PT Fast Food Indonesia Tbk

IDX:FAST.JK

312 (IDR) • At close November 12, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 87,515.54162,823.422209,868.302208,855.281213,040.181385,486.098340,813.527548,930.673340,287.528416,657.124396,839.121601,013.535531,364.445532,951.868577,977.821882,912.301547,197.744678,901.094670,567.641861,748.299752,054.464987,285.051883,657.057988,009.275825,944.051916,134.658718,256.622795,508.654657,491.342832,900.366736,131.699791,578.534641,616.632573,340.264603,069.294653,553.712566,085.788620,827.881606,349.539645,571.294558,597.456615,698.661547,652.201640,581.168546,772.377568,770.593518,462.171567,558.921500,877.748
Kortetermijnbeleggingen 0000000000000000000000000000000000000000000000000
Liquide middelen en kortetermijnbeleggingen 87,515.54162,823.422209,868.302208,855.281213,040.181385,486.098340,813.527548,930.673340,287.528416,657.124396,839.121601,013.535531,364.445532,951.868577,977.821882,912.301547,197.744678,901.094670,567.641861,748.299752,054.464987,285.051883,657.057988,009.275825,944.051916,134.658718,256.622795,508.654657,491.342832,900.366736,131.699791,578.534641,616.632573,340.264603,069.294653,553.712566,085.788620,827.881606,349.539645,571.294558,597.456615,698.661547,652.201640,581.168546,772.377568,770.593518,462.171567,558.921500,877.748
Nettovorderingen 430,968.347433,457.625364,800.075392,742.062378,529.742350,812.828357,843.92372,265.883116,173385,867.926280,063.598290,642.42173,827.709178,640.697217,496.769254,253.279246,866.156220,188.442208,178.267208,713.784225,458.524127,973.992112,600.746118,051.8860000149,124.38144,018.714134,481.89148,594.063133,088.395136,991.922132,885.915148,739.822112,264.852115,401.295102,515.22289,706.66980,810.24959,165.08762,137.85459,326.70200000
Voorraad 221,220.196243,885.615346,774.775302,914.17329,037.133268,534.117385,038.376346,929.837314,248.764294,834.039341,670.551280,987.188264,535.395288,761.91296,855.354245,348.925229,996.012243,229.235316,036.228288,796.357250,905.338273,258.026276,538.397222,404.674247,900.681231,155.689218,071.855198,439.55191,880.079214,190.551206,826.106203,264.413205,968.02268,039.113210,294.398166,545.921188,734.203225,684.828182,916.342171,848.519200,031.433210,205.526212,451.595178,869.725166,918.986166,154.227162,973.103153,175.832164,403.311
Overige vlottende activa 63,045.74761,882.76744,410.87143,030.87332,641.19844,666.67141,838.3674,033.57732,766.20592,504.61875,840.1235,496.759425,037.721235,681.107263,402.928180,642.184205,881.264148,288.77114,713.51353,046.0885,089.3399,961.041132,107.53332,612.345215,045.638262,259.733302,757.471262,299.984152,748.91475,374.33684,579.32767,415.24598,131.4769,184.16870,292.31427,905.08676,818.78462,925.60153,326.06332,593.28315,872.50135,834.6640,003.40333,877.30399,552.158100,837.14181,722.93382,104.93598,333.284
Totaal vlottende activa 802,749.83902,049.429965,854.023947,542.386953,248.2541,049,499.7141,125,534.191,272,159.971,088,088.9991,189,863.7071,094,413.3931,178,139.9021,394,765.271,236,035.5821,355,732.8721,563,156.6891,229,941.1761,290,607.5411,309,495.6491,412,304.521,313,507.6561,488,478.111,404,903.7331,361,078.181,288,890.371,409,550.081,239,085.9481,256,248.1881,151,244.7151,266,483.9671,162,019.0221,210,852.2551,078,804.5171,047,555.4671,016,541.921996,744.541943,903.6271,024,839.605945,107.166939,719.765855,311.639920,903.934862,245.053912,654.898813,243.521835,761.961763,158.207802,839.688763,614.343
Niet-vlottende activa:
Materiële vaste activa, netto 1,354,234.6751,364,972.0011,400,596.951,436,241.0031,346,022.8031,292,226.3551,298,917.7031,266,170.4011,237,981.6761,222,846.3931,273,609.1541,230,272.3381,047,882.3461,041,832.1631,124,941.2941,178,841.721,307,604.5371,347,354.0141,346,246.551858,140.953789,154.778726,022.077686,866.825618,500.166553,675.212550,317.234556,257.303537,965.587416,956.043413,626.906412,753.732410,374.493384,745.933433,267.823424,598.12431,518.948369,311.657363,956.385363,548.786366,013.155341,468.858324,622.576328,807.477333,549.473324,854.806314,940.77309,039.12305,158.162656,721.107
Goodwill 0000000000000000000000000000000000000000000000000
Immateriële activa 0000000000000000000000000000000000000000000000000
Goodwill en immateriële activa 0000-49,664.91-49,917.741-49,575.262-47,705.917-46,148.871-46,083.262-46,571.227-45,947.044-47,139.346-45,375.777-45,491.643-44,001.868-40,498.955-41,939.232-38,678.269-40,823.038-39,446.105-40,024.661-35,531.466-33,088.217-32,475.254-30,374.25300000000000000000000000
Langetermijnbeleggingen 56,893.42456,092.65859,504.69763,632.41149,664.9149,917.74149,575.26247,705.91746,148.87146,083.26246,571.22745,947.04447,139.34645,375.77745,491.64344,001.86840,498.95541,939.23238,678.26940,823.03839,446.10540,024.66135,531.46633,088.21732,475.25430,374.25300000000000000000000000
Belastingvorderingen 226,528.346239,010.732200,724.776148,989.862259,861.868225,455.582222,822.611215,914.914202,867.043245,132.204263,381.184261,800.993217,799.738179,659.17181,513.725163,969.374140,296.34133,179.53179,968.98480,466.76466,395.37553,473.91165,440.90437,838.83647,268.11738,889.9166,889.89848,601.17333,804.54624,767.67624,684.2600000528,674.939532,697.841531,779.058515,925.137509,529.24400000000
Overige niet-vlottende activa 1,387,073.2881,405,163.0771,338,192.6161,314,138.6291,217,135.6711,224,753.5711,237,813.6971,068,159.754978,135.994899,001.141862,864.701886,777.212885,958.27957,991.362834,597.099821,031.877835,269.21855,957.157884,615.3931,053,773.1871,007,075.838984,846.764983,375.867972,276.041960,029.541961,625.607933,660.825906,607.443980,588.159970,633.158960,933.114956,592.825941,959.883882,576.477886,830.094882,272.881358,767.931352,045.615342,906.247340,975.753361,911.817811,675.633793,823.734781,920.292750,656.898726,564.099703,390.887-305,158.162-656,721.107
Totaal niet-vlottende activa 3,024,729.7333,065,238.4682,999,019.0392,963,001.9052,823,020.3422,742,435.5082,759,554.0112,550,245.0692,418,984.7132,366,979.7382,399,855.0392,378,850.5432,151,640.3542,179,482.6952,141,052.1182,163,842.9712,283,170.0872,336,490.7022,310,830.9281,992,380.9041,862,625.9911,764,342.7521,735,683.5961,628,615.0431,560,972.871,550,832.7511,556,808.0261,493,174.2031,431,348.7481,409,027.741,398,371.1061,366,967.3181,326,705.8161,315,844.31,311,428.2141,313,791.8291,256,754.5271,248,699.8411,238,234.0911,222,914.0451,212,909.9191,136,298.2091,122,631.2111,115,469.7651,075,511.7041,041,504.8691,012,430.007305,158.162656,721.107
Totaal activa 3,827,479.5633,967,287.8973,964,873.0623,910,544.2913,776,268.5963,791,935.2223,885,088.2013,822,405.0393,507,073.7123,556,843.4453,494,268.4323,556,990.4453,546,405.6243,415,518.2773,496,784.993,726,999.663,513,111.2633,627,098.2433,620,326.5773,404,685.4243,176,133.6473,252,820.8623,140,587.3292,989,693.2232,849,863.242,960,382.8312,795,893.9742,749,422.3912,582,593.4632,675,511.7072,560,390.1282,577,819.5732,405,510.3332,363,399.7672,327,970.1352,310,536.372,200,658.1542,273,539.4462,183,341.2572,162,633.812,068,221.5582,057,202.1431,984,876.2642,028,124.6631,888,755.2251,877,266.831,775,588.2141,781,905.9941,684,257.638
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 468,392.589492,333.406515,392.411502,432.333506,351.27394,454.273453,031.341406,351.77334,214.534318,209.511336,241.803319,288.83238,111.443246,540.998261,702.686333,761.52256,772.126304,102.479319,582.11338,897.425316,982.463372,043.382356,801.566303,104.478333,008.372380,229.888304,922.91304,271.755181,986.192317,004.964234,690.688269,280.955247,592.171299,360.369248,932.791263,724.129258,603.995278,860.434252,293.234246,512.487237,847.45190,880.357192,453.684209,884.057213,718.473224,426.783191,501.749216,725.208208,375.809
Kortlopende schulden 615,609.129593,099.596725,620.786772,397.24613,413.67639,905.912640,637.287618,120.015464,792.281417,855.563375,411.678401,043.745671,289.057512,714.493440,815.574446,045.638128,685.58478,634.62991,204.7149,601.9179,191.7596,310.7285,173.0288,504.4869,162.3514,091.0115,986.3165,395.3546,068.359,570.7049,933.4879,229.576203,365.042206,389.339207,500.42212,112.3619,865.4917,246.8828,671.2779,379.9069,066.6124,410.6785,945.2444,782.31300000
Belastingschulden 0195,333.04158,958.31132,132.3777,917.81103,509.53497,986.204113,576.90172,502.15371,612.2869,436.113116,155.73880,591.90282,129.68198,028.154163,792.489134,456.571141,438.70181,413.347144,804.23786,004.704114,417.521114,550.104121,348.71474,632.483106,692.0483,195.98392,529.25674,323.0485,347.7596,514.388106,176.20391,065.16781,247.67871,636.94882,495.10453,869.40353,145.73954,659.82468,538.52555,906.37456,995.16251,361.41159,305.04600000
Uitgestelde opbrengsten 57,868.766000534,647.249491,372.350581,960.389000639,023.582566,491.894463,026.539608,394.412696,208.093664,398.912629,582.764493,969.639504,294.907384,163.585455,593.019422,148.672402,818.28331,834.314415,407.256355,283.259352,780.558347,813.526379,805.599363,508.647385,954.777284,929.892256,555.223286,118.786313,146.401213,800.533336,654.924238,121.953236,991.693200,554.388327,213.673239,586.12289,637.8100000
Overige kortlopende verplichtingen 894,281.046172,283.053184,193.32161,649.669-579,476.913-493,996.0065,950.068-519,472.9153,754.619145,207.695163,539.474-434,112.905-314,694.637-324,756.467-354,952.262-493,330.195-387,032.628-441,346.466-396,937.834-479,758.733-401,348.707-485,276.513-471,293.277-424,382.434-407,586.564-486,883.294-387,276.657-395,239.976-212,211.67-390,798.391-324,413.716-364,675.149-289,799.329-332,582.242-271,953.026-345,340.144-305,071.639-324,475.262-301,114.462-308,761.443-264,752.834-218,092.499-213,156.617-237,968.92528,200.86826,403.05742,082.99420,671.110,752.123
Totaal kortlopende verplichtingen 2,036,151.531,945,382.5012,099,557.2391,971,043.9451,659,204.3561,529,700.3361,650,636.2411,606,887.9451,359,478.1211,271,094.561,280,870.8711,360,687.821,479,901.1021,226,196.2421,315,691.251,480,239.0651,054,052.6911,016,514.586908,814.086856,737.178711,976.267835,131.519784,181.659714,498.002674,059.328799,766.789667,034.721664,008.702579,965.63717,935.59614,924.182675,247.317784,745.114810,330.736791,168.71789,861.98489,671.778630,293.151504,925.06499,173.655476,469.44552,287.728468,643.526535,524.358455,637.814475,256.623425,086.492454,121.516427,503.741
Langlopende verplichtingen:
Langetermijnschulden 765,596.815589,004.149349,793.088249,719.558400,231.153422,321.234444,139.696430,754.582327,541.761375,879.995373,906.559357,994.144155,782.81173,231.845164,172.764192,932.874368,122.179361,187.775351,902.975205,032.752205,330.573200,818.906199,857.789199,933.744198,870.092198,441.93198,364.243198,299.397198,266.007198,677.915199,002.034198,658.76801,043.961,376.9812,085.478201,768.706203,349.622204,987.407205,373.912204,229.771199,045.75198,798.492199,924.048200,058.481199,056.47200,144.748196,010.91195,794.532
Uitgestelde opbrengsten niet-vlottend 000000000000000000000000000000000475,436.383381,490.99362,549.162217,542.984200,986.538186,544.565181,022.453167,256.94900000000
Uitgestelde belastingverplichtingen niet-vlottend 000000000000000000000000000000022,219.48210,373.63616,800.47231,188.27939,680.39485,126.95777,420.15384,722.67183,846.86161,197.39653,968.21658,923.94162,455.8800000
Overige niet-vlottende verplichtingen 763,547.164965,785.633980,221.481965,903.312811,952.907814,230.713758,366.924723,739.768706,960.865931,218.872925,330.991919,119.129861,684.722842,407.268828,161.202807,143.52717,892.677747,146.817676,080.026683,342.889657,732.213622,668.204612,222.872534,767.834593,853.248581,865.251643,799.045593,543.48569,789.44551,442.497515,795.914458,483.019503,615.8711,354.244746.8711,442.026968.0761,504.446132.30853.24213.668155,854.308143,552.8129,248.602180,818.228163,219.245146,925.925-196,010.91-195,794.532
Totaal niet-vlottende verplichtingen 1,529,143.9791,554,789.7821,330,014.5691,215,622.871,212,184.061,236,551.9471,202,506.621,154,494.351,034,502.6261,307,098.8671,299,237.551,277,113.2731,017,467.5321,015,639.113992,333.9661,000,076.3941,086,014.8561,108,334.5921,027,983.001888,375.641863,062.786823,487.11812,080.661734,701.578792,723.34780,307.181842,163.288791,842.877768,055.447750,120.412714,797.948679,361.269513,989.507494,635.059414,803.121405,757.06505,406.723483,260.759476,386.951470,296.468432,697.784408,868.274401,275.233391,628.53380,876.709362,275.715347,070.673196,010.91195,794.532
Totaal passiva 3,565,295.5093,500,172.2833,429,571.8083,186,666.8152,871,388.4162,766,252.2832,853,142.8612,761,382.2952,393,980.7472,578,193.4272,580,108.4212,637,801.0932,497,368.6342,241,835.3552,308,025.2162,480,315.4592,140,067.5472,124,849.1781,936,797.0871,745,112.8191,575,039.0531,658,618.6291,596,262.321,449,199.581,466,782.6681,580,073.971,509,198.0091,455,851.5791,348,021.0771,468,056.0021,329,722.131,354,608.5861,298,734.6211,304,965.7951,205,971.8311,195,619.04995,078.5011,113,553.91981,312.011969,470.123909,167.224961,156.002869,918.759927,152.888836,514.523837,532.338772,157.165791,183.187759,766.17
Eigen vermogen:
Preferente aandelen 0000000000000000000000000000000000000000000000000
Gewone aandelen 199,513.858199,513.858199,513.858199,513.858199,513.858199,513.858199,513.858199,513.858199,513.858199,513.858199,513.858199,513.858199,513.858199,513.858199,513.858199,513.858199,513.858199,513.858199,513.858199,513.858199,513.858199,513.858199,513.858199,513.858199,513.858199,513.858199,513.858199,513.858199,513.858199,513.858199,513.858199,513.858199,513.858199,513.858199,513.858199,513.858199,513.858199,513.858199,513.858199,513.858199,513.858199,513.858199,513.858199,513.858199,513.85846,041.6646,041.6646,041.6646,041.66
Ingehouden winsten -30,157.864174,023.909310,914.735498,618.472691,768.997812,571.756818,834.157847,911.561899,981.782765,538.835701,048.828706,078.169835,925.807960,571.739975,648.5911,033,573.0181,159,932.5331,289,137.8821,470,418.3071,443,188.8971,384,710.8861,377,818.5251,329,001.3561,325,169.991,167,756.9191,164,985.2081,072,207.3051,079,082.1521,020,083.726992,967.0451,017,042.3661,009,585.355893,150.08844,808.34908,897.791901,816.817992,479.14946,885.023989,688.963980,823.404946,714.051883,705.858903,398.675889,412.945851,782.375839,276.165802,972.722790,264.48724,033.141
Overige gereserveerde algehele resultaten 15,925.38115,925.38115,925.38115,925.38115,925.38115,925.38115,925.38115,925.38115,925.38115,925.38115,925.38115,925.38115,925.38115,925.38115,925.381-0-0-0-00000-0-000-0-00-0-00000-000000-0-00-0000
Overige totale aandeelhoudersvermogen -2,328.056-2,328.056-2,328.056-2,328.056-2,328.056-2,328.056-2,328.056-2,328.056-2,328.056-2,328.056-2,328.056-2,328.056-2,328.056-2,328.056-2,328.05613,597.32513,597.32513,597.32513,597.32516,869.8516,869.8516,869.8515,809.79515,809.79515,809.79515,809.79514,974.80214,974.80214,974.80214,974.80214,111.77414,111.77414,111.77414,111.77413,586.65513,586.65513,586.65513,586.65512,826.42512,826.42512,826.42512,826.42512,044.97212,044.972944.469154,416.667154,416.667154,416.667154,416.667
Totaal eigen vermogen van aandeelhouders 182,953.319387,135.092524,025.918711,729.655904,880.181,025,682.9391,031,945.341,061,022.7441,113,092.965978,650.018914,160.011919,189.3521,049,036.991,173,682.9221,188,759.7741,246,684.2011,373,043.7161,502,249.0651,683,529.491,659,572.6051,601,094.5941,594,202.2331,544,325.0091,540,493.6431,383,080.5721,380,308.8611,286,695.9651,293,570.8121,234,572.3861,207,455.7051,230,667.9981,223,210.9871,106,775.7121,058,433.9721,121,998.3041,114,917.331,205,579.6531,159,985.5361,202,029.2461,193,163.6871,159,054.3341,096,046.1411,114,957.5051,100,971.7751,052,240.7021,039,734.4921,003,431.049990,722.807924,491.468
Totaal eigen vermogen 262,184.054467,115.614535,301.254723,877.476904,880.181,025,682.9391,031,945.341,061,022.7441,113,092.965978,650.018914,160.011919,189.3521,049,036.991,173,682.9221,188,759.7741,246,684.2011,373,043.7161,502,249.0651,683,529.491,659,572.6051,601,094.5941,594,202.2331,544,325.0091,540,493.6431,383,080.5721,380,308.8611,286,695.9651,293,570.8121,234,572.3861,207,455.7051,230,667.9981,223,210.9871,106,775.7121,058,433.9721,121,998.3041,114,917.331,205,579.6531,159,985.5361,202,029.2461,193,163.6871,159,054.3341,096,046.1411,114,957.5051,100,971.7751,052,240.7021,039,734.4921,003,431.049990,722.807924,491.468
Totaal passiva en aandeelhoudersvermogen 3,827,479.5633,967,287.8973,964,873.0623,910,544.2913,776,268.5963,791,935.2223,885,088.2013,822,405.0393,507,073.7123,556,843.4453,494,268.4323,556,990.4453,546,405.6243,415,518.2773,496,784.993,726,999.663,513,111.2633,627,098.2433,620,326.5773,404,685.4243,176,133.6473,252,820.8623,140,587.3292,989,693.2232,849,863.242,960,382.8312,795,893.9742,749,422.3912,582,593.4632,675,511.7072,560,390.1282,577,819.5732,405,510.3332,363,399.7672,327,970.1352,310,536.372,200,658.1542,273,539.4462,183,341.2572,162,633.812,068,221.5582,057,202.1431,984,876.2642,028,124.6631,888,755.2251,877,266.831,775,588.21400