Fortress Biotech, Inc.
NASDAQ:FBIO
1.65 (USD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 76.201 | 85.837 | 80.927 | 72.307 | 78.022 | 152.483 | 178.266 | 208.351 | 248.771 | 287.511 | 305.744 | 252.721 | 274.992 | 289.897 | 233.351 | 218.389 | 183.278 | 135.943 | 136.858 | 134.945 | 149.407 | 116.444 | 65.508 | 95.867 | 98.591 | 124.02 | 113.915 | 110.536 | 144.344 | 134.037 | 88.294 | 82.537 | 71.336 | 81.415 | 98.182 | 25.563 | 41.037 | 48.928 | 49.759 | 71.592 | 75.798 | 79.982 | 99.521 | 106.267 | 67.886 | 44.052 | 40.199 | 47.478 | 38.207 | 17.735 | 23.16 | 26.708 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.566 | 0 | 0 | 0 | 0 | 5 | 5 | 5.044 | 17.604 | 29.549 | 39.648 | 42.321 | 39.028 | 46.723 | 24.484 | 2.236 | 3.387 | 3.208 | 0 | 0 | 0 | 39.951 | 20 | 20.005 | 20.002 | 0.052 | 0.295 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 76.201 | 85.837 | 80.927 | 72.307 | 78.022 | 152.483 | 178.266 | 208.351 | 248.771 | 287.511 | 305.744 | 252.721 | 274.992 | 289.897 | 233.351 | 218.389 | 183.278 | 135.943 | 136.858 | 139.945 | 154.407 | 121.488 | 83.112 | 125.416 | 138.239 | 166.341 | 152.943 | 157.259 | 168.828 | 136.273 | 91.681 | 85.745 | 71.336 | 81.415 | 98.182 | 65.514 | 61.037 | 68.933 | 69.761 | 71.644 | 76.093 | 79.982 | 99.521 | 106.267 | 67.886 | 44.052 | 40.199 | 47.478 | 38.207 | 17.735 | 23.16 | 26.708 |
Nettovorderingen
| 10.689 | 10.123 | 15.389 | 8.154 | 17.01 | 28.252 | 28.346 | 28.686 | 29.047 | 31.814 | 23.79 | 32.685 | 27.035 | 20.288 | 20.093 | 15.653 | 12.109 | 17.563 | 14.404 | 6.38 | 4.954 | 10.151 | 5.498 | 19.339 | 19.106 | 19.256 | 17.387 | 15.771 | 9.151 | 6.788 | 8.689 | 8.159 | 3.537 | 0 | 0.156 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 9.687 | 10.58 | 10.206 | 11.024 | 12.166 | 13.278 | 14.159 | 15.23 | 16.053 | 16.137 | 9.862 | 11.614 | 14.315 | 2.291 | 1.404 | 1.052 | 1.209 | 0.769 | 0.857 | 0.941 | 0.732 | 0.629 | 0.678 | 0.674 | 0.299 | 0.222 | 0.171 | 0.318 | 0.299 | 0.204 | 0.203 | 0.123 | 0.1 | 0 | -0.156 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 6.858 | 10.008 | 10.5 | 6.341 | 20.413 | 8.368 | 9.661 | 5.727 | 5.12 | 5.724 | 7.066 | 4.167 | 4.003 | 5.517 | 11.302 | 2.643 | 3.203 | 4.526 | 4.133 | 19.046 | 3.418 | 4.281 | 21.919 | 14.089 | 13.88 | 14.338 | 44.298 | 10.739 | 11.902 | 8.542 | 9.061 | 4.556 | 1.579 | 1.607 | 1.599 | 1.096 | 0.997 | 0.68 | 0.702 | 0.428 | 0.386 | 0.472 | 0.51 | 0.279 | 0.486 | 1.01 | 0.786 | 0.517 | 0.286 | 0.308 | 0.215 | 0.098 |
Totaal vlottende activa
| 103.435 | 116.548 | 117.022 | 97.826 | 127.611 | 202.381 | 230.432 | 257.994 | 298.991 | 341.186 | 346.462 | 301.187 | 320.345 | 317.993 | 261.571 | 237.737 | 199.799 | 158.801 | 156.252 | 166.312 | 163.511 | 136.549 | 111.207 | 159.518 | 171.524 | 200.157 | 183.181 | 184.087 | 190.18 | 151.807 | 109.634 | 98.583 | 76.552 | 84.336 | 99.779 | 66.61 | 62.034 | 69.613 | 70.463 | 72.072 | 76.479 | 80.504 | 100.031 | 106.546 | 68.129 | 45.062 | 40.592 | 47.995 | 38.493 | 18.043 | 23.375 | 26.806 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 18.172 | 22.59 | 23.495 | 24.361 | 25.181 | 31.661 | 33.011 | 33.529 | 32.137 | 32.995 | 34.071 | 33.39 | 32.857 | 32.363 | 32.41 | 32.379 | 33.035 | 33.861 | 33.913 | 34.028 | 34.278 | 34.451 | 12.019 | 14.642 | 14.163 | 12.278 | 9.513 | 8.221 | 7.329 | 7.386 | 7.376 | 6.957 | 4.535 | 2.598 | 0.309 | 0.129 | 0.09 | 0.046 | 0.052 | 0.058 | 0.063 | 0.069 | 0.447 | 0.452 | 0.535 | 0.05 | 0.051 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.645 | 18.645 | 18.645 | 18.645 | 18.645 | 18.645 | 18.645 | 18.645 | 21.739 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 18.658 | 19.473 | 20.287 | 21.102 | 21.916 | 26.128 | 27.197 | 28.424 | 29.44 | 30.457 | 12.552 | 13.043 | 13.701 | 14.442 | 14.629 | 11.039 | 6.667 | 7.022 | 7.377 | 7.731 | 0.971 | 1.183 | 1.417 | 13.935 | 13.614 | 14.4 | 15.223 | 15.983 | 16.533 | 17.077 | 17.408 | 1.55 | 1.579 | 1.45 | 1.25 | 1.25 | 1.25 | 1.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 18.658 | 19.473 | 20.287 | 21.102 | 21.916 | 26.128 | 27.197 | 28.424 | 29.44 | 30.457 | 12.552 | 13.043 | 13.701 | 14.442 | 14.629 | 11.039 | 6.667 | 7.022 | 7.377 | 7.731 | 0.971 | 1.183 | 1.417 | 32.58 | 32.259 | 33.045 | 33.868 | 34.628 | 35.178 | 35.722 | 36.053 | 23.289 | 1.579 | 1.45 | 1.25 | 1.25 | 1.25 | 1.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 2.063 | 2.438 | 2.438 | 2.438 | 2.438 | 2.688 | 2.22 | 2.22 | 2.22 | 2.22 | 56.86 | 48.484 | 23.479 | 17.566 | 11.723 | 11.148 | 11.148 | 11.148 | 11.193 | 11.193 | 11.056 | 0 | 0 | 0.565 | 1.272 | 1.39 | 0.923 | 0.903 | 0.746 | 1.414 | 0.685 | 0.766 | 1.567 | 2.485 | 4.095 | 5.567 | 3.945 | 4.16 | 0.25 | 0.25 | 0.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | -2.438 | -2.438 | -2.438 | -2.688 | -2.22 | -2.22 | -2.22 | -2.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 5.42 | 3.971 | 4.284 | 7.26 | 6.011 | 3.381 | 3.661 | 3.614 | 3.387 | 3.292 | 3.418 | 3.353 | 2.771 | 2.766 | 2.658 | 3.001 | 17.924 | 17.927 | 17.732 | 2.324 | 17.311 | 17.299 | 16.35 | 18.179 | 18.355 | 18.323 | 17.998 | 17.232 | 16.256 | 16.25 | 16.254 | 15.907 | 14.63 | 14.962 | 14.787 | 14.78 | 14.758 | 15.597 | 14.656 | 15.627 | 14.078 | 14.079 | 0.104 | 0.109 | 0.114 | 0.344 | 0.349 | 0.09 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 42.25 | 48.097 | 50.504 | 52.723 | 53.108 | 61.17 | 63.869 | 65.567 | 64.964 | 66.744 | 50.041 | 106.646 | 97.813 | 73.05 | 67.263 | 58.142 | 68.774 | 69.958 | 70.17 | 55.276 | 63.753 | 63.989 | 29.786 | 65.401 | 65.342 | 64.918 | 62.769 | 61.004 | 59.666 | 60.104 | 61.097 | 46.838 | 21.51 | 20.577 | 18.831 | 20.254 | 21.665 | 20.838 | 18.868 | 15.935 | 14.391 | 14.398 | 0.551 | 0.561 | 0.649 | 0.394 | 0.4 | 0.09 | 0 | 0 | 0 | 0 |
Totaal activa
| 145.685 | 164.645 | 167.526 | 150.549 | 180.719 | 263.551 | 294.301 | 323.561 | 363.955 | 407.93 | 396.503 | 407.833 | 418.158 | 391.043 | 328.834 | 295.879 | 268.573 | 228.759 | 226.422 | 221.588 | 227.264 | 200.538 | 140.993 | 224.919 | 236.866 | 265.075 | 245.95 | 245.091 | 249.846 | 211.911 | 170.731 | 145.421 | 98.062 | 104.913 | 118.61 | 86.864 | 83.699 | 90.451 | 89.331 | 88.007 | 90.87 | 94.902 | 100.582 | 107.107 | 68.778 | 45.456 | 40.992 | 48.085 | 38.493 | 18.043 | 23.375 | 26.806 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 37.957 | 41.803 | 34.81 | 44.731 | 48.587 | 65.868 | 57.244 | 55.765 | 53.939 | 44.532 | 47.429 | 42.781 | 14.271 | 11.37 | 11.412 | 32.561 | 31.836 | 8.343 | 10.052 | 9.107 | 9.465 | 16.762 | 17.856 | 37.498 | 38.199 | 44.849 | 18.495 | 31.978 | 11.992 | 13.121 | 14.213 | 13.226 | 5.126 | 2.348 | 1.868 | 1.287 | 0.583 | 0.664 | 0.366 | 0.333 | 0.331 | 0.872 | 0.468 | 1.114 | 1.429 | 0.676 | 1.029 | 0.84 | 0.753 | 1.001 | 0.575 | 0.95 |
Kortlopende schulden
| 5.481 | 9.622 | 9.454 | 5.413 | 18.095 | 10.121 | 12.63 | 11.393 | 9.579 | 9.492 | 7.426 | 16.93 | 5.896 | 3.68 | 6.371 | 3.394 | 25.327 | 16.316 | 9.004 | 18.954 | 12.648 | 12.239 | 19.078 | 19.711 | 10.573 | 12.651 | 13.228 | 12.956 | 6.218 | 5.252 | 2.031 | 0 | 0.146 | 0.146 | 0.146 | 0.165 | 0.165 | 0.165 | 0.165 | 0.165 | 0.165 | 0.165 | 6.203 | 6.062 | 4.611 | 3.19 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0.806 | 0.843 | 0.843 | 0.084 | 0 | 0.722 | 1.064 | 0 | 0.345 | 0.346 | 0.345 | 0 | 0 | 0.136 | 0.136 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.19 | 0.056 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 22.847 | 0.843 | 0.843 | 36.759 | 50.575 | 0.547 | 0.728 | 1.093 | 1.457 | 2.034 | 2.611 | 3.354 | 4.8 | 7.2 | -38.26 | 0.023 | 1.145 | 1.134 | 1.134 | 0 | 0 | 0 | 1.329 | 0.155 | 0.65 | 0.69 | 11.835 | 0.68 | 13.68 | 11.941 | 13.1 | 0 | 8.763 | 8.14 | 8.451 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.19 | 0.056 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 31.299 | 34.585 | 39.801 | 47.123 | 61.901 | 52.215 | 56.049 | 38.052 | 39.601 | 46.736 | 43.231 | 40.148 | 45.635 | 56.885 | 30.04 | 1.326 | -0.194 | 27.073 | 26.56 | 18.792 | 14.285 | 19.956 | 18.68 | 13.411 | 12.736 | 21.136 | 35.705 | 22.814 | 35.258 | 34.427 | 40.321 | 25.367 | 9.065 | 8.343 | 8.565 | 6.998 | 4.247 | 5.099 | 3.546 | 3.059 | 2.941 | 3.298 | 4.349 | 2.412 | 2.913 | 2.302 | 4.103 | 3.625 | 3.173 | 2.842 | 2.918 | 2.743 |
Totaal kortlopende verplichtingen
| 75.543 | 87.696 | 84.908 | 97.351 | 128.583 | 129.473 | 127.715 | 106.303 | 104.921 | 103.14 | 101.042 | 103.213 | 70.602 | 53.82 | 47.959 | 37.281 | 56.969 | 51.732 | 45.616 | 46.853 | 36.398 | 48.957 | 55.614 | 70.775 | 62.158 | 79.326 | 67.428 | 68.428 | 53.468 | 52.8 | 56.565 | 38.593 | 14.337 | 10.837 | 10.579 | 8.45 | 4.995 | 5.928 | 4.077 | 3.557 | 3.437 | 4.335 | 11.21 | 9.644 | 8.953 | 6.168 | 5.132 | 4.465 | 3.926 | 3.843 | 3.493 | 3.693 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 82.941 | 79.039 | 79.138 | 64.735 | 66.325 | 112.472 | 114.714 | 114.013 | 109.392 | 109.226 | 67.551 | 67.63 | 80.604 | 80.046 | 82.705 | 77.704 | 92.703 | 99.653 | 106.138 | 97.552 | 98.817 | 98.596 | 60.425 | 64.546 | 73.456 | 73.444 | 53.281 | 50.662 | 40.736 | 27.774 | 26.184 | 27.404 | 21.805 | 20.768 | 23.265 | 23.373 | 23.376 | 24.216 | 14.277 | 14.545 | 14.613 | 14.709 | 7.415 | 8.806 | 10.158 | 11.086 | 12.386 | 14.094 | 0.75 | 0.75 | 0.75 | 0.75 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 1.799 | 1.847 | 1.893 | 1.706 | 1.754 | 1.8 | 1.847 | 1.893 | 1.94 | 1.986 | 2.033 | 24.522 | 18.651 | 12.952 | 1.171 | 4.749 | 2.043 | 2.089 | 2.136 | 2.183 | 2.229 | 2.276 | 5.211 | 4.961 | 4.987 | 4.759 | 4.739 | 4.736 | 5.026 | 5.02 | 5.014 | 4.583 | 3.706 | 2.399 | 0.493 | 0.12 | 0.12 | 0.12 | 0.454 | 0.645 | 0.452 | 0.366 | 0.679 | 1.143 | 1.109 | 1.474 | 1.441 | 0.398 | 0 | 0 | 0 | 67.005 |
Totaal niet-vlottende verplichtingen
| 84.74 | 80.886 | 81.031 | 66.441 | 68.079 | 114.272 | 116.561 | 115.906 | 111.332 | 111.212 | 69.584 | 92.152 | 99.255 | 92.998 | 83.876 | 82.453 | 94.746 | 101.742 | 108.274 | 99.735 | 101.046 | 100.872 | 65.636 | 69.507 | 78.443 | 78.203 | 58.02 | 55.398 | 45.762 | 32.794 | 31.198 | 31.987 | 25.511 | 23.167 | 23.758 | 23.493 | 23.496 | 24.336 | 14.731 | 15.19 | 15.065 | 15.075 | 8.094 | 9.949 | 11.267 | 12.56 | 13.827 | 14.492 | 0.75 | 0.75 | 0.75 | 67.755 |
Totaal passiva
| 160.283 | 168.582 | 165.939 | 163.792 | 196.662 | 243.745 | 244.276 | 222.209 | 216.253 | 214.352 | 170.626 | 195.365 | 169.857 | 146.818 | 131.835 | 119.734 | 151.715 | 153.474 | 153.89 | 146.588 | 137.444 | 149.829 | 121.25 | 140.282 | 140.601 | 157.529 | 125.448 | 123.826 | 99.23 | 85.594 | 87.763 | 70.58 | 39.848 | 34.004 | 34.337 | 31.943 | 28.491 | 30.264 | 18.808 | 18.747 | 18.502 | 19.41 | 19.304 | 19.593 | 20.22 | 18.728 | 18.959 | 18.957 | 4.676 | 4.593 | 4.243 | 71.448 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.002 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29.277 |
Gewone aandelen
| 0.023 | 0.019 | 0.015 | 0.009 | 0.155 | 0.13 | 0.11 | 0.108 | 0.108 | 0.106 | 0.101 | 0.464 | 0.36 | 0.097 | 0.095 | 0.112 | 0.899 | 0.74 | 0.574 | 0.57 | 0.558 | 0.828 | 0.717 | 0.551 | 0.83 | 0.541 | 0.551 | 0.404 | 0.239 | 0.05 | 0.049 | 0.049 | 0.049 | 0.049 | 0.047 | 0.047 | 0.047 | 0.047 | 0.046 | 0.044 | 0.044 | 0.044 | 0.04 | 0.035 | 0.03 | 0.026 | 0.024 | 0.024 | 0.024 | 0.019 | 0.019 | 0.007 |
Ingehouden winsten
| -721.235 | -710.287 | -694.87 | -685.591 | -680.546 | -655.77 | -634.233 | -607.09 | -584.579 | -563.223 | -547.463 | -515.898 | -495.117 | -491.582 | -482.76 | -477.465 | -461.918 | -448.604 | -436.234 | -420.742 | -407.98 | -394.882 | -396.274 | -371.394 | -354.756 | -333.145 | -312.127 | -301.714 | -274.598 | -257.233 | -245.251 | -227.82 | -214.839 | -202.361 | -190.156 | -178.12 | -159.959 | -153.784 | -141.728 | -138.015 | -133.423 | -128.712 | -121.342 | -111.544 | -103.712 | -93.042 | -84.184 | -75.519 | -69.585 | -63.13 | -56.574 | -49.855 |
Overige gereserveerde algehele resultaten
| 0 | -0.003 | -0.015 | 0 | -0.003 | 0 | 0 | 0 | -0 | 0 | -0.003 | 0.365 | 0.263 | -7.369 | -6.766 | -6.162 | -5.589 | -5.013 | -4.486 | -3.978 | -3.502 | -3.045 | -2.564 | -3.025 | -2.477 | -2.011 | -1.646 | -1.3 | -1.024 | -0.755 | -0.481 | -0.296 | -0.142 | -0.06 | -0.068 | -0.059 | -0.053 | -0.048 | -0.042 | -0.037 | -0.031 | -0.025 | -0.02 | -0.014 | -0.01 | -0.006 | -0.003 | 0 | 0 | 0 | 0 | -29.277 |
Overige totale aandeelhoudersvermogen
| 739.086 | 733.29 | 717.396 | 702.253 | 698.92 | 693.433 | 675.841 | 668.65 | 661.691 | 660.973 | 656.033 | 607.359 | 602.509 | 597.384 | 583 | 574.461 | 521.493 | 485.09 | 461.874 | 445.966 | 439.295 | 414.87 | 397.408 | 408.615 | 397.858 | 374.254 | 364.148 | 338.254 | 346.63 | 304.929 | 283.697 | 264.397 | 250.127 | 246.877 | 246.955 | 231.684 | 215.793 | 213.89 | 212.205 | 207.231 | 205.747 | 204.16 | 202.58 | 199.023 | 152.24 | 119.744 | 106.193 | 104.623 | 103.378 | 76.561 | 75.687 | 34.483 |
Totaal eigen vermogen van aandeelhouders
| 17.877 | 23.025 | 22.544 | 16.674 | 18.509 | 37.796 | 41.721 | 61.671 | 77.223 | 97.859 | 108.674 | 92.658 | 108.281 | 105.902 | 100.338 | 97.111 | 60.477 | 37.228 | 26.215 | 25.795 | 31.874 | 20.817 | 1.852 | 37.773 | 43.933 | 41.651 | 52.573 | 36.944 | 72.271 | 47.746 | 38.495 | 36.626 | 35.337 | 44.565 | 56.846 | 53.611 | 55.881 | 60.153 | 70.523 | 69.26 | 72.368 | 75.492 | 81.278 | 87.514 | 48.558 | 26.728 | 22.033 | 29.128 | 33.817 | 13.45 | 19.132 | -44.642 |
Totaal eigen vermogen
| -14.598 | -3.937 | 1.587 | -13.243 | -15.943 | 19.806 | 50.025 | 101.352 | 147.702 | 193.578 | 225.877 | 212.468 | 248.301 | 244.225 | 196.999 | 176.145 | 116.858 | 75.285 | 72.532 | 75 | 89.82 | 50.709 | 19.743 | 84.637 | 96.265 | 107.546 | 120.502 | 121.265 | 150.616 | 126.317 | 82.968 | 74.841 | 58.214 | 70.909 | 84.273 | 54.921 | 55.208 | 60.187 | 70.523 | 69.26 | 72.368 | 75.492 | 81.278 | 87.514 | 48.558 | 26.728 | 22.033 | 29.128 | 33.817 | 13.45 | 19.132 | -44.642 |
Totaal passiva en aandeelhoudersvermogen
| 145.685 | 164.645 | 167.526 | 150.549 | 180.719 | 263.551 | 294.301 | 323.561 | 363.955 | 407.93 | 396.503 | 407.833 | 418.158 | 391.043 | 328.834 | 295.879 | 268.573 | 228.759 | 226.422 | 221.588 | 227.264 | 200.538 | 140.993 | 224.919 | 236.866 | 265.075 | 245.95 | 245.091 | 249.846 | 211.911 | 170.731 | 145.421 | 98.062 | 104.913 | 118.61 | 86.864 | 83.699 | 90.451 | 89.331 | 88.007 | 90.87 | 94.902 | 100.582 | 107.107 | 68.778 | 45.456 | 40.992 | 48.085 | 38.493 | 18.043 | 23.375 | 26.806 |