
First BanCorp.
NYSE:FBP
21.93 (USD) • At close July 3, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 308.782 | 291.74 | 301.605 | 300.193 | 299.22 | 274.534 | 295.194 | 281.575 | 272.241 | 242.877 | 247.67 | 238.682 | 223.946 | 219.136 | 229.21 | 222.871 | 219.525 | 217.012 | 194.725 | 173.496 | 188.824 | 180.472 | 186.354 | 182.87 | 181.118 | 168.255 | 167.508 | 166.684 | 166.159 | 148.659 | 160.161 | 156.133 | 141.655 | 152.072 | 157.966 | 153.047 | 150.831 | 158.1 | 153.352 | 142.687 | 158.326 | 160.664 | 155.276 | 153.58 | 157.88 | 151.426 | 156.924 | 145.124 | 156.199 | 89.014 | 160.006 | 149.266 | 148.207 | 170.77 | 186.225 | 206.246 | 221.388 | 207.174 | 270.699 | 254.392 | 266.314 | 282.256 | 292.22 | 277.256 | 288.376 | 302.3 | 302.163 | 288.61 | 308.467 | 290.525 | 319.851 | 316.775 | 314.407 | 318.068 | 325.756 | 346.226 | 338.293 | 1,067,320.108 | 309.956 | 262.576 | 232.628 | 206.018 | 195.801 | 174.858 | 170.546 | 197.725 | 152.754 | 145.822 | 159.09 | 153.404 | 148.569 | 147.346 | 149.206 | 145.351 | 138.133 | 140.518 | 145.234 | 138.878 | 133.681 | 124.231 | 116.629 | 108.826 | 103.021 | 94.8 | 95.3 | 100 | 98.7 | 86.5 | 94.2 | 82.7 | 84.1 | 81.5 | 76.7 | 78.6 | 74 | 68.3 | 65.2 | 61.3 | 73 | 65 | 57.6 | 54.1 | 50.9 | 0 | 0 | 0 | 0 | 0 | 0 | 43.1 | 43.4 | 43.3 | 42.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kosten van de omzet
| 89.442 | 91.687 | 88.04 | 84.13 | 85.183 | 87.651 | 74.192 | 73.88 | 57.662 | 42.842 | 31.196 | 25.916 | -4.937 | 1.424 | 5.724 | -11.295 | 3.228 | 28.624 | 68.981 | 61.157 | 102.479 | 35.752 | 35.268 | 39.498 | 37.699 | 32.111 | 36.495 | 44.698 | 45.269 | 50.335 | 100.176 | 41.566 | 48.121 | 47.254 | 46.898 | 47.692 | 47.236 | 60.321 | 56.059 | 99.421 | 59.808 | 52.36 | 55.967 | 55.26 | 61.166 | 52.557 | 53.493 | 121.246 | 146.855 | 67.975 | 70.413 | 69.831 | 86.438 | 100.196 | 110.733 | 128.167 | 163.356 | 277.105 | 210.808 | 242.595 | 275.09 | 243.339 | 260.979 | 356.918 | 196.154 | 207.227 | 198.99 | 183.325 | 200.422 | 214.331 | 225.162 | 213.284 | 206.064 | 202.719 | 215.568 | 227.56 | 274.262 | 0 | 238.381 | 67.161 | 158.055 | 100.301 | 90.007 | 80.13 | 75.544 | 77.498 | 74.322 | 71.522 | 77.046 | 82.647 | 83.268 | 82.325 | 87.245 | 85.749 | 78.329 | 85.877 | 91.276 | 89.273 | 84.912 | 75.268 | 68.881 | 62.29 | 58.7 | 53.9 | 56.3 | 60.6 | 61.4 | 50.4 | 58.5 | 47.6 | 49.7 | 47 | 41.9 | 42.8 | 37.4 | 32.3 | 32.2 | 31.2 | 31.6 | 37 | 28 | 26.2 | 24.2 | 0 | 0 | 0 | 0 | 0 | 0 | 23.2 | 25.1 | 25.6 | 25.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 219.34 | 200.053 | 213.565 | 216.063 | 214.037 | 186.883 | 221.002 | 207.695 | 214.579 | 200.035 | 216.474 | 212.766 | 228.883 | 217.712 | 223.486 | 234.166 | 216.297 | 188.388 | 125.744 | 112.339 | 86.345 | 144.72 | 151.086 | 143.372 | 143.419 | 136.144 | 131.013 | 121.986 | 120.89 | 98.324 | 59.985 | 114.567 | 93.534 | 104.818 | 111.068 | 105.355 | 104.016 | 97.779 | 97.293 | 43.266 | 98.518 | 108.304 | 99.309 | 98.32 | 96.714 | 98.869 | 103.431 | 23.878 | 9.344 | 21.039 | 89.593 | 79.435 | 61.769 | 70.574 | 75.492 | 78.079 | 58.032 | -69.931 | 59.891 | 11.797 | -8.776 | 38.917 | 31.241 | -79.662 | 92.222 | 95.073 | 103.173 | 105.285 | 108.045 | 76.194 | 94.689 | 103.491 | 108.343 | 115.348 | 110.188 | 118.666 | 64.031 | 1,067,320.108 | 71.575 | 195.415 | 74.573 | 105.717 | 105.793 | 94.728 | 95.001 | 120.228 | 78.432 | 74.3 | 82.045 | 70.757 | 65.301 | 65.021 | 61.961 | 59.602 | 59.804 | 54.641 | 53.958 | 49.606 | 48.769 | 48.964 | 47.748 | 46.535 | 44.321 | 40.9 | 39 | 39.4 | 37.3 | 36.1 | 35.7 | 35.1 | 34.4 | 34.5 | 34.8 | 35.8 | 36.6 | 36 | 33 | 30.1 | 41.4 | 28 | 29.6 | 27.9 | 26.7 | 0 | 0 | 0 | 0 | 0 | 0 | 19.9 | 18.3 | 17.7 | 16.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinstmarge
| 0.71 | 0.686 | 0.708 | 0.72 | 0.715 | 0.681 | 0.749 | 0.738 | 0.788 | 0.824 | 0.874 | 0.891 | 1.022 | 0.994 | 0.975 | 1.051 | 0.985 | 0.868 | 0.646 | 0.648 | 0.457 | 0.802 | 0.811 | 0.784 | 0.792 | 0.809 | 0.782 | 0.732 | 0.728 | 0.661 | 0.375 | 0.734 | 0.66 | 0.689 | 0.703 | 0.688 | 0.69 | 0.618 | 0.634 | 0.303 | 0.622 | 0.674 | 0.64 | 0.64 | 0.613 | 0.653 | 0.659 | 0.165 | 0.06 | 0.236 | 0.56 | 0.532 | 0.417 | 0.413 | 0.405 | 0.379 | 0.262 | -0.338 | 0.221 | 0.046 | -0.033 | 0.138 | 0.107 | -0.287 | 0.32 | 0.314 | 0.341 | 0.365 | 0.35 | 0.262 | 0.296 | 0.327 | 0.345 | 0.363 | 0.338 | 0.343 | 0.189 | 1 | 0.231 | 0.744 | 0.321 | 0.513 | 0.54 | 0.542 | 0.557 | 0.608 | 0.513 | 0.51 | 0.516 | 0.461 | 0.44 | 0.441 | 0.415 | 0.41 | 0.433 | 0.389 | 0.372 | 0.357 | 0.365 | 0.394 | 0.409 | 0.428 | 0.43 | 0.431 | 0.409 | 0.394 | 0.378 | 0.417 | 0.379 | 0.424 | 0.409 | 0.423 | 0.454 | 0.455 | 0.495 | 0.527 | 0.506 | 0.491 | 0.567 | 0.431 | 0.514 | 0.516 | 0.525 | 0 | 0 | 0 | 0 | 0 | 0 | 0.462 | 0.422 | 0.409 | 0.396 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 64.373 | 61.485 | 61.245 | 59.772 | 62.608 | 64.32 | 58.678 | 56.457 | 58.638 | 48.889 | 54.405 | 52.77 | 51.705 | 64.13 | 53.851 | 54.043 | 55.292 | 64.696 | 46.939 | 42.82 | 46.258 | 49.683 | 44.708 | 44.009 | 42.746 | 50.207 | 42.952 | 43.58 | 44.815 | 41.019 | 41.91 | 40.037 | 40.196 | 40.669 | 39.716 | 39.126 | 40.243 | 45.122 | 39.473 | 39.99 | 37.262 | 39.102 | 36.02 | 36.687 | 34.777 | 36.326 | 34.689 | 35.001 | 35.368 | 2.403 | 32.855 | 32.859 | 33.332 | 45.997 | 44.416 | 47.089 | 48.871 | 47.228 | 49.952 | 51.381 | 54.067 | 48.667 | 45.493 | 55.111 | 44.915 | 34.904 | 35.629 | 34.994 | 36.326 | 36.644 | 33.995 | 33.351 | 36.372 | 25.174 | 32.881 | 29.87 | 34.125 | 13,337.454 | 28.011 | 26.274 | 23.315 | 20.596 | 21.432 | 21.513 | 19.986 | 20.494 | 18.195 | 18.314 | 18.21 | 16.297 | 14.317 | 14.438 | 14.38 | 14.246 | 13.865 | 13.462 | 13.13 | 11.958 | 12.643 | 12.953 | 12.46 | 13.946 | 12.1 | 11.3 | 11.3 | 11.2 | 11.2 | 10.5 | 10.2 | 9.7 | 9.4 | 9.6 | 9.8 | 10 | 9.5 | 9.3 | 8.7 | 7.7 | 7.3 | 7.1 | 6.9 | 7.1 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 6.2 | 6 | 5.9 | 5.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 3.278 | 5.328 | 4.116 | 4.359 | 3.842 | 6.725 | 4.759 | 4.167 | 3.975 | 5.59 | 5.136 | 4.042 | 3.463 | 5.794 | 3.37 | 3.225 | 2.97 | 3.163 | 3.046 | 2.314 | 3.622 | 4.06 | 4.004 | 3.94 | 3.706 | 4.356 | 3.86 | 4.016 | 2.576 | 2.768 | 3.244 | 3.192 | 3.281 | 0.199 | 3.169 | 4.048 | 4.003 | 4.335 | 4.097 | 3.934 | 2.868 | 4.491 | 3.925 | 4.142 | 3.973 | 5.251 | 3.538 | 3.831 | 3.357 | 4.067 | 4.004 | 3.475 | 2.547 | 3.482 | 2.509 | 3.628 | 2.664 | 3.561 | 3.226 | 3.34 | 2.205 | 4.327 | 2.879 | 3.836 | 3.116 | 4.415 | 4.083 | 4.802 | 4.265 | 5.262 | 2.973 | 4.864 | 4.93 | 5.062 | 4.512 | 4.324 | 3.774 | -9.633 | 4.877 | 5.085 | 4.548 | 3.938 | 4.355 | 4.588 | 3.469 | 4.3 | 2.691 | 2.707 | 2.717 | 1.795 | 2.411 | 2.455 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 67.651 | 66.813 | 65.361 | 64.131 | 66.45 | 71.045 | 63.437 | 60.624 | 62.613 | 54.479 | 59.541 | 56.812 | 55.168 | 69.924 | 57.221 | 57.268 | 58.262 | 67.859 | 49.985 | 45.134 | 49.88 | 53.743 | 48.712 | 47.949 | 46.452 | 54.563 | 46.812 | 47.596 | 47.391 | 43.787 | 45.154 | 43.229 | 43.477 | 40.868 | 42.885 | 43.174 | 44.246 | 49.457 | 43.57 | 43.924 | 40.13 | 43.593 | 39.945 | 40.829 | 38.75 | 41.577 | 38.227 | 38.832 | 38.725 | 6.47 | 36.859 | 36.334 | 35.879 | 49.479 | 46.925 | 50.717 | 51.535 | 50.789 | 53.178 | 54.721 | 56.272 | 52.994 | 48.372 | 58.947 | 48.031 | 39.319 | 39.712 | 39.796 | 40.591 | 41.906 | 36.968 | 38.215 | 41.303 | 30.236 | 37.393 | 34.194 | 37.899 | 13,327.821 | 32.887 | 31.359 | 27.863 | 24.534 | 25.787 | 26.101 | 23.455 | 24.794 | 20.886 | 21.021 | 20.927 | 18.092 | 16.729 | 16.893 | 14.38 | 14.246 | 13.865 | 13.462 | 13.13 | 11.958 | 12.643 | 12.953 | 12.46 | 13.946 | 12.1 | 11.3 | 11.3 | 11.2 | 11.2 | 10.5 | 10.2 | 9.7 | 9.4 | 9.6 | 9.8 | 10 | 9.5 | 9.3 | 8.7 | 7.7 | 7.3 | 7.1 | 6.9 | 7.1 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 6.2 | 6 | 5.9 | 5.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 51.39 | 37.211 | 51.818 | 50.553 | 50.174 | 30.964 | 48.575 | 46.132 | 49.416 | 39.026 | 50.302 | 47.156 | 48.568 | 32.528 | 53.53 | 66.248 | 68.863 | 55.015 | 51.551 | 39.903 | 37.166 | 37.43 | 36.779 | 36.125 | 36.035 | 21.695 | 35.546 | 33.199 | 32.593 | 28.16 | 33.981 | 34.05 | 32.589 | 26.752 | 33.665 | 32.705 | 30.703 | 29.6 | 34.489 | 43.26 | 24.71 | 35.257 | 36.099 | 36.542 | 39.994 | 41.658 | 45.588 | 108.608 | 41.63 | -1.459 | 32.9 | 32.2 | 36.939 | 35.695 | 49.725 | 39.68 | 31.331 | 37.296 | 82.909 | 43.893 | 35.09 | 35.814 | 34.614 | 38.102 | 36.497 | 47.726 | 42.664 | 41.967 | 41.596 | 23.321 | 37.984 | 35.24 | 38.062 | 50.203 | 35.548 | 36.846 | 33.839 | 59.512 | 27.668 | 24.714 | 25.144 | 21.259 | 20.189 | 19.409 | 19.702 | 20.595 | 18.973 | 18.254 | 18.544 | 18.3 | 15.939 | 14.955 | 17.468 | 16.564 | 16.144 | 16.756 | 16.689 | 16.336 | 15.844 | 15.613 | 15.243 | 13.626 | 13.821 | 12.9 | 12.5 | 13.3 | 12.1 | 11.9 | 11.4 | 11.3 | 11.1 | 11.1 | 11.3 | 11.3 | 20.7 | 11.4 | 10.6 | 10.1 | 9.4 | 8.6 | 8.6 | 8.8 | 8.5 | 7.7 | 7.7 | 7.2 | 7.2 | 7.2 | 7.2 | 8 | 7.5 | 7.6 | 7.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 119.041 | 104.024 | 117.179 | 114.684 | 116.624 | 102.009 | 112.012 | 106.756 | 111.946 | 93.505 | 109.843 | 103.968 | 103.258 | 102.452 | 110.751 | 123.516 | 127.125 | 122.874 | 101.536 | 85.037 | 87.046 | 91.173 | 85.491 | 84.074 | 82.487 | 76.258 | 82.358 | 80.795 | 79.984 | 71.947 | 79.135 | 77.279 | 76.066 | 67.62 | 76.55 | 75.879 | 74.949 | 79.057 | 78.059 | 87.184 | 64.84 | 78.85 | 76.044 | 77.371 | 78.744 | 83.235 | 83.815 | 147.44 | 80.355 | 5.011 | 69.759 | 68.534 | 72.818 | 85.174 | 96.65 | 90.397 | 82.866 | 88.085 | 136.087 | 98.614 | 91.362 | 88.808 | 82.986 | 97.049 | 84.528 | 87.045 | 82.376 | 81.763 | 82.187 | 65.227 | 74.952 | 73.455 | 79.364 | 80.439 | 72.941 | 71.04 | 71.738 | 13,387.333 | 60.555 | 56.073 | 53.007 | 45.793 | 45.976 | 45.51 | 43.158 | 45.39 | 39.859 | 39.275 | 39.47 | 36.392 | 32.668 | 31.848 | 31.848 | 30.809 | 30.009 | 30.218 | 29.819 | 28.294 | 28.487 | 28.565 | 27.703 | 27.572 | 25.921 | 24.2 | 23.8 | 24.5 | 23.3 | 22.4 | 21.6 | 21 | 20.5 | 20.7 | 21.1 | 21.3 | 30.2 | 20.7 | 19.3 | 17.8 | 16.7 | 15.7 | 15.5 | 15.9 | 15.5 | 7.7 | 7.7 | 7.2 | 7.2 | 7.2 | 7.2 | 14.2 | 13.5 | 13.5 | 13.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfsresultaat
| 100.299 | 96.029 | 96.386 | 101.379 | 97.413 | 84.874 | 108.99 | 100.939 | 102.633 | 106.53 | 106.631 | 108.798 | 125.625 | 115.26 | 112.735 | 110.65 | 89.172 | 65.514 | 24.208 | 27.302 | -0.701 | 53.547 | 65.595 | 59.298 | 60.932 | 59.886 | 48.655 | 41.191 | 40.906 | 26.377 | -19.15 | 37.288 | 17.468 | 37.198 | 34.518 | 29.476 | 29.067 | 18.722 | 19.234 | -43.918 | 33.678 | 29.454 | 23.265 | 20.949 | 17.97 | 15.634 | 19.616 | -123.562 | -71.011 | 16.028 | 19.834 | 10.901 | -11.049 | -14.6 | -21.158 | -12.318 | -24.834 | -158.016 | -76.196 | -86.817 | -100.138 | -49.891 | -51.745 | -176.711 | 7.694 | 8.028 | 20.797 | 23.522 | 25.858 | 10.967 | 19.737 | 30.036 | 28.979 | 34.91 | 37.247 | 47.626 | -7.707 | 26,250.063 | 11.019 | 139.342 | 21.566 | 59.924 | 59.818 | 49.218 | 51.844 | 74.838 | 38.573 | 35.025 | 42.574 | 34.365 | 32.633 | 33.173 | 30.113 | 28.792 | 29.795 | 24.424 | 24.139 | 21.312 | 20.282 | 20.398 | 20.045 | 18.963 | 18.4 | 16.7 | 15.2 | 14.9 | 14 | 13.7 | 14.1 | 14.1 | 13.9 | 13.8 | 13.7 | 14.5 | 6.4 | 15.3 | 13.7 | 12.3 | 24.7 | 12.3 | 14.1 | 12 | 11.2 | 7.7 | 7.7 | 7.2 | 7.2 | 7.2 | 7.2 | 5.7 | 4.8 | 4.2 | 3.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfsresultaat ratio
| 0.325 | 0.329 | 0.32 | 0.338 | 0.326 | 0.309 | 0.369 | 0.358 | 0.377 | 0.439 | 0.431 | 0.456 | 0.561 | 0.526 | 0.492 | 0.496 | 0.406 | 0.302 | 0.124 | 0.157 | -0.004 | 0.297 | 0.352 | 0.324 | 0.336 | 0.356 | 0.29 | 0.247 | 0.246 | 0.177 | -0.12 | 0.239 | 0.123 | 0.245 | 0.219 | 0.193 | 0.193 | 0.118 | 0.125 | -0.308 | 0.213 | 0.183 | 0.15 | 0.136 | 0.114 | 0.103 | 0.125 | -0.851 | -0.455 | 0.18 | 0.124 | 0.073 | -0.075 | -0.085 | -0.114 | -0.06 | -0.112 | -0.763 | -0.281 | -0.341 | -0.376 | -0.177 | -0.177 | -0.637 | 0.027 | 0.027 | 0.069 | 0.082 | 0.084 | 0.038 | 0.062 | 0.095 | 0.092 | 0.11 | 0.114 | 0.138 | -0.023 | 0.025 | 0.036 | 0.531 | 0.093 | 0.291 | 0.306 | 0.281 | 0.304 | 0.378 | 0.253 | 0.24 | 0.268 | 0.224 | 0.22 | 0.225 | 0.202 | 0.198 | 0.216 | 0.174 | 0.166 | 0.153 | 0.152 | 0.164 | 0.172 | 0.174 | 0.179 | 0.176 | 0.159 | 0.149 | 0.142 | 0.158 | 0.15 | 0.17 | 0.165 | 0.169 | 0.179 | 0.184 | 0.086 | 0.224 | 0.21 | 0.201 | 0.338 | 0.189 | 0.245 | 0.222 | 0.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0.132 | 0.111 | 0.097 | 0.084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 100.299 | 96.029 | 96.386 | 101.379 | 97.413 | 84.874 | 108.99 | 100.939 | 102.633 | 106.53 | 106.631 | 108.798 | 125.625 | 115.26 | 112.735 | 110.65 | 89.172 | 65.514 | 24.208 | 27.302 | -0.701 | 53.547 | 65.595 | 59.298 | 60.932 | 59.886 | 48.655 | 41.191 | 40.906 | 26.377 | -19.15 | 37.288 | 17.468 | 37.198 | 34.518 | 29.476 | 29.067 | 18.722 | 19.234 | -43.918 | 33.678 | 29.454 | 23.265 | 20.949 | 17.97 | 15.634 | 19.616 | -123.562 | -71.011 | 16.028 | 19.834 | 10.901 | -11.049 | -14.6 | -21.158 | -12.318 | -24.834 | -158.016 | -76.196 | -86.817 | -100.138 | -49.891 | -51.745 | -176.711 | 7.694 | 8.028 | 20.797 | 23.522 | 25.858 | 10.967 | 19.737 | 30.036 | 28.979 | 34.91 | 37.247 | 47.626 | -7.707 | 129,479.942 | 11.019 | 139.342 | 21.566 | 59.924 | 59.818 | 49.218 | 51.844 | 74.838 | 38.573 | 35.025 | 42.574 | 34.365 | 32.633 | 33.173 | 30.113 | 28.792 | 29.795 | 24.424 | 24.139 | 21.312 | 20.282 | 20.398 | 20.045 | 18.963 | 18.4 | 16.7 | 15.2 | 14.9 | 14 | 13.7 | 14.1 | 14.1 | 13.9 | 13.8 | 13.7 | 14.5 | 6.4 | 15.3 | 13.7 | 12.3 | 24.7 | 12.3 | 14.1 | 12 | 11.2 | 0 | 0 | 0 | 0 | 0 | 0 | 5.7 | 4.8 | 4.2 | 3.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.325 | 0.329 | 0.32 | 0.338 | 0.326 | 0.309 | 0.369 | 0.358 | 0.377 | 0.439 | 0.431 | 0.456 | 0.561 | 0.526 | 0.492 | 0.496 | 0.406 | 0.302 | 0.124 | 0.157 | -0.004 | 0.297 | 0.352 | 0.324 | 0.336 | 0.356 | 0.29 | 0.247 | 0.246 | 0.177 | -0.12 | 0.239 | 0.123 | 0.245 | 0.219 | 0.193 | 0.193 | 0.118 | 0.125 | -0.308 | 0.213 | 0.183 | 0.15 | 0.136 | 0.114 | 0.103 | 0.125 | -0.851 | -0.455 | 0.18 | 0.124 | 0.073 | -0.075 | -0.085 | -0.114 | -0.06 | -0.112 | -0.763 | -0.281 | -0.341 | -0.376 | -0.177 | -0.177 | -0.637 | 0.027 | 0.027 | 0.069 | 0.082 | 0.084 | 0.038 | 0.062 | 0.095 | 0.092 | 0.11 | 0.114 | 0.138 | -0.023 | 0.121 | 0.036 | 0.531 | 0.093 | 0.291 | 0.306 | 0.281 | 0.304 | 0.378 | 0.253 | 0.24 | 0.268 | 0.224 | 0.22 | 0.225 | 0.202 | 0.198 | 0.216 | 0.174 | 0.166 | 0.153 | 0.152 | 0.164 | 0.172 | 0.174 | 0.179 | 0.176 | 0.159 | 0.149 | 0.142 | 0.158 | 0.15 | 0.17 | 0.165 | 0.169 | 0.179 | 0.184 | 0.086 | 0.224 | 0.21 | 0.201 | 0.338 | 0.189 | 0.245 | 0.222 | 0.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0.132 | 0.111 | 0.097 | 0.084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 23.24 | 20.328 | 22.659 | 25.541 | 23.955 | 5.385 | 26.968 | 30.284 | 31.935 | 33.356 | 32.028 | 34.103 | 43.025 | 41.621 | 37.057 | 40.092 | 28.022 | 15.376 | -4.405 | 6.046 | -2.967 | 17.098 | 19.268 | 18.011 | 17.618 | -41.219 | 12.332 | 10.159 | 7.758 | 2.208 | -8.398 | 9.29 | -8.073 | 13.34 | 10.444 | 7.523 | 5.723 | 3.755 | 4.476 | -9.844 | 8.032 | -301.324 | 0.064 | -0.276 | 0.887 | 0.845 | 3.676 | -0.979 | 1.622 | 1.493 | 0.761 | 1.545 | 2.133 | 0.242 | 2.888 | 2.606 | 3.586 | 93.42 | -0.963 | 3.823 | 6.861 | 3.311 | 113.473 | -98.053 | -14.197 | -10.78 | -3.749 | -9.472 | -7.731 | 3.6 | 5.595 | 6.241 | 6.147 | 12.623 | 10.565 | 15.824 | -11.57 | 14,986.375 | -6.285 | 41.936 | -3.649 | 10.265 | 10.738 | 9.283 | 11.639 | 19.883 | 6.889 | 5.754 | 6.146 | 6.394 | 5.276 | 6.193 | 4.463 | 4.768 | 6.776 | 4.252 | 4.338 | 3.564 | 3.583 | 3.921 | 3.694 | 2.588 | 2.2 | 1.3 | 1.1 | 1.2 | 0.9 | 1 | 1.7 | 2 | 2 | 2 | 2.1 | 3 | 1.6 | 4.4 | 3.3 | 2.2 | 6.4 | 3 | 2.7 | 3.7 | 3.3 | -7.7 | -7.7 | -7.2 | -7.2 | -7.2 | -7.2 | 1.3 | 0.8 | 0.5 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| 77.059 | 75.701 | 73.727 | 75.838 | 73.458 | 79.489 | 82.022 | 70.655 | 70.698 | 73.174 | 74.603 | 74.695 | 82.6 | 73.193 | 75.009 | 69.889 | 61.15 | 50.138 | 28.613 | 21.256 | 2.266 | 36.449 | 46.327 | 41.287 | 43.314 | 100.436 | 36.323 | 31.032 | 33.148 | 24.169 | -10.752 | 27.998 | 25.541 | 23.858 | 24.074 | 21.953 | 23.344 | 14.967 | 14.758 | -34.074 | 25.646 | 330.778 | 23.201 | 21.225 | 17.083 | 14.789 | 15.94 | -122.583 | -72.633 | 14.535 | 19.073 | 9.356 | -13.182 | -14.842 | -24.046 | -14.924 | -28.42 | -251.436 | -75.233 | -90.64 | -106.999 | -12.446 | -165.218 | -78.658 | 21.891 | 18.808 | 24.546 | 32.994 | 33.589 | 7.367 | 14.142 | 23.795 | 22.832 | 22.287 | 26.682 | 31.803 | 3.863 | 2.044 | 17.305 | 97.406 | 25.215 | 49.659 | 49.079 | 39.935 | 40.205 | 54.955 | 31.684 | 29.271 | 36.428 | 27.971 | 27.357 | 26.979 | 25.65 | 24.024 | 23.019 | 20.172 | 18.786 | 17.748 | 16.699 | 16.477 | 16.351 | 16.375 | 16.2 | 15.4 | 14.1 | 13.7 | 13.1 | 12.7 | 12.4 | 12.1 | 11.9 | 11.8 | 11.6 | 11.5 | 4.8 | 10.9 | 10.4 | 10.1 | 18.3 | 9.3 | 11.4 | 8.3 | 7.9 | 7.7 | 7.7 | 7.2 | 7.2 | 7.2 | 7.2 | 3.5 | 4 | 3.7 | 3.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| 0.25 | 0.259 | 0.244 | 0.253 | 0.245 | 0.29 | 0.278 | 0.251 | 0.26 | 0.301 | 0.301 | 0.313 | 0.369 | 0.334 | 0.327 | 0.314 | 0.279 | 0.231 | 0.147 | 0.123 | 0.012 | 0.202 | 0.249 | 0.226 | 0.239 | 0.597 | 0.217 | 0.186 | 0.199 | 0.163 | -0.067 | 0.179 | 0.18 | 0.157 | 0.152 | 0.143 | 0.155 | 0.095 | 0.096 | -0.239 | 0.162 | 2.059 | 0.149 | 0.138 | 0.108 | 0.098 | 0.102 | -0.845 | -0.465 | 0.163 | 0.119 | 0.063 | -0.089 | -0.087 | -0.129 | -0.072 | -0.128 | -1.214 | -0.278 | -0.356 | -0.402 | -0.044 | -0.565 | -0.284 | 0.076 | 0.062 | 0.081 | 0.114 | 0.109 | 0.025 | 0.044 | 0.075 | 0.073 | 0.07 | 0.082 | 0.092 | 0.011 | 0 | 0.056 | 0.371 | 0.108 | 0.241 | 0.251 | 0.228 | 0.236 | 0.278 | 0.207 | 0.201 | 0.229 | 0.182 | 0.184 | 0.183 | 0.172 | 0.165 | 0.167 | 0.144 | 0.129 | 0.128 | 0.125 | 0.133 | 0.14 | 0.15 | 0.157 | 0.162 | 0.148 | 0.137 | 0.133 | 0.147 | 0.132 | 0.146 | 0.141 | 0.145 | 0.151 | 0.146 | 0.065 | 0.16 | 0.16 | 0.165 | 0.251 | 0.143 | 0.198 | 0.153 | 0.155 | 0 | 0 | 0 | 0 | 0 | 0 | 0.081 | 0.092 | 0.085 | 0.075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 0.47 | 0.46 | 0.45 | 0.46 | 0.44 | 0.47 | 0.47 | 0.39 | 0.39 | 0.4 | 0.4 | 0.38 | 0.42 | 0.35 | 0.36 | 0.33 | 0.28 | 0.23 | 0.13 | 0.09 | 0.01 | 0.17 | 0.21 | 0.19 | 0.2 | 0.46 | 0.16 | 0.14 | 0.15 | 0.11 | -0.05 | 0.13 | 0.12 | 0.11 | 0.11 | 0.1 | 0.11 | 0.07 | 0.07 | -0.16 | 0.12 | 1.57 | 0.11 | 0.11 | 0.08 | 0.07 | 0.08 | -0.6 | -0.35 | 0.07 | 0.09 | 0.05 | -0.064 | -0.7 | -1.46 | -1.04 | -1.66 | -21.99 | -6.58 | -15.75 | -18.3 | -2.02 | -28.32 | -15.38 | 1.05 | 3.05 | 2.4 | 3.75 | 3.75 | 1.36 | 0.75 | 2.4 | 2.25 | 4.11 | 3 | 3.9 | -1.2 | 0.19 | 1.35 | 10.56 | 1.42 | 9.26 | 7.27 | 2.77 | 5.62 | 8.07 | 4.65 | 4.2 | 5.55 | 5.25 | 2.6 | 3.8 | 2.45 | 3.5 | 1.12 | 3.2 | 2.95 | 2.98 | 0.93 | 0.92 | 0.88 | 2.87 | 0.83 | 0.82 | 0.8 | 2.32 | 0.73 | 0.72 | 0.35 | 2.03 | 0.33 | 0.33 | 0.33 | 1.9 | 0.13 | 0.29 | 0.28 | 1.63 | 0.49 | 0.25 | 0.31 | 1.38 | 0.14 | 0.21 | 0.21 | 1.83 | 0.11 | 0.11 | 0.11 | 0.61 | 0.025 | 0.02 | 0.018 | 0 | 0.016 | 0.016 | 0.02 | 0 | 0.014 | -0.11 | 0.02 | 0 | 0.02 | 0.02 | 0.02 | 0 | 0.025 | 0.02 | 0.018 |
Verwaterde WPA
| 0.47 | 0.46 | 0.45 | 0.46 | 0.44 | 0.46 | 0.46 | 0.39 | 0.39 | 0.4 | 0.4 | 0.38 | 0.41 | 0.35 | 0.36 | 0.33 | 0.28 | 0.23 | 0.13 | 0.09 | 0.01 | 0.16 | 0.21 | 0.19 | 0.2 | 0.46 | 0.16 | 0.14 | 0.15 | 0.11 | -0.05 | 0.13 | 0.11 | 0.11 | 0.11 | 0.1 | 0.11 | 0.07 | 0.07 | -0.16 | 0.12 | 1.56 | 0.11 | 0.11 | 0.08 | 0.07 | 0.08 | -0.6 | -0.35 | 0.07 | 0.09 | 0.05 | -0.064 | -0.7 | -1.46 | -1.04 | -1.66 | -21.99 | -0.87 | -15.75 | -18.3 | -2.02 | -28.32 | -15.38 | 1.05 | 3.05 | 2.4 | 3.75 | 3.75 | 1.36 | 0.75 | 2.4 | 2.25 | 4.02 | 3 | 3.9 | -1.2 | 0.19 | 1.35 | 10.27 | 1.35 | 9.26 | 7.05 | 2.7 | 5.47 | 8.07 | 4.57 | 4.12 | 5.47 | 5.25 | 2.55 | 3.75 | 2.45 | 3.5 | 1.12 | 3.2 | 2.95 | 2.98 | 0.93 | 0.92 | 0.88 | 2.87 | 0.83 | 0.82 | 0.8 | 2.32 | 0.73 | 0.72 | 0.35 | 2.03 | 0.33 | 0.33 | 0.33 | 1.9 | 0.13 | 0.29 | 0.28 | 1.63 | 0.49 | 0.25 | 0.31 | 1.38 | 0.14 | 0.21 | 0.21 | 1.83 | 0.11 | 0.11 | 0.11 | 0.61 | 0.025 | 0.02 | 0.018 | 0 | 0.016 | 0.016 | 0.02 | 0 | 0.014 | -0.11 | 0.02 | 0 | 0.02 | 0.02 | 0.02 | 0 | 0.025 | 0.02 | 0.018 |
EBITDA
| 106.004 | 101.907 | 102.508 | 107.854 | 103.934 | 91.947 | 114.944 | 107.911 | 108.725 | 113.333 | 114.329 | 116.441 | 133.783 | 124.044 | 121.288 | 119.923 | 98.934 | 74.83 | 30.522 | 32.456 | 4.498 | 58.541 | 70.824 | 64.505 | 66.18 | 64.466 | 53.14 | 45.817 | 45.834 | 31.616 | -14.034 | 42.498 | 22.73 | 42.715 | 40.089 | 35.131 | 34.869 | 25.185 | 25.922 | -37.265 | 40.077 | 36.053 | 29.53 | 27.323 | 24.658 | 23.223 | 27.113 | -116.112 | -63.489 | 25.147 | 26.831 | 17.59 | -4.02 | -10.032 | -16.208 | -4.869 | -19.024 | -151.953 | -70.55 | -80.828 | -94.967 | -44.839 | -46.483 | -171.412 | 12.855 | 16.615 | 17.585 | 32.85 | 33.93 | 18.624 | 30.228 | 34.622 | 36.108 | 57.343 | 46.802 | 58.875 | 0.279 | 0 | 11.019 | 139.342 | 29.77 | 64.749 | 63.566 | 52.463 | 57.122 | 77.639 | 42.464 | 39.137 | 47.144 | 40.61 | 35.7 | 35.629 | 32.765 | 32.972 | 31.998 | 27.058 | 26.408 | 23.643 | 22.605 | 22.513 | 22.145 | 20.328 | 20.9 | 16.4 | 18.6 | 18.3 | 15.1 | 16.1 | 15.9 | 16 | 15.6 | 15.7 | 15.5 | 16.4 | 7.9 | 16.7 | 15.1 | 14.7 | 24.7 | 13.3 | 15.3 | 14.1 | 11.2 | 7.7 | 7.7 | 7.2 | 7.2 | 7.2 | 7.2 | 6.7 | 6 | 4.9 | 4.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA ratio
| 0.343 | 0.349 | 0.34 | 0.359 | 0.347 | 0.335 | 0.389 | 0.383 | 0.399 | 0.467 | 0.462 | 0.488 | 0.597 | 0.566 | 0.529 | 0.538 | 0.451 | 0.345 | 0.157 | 0.187 | 0.024 | 0.324 | 0.38 | 0.353 | 0.365 | 0.383 | 0.317 | 0.275 | 0.276 | 0.213 | -0.088 | 0.272 | 0.16 | 0.281 | 0.254 | 0.23 | 0.231 | 0.159 | 0.169 | -0.261 | 0.253 | 0.224 | 0.19 | 0.178 | 0.156 | 0.153 | 0.173 | -0.8 | -0.406 | 0.283 | 0.168 | 0.118 | -0.027 | -0.059 | -0.087 | -0.024 | -0.086 | -0.733 | -0.261 | -0.318 | -0.357 | -0.159 | -0.159 | -0.618 | 0.045 | 0.055 | 0.058 | 0.114 | 0.11 | 0.064 | 0.095 | 0.109 | 0.115 | 0.18 | 0.144 | 0.17 | 0.001 | 0 | 0.036 | 0.531 | 0.128 | 0.314 | 0.325 | 0.3 | 0.335 | 0.393 | 0.278 | 0.268 | 0.296 | 0.265 | 0.24 | 0.242 | 0.22 | 0.227 | 0.232 | 0.193 | 0.182 | 0.17 | 0.169 | 0.181 | 0.19 | 0.187 | 0.203 | 0.173 | 0.195 | 0.183 | 0.153 | 0.186 | 0.169 | 0.193 | 0.185 | 0.193 | 0.202 | 0.209 | 0.107 | 0.245 | 0.232 | 0.24 | 0.338 | 0.205 | 0.266 | 0.261 | 0.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0.155 | 0.138 | 0.113 | 0.105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |