PT Fast Food Indonesia Tbk

IDX:FAST.JK

448 (IDR) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 162,823.422209,868.302208,855.281213,040.181385,486.098340,813.527548,930.673340,287.528416,657.124396,839.121601,013.535531,364.445532,951.868577,977.821882,912.301547,197.744678,901.094670,567.641861,748.299752,054.464987,285.051883,657.057988,009.275825,944.051916,134.658718,256.622795,508.654657,491.342832,900.366736,131.699791,578.534641,616.632573,340.264603,069.294653,553.712566,085.788620,827.881606,349.539645,571.294558,597.456615,698.661547,652.201640,581.168546,772.377568,770.593518,462.171567,558.921500,877.748
Kortetermijnbeleggingen 000000000000000000000000000000000000000000000000
Liquide middelen en kortetermijnbeleggingen 162,823.422209,868.302208,855.281213,040.181385,486.098340,813.527548,930.673340,287.528416,657.124396,839.121601,013.535531,364.445532,951.868577,977.821882,912.301547,197.744678,901.094670,567.641861,748.299752,054.464987,285.051883,657.057988,009.275825,944.051916,134.658718,256.622795,508.654657,491.342832,900.366736,131.699791,578.534641,616.632573,340.264603,069.294653,553.712566,085.788620,827.881606,349.539645,571.294558,597.456615,698.661547,652.201640,581.168546,772.377568,770.593518,462.171567,558.921500,877.748
Nettovorderingen 433,457.625364,800.075392,742.062378,529.742350,812.828357,843.92372,265.883116,173385,867.926280,063.598290,642.42173,827.709178,640.697217,496.769254,253.279246,866.156220,188.442208,178.267208,713.784225,458.524127,973.992112,600.746118,051.8860000149,124.38144,018.714134,481.89148,594.063133,088.395136,991.922132,885.915148,739.822112,264.852115,401.295102,515.22289,706.66980,810.24959,165.08762,137.85459,326.70200000
Voorraad 243,885.615346,774.775302,914.17329,037.133268,534.117385,038.376346,929.837314,248.764294,834.039341,670.551280,987.188264,535.395288,761.91296,855.354245,348.925229,996.012243,229.235316,036.228288,796.357250,905.338273,258.026276,538.397222,404.674247,900.681231,155.689218,071.855198,439.55191,880.079214,190.551206,826.106203,264.413205,968.02268,039.113210,294.398166,545.921188,734.203225,684.828182,916.342171,848.519200,031.433210,205.526212,451.595178,869.725166,918.986166,154.227162,973.103153,175.832164,403.311
Overige vlottende activa 61,882.76744,410.87143,030.87332,641.19844,666.67141,838.3674,033.57732,766.20592,504.61875,840.1235,496.759425,037.721235,681.107263,402.928180,642.184205,881.264148,288.77114,713.51353,046.0885,089.3399,961.041132,107.53332,612.345215,045.638262,259.733302,757.471262,299.984152,748.91475,374.33684,579.32767,415.24598,131.4769,184.16870,292.31427,905.08676,818.78462,925.60153,326.06332,593.28315,872.50135,834.6640,003.40333,877.30399,552.158100,837.14181,722.93382,104.93598,333.284
Totaal vlottende activa 902,049.429965,854.023947,542.386953,248.2541,049,499.7141,125,534.191,272,159.971,088,088.9991,189,863.7071,094,413.3931,178,139.9021,394,765.271,236,035.5821,355,732.8721,563,156.6891,229,941.1761,290,607.5411,309,495.6491,412,304.521,313,507.6561,488,478.111,404,903.7331,361,078.181,288,890.371,409,550.081,239,085.9481,256,248.1881,151,244.7151,266,483.9671,162,019.0221,210,852.2551,078,804.5171,047,555.4671,016,541.921996,744.541943,903.6271,024,839.605945,107.166939,719.765855,311.639920,903.934862,245.053912,654.898813,243.521835,761.961763,158.207802,839.688763,614.343
Niet-vlottende activa:
Materiële vaste activa, netto 1,364,972.0011,400,596.951,436,241.0031,346,022.8031,292,226.3551,298,917.7031,266,170.4011,237,981.6761,222,846.3931,273,609.1541,230,272.3381,047,882.3461,041,832.1631,124,941.2941,178,841.721,307,604.5371,347,354.0141,346,246.551858,140.953789,154.778726,022.077686,866.825618,500.166553,675.212550,317.234556,257.303537,965.587416,956.043413,626.906412,753.732410,374.493384,745.933433,267.823424,598.12431,518.948369,311.657363,956.385363,548.786366,013.155341,468.858324,622.576328,807.477333,549.473324,854.806314,940.77309,039.12305,158.162656,721.107
Goodwill 000000000000000000000000000000000000000000000000
Immateriële activa 000000000000000000000000000000000000000000000000
Goodwill en immateriële activa 000-49,664.91-49,917.741-49,575.262-47,705.917-46,148.871-46,083.262-46,571.227-45,947.044-47,139.346-45,375.777-45,491.643-44,001.868-40,498.955-41,939.232-38,678.269-40,823.038-39,446.105-40,024.661-35,531.466-33,088.217-32,475.254-30,374.25300000000000000000000000
Langetermijnbeleggingen 56,092.65859,504.69763,632.41149,664.9149,917.74149,575.26247,705.91746,148.87146,083.26246,571.22745,947.04447,139.34645,375.77745,491.64344,001.86840,498.95541,939.23238,678.26940,823.03839,446.10540,024.66135,531.46633,088.21732,475.25430,374.25300000000000000000000000
Belastingvorderingen 239,010.732200,724.776148,989.862259,861.868225,455.582222,822.611215,914.914202,867.043245,132.204263,381.184261,800.993217,799.738179,659.17181,513.725163,969.374140,296.34133,179.53179,968.98480,466.76466,395.37553,473.91165,440.90437,838.83647,268.11738,889.9166,889.89848,601.17333,804.54624,767.67624,684.2600000528,674.939532,697.841531,779.058515,925.137509,529.24400000000
Overige niet-vlottende activa 1,405,163.0771,338,192.6161,314,138.6291,217,135.6711,224,753.5711,237,813.6971,068,159.754978,135.994899,001.141862,864.701886,777.212885,958.27957,991.362834,597.099821,031.877835,269.21855,957.157884,615.3931,053,773.1871,007,075.838984,846.764983,375.867972,276.041960,029.541961,625.607933,660.825906,607.443980,588.159970,633.158960,933.114956,592.825941,959.883882,576.477886,830.094882,272.881358,767.931352,045.615342,906.247340,975.753361,911.817811,675.633793,823.734781,920.292750,656.898726,564.099703,390.887-305,158.162-656,721.107
Totaal niet-vlottende activa 3,065,238.4682,999,019.0392,963,001.9052,823,020.3422,742,435.5082,759,554.0112,550,245.0692,418,984.7132,366,979.7382,399,855.0392,378,850.5432,151,640.3542,179,482.6952,141,052.1182,163,842.9712,283,170.0872,336,490.7022,310,830.9281,992,380.9041,862,625.9911,764,342.7521,735,683.5961,628,615.0431,560,972.871,550,832.7511,556,808.0261,493,174.2031,431,348.7481,409,027.741,398,371.1061,366,967.3181,326,705.8161,315,844.31,311,428.2141,313,791.8291,256,754.5271,248,699.8411,238,234.0911,222,914.0451,212,909.9191,136,298.2091,122,631.2111,115,469.7651,075,511.7041,041,504.8691,012,430.007305,158.162656,721.107
Totaal activa 3,967,287.8973,964,873.0623,910,544.2913,776,268.5963,791,935.2223,885,088.2013,822,405.0393,507,073.7123,556,843.4453,494,268.4323,556,990.4453,546,405.6243,415,518.2773,496,784.993,726,999.663,513,111.2633,627,098.2433,620,326.5773,404,685.4243,176,133.6473,252,820.8623,140,587.3292,989,693.2232,849,863.242,960,382.8312,795,893.9742,749,422.3912,582,593.4632,675,511.7072,560,390.1282,577,819.5732,405,510.3332,363,399.7672,327,970.1352,310,536.372,200,658.1542,273,539.4462,183,341.2572,162,633.812,068,221.5582,057,202.1431,984,876.2642,028,124.6631,888,755.2251,877,266.831,775,588.2141,781,905.9941,684,257.638
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 492,333.406515,392.411502,432.333506,351.27394,454.273453,031.341406,351.77334,214.534318,209.511336,241.803319,288.83238,111.443246,540.998261,702.686333,761.52256,772.126304,102.479319,582.11338,897.425316,982.463372,043.382356,801.566303,104.478333,008.372380,229.888304,922.91304,271.755181,986.192317,004.964234,690.688269,280.955247,592.171299,360.369248,932.791263,724.129258,603.995278,860.434252,293.234246,512.487237,847.45190,880.357192,453.684209,884.057213,718.473224,426.783191,501.749216,725.208208,375.809
Kortlopende schulden 593,099.596725,620.786772,397.24613,413.67639,905.912640,637.287618,120.015464,792.281417,855.563375,411.678401,043.745671,289.057512,714.493440,815.574446,045.638128,685.58478,634.62991,204.7149,601.9179,191.7596,310.7285,173.0288,504.4869,162.3514,091.0115,986.3165,395.3546,068.359,570.7049,933.4879,229.576203,365.042206,389.339207,500.42212,112.3619,865.4917,246.8828,671.2779,379.9069,066.6124,410.6785,945.2444,782.31300000
Belastingschulden 195,333.04158,958.31132,132.3777,917.81103,509.53497,986.204113,576.90172,502.15371,612.2869,436.113116,155.73880,591.90282,129.68198,028.154163,792.489134,456.571141,438.70181,413.347144,804.23786,004.704114,417.521114,550.104121,348.71474,632.483106,692.0483,195.98392,529.25674,323.0485,347.7596,514.388106,176.20391,065.16781,247.67871,636.94882,495.10453,869.40353,145.73954,659.82468,538.52555,906.37456,995.16251,361.41159,305.04600000
Uitgestelde opbrengsten 000534,647.249491,372.350581,960.389000639,023.582566,491.894463,026.539608,394.412696,208.093664,398.912629,582.764493,969.639504,294.907384,163.585455,593.019422,148.672402,818.28331,834.314415,407.256355,283.259352,780.558347,813.526379,805.599363,508.647385,954.777284,929.892256,555.223286,118.786313,146.401213,800.533336,654.924238,121.953236,991.693200,554.388327,213.673239,586.12289,637.8100000
Overige kortlopende verplichtingen 859,949.499858,544.042696,214.3724,792.1673,967.801556,967.613455.771560,471.306535,029.486569,217.391,331.6634,008.7083,914.2124,778.5784,223.8144,196.0694,194.7144,057.6233,942.9291,638.461,184.3958.39370.75854.29138.634842.2361,561.03544,097.56211,554.3236,791.3610,782.00948,858.00948,025.80548,616.713879.0897,401.7597,530.9115,838.5966,289.56929,000.9929,783.0230,658.47831,220.178241,919.341250,829.84233,584.743237,396.308219,127.932
Totaal kortlopende verplichtingen 1,945,382.5012,099,557.2391,971,043.9451,659,204.3561,529,700.3361,650,636.2411,606,887.9451,359,478.1211,271,094.561,280,870.8711,360,687.821,479,901.1021,226,196.2421,315,691.251,480,239.0651,054,052.6911,016,514.586908,814.086856,737.178711,976.267835,131.519784,181.659714,498.002674,059.328799,766.789667,034.721664,008.702579,965.63717,935.59614,924.182675,247.317784,745.114810,330.736791,168.71789,861.98489,671.778630,293.151504,925.06499,173.655476,469.44552,287.728468,643.526535,524.358455,637.814475,256.623425,086.492454,121.516427,503.741
Langlopende verplichtingen:
Langetermijnschulden 589,004.149349,793.088249,719.558400,231.153422,321.234444,139.696430,754.582327,541.761375,879.995373,906.559357,994.144155,782.81173,231.845164,172.764192,932.874368,122.179361,187.775351,902.975205,032.752205,330.573200,818.906199,857.789199,933.744198,870.092198,441.93198,364.243198,299.397198,266.007198,677.915199,002.034198,658.76801,043.961,376.9812,085.478201,768.706203,349.622204,987.407205,373.912204,229.771199,045.75198,798.492199,924.048200,058.481199,056.47200,144.748196,010.91195,794.532
Uitgestelde opbrengsten niet-vlottend 00000000000000000000000000000000475,436.383381,490.99362,549.162217,542.984200,986.538186,544.565181,022.453167,256.94900000000
Uitgestelde belastingverplichtingen niet-vlottend 00000000000000000000000000000022,219.48210,373.63616,800.47231,188.27939,680.39485,126.95777,420.15384,722.67183,846.86161,197.39653,968.21658,923.94162,455.8800000
Overige niet-vlottende verplichtingen 965,785.633980,221.481965,903.312811,952.907814,230.713758,366.924723,739.768706,960.865931,218.872925,330.991919,119.129861,684.722842,407.268828,161.202807,143.52717,892.677747,146.817676,080.026683,342.889657,732.213622,668.204612,222.872534,767.834593,853.248581,865.251643,799.045593,543.48569,789.44551,442.497515,795.914458,483.019503,615.8711,354.244746.8711,442.026968.0761,504.446132.30853.24213.668155,854.308143,552.8129,248.602180,818.228163,219.245146,925.925-196,010.91-195,794.532
Totaal niet-vlottende verplichtingen 1,554,789.7821,330,014.5691,215,622.871,212,184.061,236,551.9471,202,506.621,154,494.351,034,502.6261,307,098.8671,299,237.551,277,113.2731,017,467.5321,015,639.113992,333.9661,000,076.3941,086,014.8561,108,334.5921,027,983.001888,375.641863,062.786823,487.11812,080.661734,701.578792,723.34780,307.181842,163.288791,842.877768,055.447750,120.412714,797.948679,361.269513,989.507494,635.059414,803.121405,757.06505,406.723483,260.759476,386.951470,296.468432,697.784408,868.274401,275.233391,628.53380,876.709362,275.715347,070.673196,010.91195,794.532
Totaal passiva 3,500,172.2833,429,571.8083,186,666.8152,871,388.4162,766,252.2832,853,142.8612,761,382.2952,393,980.7472,578,193.4272,580,108.4212,637,801.0932,497,368.6342,241,835.3552,308,025.2162,480,315.4592,140,067.5472,124,849.1781,936,797.0871,745,112.8191,575,039.0531,658,618.6291,596,262.321,449,199.581,466,782.6681,580,073.971,509,198.0091,455,851.5791,348,021.0771,468,056.0021,329,722.131,354,608.5861,298,734.6211,304,965.7951,205,971.8311,195,619.04995,078.5011,113,553.91981,312.011969,470.123909,167.224961,156.002869,918.759927,152.888836,514.523837,532.338772,157.165791,183.187759,766.17
Eigen vermogen:
Preferente aandelen 000000000000000000000000000000000000000000000000
Gewone aandelen 199,513.858199,513.858199,513.858199,513.858199,513.858199,513.858199,513.858199,513.858199,513.858199,513.858199,513.858199,513.858199,513.858199,513.858199,513.858199,513.858199,513.858199,513.858199,513.858199,513.858199,513.858199,513.858199,513.858199,513.858199,513.858199,513.858199,513.858199,513.858199,513.858199,513.858199,513.858199,513.858199,513.858199,513.858199,513.858199,513.858199,513.858199,513.858199,513.858199,513.858199,513.858199,513.858199,513.858199,513.85846,041.6646,041.6646,041.6646,041.66
Ingehouden winsten 174,023.909310,914.735498,618.472691,768.997812,571.756818,834.157847,911.561899,981.782765,538.835701,048.828706,078.169835,925.807960,571.739975,648.5911,033,573.0181,159,932.5331,289,137.8821,470,418.3071,443,188.8971,384,710.8861,377,818.5251,329,001.3561,325,169.991,167,756.9191,164,985.2081,072,207.3051,079,082.1521,020,083.726992,967.0451,017,042.3661,009,585.355893,150.08844,808.34908,897.791901,816.817992,479.14946,885.023989,688.963980,823.404946,714.051883,705.858903,398.675889,412.945851,782.375839,276.165802,972.722790,264.48724,033.141
Overige gereserveerde algehele resultaten 15,925.38115,925.38115,925.38115,925.38115,925.38115,925.38115,925.38115,925.38115,925.38115,925.38115,925.38115,925.38115,925.38115,925.381-0-0-0-00000-0-000-0-00-0-00000-000000-0-00-0000
Overige totale aandeelhoudersvermogen -2,328.056-2,328.056-2,328.056-2,328.056-2,328.056-2,328.056-2,328.056-2,328.056-2,328.056-2,328.056-2,328.056-2,328.056-2,328.056-2,328.05613,597.32513,597.32513,597.32513,597.32516,869.8516,869.8516,869.8515,809.79515,809.79515,809.79515,809.79514,974.80214,974.80214,974.80214,974.80214,111.77414,111.77414,111.77414,111.77413,586.65513,586.65513,586.65513,586.65512,826.42512,826.42512,826.42512,826.42512,044.97212,044.972944.469154,416.667154,416.667154,416.667154,416.667
Totaal eigen vermogen van aandeelhouders 387,135.092524,025.918711,729.655904,880.181,025,682.9391,031,945.341,061,022.7441,113,092.965978,650.018914,160.011919,189.3521,049,036.991,173,682.9221,188,759.7741,246,684.2011,373,043.7161,502,249.0651,683,529.491,659,572.6051,601,094.5941,594,202.2331,544,325.0091,540,493.6431,383,080.5721,380,308.8611,286,695.9651,293,570.8121,234,572.3861,207,455.7051,230,667.9981,223,210.9871,106,775.7121,058,433.9721,121,998.3041,114,917.331,205,579.6531,159,985.5361,202,029.2461,193,163.6871,159,054.3341,096,046.1411,114,957.5051,100,971.7751,052,240.7021,039,734.4921,003,431.049990,722.807924,491.468
Totaal eigen vermogen 467,115.614535,301.254723,877.476904,880.181,025,682.9391,031,945.341,061,022.7441,113,092.965978,650.018914,160.011919,189.3521,049,036.991,173,682.9221,188,759.7741,246,684.2011,373,043.7161,502,249.0651,683,529.491,659,572.6051,601,094.5941,594,202.2331,544,325.0091,540,493.6431,383,080.5721,380,308.8611,286,695.9651,293,570.8121,234,572.3861,207,455.7051,230,667.9981,223,210.9871,106,775.7121,058,433.9721,121,998.3041,114,917.331,205,579.6531,159,985.5361,202,029.2461,193,163.6871,159,054.3341,096,046.1411,114,957.5051,100,971.7751,052,240.7021,039,734.4921,003,431.049990,722.807924,491.468
Totaal passiva en aandeelhoudersvermogen 3,967,287.8973,964,873.0623,910,544.2913,776,268.5963,791,935.2223,885,088.2013,822,405.0393,507,073.7123,556,843.4453,494,268.4323,556,990.4453,546,405.6243,415,518.2773,496,784.993,726,999.663,513,111.2633,627,098.2433,620,326.5773,404,685.4243,176,133.6473,252,820.8623,140,587.3292,989,693.2232,849,863.242,960,382.8312,795,893.9742,749,422.3912,582,593.4632,675,511.7072,560,390.1282,577,819.5732,405,510.3332,363,399.7672,327,970.1352,310,536.372,200,658.1542,273,539.4462,183,341.2572,162,633.812,068,221.5582,057,202.1431,984,876.2642,028,124.6631,888,755.2251,877,266.831,775,588.21400