First Bancorp
NASDAQ:FBNC
41.15 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 145.658 | 143.423 | 139.51 | 141.115 | 99.879 | 101.22 | 106.022 | 98.93 | 102.246 | 95.534 | 96.129 | 88.902 | 75.064 | 80.133 | 75.907 | 76.002 | 76.185 | 78.817 | 68.305 | 69.278 | 69.408 | 70.398 | 68.235 | 68.252 | 67.221 | 67.343 | 66.448 | 63.722 | 54.001 | 51.791 | 44.105 | 40.766 | 41.222 | 39.768 | 37.353 | 37.272 | 37.696 | 36.763 | 36.881 | 38.415 | 39.145 | 42.08 | 43.022 | 42.339 | 41.571 | 43.239 | 37.99 | 41.761 | 39.937 | 42.593 | 42.675 | 47.954 | 43.07 | 42.448 | 42.598 | 83.999 | 35.028 | 36.073 | 36.871 | -24.797 | 36.251 | 82.155 | 26.856 | 27.47 | 28.219 | 26.838 | 25.139 | 25.666 | 24.454 | 24.535 | 23.102 | 25.156 | 21.495 | 22.288 | 21.807 | 21.75 | 21.131 | 20.719 | 19.995 | 19.961 | 19.837 | 18.771 | 18.585 | 18.484 | 17.843 | 17.276 | 17.075 | 15.932 | 15.905 | 15.231 | 14.29 | 13.643 | 13.448 | 12.436 | 11.181 | 12.074 | 9.162 | 8.081 | 7.753 | 7.405 | 7.3 | 7 | 6.7 | 6.8 | 6.6 | 6.3 | 6 | 5.9 | 5.6 | 5.5 | 5.2 | 5.1 | 5.3 | 4.9 | 4.7 | 4.6 | 4.4 | 4.5 | 4.4 | 4.7 | 4.1 | 3.7 | 3.5 | 3.7 | 3.6 | 3.6 | 3.5 | 3.6 | 3.4 | 3.4 | 3.3 | 3.2 | 3.3 | 3.2 | 3.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kosten van de omzet
| 0 | 17.26 | 17.929 | 0 | 19.335 | 18.397 | 19.102 | 13.844 | 13.844 | 10.91 | 13.324 | 0 | 11.004 | 10.91 | 10.357 | 0 | 9.471 | 9.691 | 10.102 | 0 | 9.763 | 11.032 | 10.153 | 0 | 10.403 | 10.174 | 11.106 | 0 | 8.719 | 9.142 | 8.21 | 0 | 7.784 | 7.501 | 7.593 | 0 | 7.111 | 7.48 | 7.029 | 0 | 8.598 | 8.106 | 6.59 | 0 | 6.885 | 9.122 | 6.959 | 0 | 7.536 | 7.496 | 7.213 | 0 | 7.891 | 7.088 | 8.821 | 0 | 6.371 | 7.598 | 7.938 | 0 | 5.912 | 6.651 | 4.944 | 0 | 4.359 | 5.028 | 4.151 | 0 | 3.616 | 4.036 | 4.039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.052 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 145.658 | 126.163 | 121.581 | 141.115 | 80.544 | 82.823 | 86.92 | 85.086 | 88.402 | 84.624 | 82.805 | 88.902 | 64.06 | 69.223 | 65.55 | 76.002 | 66.714 | 69.126 | 58.203 | 69.278 | 59.645 | 59.366 | 58.082 | 68.252 | 56.818 | 57.169 | 55.342 | 63.722 | 45.282 | 42.649 | 35.895 | 40.766 | 33.438 | 32.267 | 29.76 | 37.272 | 30.585 | 29.283 | 29.852 | 38.415 | 30.547 | 33.974 | 36.432 | 42.339 | 34.686 | 34.117 | 31.031 | 41.761 | 32.401 | 35.097 | 35.462 | 47.954 | 35.179 | 35.36 | 33.777 | 83.999 | 28.657 | 28.475 | 28.933 | -24.797 | 30.339 | 75.504 | 21.912 | 27.47 | 23.86 | 21.81 | 20.988 | 25.666 | 20.838 | 20.499 | 19.063 | 25.156 | 21.495 | 22.288 | 21.807 | 21.75 | 21.131 | 20.719 | 19.995 | 19.961 | 16.785 | 18.771 | 18.585 | 18.484 | 17.843 | 17.276 | 17.075 | 15.932 | 15.905 | 15.231 | 14.29 | 13.643 | 13.448 | 12.436 | 11.181 | 12.074 | 9.162 | 8.081 | 7.753 | 7.405 | 7.3 | 7 | 6.7 | 6.8 | 6.6 | 6.3 | 6 | 5.9 | 5.6 | 5.5 | 5.2 | 5.1 | 5.3 | 4.9 | 4.7 | 4.6 | 4.4 | 4.5 | 4.4 | 4.7 | 4.1 | 3.7 | 3.5 | 3.7 | 3.6 | 3.6 | 3.5 | 3.6 | 3.4 | 3.4 | 3.3 | 3.2 | 3.3 | 3.2 | 3.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinstmarge
| 1 | 0.88 | 0.871 | 1 | 0.806 | 0.818 | 0.82 | 0.86 | 0.865 | 0.886 | 0.861 | 1 | 0.853 | 0.864 | 0.864 | 1 | 0.876 | 0.877 | 0.852 | 1 | 0.859 | 0.843 | 0.851 | 1 | 0.845 | 0.849 | 0.833 | 1 | 0.839 | 0.823 | 0.814 | 1 | 0.811 | 0.811 | 0.797 | 1 | 0.811 | 0.797 | 0.809 | 1 | 0.78 | 0.807 | 0.847 | 1 | 0.834 | 0.789 | 0.817 | 1 | 0.811 | 0.824 | 0.831 | 1 | 0.817 | 0.833 | 0.793 | 1 | 0.818 | 0.789 | 0.785 | 1 | 0.837 | 0.919 | 0.816 | 1 | 0.846 | 0.813 | 0.835 | 1 | 0.852 | 0.836 | 0.825 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.846 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 34.512 | 33.911 | 42.62 | 35.933 | 34.841 | 35.714 | 30.005 | 28.572 | 30.109 | 29.032 | 28.175 | 25.098 | 25.271 | 24.705 | 25.813 | 26.045 | 24.453 | 24.657 | 24.293 | 23.977 | 24.15 | 23.553 | 22.598 | 22.832 | 22.53 | 24.005 | 23.667 | 19.925 | 20.068 | 17.671 | 16.707 | 16.038 | 15.138 | 14.181 | 14.636 | 14.599 | 13.879 | 13.68 | 13.223 | 14.323 | 13.652 | 13.959 | 14.262 | 13.649 | 13.549 | 13.304 | 13.396 | 12.909 | 12.95 | 14.088 | 17.773 | 13.066 | 12.648 | 12.913 | 12.638 | 11.309 | 11.324 | 11.1 | 7.699 | 11.74 | 11.329 | 9.807 | 14.43 | 8.907 | 9.129 | 8.554 | 8.7 | 8.33 | 8.519 | 8.121 | 7.638 | 7.954 | 7.52 | 7.566 | 7.096 | 6.809 | 7.184 | 6.886 | 6.543 | 6.524 | 6.294 | 6.243 | 5.854 | 5.561 | 5.396 | 5.326 | 4.594 | 4.714 | 4.546 | 4.613 | 4.452 | 3.995 | 3.765 | 3.405 | 3.158 | 3.254 | 2.614 | 2.68 | 2.446 | 2.6 | 2.4 | 2.3 | 2.2 | 2.3 | 2.1 | 2.1 | 1.9 | 1.9 | 1.9 | 1.8 | 1.7 | 1.7 | 1.7 | 1.6 | 2.4 | 1.6 | 1.5 | 1.5 | 1.6 | 1.4 | 1.2 | 1.3 | 1.2 | 1.2 | 1.3 | 1.3 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.1 | 1.1 | 1.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 4.85 | 0.89 | 4.055 | 0 | 1.09 | 1.12 | 3.032 | 0 | 0.884 | 0.911 | 2.58 | 0 | 0 | 0 | 2.297 | 0 | 0 | 0 | 2.727 | 0 | 0 | 0 | 3.065 | 0 | 0 | 0 | 2.549 | 0 | 0 | 0 | 1.999 | 0 | 0 | 0 | 1.674 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 0 | 39.362 | 33.911 | 46.675 | 35.933 | 34.841 | 35.714 | 30.005 | 28.572 | 30.109 | 29.032 | 28.175 | 25.098 | 25.271 | 24.705 | 25.813 | 26.045 | 24.453 | 24.657 | 24.293 | 23.977 | 24.15 | 23.553 | 22.598 | 22.832 | 22.53 | 24.005 | 23.667 | 19.925 | 20.068 | 17.671 | 16.707 | 16.038 | 15.138 | 14.181 | 14.636 | 14.599 | 13.879 | 13.68 | 13.223 | 14.323 | 13.652 | 13.959 | 14.262 | 13.649 | 13.549 | 13.304 | 13.396 | 12.909 | 12.95 | 14.088 | 17.773 | 13.066 | 12.648 | 12.913 | 12.638 | 11.309 | 11.324 | 11.1 | 7.699 | 11.74 | 11.329 | 9.807 | 14.43 | 8.907 | 9.129 | 8.554 | 8.7 | 8.33 | 8.519 | 8.121 | 7.638 | 7.954 | 7.52 | 7.566 | 7.096 | 6.809 | 7.184 | 6.886 | 6.543 | 6.524 | 6.294 | 6.243 | 5.854 | 5.561 | 5.396 | 5.326 | 4.594 | 4.714 | 4.546 | 4.613 | 4.452 | 3.995 | 3.765 | 3.405 | 3.158 | 3.254 | 2.614 | 2.68 | 2.446 | 2.6 | 2.4 | 2.3 | 2.2 | 2.3 | 2.1 | 2.1 | 1.9 | 1.9 | 1.9 | 1.8 | 1.7 | 1.7 | 1.7 | 1.6 | 2.4 | 1.6 | 1.5 | 1.5 | 1.6 | 1.4 | 1.2 | 1.3 | 1.2 | 1.2 | 1.3 | 1.3 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.1 | 1.1 | 1.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| -19.214 | -18.929 | -19.688 | -16.887 | -98.157 | -98.795 | -103.289 | -71.923 | -62.971 | -14.208 | -77.575 | -98.786 | -50.163 | -52.59 | -49.207 | -65.909 | -57.422 | -65.533 | -49.811 | 0 | -41.524 | -42.782 | -43.452 | 0 | -43.819 | -43.602 | -46.839 | 0 | -40.903 | -41.691 | -38.784 | -41.696 | -38.621 | -32.849 | -30.787 | -38.717 | -31.628 | -30.916 | -29.963 | -37.643 | -33.152 | -33.972 | -38.386 | 0 | -33.911 | -34.856 | -35.39 | -15.768 | 2.661 | 7.872 | 5.235 | 12.611 | 6.095 | 2.854 | -3.909 | 0 | -26.301 | -25.504 | -23.933 | 0 | -19.017 | -15.67 | -12.872 | 0 | -7.865 | -6.872 | -4.164 | 0 | -1.956 | -3.076 | -2.663 | 0 | -7.838 | -9.113 | -10.448 | -10.403 | -10.27 | -12.589 | -12.551 | -12.846 | -10.141 | -12.95 | -12.934 | -12.399 | -11.098 | -10.405 | -9.972 | -7.274 | -8.124 | -7.694 | -6.35 | -4.817 | -2.672 | -1.608 | -0.585 | -0.296 | -3.787 | -2.678 | -3.068 | -2.662 | -3.5 | -3.1 | -2.9 | -2.8 | -2.8 | -2.8 | -2.9 | -2.6 | -2.7 | -2.9 | -2.9 | -2.8 | -2.7 | -2.5 | -2.3 | -5.8 | -2.4 | -2.6 | -3 | -3.4 | -2.8 | -2.4 | -2.5 | -2.5 | -2.3 | -2.4 | -2.4 | -1.9 | -2 | -1.8 | -1.8 | -1.2 | -1 | -1 | -0.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 19.214 | 18.929 | 19.688 | 16.887 | -62.224 | -63.954 | -67.575 | -41.918 | -34.399 | 47.808 | -48.543 | -70.611 | -25.065 | -27.319 | -24.502 | -40.096 | -31.377 | -41.08 | -25.154 | 71.68 | -17.547 | -18.632 | -19.899 | 69.367 | -20.987 | -21.072 | -22.834 | 57.664 | -20.978 | -21.623 | -21.113 | -24.989 | -22.583 | -17.711 | -16.606 | -24.081 | -17.029 | -17.037 | -16.283 | -24.42 | -18.829 | -20.32 | -24.427 | 40.502 | -20.262 | -21.307 | -22.086 | 39.947 | 15.57 | 20.822 | 19.323 | 30.384 | 19.161 | 15.502 | 9.004 | 36.979 | -14.992 | -14.18 | -12.833 | 33.889 | -7.277 | -4.341 | -3.065 | 26.59 | 1.042 | 2.257 | 4.39 | 24.97 | 6.374 | 5.443 | 5.458 | 23.04 | 0.116 | -1.593 | -2.882 | -3.307 | -3.461 | -5.405 | -5.665 | -6.303 | -3.617 | -6.656 | -6.691 | -6.545 | -5.537 | -5.009 | -4.646 | -2.68 | -3.41 | -3.148 | -1.737 | -0.365 | 1.323 | 2.157 | 2.82 | 2.862 | -0.533 | -0.064 | -0.388 | -0.216 | -0.9 | -0.7 | -0.6 | -0.6 | -0.5 | -0.7 | -0.8 | -0.7 | -0.8 | -1 | -1.1 | -1.1 | -1 | -0.8 | -0.7 | -3.4 | -0.8 | -1.1 | -1.5 | -1.8 | -1.4 | -1.2 | -1.2 | -1.3 | -1.1 | -1.1 | -1.1 | -0.7 | -0.8 | -0.6 | -0.6 | 0 | 0.1 | 0.1 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfsresultaat
| 22.572 | 38.553 | 33.542 | 41.104 | 37.655 | 37.266 | 19.345 | 57.012 | 54.003 | 46.236 | 47.586 | 18.291 | 38.995 | 41.904 | 41.048 | 35.906 | 35.337 | 28.046 | 33.049 | 36.559 | 42.098 | 40.734 | 38.183 | 38.896 | 35.831 | 36.097 | 32.508 | 25.791 | 24.304 | 21.026 | 14.782 | 15.777 | 10.855 | 14.556 | 13.154 | 13.191 | 13.556 | 12.246 | 13.569 | 13.995 | 11.718 | 13.654 | 12.005 | 12.209 | 14.424 | 12.81 | 8.945 | -38.33 | 11.911 | 10.454 | -2.516 | 6.535 | 10.73 | 12.886 | 16.636 | 2.789 | 13.665 | 14.295 | 16.1 | 25.445 | 23.062 | 71.163 | 18.847 | 22.081 | 24.902 | 24.067 | 25.378 | 26.943 | 27.212 | 25.942 | 24.521 | 24.165 | 21.611 | 20.695 | 18.925 | 18.443 | 17.67 | 15.314 | 14.33 | 13.658 | 13.168 | 12.115 | 11.894 | 11.939 | 12.306 | 12.267 | 12.429 | 13.252 | 12.495 | 12.083 | 12.553 | 13.278 | 14.771 | 14.593 | 14.001 | 14.936 | 8.629 | 8.017 | 7.365 | 7.189 | 6.4 | 6.3 | 6.1 | 6.2 | 6.1 | 5.6 | 5.2 | 5.2 | 4.8 | 4.5 | 4.1 | 4 | 4.3 | 4.1 | 4 | 1.2 | 3.6 | 3.4 | 2.9 | 2.9 | 2.7 | 2.5 | 2.3 | 2.4 | 2.5 | 2.5 | 2.4 | 2.9 | 2.6 | 2.8 | 2.7 | 3.2 | 3.4 | 3.3 | 3.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfsresultaat ratio
| 0.155 | 0.269 | 0.24 | 0.291 | 0.377 | 0.368 | 0.182 | 0.576 | 0.528 | 0.484 | 0.495 | 0.206 | 0.519 | 0.523 | 0.541 | 0.472 | 0.464 | 0.356 | 0.484 | 0.528 | 0.607 | 0.579 | 0.56 | 0.57 | 0.533 | 0.536 | 0.489 | 0.405 | 0.45 | 0.406 | 0.335 | 0.387 | 0.263 | 0.366 | 0.352 | 0.354 | 0.36 | 0.333 | 0.368 | 0.364 | 0.299 | 0.324 | 0.279 | 0.288 | 0.347 | 0.296 | 0.235 | -0.918 | 0.298 | 0.245 | -0.059 | 0.136 | 0.249 | 0.304 | 0.391 | 0.033 | 0.39 | 0.396 | 0.437 | -1.026 | 0.636 | 0.866 | 0.702 | 0.804 | 0.882 | 0.897 | 1.01 | 1.05 | 1.113 | 1.057 | 1.061 | 0.961 | 1.005 | 0.929 | 0.868 | 0.848 | 0.836 | 0.739 | 0.717 | 0.684 | 0.664 | 0.645 | 0.64 | 0.646 | 0.69 | 0.71 | 0.728 | 0.832 | 0.786 | 0.793 | 0.878 | 0.973 | 1.098 | 1.173 | 1.252 | 1.237 | 0.942 | 0.992 | 0.95 | 0.971 | 0.877 | 0.9 | 0.91 | 0.912 | 0.924 | 0.889 | 0.867 | 0.881 | 0.857 | 0.818 | 0.788 | 0.784 | 0.811 | 0.837 | 0.851 | 0.261 | 0.818 | 0.756 | 0.659 | 0.617 | 0.659 | 0.676 | 0.657 | 0.649 | 0.694 | 0.694 | 0.686 | 0.806 | 0.765 | 0.824 | 0.818 | 1 | 1.03 | 1.031 | 1.065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| 0 | 36.884 | 31.783 | 37.69 | 37.655 | 37.266 | 19.345 | -8.739 | -5.857 | -0.1 | -4.922 | -5.621 | -4.397 | -4.695 | -5.206 | -5.817 | -5.711 | -7.428 | -10.251 | -10.308 | -10.505 | -10.467 | -10.018 | -9.003 | -7.935 | -6.917 | -5.999 | -5.686 | -4.687 | -4.319 | -3.472 | -3.194 | -3.062 | -2.965 | -2.988 | -2.873 | -2.864 | -2.778 | -2.887 | -3.045 | -3.183 | -3.315 | -3.298 | -3.478 | -3.773 | -4.068 | -4.289 | -4.89 | -5.365 | -5.648 | -5.974 | -5.262 | -6.859 | -7.139 | -6.515 | -6.854 | -7.739 | -8.182 | -9.132 | -11.381 | -12.964 | -12.137 | -12.413 | -14.124 | -15.004 | -15.632 | -16.543 | -17.751 | -17.998 | -17.239 | -16.67 | -16.072 | -14.866 | -12.871 | -10.862 | -9.793 | -8.715 | -7.7 | -6.63 | -5.793 | -5.193 | -4.706 | -4.611 | -4.471 | -4.431 | -4.883 | -5.122 | -5.37 | -5.654 | -6.046 | -6.801 | -8.066 | -9.001 | -9.548 | -9.105 | -9.16 | -9.297 | -5.171 | -4.607 | -4.51 | -3.9 | -3.8 | -3.8 | -3.8 | -3.8 | -3.5 | -3.2 | -3.1 | -2.8 | -2.7 | -2.5 | -2.5 | -2.5 | -2.5 | -2.5 | -2.5 | -2.3 | -2.2 | -1.9 | -1.8 | -1.6 | -1.5 | -1.5 | -1.5 | -1.5 | -1.5 | -1.6 | -1.7 | -1.8 | -2 | -2.1 | -2.5 | -2.6 | -2.6 | -2.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 22.572 | 36.884 | 31.783 | 37.69 | 37.655 | 37.266 | 19.345 | 48.273 | 48.146 | 46.136 | 42.664 | 12.67 | 34.598 | 37.209 | 35.842 | 30.089 | 29.626 | 20.618 | 22.798 | 26.251 | 31.593 | 30.267 | 28.165 | 29.893 | 27.896 | 29.18 | 26.509 | 20.105 | 19.617 | 16.707 | 11.31 | 12.583 | 7.793 | 11.591 | 10.166 | 10.318 | 10.692 | 9.468 | 10.682 | 10.95 | 8.535 | 10.339 | 8.707 | 8.731 | 10.651 | 8.742 | 4.656 | -43.22 | 6.546 | 4.806 | -8.49 | 1.273 | 3.871 | 5.747 | 10.121 | -4.065 | 5.926 | 6.113 | 6.968 | 14.064 | 10.098 | 59.026 | 6.434 | 7.957 | 9.898 | 8.435 | 8.835 | 9.192 | 9.214 | 8.703 | 7.851 | 8.093 | 6.745 | 7.824 | 8.063 | 8.65 | 8.955 | 7.614 | 7.7 | 7.865 | 7.975 | 7.409 | 7.283 | 7.468 | 7.875 | 7.384 | 7.307 | 7.882 | 6.841 | 6.037 | 5.752 | 5.212 | 5.77 | 5.045 | 4.896 | 5.776 | -0.668 | 2.846 | 2.758 | 2.679 | 2.5 | 2.5 | 2.3 | 2.4 | 2.3 | 2.1 | 2 | 2.1 | 2 | 1.8 | 1.6 | 1.5 | 1.8 | 1.6 | 1.5 | -1.3 | 1.3 | 1.2 | 1 | 1.1 | 1.1 | 1 | 0.8 | 0.9 | 1 | 1 | 0.8 | 1.2 | 0.8 | 0.8 | 0.6 | 0.7 | 0.8 | 0.7 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.155 | 0.257 | 0.228 | 0.267 | 0.377 | 0.368 | 0.182 | 0.488 | 0.471 | 0.483 | 0.444 | 0.143 | 0.461 | 0.464 | 0.472 | 0.396 | 0.389 | 0.262 | 0.334 | 0.379 | 0.455 | 0.43 | 0.413 | 0.438 | 0.415 | 0.433 | 0.399 | 0.316 | 0.363 | 0.323 | 0.256 | 0.309 | 0.189 | 0.291 | 0.272 | 0.277 | 0.284 | 0.258 | 0.29 | 0.285 | 0.218 | 0.246 | 0.202 | 0.206 | 0.256 | 0.202 | 0.123 | -1.035 | 0.164 | 0.113 | -0.199 | 0.027 | 0.09 | 0.135 | 0.238 | -0.048 | 0.169 | 0.169 | 0.189 | -0.567 | 0.279 | 0.718 | 0.24 | 0.29 | 0.351 | 0.314 | 0.351 | 0.358 | 0.377 | 0.355 | 0.34 | 0.322 | 0.314 | 0.351 | 0.37 | 0.398 | 0.424 | 0.367 | 0.385 | 0.394 | 0.402 | 0.395 | 0.392 | 0.404 | 0.441 | 0.427 | 0.428 | 0.495 | 0.43 | 0.396 | 0.403 | 0.382 | 0.429 | 0.406 | 0.438 | 0.478 | -0.073 | 0.352 | 0.356 | 0.362 | 0.342 | 0.357 | 0.343 | 0.353 | 0.348 | 0.333 | 0.333 | 0.356 | 0.357 | 0.327 | 0.308 | 0.294 | 0.34 | 0.327 | 0.319 | -0.283 | 0.295 | 0.267 | 0.227 | 0.234 | 0.268 | 0.27 | 0.229 | 0.243 | 0.278 | 0.278 | 0.229 | 0.333 | 0.235 | 0.235 | 0.182 | 0.219 | 0.242 | 0.219 | 0.161 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 3.892 | 8.172 | 6.511 | 8.016 | 7.762 | 7.863 | 4.184 | 9.84 | 10.197 | 9.551 | 8.695 | 2.148 | 6.955 | 7.924 | 7.648 | 6.441 | 6.329 | 4.266 | 4.618 | 5.368 | 6.574 | 6.408 | 5.88 | 5.998 | 5.905 | 6.45 | 5.836 | 5.928 | 6.531 | 5.553 | 3.755 | 4.228 | 3.115 | 3.952 | 3.329 | 3.521 | 3.687 | 3.224 | 3.694 | 3.855 | 2.956 | 3.693 | 3.031 | 3.053 | 4.318 | 3.154 | 1.556 | -17.283 | 2.123 | 1.516 | -3.308 | 0.289 | 1.314 | 2.021 | 3.746 | -1.82 | 2.078 | 2.172 | 2.53 | 5.28 | 3.716 | 23.008 | 2.353 | 2.956 | 3.701 | 3.157 | 3.306 | 3.43 | 3.471 | 3.284 | 2.965 | 2.949 | 2.373 | 3.029 | 3.072 | 1.237 | 9.646 | 2.962 | 2.984 | 2.554 | 2.778 | 2.523 | 2.563 | 2.611 | 2.819 | 2.573 | 2.614 | 2.769 | 2.414 | 2.107 | 1.992 | 1.851 | 2.006 | 1.778 | 1.672 | 2.033 | 0.255 | 0.96 | 0.916 | 0.86 | 0.8 | 0.9 | 0.8 | 0.9 | 0.8 | 0.7 | 0.7 | 0.7 | 0.7 | 0.6 | 0.5 | 0.5 | 0.6 | 0.6 | 0.5 | -0.5 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.3 | 0.3 | 0.2 | 0.4 | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| 18.68 | 28.712 | 25.272 | 29.674 | 29.893 | 29.403 | 15.161 | 38.433 | 37.7 | 36.413 | 33.771 | 10.505 | 27.518 | 29.122 | 28.016 | 23.529 | 23.23 | 16.256 | 18.099 | 20.762 | 24.9 | 23.745 | 22.285 | 23.895 | 21.991 | 22.73 | 20.673 | 14.177 | 13.086 | 11.154 | 7.555 | 8.355 | 4.62 | 7.58 | 6.779 | 6.76 | 6.868 | 6.032 | 6.771 | 6.878 | 5.362 | 6.429 | 5.459 | 5.461 | 6.117 | 5.371 | 2.855 | -25.937 | 3.735 | 3.29 | -5.182 | 0.984 | 2.557 | 3.726 | 5.333 | -2.245 | 3.848 | 3.941 | 3.411 | 7.77 | 5.387 | 43.506 | 3.14 | 5.001 | 6.197 | 5.278 | 5.529 | 5.762 | 5.743 | 5.419 | 4.886 | 5.144 | 4.372 | 4.795 | 4.991 | 7.413 | -0.691 | 4.652 | 4.716 | 5.311 | 5.197 | 4.886 | 4.72 | 4.857 | 5.056 | 4.811 | 4.693 | 5.113 | 4.659 | 4.161 | 3.991 | 3.361 | 3.764 | 3.267 | 3.224 | 3.743 | -0.923 | 1.886 | 1.842 | 1.819 | 1.7 | 1.6 | 1.5 | 1.5 | 1.5 | 1.4 | 1.3 | 1.4 | 1.3 | 1.2 | 1.1 | 1 | 1.2 | 1 | 1 | -0.8 | 0.9 | 0.8 | 0.7 | 0.8 | 0.8 | 0.7 | 0.6 | 0.7 | 0.7 | 0.7 | 0.6 | 0.8 | 0.6 | 0.6 | 0.5 | 0.5 | 0.6 | 0.5 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| 0.128 | 0.2 | 0.181 | 0.21 | 0.299 | 0.29 | 0.143 | 0.388 | 0.369 | 0.381 | 0.351 | 0.118 | 0.367 | 0.363 | 0.369 | 0.31 | 0.305 | 0.206 | 0.265 | 0.3 | 0.359 | 0.337 | 0.327 | 0.35 | 0.327 | 0.338 | 0.311 | 0.222 | 0.242 | 0.215 | 0.171 | 0.205 | 0.112 | 0.191 | 0.181 | 0.181 | 0.182 | 0.164 | 0.184 | 0.179 | 0.137 | 0.153 | 0.127 | 0.129 | 0.147 | 0.124 | 0.075 | -0.621 | 0.094 | 0.077 | -0.121 | 0.021 | 0.059 | 0.088 | 0.125 | -0.027 | 0.11 | 0.109 | 0.093 | -0.313 | 0.149 | 0.53 | 0.117 | 0.182 | 0.22 | 0.197 | 0.22 | 0.224 | 0.235 | 0.221 | 0.211 | 0.204 | 0.203 | 0.215 | 0.229 | 0.341 | -0.033 | 0.225 | 0.236 | 0.266 | 0.262 | 0.26 | 0.254 | 0.263 | 0.283 | 0.278 | 0.275 | 0.321 | 0.293 | 0.273 | 0.279 | 0.246 | 0.28 | 0.263 | 0.288 | 0.31 | -0.101 | 0.233 | 0.238 | 0.246 | 0.233 | 0.229 | 0.224 | 0.221 | 0.227 | 0.222 | 0.217 | 0.237 | 0.232 | 0.218 | 0.212 | 0.196 | 0.226 | 0.204 | 0.213 | -0.174 | 0.205 | 0.178 | 0.159 | 0.17 | 0.195 | 0.189 | 0.171 | 0.189 | 0.194 | 0.194 | 0.171 | 0.222 | 0.176 | 0.176 | 0.152 | 0.156 | 0.182 | 0.156 | 0.129 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 0.45 | 0.7 | 0.61 | 0.72 | 0.73 | 0.72 | 0.37 | 1.07 | 1.06 | 1.03 | 0.96 | 0.3 | 0.97 | 1.03 | 0.99 | 0.83 | 0.81 | 0.56 | 0.63 | 0.71 | 0.84 | 0.8 | 0.75 | 0.81 | 0.74 | 0.77 | 0.7 | 0.48 | 0.53 | 0.45 | 0.34 | 0.41 | 0.23 | 0.38 | 0.34 | 0.34 | 0.35 | 0.3 | 0.34 | 0.35 | 0.27 | 0.33 | 0.28 | 0.28 | 0.31 | 0.27 | 0.15 | -1.5 | 0.22 | 0.19 | -0.31 | 0.058 | 0.15 | 0.22 | 0.32 | -0.13 | 0.23 | 0.24 | 0.2 | 0.52 | 0.32 | 2.62 | 0.19 | 0.3 | 0.38 | 0.32 | 0.38 | 0.4 | 0.4 | 0.38 | 0.34 | 0.36 | 0.31 | 0.34 | 0.35 | 0.52 | -0.049 | 0.33 | 0.33 | 0.38 | 0.25 | 0.35 | 0.33 | 0.35 | 0.36 | 0.34 | 0.33 | 0.37 | 0.23 | 0.2 | 0.2 | 0.24 | 0.18 | 0.24 | 0.25 | 0.28 | -0.069 | 0.094 | 0.092 | 0.27 | 0.085 | 0.16 | 0.098 | 0.22 | 0.098 | 0.14 | 0.086 | 0.21 | 0.083 | 0.08 | 0.074 | 0.15 | 0.08 | 0.034 | 0.033 | -0.12 | 0.028 | 0.027 | 0.024 | 0.12 | 0.027 | 0.025 | 0.022 | 0.1 | 0.024 | 0.024 | 0.019 | 0.12 | 0.021 | 0.021 | 0.016 | 0.074 | 0.019 | 0.016 | 0.012 | 0 | 0.016 | 0.014 | 0.015 | 0 | 0.014 | 0.012 | 0.014 | 0 | 0.015 | 0.01 | 0.01 | 0 | 0.011 | 0.008 | 0.01 | 0.067 | 0.012 | 0.008 | 0.012 | 0.067 | 0.013 |
Verwaterde WPA
| 0.45 | 0.7 | 0.61 | 0.72 | 0.73 | 0.71 | 0.37 | 1.07 | 1.06 | 1.03 | 0.95 | 0.3 | 0.97 | 1.03 | 0.99 | 0.83 | 0.81 | 0.56 | 0.62 | 0.71 | 0.84 | 0.8 | 0.75 | 0.8 | 0.74 | 0.77 | 0.7 | 0.48 | 0.53 | 0.45 | 0.34 | 0.4 | 0.23 | 0.37 | 0.33 | 0.33 | 0.34 | 0.3 | 0.33 | 0.34 | 0.27 | 0.32 | 0.27 | 0.27 | 0.3 | 0.27 | 0.14 | -1.5 | 0.22 | 0.19 | -0.31 | 0.058 | 0.15 | 0.22 | 0.32 | -0.13 | 0.23 | 0.23 | 0.2 | 0.52 | 0.32 | 2.61 | 0.19 | 0.3 | 0.37 | 0.32 | 0.38 | 0.4 | 0.4 | 0.37 | 0.34 | 0.36 | 0.3 | 0.33 | 0.35 | 0.52 | -0.049 | 0.32 | 0.33 | 0.38 | 0.24 | 0.34 | 0.33 | 0.35 | 0.35 | 0.33 | 0.33 | 0.37 | 0.22 | 0.2 | 0.19 | 0.24 | 0.18 | 0.23 | 0.24 | 0.28 | -0.068 | 0.092 | 0.09 | 0.27 | 0.082 | 0.16 | 0.095 | 0.22 | 0.095 | 0.13 | 0.083 | 0.21 | 0.08 | 0.08 | 0.071 | 0.15 | 0.08 | 0.034 | 0.033 | -0.12 | 0.028 | 0.027 | 0.024 | 0.12 | 0.027 | 0.025 | 0.022 | 0.1 | 0.024 | 0.024 | 0.019 | 0.12 | 0.021 | 0.021 | 0.016 | 0.074 | 0.019 | 0.016 | 0.012 | 0 | 0.016 | 0.014 | 0.015 | 0 | 0.014 | 0.012 | 0.014 | 0 | 0.015 | 0.01 | 0.01 | 0 | 0.011 | 0.008 | 0.01 | 0.067 | 0.012 | 0.008 | 0.012 | 0.067 | 0.013 |
EBITDA
| 24.186 | 1.669 | -1.759 | 1.856 | 39.608 | 39.315 | 21.49 | 57.837 | 54.892 | -0.272 | 48.603 | 19.385 | 39.69 | 42.749 | 41.945 | 36.901 | 36.265 | 29.024 | 34.104 | 37.68 | 43.261 | 41.976 | 39.814 | 40.586 | 37.487 | 37.842 | 34.18 | 27.522 | 25.206 | 22.057 | 15.358 | 16.154 | 11.242 | 14.817 | 13.34 | 13.372 | 13.737 | 12.426 | 13.749 | 14.19 | 11.912 | 13.848 | 12.199 | 12.43 | 14.644 | 13.03 | 9.144 | -38.103 | 12.135 | 10.677 | -2.293 | 7.847 | 10.956 | 13.112 | 17.952 | 3.009 | 13.884 | 14.515 | 16.315 | 29.285 | 23.28 | 71.261 | 18.945 | 19.761 | 29.305 | 25.091 | 26.146 | 27.78 | 28.153 | 26.871 | 25.423 | 25.038 | 22.471 | 21.473 | 19.695 | 19.223 | 18.454 | 16.088 | 15.077 | 14.04 | 13.926 | 12.89 | 12.672 | 12.692 | 13.028 | 12.955 | 13.088 | 12.785 | 13.391 | 12.943 | 13.41 | 14.214 | 15.563 | 15.371 | 14.504 | 15.36 | 9.18 | 8.459 | 7.797 | 7.392 | 6.9 | 6.7 | 6.6 | 6.6 | 6.3 | 6.1 | 5.5 | 5.6 | 5 | 4.9 | 4.4 | 4.3 | 4.7 | 4.4 | 4.3 | 1.4 | 3.8 | 3.8 | 3.2 | 3.2 | 3 | 2.8 | 2.5 | 2.7 | 2.7 | 2.8 | 2.6 | 3.6 | 2.7 | 2.9 | 2.9 | 3.1 | 3.6 | 3.6 | 3.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA ratio
| 0.166 | 0.012 | -0.013 | 0.013 | 0.397 | 0.388 | 0.203 | 0.585 | 0.537 | -0.003 | 0.506 | 0.218 | 0.529 | 0.533 | 0.553 | 0.486 | 0.476 | 0.368 | 0.499 | 0.544 | 0.623 | 0.596 | 0.583 | 0.595 | 0.558 | 0.562 | 0.514 | 0.432 | 0.467 | 0.426 | 0.348 | 0.396 | 0.273 | 0.373 | 0.357 | 0.359 | 0.364 | 0.338 | 0.373 | 0.369 | 0.304 | 0.329 | 0.284 | 0.294 | 0.352 | 0.301 | 0.241 | -0.912 | 0.304 | 0.251 | -0.054 | 0.164 | 0.254 | 0.309 | 0.421 | 0.036 | 0.396 | 0.402 | 0.442 | -1.181 | 0.642 | 0.867 | 0.705 | 0.719 | 1.038 | 0.935 | 1.04 | 1.082 | 1.151 | 1.095 | 1.1 | 0.995 | 1.045 | 0.963 | 0.903 | 0.884 | 0.873 | 0.776 | 0.754 | 0.703 | 0.702 | 0.687 | 0.682 | 0.687 | 0.73 | 0.75 | 0.767 | 0.802 | 0.842 | 0.85 | 0.938 | 1.042 | 1.157 | 1.236 | 1.297 | 1.272 | 1.002 | 1.047 | 1.006 | 0.998 | 0.945 | 0.957 | 0.985 | 0.971 | 0.955 | 0.968 | 0.917 | 0.949 | 0.893 | 0.891 | 0.846 | 0.843 | 0.887 | 0.898 | 0.915 | 0.304 | 0.864 | 0.844 | 0.727 | 0.681 | 0.732 | 0.757 | 0.714 | 0.73 | 0.75 | 0.778 | 0.743 | 1 | 0.794 | 0.853 | 0.879 | 0.969 | 1.091 | 1.125 | 1.161 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |