 4.055 | 2.891 | 1.88 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 168.412 | 156.794 | 148.845 | 139.407 | 116.568 | 112.793 | 101.695 | 101.695 | 86.528 | 84.184 | 75.936 | 59.904 | 57.899 | 57.529 | 19.303 | 19.27 | 11.094 | 11.094 | 16.982 | 2.349 | 0 | 15.553 | 15.179 | 15.179 | 14.027 | 14.027 | 15.139 | 15.139 | 14.349 | 14.086 | 12.727 | 11.296 | 9.685 | 7.902 | 6.581 |
Ingehouden winsten
| -114.224 | -102.347 | -83.139 | -73.218 | -61.799 | -51.348 | -43.808 | -40.214 | -36.144 | -31.195 | -25.951 | -21.487 | -17.033 | -14.035 | -11.019 | -8.725 | -8.452 | -7.377 | -16.301 | -2.673 | 0 | -16.059 | -15.188 | -14.792 | -14.494 | -14.389 | -14.493 | -13.712 | -12.652 | -10.479 | -8.036 | -7.417 | -2.427 | 1.05 | 0.746 |
Overige gereserveerde algehele resultaten
| 6.854 | 5.309 | 5.803 | 3.376 | 3.497 | 2.144 | 4.481 | 3.93 | 2.834 | 4.705 | 3.135 | 2.122 | 2.747 | 1.995 | 2.126 | 1.217 | 1.127 | 1.127 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.089 | 0.089 | 0 | 0 | -0.497 | -0.279 | -0.128 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.324 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.497 | 0.279 | 0.128 |
Totaal eigen vermogen van aandeelhouders
| 61.042 | 59.757 | 71.509 | 69.565 | 58.265 | 63.588 | 62.368 | 65.411 | 53.219 | 57.694 | 53.119 | 40.539 | 43.613 | 45.489 | 10.409 | 11.761 | 3.769 | 4.844 | 0.681 | -0.324 | 0 | -0.506 | -0.009 | 0.386 | -0.467 | -0.362 | 0.646 | 1.427 | 1.786 | 3.696 | 4.691 | 3.879 | 7.258 | 8.952 | 7.327 |
Totaal eigen vermogen
| 61.042 | 59.757 | 71.509 | 69.565 | 58.265 | 63.588 | 62.368 | 65.411 | 53.219 | 57.694 | 53.119 | 40.539 | 43.613 | 45.489 | 10.409 | 11.761 | 3.769 | 4.844 | 0.681 | -0.324 | 0 | -0.506 | -0.009 | 0.386 | -0.467 | -0.362 | 0.646 | 1.427 | 1.786 | 3.502 | 4.875 | 4.089 | 7.779 | 8.952 | 7.327 |
Totaal passiva en aandeelhoudersvermogen
| 74.957 | 80.673 | 86.596 | 83.647 | 73.336 | 70.471 | 68.514 | 68.949 | 57.856 | 63.809 | 63.439 | 43.057 | 46.481 | 47.194 | 12.255 | 11.995 | 3.922 | 5.21 | 0.734 | 0 | 0 | 0.28 | 0.614 | 1.824 | 0.921 | 0.948 | 3.968 | 4.741 | 5.703 | 7.199 | 8.192 | 7.726 | 11.834 | 11.843 | 9.207 |