First BanCorp.
NYSE:FBP
19.14 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1993 Q4 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1990 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 684.028 | 582.343 | 681.034 | 662.225 | 584.213 | 1,046.834 | 822.842 | 478.78 | 553.233 | 1,261.89 | 1,694.366 | 2,540.676 | 2,655.791 | 2,786.366 | 1,515.532 | 1,433.561 | 2,360.824 | 1,204.091 | 990.307 | 546.691 | 878.506 | 642.74 | 582.138 | 578.913 | 559.482 | 791.109 | 746.535 | 709.106 | 729.905 | 425.275 | 416.834 | 292.391 | 521.635 | 620.627 | 816.732 | 535.985 | 745.251 | 465.934 | 767.771 | 779.447 | 953.338 | 661.009 | 824.847 | 454.602 | 623.319 | 618.893 | 546.019 | 730.521 | 787.393 | 519.78 | 381.02 | 207.852 | 613.576 | 240.343 | 664.936 | 256.069 | 690.878 | 523.047 | 676.151 | 679.798 | 124.131 | 179.503 | 107.414 | 330.33 | 267.724 | 139.625 | 242.488 | 222.409 | 197.134 | 193.818 | 173.326 | 149.464 | 91.083 | 660.995 | 973.418 | 155.849 | 0 | 120.389 | 22.877 | 98.615 | 91.318 | 83.322 | 100.528 | 89.305 | 75.145 | 81.421 | 792.535 | 381.965 | 58.15 | 68.145 | 51.151 | 59.899 | 320.297 | 75.515 | 72.456 | 65.393 | 55.055 | 71.193 | 67.344 | 93.485 | 45.7 | 127.8 | 47.9 | 39.9 | 36.3 | 39.8 | 37.5 | 38.2 | 36.1 | 44.1 | 28.7 | 35.7 | 34.3 | 33.5 | 31.2 | 36.9 | 31.3 | 33.3 | 29.7 | 46.2 | 44.5 | 125.9 | 29 | 156.8 | 113.6 | 167.3 | 26.4 | 24.6 |
Kortetermijnbeleggingen
| 0.843 | 4,961.25 | 5,050.664 | 5,230.923 | 5,176.503 | 5,434.069 | 5,590.015 | 5,601.245 | 5,670.446 | 6,082.753 | 6,426.543 | 6,456.143 | 6,691.861 | 6,404.661 | 5,409.422 | 4,707.291 | 3,403.332 | 2,820.563 | 2,029.586 | 2,220.933 | 1,833.994 | 1,901.241 | 1,912.667 | 1,949.858 | 2,108.511 | 2,133.3 | 1,912.793 | 1,898.305 | 1,757.761 | 1,767.334 | 1,839.269 | 1,889.214 | 1,851.161 | 2,210.336 | 2,114.348 | 2,102.868 | 2,124.353 | 2,182.152 | 2,190.891 | 1,982.327 | 1,993.794 | 2,014.061 | 2,048.594 | 2,179.351 | 2,248.395 | 2,206.862 | 2,267.623 | 1,947.407 | 216.327 | 239.123 | 236.116 | 236.111 | 182.996 | 107.985 | 202.976 | 107.978 | 207.979 | 15.39 | 322.371 | 22.546 | 20.127 | 17.512 | 19.402 | 0 | 1,325.12 | 1,052.652 | 767.448 | -4,445.141 | 795.389 | 581,861.986 | 615,737.65 | 451,382.696 | 483,936.067 | 477,337.762 | 196,993.611 | 1,268,329.618 | 0 | 0 | 439,773.76 | 814,540.429 | 350,923.723 | 461,382.02 | 362,633.799 | 0 | 216,982.499 | 220,948.575 | 0 | 0 | 0 | 216,387.544 | 275,031.077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 684.871 | 581.843 | 680.734 | -661.925 | 584.613 | 1,047.234 | 6,412.857 | 5,998.922 | 6,018.044 | 1,360.7 | 7,919.926 | 8,996.819 | 9,022.03 | 8,854.294 | 6,588.574 | 5,799.063 | 5,437.826 | 3,680.358 | 2,696.121 | 2,637.459 | 2,580.537 | 2,412.97 | 2,371.067 | 2,346.036 | 2,537.366 | 2,683.031 | 2,416.59 | 2,257.288 | 2,138.942 | 1,842.383 | 1,902.277 | 1,842.215 | 1,711.242 | 2,050.068 | 2,137.777 | 1,845.291 | 2,072.606 | 1,849.938 | 1,956.937 | 1,735.808 | 1,914.665 | 1,636.999 | 1,835.918 | 1,591.471 | 1,821.708 | 1,773.206 | 1,750.538 | 1,606.96 | 1,003.72 | 758.903 | 617.136 | 443.963 | 796.572 | 348.328 | 867.912 | 364.047 | 898.857 | 540.025 | 997.922 | 679.798 | 124.131 | 197.015 | 107.414 | 330.33 | 267.724 | 139.625 | 242.488 | 222.409 | 197.134 | 193.818 | 173.326 | 149.464 | 91.083 | 660.995 | 973.418 | 155.849 | 0 | 120.389 | 22.877 | 98.615 | 91.318 | 83.322 | 100.528 | 89.305 | 75.145 | 81.421 | 792.535 | 381.965 | 58.15 | 68.145 | 51.151 | 59.899 | 320.297 | 75.515 | 72.456 | 65.393 | 55.055 | 71.193 | 67.344 | 93.485 | 45.7 | 127.8 | 47.9 | 39.9 | 36.3 | 39.8 | 37.5 | 38.2 | 36.1 | 44.1 | 28.7 | 35.7 | 34.3 | 33.5 | 31.2 | 36.9 | 31.3 | 33.3 | 29.7 | 46.2 | 44.5 | 125.9 | 29 | 156.8 | 113.6 | 167.3 | 26.4 | 24.6 |
Nettovorderingen
| 67.112 | 77.895 | 73.154 | 77.716 | 68.783 | 861.079 | 819.323 | 787.96 | 730.222 | 696.282 | 663.691 | 61.507 | 607.291 | 580.057 | 61.511 | 542.494 | 535.621 | 501.834 | 478.571 | 464.737 | 438.495 | 53.931 | 402.682 | 383.901 | 47.327 | 330.445 | 306.956 | 314.634 | 295.315 | 287.136 | 278.929 | 278.788 | 271.016 | 276.009 | 275.692 | 277.862 | 275.185 | 278.471 | 279.485 | 50.796 | 284.631 | 292.685 | 295.834 | 299.335 | 293.401 | 296.311 | 290.554 | 51.671 | 53.216 | 51.958 | 47.84 | 49.957 | 45.471 | 51.719 | 55.58 | 59.061 | 61.977 | 385.849 | 133.53 | 79.867 | 542.442 | 79.415 | 328.795 | 98.565 | 91.158 | 97.971 | 98.54 | 107.979 | 106.287 | 114.827 | 103.065 | 112.505 | 101.149 | 98.829 | 103.739 | 103.692 | 0 | 90.995 | 70.392 | 57.095 | 61.181 | 52.149 | 41.595 | 41.508 | 42.463 | 33.401 | 556.704 | 39.282 | 33.347 | 34.842 | 38.022 | 37.631 | 38.64 | 36.068 | 32.082 | 27.97 | 27.214 | 20.276 | 18.203 | 17.918 | 18.3 | 18.2 | 12.6 | 10.7 | 7.9 | 10.7 | 6.7 | 13 | 7.7 | 13 | 15.2 | 9.2 | 10.4 | 10.3 | 13.2 | 12.8 | 12.6 | 13.6 | 11.7 | 10.8 | 9.8 | 9.2 | 13.1 | 12.8 | 13.7 | 13.7 | 14.7 | 20 |
Voorraad
| -771.813 | -663.677 | -757.373 | 584.209 | -682.259 | -1,940.184 | -920.304 | -1,300.106 | -1,323.894 | -2,001.511 | -606.266 | 575.005 | -548.837 | -516.756 | 0 | -472.989 | -458.381 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 771.813 | 685.859 | 786.537 | 773.549 | 682.259 | 1,149.473 | 920.304 | 581.876 | 654.78 | 1,367.73 | -6,118.83 | 4,279.108 | 5,381.322 | 5,940.293 | 7,236.556 | 8,103.036 | 9,611.364 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13,694.827 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 51,061.447 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 751.983 | 685.859 | 786.537 | 773.549 | 653.396 | 1,117.602 | 7,232.18 | 6,068.652 | 6,079.152 | 1,423.201 | 1,858.521 | 13,912.439 | 14,461.806 | 14,857.888 | 13,886.641 | 13,971.604 | 15,126.43 | 1,364.166 | 1,136.84 | 643.799 | 1,022.759 | 793.924 | 639.68 | 585.903 | 703.799 | 935.27 | 884.791 | 713.269 | 783.299 | 473.93 | 462.458 | 296.885 | 567.582 | 871.098 | 1,068.716 | 749.458 | 1,005.305 | 729.594 | 1,033.438 | 795.808 | 1,018.211 | 729.454 | 890.217 | 655.371 | 873.932 | 889.303 | 814.014 | 946.346 | 1,056.331 | 809.806 | 664.021 | 41.681 | 841.188 | 399.192 | 922.137 | 42.43 | 959.088 | 924.286 | 1,131.452 | 55.423 | 14,361.4 | 274.89 | 455.611 | 58.075 | 1,567.318 | 1,273.602 | 1,080.835 | 195.809 | 1,039.713 | 831,644.001 | 851,467.718 | 112,340.615 | 667,068.565 | 730,244.903 | 435,128.495 | 106,881.335 | 0 | 211.384 | 533,042.48 | 106,811.372 | 503,422.682 | 596,853.494 | 504,757.057 | 130.813 | 334,590.297 | 335,573.947 | 1,349.238 | 421.248 | 91.497 | 319,373.935 | 51,150.62 | 97.53 | 358.937 | 111.584 | 104.538 | 93.362 | 82.268 | 91.469 | 85.546 | 111.403 | 64 | 146 | 60.5 | 50.6 | 44.2 | 50.5 | 44.2 | 51.2 | 43.8 | 57.1 | 43.9 | 44.9 | 44.7 | 43.8 | 44.4 | 49.7 | 43.9 | 46.9 | 41.4 | 57 | 54.3 | 135.1 | 42.1 | 169.6 | 127.3 | 181 | 41.1 | 44.6 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 136.401 | 138.554 | 141.471 | 210.511 | 144.611 | 146.64 | 137.58 | 142.935 | 143.429 | 145.395 | 145.85 | 146.417 | 149.894 | 152.974 | 154.684 | 158.209 | 159.772 | 148.054 | 149.863 | 149.989 | 151.185 | 148.814 | 147.41 | 147.814 | 147.154 | 144.507 | 143.115 | 141.895 | 144.247 | 146.586 | 148.339 | 150.828 | 154.208 | 155.608 | 159.151 | 161.016 | 162.673 | 164.643 | 166.799 | 166.926 | 167.916 | 170.056 | 169.189 | 166.946 | 172.371 | 174.429 | 178.339 | 181.363 | 182.733 | 185.721 | 189.966 | 194.942 | 199.079 | 203.14 | 206.863 | 209.014 | 205.782 | 207.44 | 199.072 | 197.965 | 195.371 | 192.817 | 187.281 | 178.468 | 172.285 | 170.733 | 165.769 | 162.635 | 161.717 | 158.821 | 156.751 | 155.662 | 152.08 | 124.559 | 119.783 | 116.948 | 112 | 109.648 | 105.166 | 95.814 | 88.866 | 85.905 | 85.081 | 85.269 | 82.82 | 83.215 | 83.319 | 87.596 | 78.104 | 76.031 | 75.857 | 76.156 | 76.341 | 76.305 | 73.983 | 75.069 | 69.338 | 68.578 | 65.606 | 62.465 | 56.9 | 56.5 | 55.3 | 51.5 | 54.7 | 50.7 | 50.2 | 49.5 | 51.4 | 50.3 | 50.6 | 49 | 45.9 | 44.4 | 41 | 39 | 34.1 | 32.7 | 31.3 | 31.9 | 29.8 | 27.2 | 22.8 | 22 | 21 | 21 | 20.9 | 23 |
Goodwill
| 38.611 | 38.611 | 38.611 | 38.611 | 38.611 | 38.611 | 38.611 | 38.611 | 38.611 | 38.611 | 38.611 | 38.611 | 38.611 | 38.611 | 38.611 | 38.632 | 34.401 | 28.1 | 28.1 | 28.098 | 28.1 | 28.1 | 28.1 | 28.1 | 28.1 | 28.1 | 28.1 | 28.1 | 28.1 | 28.1 | 28.1 | 28.1 | 28.1 | 28.1 | 28.1 | 28.1 | 28.1 | 28.1 | 28.1 | 28.1 | 28.1 | 28.1 | 28.1 | 28.1 | 28.1 | 28.1 | 28.1 | 28.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 8.26 | 9.7 | 11.542 | 13.383 | 15.229 | 17.092 | 19.073 | 21.118 | 23.245 | 25.424 | 27.648 | 29.934 | 32.689 | 35.512 | 38.387 | 40.893 | 43.893 | 32.188 | 33.344 | 7.573 | 35.214 | 36.339 | 37.291 | 38.087 | 11.522 | 12.385 | 13.247 | 39.508 | 15.331 | 16.414 | 17.535 | 44.856 | 19.883 | 21.11 | 22.338 | 22.485 | 23.812 | 25.137 | 26.536 | 21.809 | 23.045 | 24.28 | 25.533 | 26.768 | 28.288 | 29.807 | 31.326 | 32.846 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45.395 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 46.871 | 48.311 | 50.153 | 51.994 | 53.84 | 55.703 | 57.684 | 59.729 | 61.856 | 64.035 | 66.259 | 68.545 | 71.3 | 74.123 | 76.998 | 79.525 | 78.294 | 60.288 | 61.444 | 35.671 | 63.314 | 64.439 | 65.391 | 66.187 | 39.622 | 40.485 | 41.347 | 67.608 | 43.431 | 44.514 | 45.635 | 72.956 | 47.983 | 49.21 | 50.438 | 50.585 | 51.912 | 53.237 | 54.636 | 49.909 | 51.145 | 52.38 | 53.633 | 54.868 | 56.388 | 57.907 | 59.426 | 60.946 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45.395 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0.5 | 49.147 | 50.704 | 43.548 | 5,582.105 | 5,898.495 | 6,080.478 | 6,085.785 | 6,132.778 | 6,564.938 | 6,624.292 | 6,336.694 | 6,898.776 | 6,621.71 | 5,631.791 | 4,925.522 | 3,621.602 | 2,986.09 | 2,198.482 | 2,397.857 | 2,017.898 | 2,090.14 | 2,101.778 | 2,139.203 | 2,295.584 | 2,327.186 | 2,106.811 | 2,092.051 | 1,960.507 | 1,966.455 | 2,033.81 | 2,088.396 | 2,036.068 | 2,404.057 | 2,146.658 | 2,135.037 | 2,150.672 | 2,208.304 | 2,217.076 | 2,008.079 | 2,019.546 | 2,043.202 | 2,077.954 | 2,215.321 | 2,293.663 | 2,258.263 | 2,318.947 | 2,010.134 | 1,886.13 | 1,847.288 | 2,154.541 | 2,240.731 | 2,129.35 | 3,030.415 | 3,026.203 | 3,361.75 | 3,738.436 | 4,558.055 | 4,427.97 | 4,842.331 | 5,479.019 | 6,315.854 | 5,482.273 | 5,654.085 | 5,811.801 | 6,058.882 | 5,138.36 | 4,628.277 | 4,754.361 | 5,078.314 | 5,056.094 | 5,087.713 | 5,884.358 | 5,280.095 | 5,279.542 | 5,429.133 | 5,131 | 6,597.212 | 6,044.09 | 5,623.362 | 6,004.234 | 6,165.733 | 5,568.675 | 5,055.555 | 4,950.28 | 3,350.079 | 2,323.822 | 3,419.38 | 3,939.241 | 3,682.706 | 3,866.8 | 3,693.109 | 3,241.307 | 2,313.748 | 2,282.285 | 2,212.659 | 2,126.787 | 2,010.234 | 1,997.937 | 1,758.12 | 1,626.2 | 1,701.8 | 1,754.7 | 1,789.7 | 1,410 | 1,400 | 1,336.4 | 1,266.3 | 648.4 | 815 | 964.6 | 695.1 | 244.7 | 259.8 | 696.5 | 773.3 | 755.9 | 801.3 | 716.9 | 573 | 543.4 | 500.2 | 506.3 | 422.9 | 515.2 | 454.2 | 419.3 | 436.6 |
Belastingvorderingen
| 137.484 | 142.725 | 147.743 | 299.246 | 150.805 | 153.925 | 154.78 | 155.584 | 166.1 | 166.999 | 176.775 | 208.482 | 243.447 | 273.869 | 306.373 | 0 | 347.543 | 306.175 | 307.829 | -35.671 | 273.845 | 290.326 | 305.963 | -66.187 | -39.622 | -40.485 | -41.347 | -67.608 | -43.431 | -44.514 | -45.635 | -72.956 | -47.983 | -49.21 | -50.438 | -50.585 | -51.912 | -53.237 | -54.636 | -49.909 | -51.145 | -52.38 | -53.633 | -54.868 | -56.388 | -57.907 | -59.426 | -60.946 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 73.095 | 46.382 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| -0.5 | 17,816.778 | 17,714.353 | 17,679.82 | -5,582.105 | -5,898.495 | -154.78 | -236.687 | -371.735 | -6,564.938 | -377.758 | 112.698 | -569.069 | -610.602 | -642.753 | -341.789 | -673.873 | -3,046.378 | -2,259.926 | -2,397.857 | -2,081.212 | -2,154.579 | -2,167.169 | -2,139.203 | -2,295.584 | -2,327.186 | -2,106.811 | -2,092.051 | -1,960.507 | -1,966.455 | -2,033.81 | -2,088.396 | -2,036.068 | -2,404.057 | -2,146.658 | -2,135.037 | -2,150.672 | -2,208.304 | -2,217.076 | -2,008.079 | -2,019.546 | -2,043.202 | -2,077.954 | -2,215.321 | -2,293.663 | -2,258.263 | -2,318.947 | -2,010.134 | -1,886.13 | -1,847.288 | -2,154.541 | -800.132 | -2,129.35 | -3,030.415 | -3,026.203 | -2,319.173 | -3,738.436 | -4,558.055 | -4,427.97 | -3,264.028 | -73.095 | -6,315.854 | -5,482.273 | -4,109.743 | -5,811.801 | -6,058.882 | -5,138.36 | -4,628.277 | -4,754.361 | 153,583.882 | 151,538.125 | 150,418.352 | 146,043.549 | 119,154.392 | 114,384.014 | 111,401.691 | -5,243 | -6,706.86 | 99,016.258 | 90,094.369 | 82,772.487 | 79,653.618 | 79,427.205 | -5,140.824 | 77,786.532 | 79,781.541 | -2,407.14 | -3,506.975 | -4,017.346 | 72,272.275 | 71,914.314 | -3,769.265 | -3,317.648 | -2,390.053 | -2,356.268 | -2,287.727 | -2,196.124 | -2,078.811 | -2,063.543 | -1,820.585 | -1,683.1 | -1,758.3 | -1,810 | -1,841.2 | -1,464.7 | -1,450.7 | -1,386.6 | -1,315.8 | -699.8 | -865.3 | -1,015.2 | -744.1 | -290.6 | -304.2 | -737.5 | -812.3 | -790 | -834 | -748.2 | -604.9 | -573.2 | -527.4 | -529.1 | -444.9 | -536.2 | -475.2 | -440.2 | -459.6 |
Totaal niet-vlottende activa
| 320.756 | 18,195.515 | 18,104.424 | 18,285.119 | 349.256 | 356.268 | 6,275.742 | 6,207.346 | 6,132.428 | 376.429 | 6,635.418 | 6,872.836 | 6,794.348 | 6,512.074 | 5,527.093 | 4,821.467 | 3,533.338 | 454.229 | 457.692 | 149.989 | 425.03 | 439.14 | 453.373 | 147.814 | 147.154 | 144.507 | 143.115 | 141.895 | 144.247 | 146.586 | 148.339 | 150.828 | 154.208 | 155.608 | 159.151 | 161.016 | 162.673 | 164.643 | 166.799 | 166.926 | 167.916 | 170.056 | 169.189 | 166.946 | 172.371 | 174.429 | 178.339 | 181.363 | 182.733 | 185.721 | 189.966 | 1,635.541 | 199.079 | 203.14 | 206.863 | 1,251.591 | 205.782 | 207.44 | 199.072 | 1,776.268 | 5,719.785 | 239.199 | 187.281 | 1,722.81 | 172.285 | 170.733 | 165.769 | 162.635 | 161.717 | 158,821.017 | 156,750.97 | 155,661.727 | 152,079.987 | 124,559.046 | 119,783.339 | 116,947.772 | 0 | 6,706.86 | 105,165.514 | 95,813.545 | 88,865.587 | 85,905.256 | 85,080.961 | 5,140.824 | 82,819.631 | 83,214.835 | 2,407.14 | 3,506.975 | 4,017.346 | 76,031.012 | 75,856.971 | 3,769.265 | 3,317.648 | 2,390.053 | 2,356.268 | 2,287.727 | 2,196.124 | 2,078.811 | 2,063.543 | 1,820.585 | 1,683.1 | 1,758.3 | 1,810 | 1,841.2 | 1,464.7 | 1,450.7 | 1,386.6 | 1,315.8 | 699.8 | 865.3 | 1,015.2 | 744.1 | 290.6 | 304.2 | 737.5 | 812.3 | 790 | 834 | 748.2 | 604.9 | 573.2 | 527.4 | 529.1 | 444.9 | 536.2 | 475.2 | 440.2 | 459.6 |
Totaal activa
| 18,859.17 | 18,881.374 | 18,890.961 | 19,058.668 | 18,594.608 | 19,152.455 | 18,977.114 | 18,634.484 | 18,442.034 | 19,531.635 | 19,929.037 | 20,785.275 | 21,256.154 | 21,369.962 | 19,413.734 | 18,793.071 | 18,659.768 | 14,096.406 | 13,047.977 | 12,611.266 | 12,530.713 | 12,537.196 | 12,376.78 | 12,243.561 | 12,209.7 | 12,384.862 | 12,200.386 | 12,261.268 | 12,173.648 | 11,913.8 | 11,890.398 | 11,922.455 | 12,075.253 | 12,508.702 | 12,714.37 | 12,573.019 | 12,820.989 | 12,578.813 | 13,147.919 | 12,727.835 | 12,643.28 | 12,523.251 | 12,819.428 | 12,656.925 | 12,787.45 | 12,803.169 | 13,005.876 | 13,099.741 | 13,139.747 | 12,913.65 | 13,085.623 | 13,127.275 | 13,475.572 | 14,113.973 | 15,104.09 | 15,593.077 | 16,678.879 | 18,116.023 | 18,850.964 | 19,628.448 | 20,081.185 | 20,012.887 | 19,709.15 | 19,491.268 | 19,304.44 | 18,828.786 | 18,149.029 | 17,186.931 | 17,087.08 | 17,605.045 | 17,194.945 | 17,390.256 | 17,387.942 | 20,180.878 | 20,559.745 | 19,917.651 | 19,272 | 18,822.119 | 17,383.906 | 15,619.817 | 15,177.661 | 14,464.82 | 13,347.462 | 12,667.91 | 12,088.772 | 9,934.314 | 9,767.345 | 9,643.852 | 9,188.172 | 8,649.007 | 8,515.026 | 8,197.518 | 7,717.918 | 6,430.698 | 6,239.843 | 5,919.657 | 5,648.674 | 5,280.614 | 5,069.642 | 4,721.568 | 4,373.8 | 4,272.5 | 4,045.2 | 4,017.4 | 3,548 | 3,471.7 | 3,394.2 | 3,327.4 | 3,038.1 | 3,105.5 | 3,078.7 | 2,822.1 | 2,747.6 | 2,515 | 2,442.8 | 2,432.8 | 2,285.1 | 2,306 | 2,119.1 | 2,174.7 | 2,074.2 | 1,913.9 | 1,888.8 | 1,886.4 | 1,887.8 | 1,891.9 | 1,898.4 | 1,908.2 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 0 | 0 | 0 | 194.603 | 199.13 | 237.812 | 231.582 | 223.358 | 249.829 | 228.77 | 214.852 | 269.769 | 291.254 | 259.111 | 276.747 | 257.826 | 210.736 | 176.763 | 180.614 | 173.069 | 177.889 | 181.339 | 129.907 | 159.892 | 165.95 | 157.667 | 145.905 | 130.367 | 119.81 | 123.196 | 118.82 | 122.867 | 126.043 | 159.24 | 159.269 | 152.086 | 154.525 | 144.172 | 115.188 | 158.99 | 134.503 | 128.886 | 129.184 | 127.261 | 112.797 | 107.909 | 109.773 | 108.829 | 99.119 | 142.941 | 152.383 | 168.579 | 158.857 | 159.551 | 162.721 | 320.123 | 168.227 | 162.749 | 145.237 | 141.866 | 289.106 | 208.297 | 148.547 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 505.666 | 0 | 0 | 0 | 353 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 0 | 180 | 180 | 17 | 0 | 73.934 | 425 | 566.896 | 0 | 200 | 200 | 214.964 | 224.858 | 229.504 | 0 | 0 | 0 | 0 | 30 | 0 | 0 | 250 | 205 | 0 | 70 | 95 | 95 | 0 | 275 | 210 | 270 | 370 | 200 | 100 | 100 | 100 | 100 | 0 | 0 | 0 | 0 | 20 | 0 | 0 | 53.44 | 58.44 | 78.44 | 208.44 | 0 | 0 | 16.016 | 23.342 | 21.114 | 19.715 | 27.837 | 26.449 | 25.057 | 24.059 | 28.313 | 927.117 | 726.531 | 159.388 | 957.592 | 255.188 | 258.615 | 259.809 | 260.416 | 262.36 | 264.318 | 263.984 | 414.379 | 414.547 | 0 | 408.522 | 410.673 | 410.315 | 0 | 638 | 1,313 | 1,598 | 1,000 | 1,223 | 1,043 | 913 | 0 | 713 | 623 | 373 | 323 | 336 | 323 | 343.7 | 294 | 294 | 295.59 | 67 | 14.5 | 12.131 | 0 | 152.484 | 50 | 70 | 88.5 | 86.6 | 106.4 | 125.1 | 224.8 | 231.5 | 255.8 | 250 | 274 | 14.1 | 15.8 | 39.5 | 23.5 | 29.5 | 31 | 53.1 | 17 | 56.6 | 37.5 | 26.5 | 0 | 42.9 | 41.4 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 125.196 | 0 | -335.314 | 0 | 49.829 | 28.77 | -0.112 | 44.911 | 61.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 5,275.733 | 8,304.715 | 8,301.713 | 12,141.755 | -194.603 | -199.13 | -425 | -231.582 | -223.358 | -249.829 | -228.77 | -214.852 | -269.769 | -291.254 | -259.111 | -276.747 | -257.826 | -210.736 | 0 | -180.614 | -173.069 | 0 | 0 | -129.907 | 0 | 0 | 0 | -145.905 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -154.525 | -144.172 | -115.188 | -158.99 | 0 | -128.886 | -129.184 | 0 | 0 | 0 | 0 | -108.829 | -99.119 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 600 | 0 | 0 | 0 | 0 | -148.547 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -505.666 | 0 | 0 | 0 | 17,171 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,037 | 7,496 | 7,414 | 7,167.3 | 6,702 | 5,446 | 5,336.41 | 5,272 | 5,150.5 | 4,797.869 | 4,623 | 3,972.516 | 3,787 | 3,619 | 3,412.5 | -86.6 | -106.4 | -125.1 | -224.8 | -231.5 | -255.8 | -250 | -274 | -14.1 | -15.8 | -39.5 | -23.5 | -29.5 | -31 | -53.1 | -17 | -56.6 | -37.5 | -26.5 | 0 | -42.9 | -41.4 | 0 | 0 | 0 |
Totaal kortlopende verplichtingen
| 5,275.733 | 8,484.715 | 8,481.713 | 12,158.755 | 194.603 | 199.13 | 237.812 | 231.582 | 223.358 | 249.829 | 228.77 | 214.852 | 269.769 | 291.254 | 259.111 | 276.747 | 257.826 | 210.736 | 206.763 | 180.614 | 173.069 | 427.889 | 386.339 | 129.907 | 229.892 | 260.95 | 252.667 | 145.905 | 405.367 | 329.81 | 393.196 | 488.82 | 322.867 | 226.043 | 259.24 | 259.269 | 252.086 | 154.525 | 144.172 | 115.188 | 158.99 | 154.503 | 128.886 | 129.184 | 180.701 | 171.237 | 186.349 | 318.213 | 108.829 | 99.119 | 158.957 | 175.725 | 189.693 | 178.572 | 187.388 | 189.17 | 345.18 | 192.286 | 791.062 | 1,072.354 | 868.397 | 448.494 | 1,165.889 | 255.188 | 258.615 | 259.809 | 260.416 | 262.36 | 264.318 | 263.984 | 414.379 | 414.547 | 505.666 | 408.522 | 410.673 | 410.315 | 17,524 | 638 | 1,313 | 1,598 | 1,000 | 1,223 | 1,043 | 913 | 0 | 713 | 623 | 373 | 8,360 | 7,832 | 7,737 | 7,511 | 6,996 | 5,740 | 5,632 | 5,339 | 5,165 | 4,810 | 4,623 | 4,125 | 3,837 | 3,689 | 3,501 | 86.6 | 106.4 | 125.1 | 224.8 | 231.5 | 255.8 | 250 | 274 | 14.1 | 15.8 | 39.5 | 23.5 | 29.5 | 31 | 53.1 | 17 | 56.6 | 37.5 | 26.5 | 0 | 42.9 | 41.4 | 0 | 0 | 0 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 611.7 | 481.7 | 481.7 | 661.7 | 661.7 | 661.7 | 1,108.762 | 858.762 | 183.762 | 383.762 | 383.762 | 383.762 | 503.762 | 503.762 | 623.762 | 623.762 | 673.762 | 674.15 | 809.15 | 754.15 | 924.15 | 924.15 | 924.15 | 924.15 | 874.15 | 899.15 | 899.15 | 923.635 | 1,123.639 | 891.187 | 786.187 | 886.187 | 571.187 | 671.187 | 671.183 | 681.492 | 551.492 | 551.492 | 556.959 | 556.959 | 556.959 | 551.959 | 531.959 | 531.959 | 585.399 | 590.399 | 610.399 | 740.399 | 750.399 | 565.399 | 585.399 | 599.399 | 641.399 | 652.399 | 772.399 | 885.399 | 1,067.399 | 1,172.399 | 1,192.399 | 1,210.399 | 5,941.064 | 1,557.399 | 1,772.379 | 1,060.44 | 1,286 | 1,460 | 1,035 | 1,103 | 1,005 | 625 | 590 | 560 | 547.27 | 194 | 228 | 506 | 493 | 492.203 | 489.856 | 491.101 | 840.872 | 339.13 | 82.819 | 82.818 | 824.818 | 82.817 | 82.816 | 82.815 | 84.364 | 84.363 | 84.362 | 84.362 | 109.361 | 139.602 | 146.065 | 146.048 | 205.624 | 191.856 | 194.911 | 199.094 | 179.1 | 194.6 | 214.5 | 220.2 | 244.6 | 248.6 | 225.5 | 260.8 | 269.1 | 270.8 | 284.1 | 285.8 | 297.5 | 257.1 | 245.5 | 247.2 | 149.7 | 121.4 | 153.2 | 134.9 | 156.7 | 104.8 | 147.6 | 158.9 | 159.8 | 150.7 | 196.4 | 247.1 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 4,468.649 | 0 | 0 | 0 | -196.52 | 0 | 0 | 0 | -241.454 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 149.119 | 0 | 0 | 0 | 196.52 | 0 | 0 | 0 | 120.374 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 11,270.852 | 8,423.499 | 8,447.831 | 122.836 | -661.7 | -661.7 | -870.95 | -627.18 | 39.596 | -133.933 | 0 | 121.08 | 0 | 0 | 0 | 0 | 0 | 0 | -30 | 0 | 0 | -250 | -205 | 0 | -70 | -95 | -95 | 0 | -275 | -210 | -270 | -370 | -200 | -100 | -100 | -100 | -100 | 0 | 0 | 0 | 0 | -20 | 0 | 0 | -53.44 | -58.44 | -78.44 | -208.44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4,508.665 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.364 | -0.363 | -0.362 | -0.362 | -0.361 | 0.398 | -0.065 | -0.048 | -42.624 | -31.856 | -45.911 | 102.906 | 49.9 | 70.4 | 80.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 11,882.552 | 8,905.199 | 8,929.531 | 5,402.304 | 661.7 | 661.7 | 237.812 | 231.582 | 223.358 | 249.829 | 383.762 | 383.762 | 503.762 | 503.762 | 623.762 | 623.762 | 673.762 | 674.15 | 779.15 | 754.15 | 924.15 | 674.15 | 719.15 | 924.15 | 804.15 | 804.15 | 804.15 | 923.635 | 848.639 | 681.187 | 516.187 | 516.187 | 371.187 | 571.187 | 571.183 | 581.492 | 451.492 | 551.492 | 556.959 | 556.959 | 556.959 | 531.959 | 531.959 | 531.959 | 531.959 | 531.959 | 531.959 | 531.959 | 750.399 | 565.399 | 585.399 | 599.399 | 641.399 | 652.399 | 772.399 | 885.399 | 1,067.399 | 1,172.399 | 1,192.399 | 1,210.399 | 1,432.399 | 1,557.399 | 1,772.379 | 1,060.44 | 1,286 | 1,460 | 1,035 | 1,103 | 1,005 | 625 | 590 | 560 | 547.27 | 194 | 228 | 506 | 493 | 492.203 | 489.856 | 491.101 | 840.872 | 339.13 | 82.819 | 82.818 | 824.818 | 82.817 | 82.816 | 82.815 | 84 | 84 | 84 | 84 | 109 | 140 | 146 | 146 | 163 | 160 | 149 | 302 | 229 | 265 | 295 | 220.2 | 244.6 | 248.6 | 225.5 | 260.8 | 269.1 | 270.8 | 284.1 | 285.8 | 297.5 | 257.1 | 245.5 | 247.2 | 149.7 | 121.4 | 153.2 | 134.9 | 156.7 | 104.8 | 147.6 | 158.9 | 159.8 | 150.7 | 196.4 | 247.1 |
Totaal passiva
| 17,158.285 | 17,389.914 | 17,411.244 | 17,561.059 | 17,291.54 | 17,754.456 | 17,571.521 | 17,308.944 | 17,176.701 | 17,973.719 | 18,147.935 | 18,683.508 | 19,058.189 | 19,165.007 | 17,193.309 | 16,517.892 | 16,434.486 | 11,881.572 | 10,848.226 | 10,383.193 | 10,330.118 | 10,384.22 | 10,276.323 | 10,198.857 | 10,282.285 | 10,483.183 | 10,323.282 | 10,392.171 | 10,319.897 | 10,053.89 | 10,067.381 | 10,136.212 | 10,275.367 | 10,722.249 | 10,965.203 | 10,878.885 | 11,120.039 | 10,910.593 | 11,442.169 | 11,056.092 | 11,319.123 | 11,217.25 | 11,563.53 | 11,441.067 | 11,566.857 | 11,580.841 | 11,601.877 | 11,614.718 | 11,655.63 | 11,464.691 | 11,652.6 | 11,683.131 | 12,488.725 | 13,104.395 | 14,076.821 | 14,535.118 | 15,356.9 | 16,677.734 | 17,362.421 | 18,029.385 | 18,382.342 | 18,172.201 | 17,731.91 | 17,943.151 | 17,863.168 | 17,427.093 | 16,698.771 | 15,765.285 | 15,672.894 | 16,298.733 | 15,866.179 | 16,160.703 | 16,163.427 | 19,021.455 | 19,380.084 | 18,719.81 | 18,017 | 17,520.383 | 16,150.021 | 14,396.905 | 13,994.207 | 13,335.97 | 12,223.69 | 11,578.341 | 11,035.008 | 9,079.118 | 8,937.911 | 8,845.428 | 8,444.026 | 7,916.115 | 7,821.306 | 7,594.599 | 7,105.143 | 5,880.217 | 5,777.754 | 5,485.196 | 5,327.999 | 4,969.57 | 4,772.17 | 4,426.666 | 4,065.8 | 3,954.2 | 3,796 | 3,747 | 3,274.1 | 3,220.7 | 3,157.6 | 3,091 | 2,815.5 | 2,894.2 | 2,886.1 | 2,631 | 2,566.4 | 2,329.7 | 2,265.2 | 2,261.6 | 2,126.4 | 2,156 | 1,984.3 | 2,054.7 | 1,961.6 | 1,821.1 | 1,800.2 | 1,801.4 | 1,806.8 | 1,814.5 | 1,824.3 | 1,843.8 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36.104 | 36.104 | 36.104 | 36.104 | 36.104 | 36.104 | 36.104 | 36.104 | 36.104 | 36.104 | 36.104 | 36.104 | 36.104 | 36.104 | 36.104 | 36.104 | 36.104 | 36.104 | 36.104 | 36.104 | 36.104 | 36.104 | 36.104 | 36.104 | 36.104 | 36.104 | 36.104 | 36.104 | 36.104 | 36.104 | 56.81 | 63.047 | 63.047 | 63.047 | 63.047 | 63.047 | 63.047 | 63.047 | 63.047 | 63.047 | 430.498 | 428.703 | 426.724 | 425.009 | 411.876 | 930.83 | 929.66 | 928.508 | 927.374 | 926.259 | 925.162 | 550.1 | 550.1 | 550.1 | 550.1 | 550.1 | 550.1 | 550.1 | 550.1 | 550.1 | 550.1 | 550.1 | 550.1 | 550.1 | 0 | 550.1 | 550.1 | 550.1 | 550.1 | 550.1 | 550.1 | 550.1 | 550.1 | 360.5 | 360.5 | 360.5 | 360.5 | 360.5 | 360.5 | 268.5 | 268.5 | 258 | 165 | 165 | 90 | 90 | 90 | 90 | 0 | 90 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34.3 | 34.3 | 34.3 | 0 | 0 |
Gewone aandelen
| 22.366 | 22.366 | 22.366 | 22.366 | 22.366 | 22.366 | 22.366 | 486.109 | 534.742 | 22.366 | 22.366 | 22.366 | 22.366 | 22.363 | 22.363 | 22.303 | 22.303 | 22.296 | 22.296 | 22.21 | 22.21 | 22.205 | 22.205 | 22.179 | 22.179 | 22.172 | 22.088 | 22.038 | 22.022 | 21.754 | 21.978 | 21.87 | 21.861 | 21.828 | 21.809 | 21.605 | 21.59 | 21.555 | 21.462 | 21.372 | 21.364 | 21.34 | 20.958 | 20.766 | 20.759 | 20.751 | 20.672 | 20.673 | 20.667 | 20.663 | 20.663 | 20.579 | 2.196 | 2.196 | 2.196 | 2.196 | 32.946 | 102.44 | 102.44 | 102.44 | 698.374 | 102.444 | 102.444 | 102.444 | 102.408 | 102.408 | 102.402 | 102.402 | 102.402 | 93.152 | 93.152 | 93.152 | 93.152 | 93.152 | 93.152 | 90.773 | 91 | 80.875 | 45.321 | 45.31 | 45.207 | 45.137 | 45.133 | 44.948 | 44.931 | 44.926 | 44.876 | 44.875 | 44.875 | 29.881 | 29.853 | 29.853 | 29.853 | 29.853 | 29.853 | 29.619 | 29.619 | 29.613 | 29.613 | 29.613 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 1,989.419 | 1,941.98 | 1,892.714 | 1,846.112 | 1,790.652 | 1,733.497 | 1,688.176 | 1,644.209 | 1,593.284 | 1,541.334 | 1,489.995 | 1,427.295 | 1,375.797 | 1,315.352 | 1,260.456 | 1,215.321 | 1,176.815 | 1,159.828 | 1,150.199 | 1,221.817 | 1,196.931 | 1,157.808 | 1,123.724 | 1,087.617 | 993.698 | 958.044 | 927.681 | 895.208 | 871.708 | 883.129 | 855.8 | 830.928 | 807.293 | 783.219 | 761.266 | 737.922 | 722.955 | 708.197 | 742.271 | 716.625 | 385.847 | 362.646 | 340.141 | 322.679 | 307.89 | 291.95 | 414.533 | 487.168 | 472.633 | 453.558 | 444.202 | 457.384 | 220.764 | 246.605 | -35.497 | -5.363 | 259.206 | -81.67 | 10.14 | 118.291 | 172.625 | 342.314 | 443.622 | 440.777 | 451.474 | 443.473 | 427.023 | 409.978 | 428.355 | 430.759 | 422.86 | 326.761 | 331.375 | 320.59 | 304.684 | 316.697 | 541 | 363.602 | 356.74 | 319.032 | 304.573 | 270.397 | 245.357 | 220.038 | 203.284 | 188.644 | 170.525 | 145.243 | 150.573 | 134.886 | 118.643 | 103.133 | 107.646 | 93.747 | 80.21 | 69.275 | 67.032 | 63.12 | 55.989 | 58.835 | 66.1 | 131.4 | 127.1 | 125.1 | 125.7 | 114.8 | 104.3 | 97.5 | 99.8 | 93.4 | 85.5 | 77.7 | 78.8 | 83.8 | 75.6 | 67.7 | 74.8 | 59.5 | 51.2 | 65.9 | 58.2 | 35.9 | 7.1 | 8.8 | 4.8 | 1.2 | -2 | -8.4 |
Overige gereserveerde algehele resultaten
| -483.621 | -643.675 | -654.235 | -639.17 | -851.363 | -772.387 | -717.55 | -804.778 | -862.693 | -591.756 | -415.833 | -83.999 | -33.718 | -14.978 | -43.474 | 55.455 | 45.327 | 53.27 | 49.116 | 6.764 | 5.124 | -2.438 | -19.905 | -40.415 | -62.887 | -52.107 | -44.662 | -20.615 | -10.91 | -14.629 | -23.694 | -34.39 | 4.36 | 16.517 | 2.642 | -27.749 | -4.67 | -21.379 | -11.211 | -18.351 | -34.323 | -28.407 | -56.197 | -78.736 | -58.485 | -40.142 | 19.822 | 28.43 | 42.492 | 26.61 | 20.222 | 19.198 | 13.927 | 12.635 | 15.424 | 17.718 | 30.295 | 63.311 | 22.948 | 26.493 | 73.095 | 46.382 | 82.751 | 356.395 | 238.862 | 207.284 | 272.352 | 260.785 | 234.905 | 216.595 | 246.947 | 246.681 | -28.816 | 183.209 | 219.353 | 250.169 | 0 | 307.159 | 281.61 | 225.701 | 285.285 | 185.815 | 205.858 | 199.135 | 111.024 | 265.37 | 188.444 | 1,827.726 | 193.119 | 199.22 | 176.884 | 190.5 | 195.843 | 157.58 | 172.624 | 157.194 | 118.088 | 111.757 | 104.877 | 98.144 | 0 | -43 | -14 | 8.7 | 21.6 | 9.6 | 5.7 | 12 | 7 | 2.9 | -6.7 | 0.6 | 0.4 | -1 | 0.6 | 3.1 | -0.5 | 9 | 3.1 | -0.3 | 0.5 | 3.6 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 172.721 | 170.789 | 218.872 | 268.301 | 341.413 | 414.523 | 412.601 | 0 | 0 | 585.972 | 684.574 | 736.105 | 797.416 | 846.114 | 944.976 | 945.996 | 944.733 | 943.336 | 942.036 | 941.178 | 940.226 | 939.297 | 938.329 | 939.219 | 938.321 | 937.466 | 935.893 | 936.362 | 934.827 | 933.552 | 932.829 | 931.731 | 930.268 | 928.785 | 927.346 | 926.252 | 924.971 | 923.743 | 917.124 | 915.993 | 915.165 | 914.318 | 894.186 | 888.102 | 887.382 | 886.722 | 885.925 | 885.705 | 885.278 | 885.081 | 884.889 | 883.936 | 319.462 | 319.439 | 618.422 | 618.399 | 587.656 | 423.378 | 423.355 | 423.331 | -172.625 | 423.287 | 423.261 | 98.401 | 98.428 | 98.428 | 98.381 | 98.381 | 98.424 | 15.707 | 15.707 | 12.859 | 278.703 | 12.372 | 12.372 | -9.898 | 623 | 0 | 0.113 | 82.767 | -1.711 | 77.402 | 77.324 | 75.348 | 144.424 | -4.245 | 65.088 | -1,579.921 | -4.921 | 8.405 | 7.84 | 10.933 | 10.934 | 11.302 | 14.402 | 13.373 | 15.936 | 16.555 | 16.993 | 18.311 | 241.9 | 139.9 | 136.1 | 136.6 | 126.6 | 126.6 | 126.6 | 126.9 | 115.8 | 115 | 113.8 | 112.8 | 102 | 102.5 | 101.4 | 100.4 | 84.4 | 81.5 | 80.5 | 54.4 | 53.9 | 53.3 | 81.5 | 41.9 | 41.9 | 41.9 | 76.1 | 72.8 |
Totaal eigen vermogen van aandeelhouders
| 1,700.885 | 1,491.46 | 1,479.717 | 1,497.609 | 1,303.068 | 1,397.999 | 1,405.593 | 1,325.54 | 1,265.333 | 1,557.916 | 1,781.102 | 2,101.767 | 2,197.965 | 2,204.955 | 2,220.425 | 2,275.179 | 2,225.282 | 2,214.834 | 2,199.751 | 2,228.073 | 2,200.595 | 2,152.976 | 2,100.457 | 2,044.704 | 1,927.415 | 1,901.679 | 1,877.104 | 1,869.097 | 1,853.751 | 1,859.91 | 1,823.017 | 1,786.243 | 1,799.886 | 1,786.453 | 1,749.167 | 1,694.134 | 1,700.95 | 1,668.22 | 1,705.75 | 1,671.743 | 1,324.157 | 1,306.001 | 1,255.898 | 1,215.858 | 1,220.593 | 1,222.328 | 1,403.999 | 1,485.023 | 1,484.117 | 1,448.959 | 1,433.023 | 1,444.144 | 986.847 | 1,009.578 | 1,027.269 | 1,057.959 | 1,321.979 | 1,438.289 | 1,488.543 | 1,599.063 | 1,698.843 | 1,840.686 | 1,977.24 | 1,548.117 | 1,441.272 | 1,401.693 | 1,450.258 | 1,421.646 | 1,414.186 | 1,306.312 | 1,328.766 | 1,229.553 | 1,224.515 | 1,159.423 | 1,179.661 | 1,197.841 | 1,255 | 1,301.736 | 1,233.885 | 1,222.911 | 1,183.453 | 1,128.851 | 1,123.772 | 1,089.569 | 1,053.764 | 855.196 | 829.434 | 798.424 | 744.147 | 732.892 | 693.72 | 602.919 | 612.776 | 550.481 | 462.089 | 434.461 | 320.674 | 311.044 | 297.471 | 294.902 | 308 | 318.3 | 249.2 | 270.4 | 273.9 | 251 | 236.6 | 236.4 | 222.6 | 211.3 | 192.6 | 191.1 | 181.2 | 185.3 | 177.6 | 171.2 | 158.7 | 150 | 134.8 | 120 | 112.6 | 92.8 | 88.6 | 85 | 81 | 77.4 | 74.1 | 64.4 |
Totaal eigen vermogen
| 1,700.885 | 1,491.46 | 1,479.717 | 1,497.609 | 1,303.068 | 1,397.999 | 1,405.593 | 1,325.54 | 1,265.333 | 1,557.916 | 1,781.102 | 2,101.767 | 2,197.965 | 2,204.955 | 2,220.425 | 2,275.179 | 2,225.282 | 2,214.834 | 2,199.751 | 2,228.073 | 2,200.595 | 2,152.976 | 2,100.457 | 2,044.704 | 1,927.415 | 1,901.679 | 1,877.104 | 1,869.097 | 1,853.751 | 1,859.91 | 1,823.017 | 1,786.243 | 1,799.886 | 1,786.453 | 1,749.167 | 1,694.134 | 1,700.95 | 1,668.22 | 1,705.75 | 1,671.743 | 1,324.157 | 1,306.001 | 1,255.898 | 1,215.858 | 1,220.593 | 1,222.328 | 1,403.999 | 1,485.023 | 1,484.117 | 1,448.959 | 1,433.023 | 1,444.144 | 986.847 | 1,009.578 | 1,027.269 | 1,057.959 | 1,321.979 | 1,438.289 | 1,488.543 | 1,599.063 | 1,698.843 | 1,840.686 | 1,977.24 | 1,548.117 | 1,441.272 | 1,401.693 | 1,450.258 | 1,421.646 | 1,414.186 | 1,306.312 | 1,328.766 | 1,229.553 | 1,224.515 | 1,159.423 | 1,179.661 | 1,197.841 | 1,255 | 1,301.736 | 1,233.885 | 1,222.911 | 1,183.453 | 1,128.851 | 1,123.772 | 1,089.569 | 1,053.764 | 855.196 | 829.434 | 798.424 | 744.147 | 732.892 | 693.72 | 602.919 | 612.776 | 550.481 | 462.089 | 434.461 | 320.674 | 311.044 | 297.471 | 294.902 | 308 | 318.3 | 249.2 | 270.4 | 273.9 | 251 | 236.6 | 236.4 | 222.6 | 211.3 | 192.6 | 191.1 | 181.2 | 185.3 | 177.6 | 171.2 | 158.7 | 150 | 134.8 | 120 | 112.6 | 92.8 | 88.6 | 85 | 81 | 77.4 | 74.1 | 64.4 |
Totaal passiva en aandeelhoudersvermogen
| 18,859.17 | 18,881.374 | 18,890.961 | 19,058.668 | 18,594.608 | 19,152.455 | 18,977.114 | 18,634.484 | 18,442.034 | 19,531.635 | 19,929.037 | 20,785.275 | 21,256.154 | 21,369.962 | 19,413.734 | 18,793.071 | 18,659.768 | 14,096.406 | 13,047.977 | 12,611.266 | 12,530.713 | 12,537.196 | 12,376.78 | 12,243.561 | 12,209.7 | 12,384.862 | 12,200.386 | 12,261.268 | 12,173.648 | 11,913.8 | 11,890.398 | 11,922.455 | 12,075.253 | 12,508.702 | 12,714.37 | 12,573.019 | 12,820.989 | 12,578.813 | 13,147.919 | 12,727.835 | 12,643.28 | 12,523.251 | 12,819.428 | 12,656.925 | 12,787.45 | 12,803.169 | 13,005.876 | 13,099.741 | 13,139.747 | 12,913.65 | 13,085.623 | 13,127.275 | 13,475.572 | 14,113.973 | 15,104.09 | 15,593.077 | 16,678.879 | 18,116.023 | 18,850.964 | 19,628.448 | 20,081.185 | 20,012.887 | 19,709.15 | 19,491.268 | 19,304.44 | 18,828.786 | 18,149.029 | 17,186.931 | 17,087.08 | 17,605.045 | 17,194.945 | 17,390.256 | 17,387.942 | 20,180.878 | 20,559.745 | 19,917.651 | 19,272 | 18,822.119 | 17,383.906 | 15,619.817 | 15,177.661 | 14,464.82 | 13,347.462 | 12,667.91 | 12,088.772 | 9,934.314 | 9,767.345 | 9,643.852 | 9,188.172 | 8,649.007 | 8,515.026 | 8,197.518 | 7,717.918 | 6,430.698 | 6,239.843 | 5,919.657 | 5,648.674 | 5,280.614 | 5,069.642 | 4,721.568 | 4,373.8 | 4,272.5 | 4,045.2 | 4,017.4 | 3,548 | 3,471.7 | 3,394.2 | 3,327.4 | 3,038.1 | 3,105.5 | 3,078.7 | 2,822.1 | 2,747.6 | 2,515 | 2,442.8 | 2,432.8 | 2,285.1 | 2,306 | 2,119.1 | 2,174.7 | 2,074.2 | 1,913.9 | 1,888.8 | 1,886.4 | 1,887.8 | 1,891.9 | 1,898.4 | 1,908.2 |