FARO Technologies, Inc.
NASDAQ:FARO
25.7 (USD) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 82.563 | 82.085 | 84.244 | 98.84 | 86.813 | 88.211 | 84.967 | 103.859 | 85.332 | 79.917 | 76.656 | 100.204 | 79.169 | 82.11 | 76.331 | 92.953 | 70.736 | 60.564 | 79.515 | 104.141 | 90.516 | 93.491 | 93.617 | 112.844 | 99.705 | 98.244 | 92.834 | 106.423 | 90.25 | 82.682 | 81.562 | 91.698 | 79.6 | 78.538 | 75.748 | 91.327 | 72.507 | 83.775 | 69.939 | 104.153 | 82.239 | 82.06 | 73.374 | 89.895 | 68.19 | 68.329 | 65.37 | 80.67 | 60.734 | 66.762 | 65.229 | 77.08 | 64.807 | 59.711 | 52.566 | 58.515 | 45.286 | 45.705 | 42.269 | 46.026 | 35.713 | 34.516 | 31.449 | 56.315 | 49.095 | 57.749 | 46.09 | 59.228 | 44.521 | 47.579 | 40.289 | 43.942 | 38.365 | 38.042 | 32.056 | 34.481 | 32.598 | 30.895 | 27.617 | 28.542 | 23.376 | 24.077 | 21.025 | 22.954 | 19.184 | 16.243 | 13.404 | 15.723 | 11.817 | 10.117 | 8.59 | 10.026 | 8.417 | 8.265 | 8.406 | 10.869 | 8.811 | 10.923 | 9.85 | 10.606 | 7 | 8.6 | 6.9 | 8.1 | 5 | 7.7 | 6.7 | 7.3 | 5.9 | 5.2 | 5.1 |
Kosten van de omzet
| 36.587 | 37.296 | 40.937 | 47.354 | 45.139 | 54.888 | 45.251 | 52.824 | 42.067 | 39.48 | 35.63 | 44.497 | 36.838 | 36.628 | 35.924 | 42.173 | 34.438 | 31.668 | 35.642 | 60.54 | 39.744 | 41.172 | 38.598 | 48.293 | 47.388 | 40.553 | 39.048 | 44.329 | 38.216 | 35.922 | 37.813 | 43.021 | 36.921 | 34.602 | 33.075 | 42.678 | 37.636 | 39.229 | 30.328 | 46.88 | 36.198 | 36.543 | 33.291 | 40.574 | 29.369 | 31.403 | 28.545 | 37.601 | 28.43 | 29.702 | 28.043 | 33.568 | 28.418 | 26.195 | 22.294 | 23.979 | 18.903 | 18.617 | 16.878 | 20.543 | 16.111 | 15.152 | 15.189 | 24.043 | 20.086 | 21.51 | 18.384 | 23.701 | 18.065 | 18.355 | 16.453 | 18.125 | 16.121 | 15.48 | 13.221 | 14.967 | 14.913 | 12.505 | 10.274 | 11.995 | 8.618 | 8.849 | 7.561 | 9.285 | 8.153 | 6.183 | 5.9 | 6.521 | 5.553 | 5.208 | 3.829 | 4.284 | 3.116 | 3.464 | 3.44 | 3.615 | 3.197 | 3.997 | 3.94 | 4.761 | 3.4 | 3.4 | 2.7 | 3.3 | 2.5 | 2.6 | 2.7 | 3 | 2.4 | 0 | 0 |
Brutowinst
| 45.976 | 44.789 | 43.307 | 51.486 | 41.674 | 33.323 | 39.716 | 51.035 | 43.265 | 40.437 | 41.026 | 55.707 | 42.331 | 45.482 | 40.407 | 50.78 | 36.298 | 28.896 | 43.873 | 43.601 | 50.772 | 52.319 | 55.019 | 64.551 | 52.317 | 57.691 | 53.786 | 62.094 | 52.034 | 46.76 | 43.749 | 48.677 | 42.679 | 43.936 | 42.673 | 48.649 | 34.871 | 44.546 | 39.611 | 57.273 | 46.041 | 45.517 | 40.083 | 49.321 | 38.821 | 36.926 | 36.825 | 43.069 | 32.304 | 37.06 | 37.186 | 43.512 | 36.389 | 33.516 | 30.272 | 34.536 | 26.383 | 27.088 | 25.391 | 25.483 | 19.602 | 19.364 | 16.26 | 32.272 | 29.009 | 36.239 | 27.706 | 35.527 | 26.456 | 29.224 | 23.836 | 25.817 | 22.244 | 22.562 | 18.835 | 19.514 | 17.685 | 18.39 | 17.343 | 16.547 | 14.757 | 15.228 | 13.464 | 13.67 | 11.031 | 10.06 | 7.505 | 9.203 | 6.264 | 4.909 | 4.761 | 5.742 | 5.301 | 4.801 | 4.966 | 7.254 | 5.614 | 6.927 | 5.909 | 5.845 | 3.6 | 5.2 | 4.2 | 4.8 | 2.5 | 5.1 | 4 | 4.3 | 3.5 | 5.2 | 5.1 |
Brutowinstmarge
| 0.557 | 0.546 | 0.514 | 0.521 | 0.48 | 0.378 | 0.467 | 0.491 | 0.507 | 0.506 | 0.535 | 0.556 | 0.535 | 0.554 | 0.529 | 0.546 | 0.513 | 0.477 | 0.552 | 0.419 | 0.561 | 0.56 | 0.588 | 0.572 | 0.525 | 0.587 | 0.579 | 0.583 | 0.577 | 0.566 | 0.536 | 0.531 | 0.536 | 0.559 | 0.563 | 0.533 | 0.481 | 0.532 | 0.566 | 0.55 | 0.56 | 0.555 | 0.546 | 0.549 | 0.569 | 0.54 | 0.563 | 0.534 | 0.532 | 0.555 | 0.57 | 0.565 | 0.561 | 0.561 | 0.576 | 0.59 | 0.583 | 0.593 | 0.601 | 0.554 | 0.549 | 0.561 | 0.517 | 0.573 | 0.591 | 0.628 | 0.601 | 0.6 | 0.594 | 0.614 | 0.592 | 0.588 | 0.58 | 0.593 | 0.588 | 0.566 | 0.543 | 0.595 | 0.628 | 0.58 | 0.631 | 0.632 | 0.64 | 0.596 | 0.575 | 0.619 | 0.56 | 0.585 | 0.53 | 0.485 | 0.554 | 0.573 | 0.63 | 0.581 | 0.591 | 0.667 | 0.637 | 0.634 | 0.6 | 0.551 | 0.514 | 0.605 | 0.609 | 0.593 | 0.5 | 0.662 | 0.597 | 0.589 | 0.593 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 9.771 | 9.833 | 9.024 | 9.238 | 8.188 | 11.662 | 12.718 | 12.659 | 12.586 | 12.042 | 12.128 | 12.297 | 12.731 | 11.76 | 11.973 | 11.541 | 10.754 | 10.186 | 10.415 | 11.127 | 10.783 | 9.091 | 9.935 | 10.342 | 9.975 | 9.983 | 9.406 | 8.846 | 9.019 | 9.045 | 8.466 | 7.815 | 7.953 | 7.259 | 7.091 | 7.128 | 5.82 | 7.254 | 6.356 | 8.07 | 7.352 | 6.658 | 5.43 | 6.241 | 5.884 | 5.162 | 5.125 | 4.58 | 4.065 | 4.525 | 4.408 | 4.159 | 3.591 | 3.814 | 3.632 | 3.854 | 2.85 | 2.997 | 2.989 | 3.047 | 2.802 | 3.285 | 3.479 | 3.503 | 3.237 | 3.172 | 2.713 | 3.127 | 2.881 | 2.276 | 1.972 | 1.838 | 1.741 | 1.797 | 1.852 | 1.616 | 1.864 | 1.633 | 1.327 | 1.457 | 1.336 | 1.206 | 1.441 | 1.451 | 1.135 | 1.066 | 0.877 | 0.695 | 0.966 | 1.15 | 1.223 | 0.765 | 0.894 | 0.79 | 0.921 | 0.858 | 0.877 | 0.813 | 1.001 | 1.229 | 0.9 | 0.9 | 0.8 | 1 | 0.7 | 0.4 | 0.4 | 0.4 | 0.3 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 43.31 | 15.662 | 14.424 | 13.224 | 12.763 | 12.496 | 11.32 | 11.073 | 10.924 | 10.307 | 11.877 | 10.699 | 9.477 | 10.775 | 10.167 | 10.541 | 10.368 | 8.239 | 9.066 | 9.801 | 10.367 | 8.832 | 8.867 | 8.413 | 7.984 | 7.275 | 7.826 | 7.515 | 7.037 | 7.266 | 8.134 | 6.628 | 6.875 | 6.424 | 6.917 | 6.59 | 7.3 | 7.201 | 6.028 | 6.247 | 6.365 | 6.158 | 6.134 | 6.299 | 53.756 | -8.768 | -10.062 | -8.782 | 31.155 | -5.647 | 5.495 | 5.023 | 33.638 | 5.519 | -4.48 | -4.604 | 30.188 | -5.461 | -4.989 | -4.199 | 9,195.033 | -2,538.033 | -6,645.255 | 0 | 0 | -2,170.692 | -2,187.546 | -2,036.872 | 2.762 | 5.111 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -86.095 | 30.218 | 29.124 | 26.753 | 30.754 | 27.811 | 30.084 | 28.271 | 28.66 | 25.99 | 26.022 | 22.872 | 23.634 | 19.729 | 18.747 | 17.625 | 21.194 | 18.944 | 20.063 | 19.105 | 23.95 | 19.059 | 19.715 | 17.433 | 21.957 | 16.366 | 16.716 | 16.65 | 18.413 | 14.154 | 15.841 | 16.038 | 17.96 | 14.696 | 15.309 | 14.152 | 15.71 | 11.707 | 12.027 | 11.235 | 12.164 | 11.482 | 12.128 | 12.824 | 16.129 | 15.382 | 17.076 | 14.428 | 42.509 | 13.625 | 14.022 | 12.304 | 23.421 | 10.597 | 11.61 | 10.251 | 11.62 | 8.63 | 9.358 | 7.666 | -17,573.567 | 5,803.462 | 11,795.991 | 0 | 0 | 4,331.615 | 4,484.86 | 3,787.438 | 13.892 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 34.041 | 32.59 | 39.593 | 39.429 | 37.97 | 38.561 | 41.376 | 37.923 | 37.226 | 36.018 | 35.49 | 35.859 | 33.433 | 33.594 | 33.348 | 35.304 | 30.163 | 30.036 | 36.324 | 45.469 | 45.88 | 43.548 | 39.977 | 43.517 | 40.307 | 41.404 | 39.344 | 39.584 | 36.297 | 37.899 | 33.571 | 33.111 | 30.504 | 28.914 | 28.166 | 31.562 | 27.183 | 29.129 | 28.906 | 34.317 | 27.891 | 28.582 | 25.846 | 29.941 | 23.641 | 24.542 | 24.165 | 25.45 | 21.42 | 23.975 | 22.666 | 24.835 | 21.12 | 22.226 | 20.742 | 23.01 | 18.908 | 18.055 | 17.482 | 18.529 | 17.64 | 18.262 | 19.123 | 22.999 | 21.996 | 24.09 | 20.074 | 23.195 | 21.603 | 19.517 | 17.327 | 19.082 | 16.116 | 18.74 | 15.898 | 16.154 | 11.8 | 13.726 | 11.133 | 11.616 | 9.02 | 8.866 | 8.13 | 8.276 | 6.712 | 6.89 | 5.579 | 6.284 | 5.111 | 5.585 | 4.798 | 4.318 | 4.836 | 5.283 | 4.812 | 5.436 | 4.746 | 4.781 | 4.957 | 4.914 | 4.3 | 4 | 3.9 | 4.7 | 3.7 | 2.8 | 2.2 | 2.4 | 1.7 | 0 | 0 |
Overige kosten
| 0 | 0.043 | -0.025 | -1.303 | 0.381 | -0.476 | 0.22 | 0.159 | 1.428 | 1.636 | 0.013 | -0.503 | -0.299 | -0.883 | 1.615 | -0.097 | 0.256 | -0.117 | -0.473 | 0.085 | -0.514 | -1.689 | -0.195 | -0.271 | -0.226 | -0.509 | -0.184 | 0.51 | 0.147 | -0.459 | -0.008 | 0.002 | 0.167 | -0.24 | -0.751 | 1.15 | -0.131 | -0.083 | -1.307 | 0.016 | 0.089 | 0.149 | -0.16 | 1.378 | -0.809 | -0.504 | -0.115 | 0.113 | 0.046 | 1.689 | 1.679 | 1.665 | 16.407 | 17.031 | 15.766 | 1.492 | 13.486 | 15.082 | 11.235 | 1.44 | 12.892 | 13.517 | 14.115 | 1.212 | 16.54 | 18.196 | 15.443 | 1.021 | 14.596 | 0.951 | 1.091 | 1.039 | 1.023 | 12.672 | 11.262 | 1.006 | 9.597 | 10.148 | 8.356 | 0.678 | 6,321.231 | 12,939.527 | 0.557 | 1.238 | 5,022.814 | 5,132.142 | 4,417.539 | 0.463 | 0.529 | 0.61 | 0.661 | 0.576 | 0.659 | 0.658 | 0.667 | 0.864 | 0.627 | 0.803 | 0.638 | 1.665 | 0.9 | 0.9 | 0.9 | 2.1 | 0.4 | 0.4 | 0.1 | 0.1 | 0.1 | 0 | 0 |
Bedrijfskosten
| 43.812 | 42.423 | 48.617 | 48.667 | 46.158 | 50.223 | 54.094 | 50.582 | 49.812 | 48.06 | 47.618 | 48.156 | 46.164 | 45.354 | 45.321 | 46.845 | 40.917 | 40.222 | 46.739 | 56.596 | 56.663 | 57.212 | 54.661 | 58.705 | 55.029 | 55.764 | 53.093 | 52.943 | 49.684 | 50.933 | 45.755 | 45.061 | 41.838 | 39.439 | 38.343 | 41.885 | 35.793 | 39.122 | 37.755 | 44.295 | 37.048 | 37.108 | 33.123 | 37.952 | 31.224 | 31.44 | 31.123 | 31.842 | 27.281 | 30.189 | 28.753 | 30.659 | 26.422 | 27.762 | 25.988 | 28.356 | 23.537 | 22.567 | 22.011 | 23.016 | 21.852 | 22.936 | 23.893 | 27.714 | 26.391 | 28.382 | 23.802 | 27.343 | 25.455 | 22.744 | 20.39 | 21.959 | 18.88 | 21.599 | 18.761 | 18.776 | 14.631 | 16.148 | 13.15 | 13.752 | 10.923 | 10.61 | 10.128 | 10.965 | 8.319 | 8.496 | 7.046 | 7.442 | 6.607 | 7.344 | 6.682 | 5.658 | 6.39 | 6.731 | 6.4 | 7.158 | 6.249 | 6.398 | 6.596 | 7.808 | 6.1 | 5.8 | 5.6 | 7.8 | 4.8 | 3.6 | 2.7 | 2.9 | 2.1 | 0 | 0 |
Bedrijfsresultaat
| 2.164 | 2.366 | -5.31 | 2.819 | -6.926 | -25.35 | -14.378 | -1.367 | -7.127 | -7.623 | -6.592 | 3.862 | -5.209 | -0.651 | -6.438 | 2.692 | -4.858 | -11.962 | -16.554 | -48.208 | -5.891 | -4.893 | 0.358 | 5.846 | -2.712 | 1.927 | 0.693 | 9.151 | 2.35 | -4.173 | -2.006 | 3.616 | 0.841 | 4.497 | 4.33 | 6.764 | -0.922 | 5.424 | 1.856 | 12.978 | 8.993 | 8.409 | 6.96 | 11.369 | 7.597 | 5.486 | 5.702 | 11.227 | 5.023 | 6.871 | 8.433 | 12.853 | 9.967 | 5.754 | 4.284 | 6.18 | 2.846 | 4.521 | 3.38 | 2.467 | -2.25 | -3.572 | -7.633 | 4.558 | 2.618 | 7.857 | 3.904 | 8.184 | 1.001 | 6.48 | 3.446 | 3.858 | 3.364 | 0.963 | 0.074 | 0.738 | 3.054 | 2.242 | 4.193 | 2.795 | 3.835 | 4.618 | 3.336 | 2.705 | 2.712 | 1.565 | 0.459 | 1.761 | -0.343 | -2.436 | -1.921 | 0.083 | -1.089 | -1.93 | -1.434 | 0.097 | -0.635 | 0.529 | -0.687 | -1.964 | -2.5 | -0.6 | -1.4 | -3 | -2.3 | 1.5 | 1.3 | 1.4 | 1.4 | 5.2 | 5.1 |
Bedrijfsresultaat ratio
| 0.026 | 0.029 | -0.063 | 0.029 | -0.08 | -0.287 | -0.169 | -0.013 | -0.084 | -0.095 | -0.086 | 0.039 | -0.066 | -0.008 | -0.084 | 0.029 | -0.069 | -0.198 | -0.208 | -0.463 | -0.065 | -0.052 | 0.004 | 0.052 | -0.027 | 0.02 | 0.007 | 0.086 | 0.026 | -0.05 | -0.025 | 0.039 | 0.011 | 0.057 | 0.057 | 0.074 | -0.013 | 0.065 | 0.027 | 0.125 | 0.109 | 0.102 | 0.095 | 0.126 | 0.111 | 0.08 | 0.087 | 0.139 | 0.083 | 0.103 | 0.129 | 0.167 | 0.154 | 0.096 | 0.081 | 0.106 | 0.063 | 0.099 | 0.08 | 0.054 | -0.063 | -0.103 | -0.243 | 0.081 | 0.053 | 0.136 | 0.085 | 0.138 | 0.022 | 0.136 | 0.086 | 0.088 | 0.088 | 0.025 | 0.002 | 0.021 | 0.094 | 0.073 | 0.152 | 0.098 | 0.164 | 0.192 | 0.159 | 0.118 | 0.141 | 0.096 | 0.034 | 0.112 | -0.029 | -0.241 | -0.224 | 0.008 | -0.129 | -0.233 | -0.171 | 0.009 | -0.072 | 0.048 | -0.07 | -0.185 | -0.357 | -0.07 | -0.203 | -0.37 | -0.46 | 0.195 | 0.194 | 0.192 | 0.237 | 1 | 1 |
Totaal overige inkomsten en kosten netto
| -1.198 | -1.334 | -0.856 | -3.585 | -2.061 | -8.926 | -4.853 | -0.115 | 0.848 | 0.315 | -0.595 | -4.192 | -1.675 | -1.662 | 0.091 | -1.34 | 0.017 | -0.753 | -14.161 | -35.128 | -0.514 | -1.689 | -0.195 | -0.271 | -0.226 | -0.509 | -0.184 | 0.51 | 0.147 | -0.459 | -0.008 | 0.002 | 0.167 | -0.24 | -0.751 | 1.15 | -0.131 | -0.083 | -1.307 | 0.016 | 0.089 | 0.149 | -0.16 | 0.071 | -0.809 | -0.504 | -0.115 | -0.529 | 0.046 | -0.401 | 0.14 | -0.442 | -0.78 | -0.124 | 0.129 | -0.983 | 0.544 | -1.839 | -0.505 | 0.233 | 0.183 | 0.837 | -0.661 | -1.461 | -0.652 | -0.419 | 0.237 | 0.471 | 0.72 | 0.382 | 0.325 | 0.35 | 0.153 | -0.088 | 0.375 | -0.476 | -0.191 | -0.111 | -0.029 | 0.146 | -0.164 | 0.173 | 0.206 | -0.202 | 1.109 | 0.219 | 0.116 | -0.207 | 0.305 | 0.404 | 0.104 | 0.386 | 0.429 | 0.064 | 0.086 | 0.05 | 0.14 | 0.04 | 0.072 | -2.451 | 0.2 | 0.3 | 0.2 | 11.7 | 0.2 | -14.1 | 0.3 | 0.4 | 0.1 | 0 | 0 |
Inkomen voor belasting
| 0.966 | 1.032 | -6.166 | -0.766 | -7.236 | -26.829 | -19.231 | -1.482 | -5.675 | -7.308 | -7.187 | 3.358 | -5.513 | -1.573 | -4.833 | 3.342 | -4.763 | -12.291 | -17.061 | -48.118 | -6.381 | -6.822 | 0.307 | 5.313 | -2.842 | 1.505 | 0.582 | 9.727 | 2.575 | -4.543 | -1.932 | 3.663 | 1.029 | 4.311 | 3.623 | 7.933 | -1.06 | 5.365 | 0.568 | 13.021 | 9.105 | 8.579 | 6.817 | 11.454 | 6.805 | 5.001 | 5.602 | 10.711 | 5.087 | 6.483 | 8.661 | 12.424 | 9.204 | 5.667 | 4.41 | 5.216 | 3.426 | 2.706 | 2.867 | 2.723 | -2.039 | -2.703 | -8.139 | 3.641 | 2.511 | 7.887 | 4.321 | 9.507 | 2.308 | 7.196 | 4.025 | 4.428 | 3.703 | 1.04 | 0.605 | 0.404 | 2.975 | 2.225 | 4.294 | 3.057 | 3.756 | 4.863 | 3.614 | 3.253 | 3.822 | 1.798 | 0.562 | 1.761 | 0.056 | -2.009 | -1.613 | 0.683 | -0.479 | -1.598 | -1.112 | 0.421 | -0.275 | 0.737 | -0.615 | -5.016 | -2.2 | -0.3 | -1.2 | 8.7 | -2.2 | -12.6 | 1.6 | 1.8 | 1.4 | 0 | 0 |
Inkomen voor belasting ratio
| 0.012 | 0.013 | -0.073 | -0.008 | -0.083 | -0.304 | -0.226 | -0.014 | -0.067 | -0.091 | -0.094 | 0.034 | -0.07 | -0.019 | -0.063 | 0.036 | -0.067 | -0.203 | -0.215 | -0.462 | -0.07 | -0.073 | 0.003 | 0.047 | -0.029 | 0.015 | 0.006 | 0.091 | 0.029 | -0.055 | -0.024 | 0.04 | 0.013 | 0.055 | 0.048 | 0.087 | -0.015 | 0.064 | 0.008 | 0.125 | 0.111 | 0.105 | 0.093 | 0.127 | 0.1 | 0.073 | 0.086 | 0.133 | 0.084 | 0.097 | 0.133 | 0.161 | 0.142 | 0.095 | 0.084 | 0.089 | 0.076 | 0.059 | 0.068 | 0.059 | -0.057 | -0.078 | -0.259 | 0.065 | 0.051 | 0.137 | 0.094 | 0.161 | 0.052 | 0.151 | 0.1 | 0.101 | 0.097 | 0.027 | 0.019 | 0.012 | 0.091 | 0.072 | 0.155 | 0.107 | 0.161 | 0.202 | 0.172 | 0.142 | 0.199 | 0.111 | 0.042 | 0.112 | 0.005 | -0.199 | -0.188 | 0.068 | -0.057 | -0.193 | -0.132 | 0.039 | -0.031 | 0.067 | -0.062 | -0.473 | -0.314 | -0.035 | -0.174 | 1.074 | -0.44 | -1.636 | 0.239 | 0.247 | 0.237 | 0 | 0 |
Belastingkosten
| 1.255 | 1.556 | 1.101 | -2.354 | 1.52 | 1.416 | 1.933 | 0.753 | 0.586 | 1.266 | 2.5 | 35.07 | -1.658 | -0.397 | -1.612 | -24.066 | -1.739 | -3.359 | -2.238 | 1.577 | -0.182 | -0.417 | 0.155 | -0.445 | -0.354 | 0.3 | 0.127 | 20.785 | 0.947 | -0.918 | -0.471 | 0.118 | -0.061 | 0.919 | 0.543 | -0.952 | -0.176 | 1.217 | -0.096 | 1.899 | -2.118 | 2.251 | 1.841 | 3.192 | 1.763 | 1.37 | 1.028 | 2.87 | 1.414 | 1.749 | 1.911 | 2.952 | 2.775 | 1.434 | 1.167 | 0.377 | 1.098 | 0.869 | 0.803 | 3.343 | -0.766 | -0.599 | -1.554 | 1.443 | 0.5 | 1.522 | 0.943 | 1.103 | 1.603 | 1.41 | 0.827 | 0.77 | 0.514 | 0.187 | 0.109 | 0.221 | 0.36 | 0.313 | 0.825 | -1.857 | 0.69 | 0.76 | 0.765 | 0.357 | 0.488 | 0.24 | 0.072 | 0.19 | -0.016 | -0.003 | 0.04 | 0.122 | 0.22 | -0.015 | 0.015 | 0.194 | 0.085 | 0.145 | -0.27 | -0.521 | -0.5 | -0.1 | -0.1 | 1.8 | -0.9 | -1 | 0.6 | 0.7 | 0.6 | -0.7 | -0.6 |
Nettowinst
| -0.289 | -0.524 | -7.267 | 1.588 | -8.756 | -28.245 | -21.164 | -2.235 | -6.261 | -8.574 | -9.687 | -31.712 | -3.855 | -1.176 | -3.221 | 27.408 | -3.024 | -8.932 | -14.823 | -49.695 | -6.199 | -6.405 | 0.152 | 5.758 | -2.488 | 1.205 | 0.455 | -11.058 | 1.628 | -3.625 | -1.461 | 3.545 | 1.09 | 3.392 | 3.08 | 8.885 | -0.884 | 4.148 | 0.664 | 11.122 | 11.223 | 6.328 | 4.976 | 8.262 | 5.042 | 3.631 | 4.574 | 7.841 | 3.673 | 4.734 | 6.75 | 9.472 | 6.429 | 4.233 | 3.243 | 4.839 | 2.328 | 1.837 | 2.064 | -0.62 | -1.273 | -2.104 | -6.585 | 2.198 | 2.011 | 6.365 | 3.378 | 8.404 | 0.705 | 5.786 | 3.198 | 3.658 | 3.189 | 0.853 | 0.496 | 0.183 | 2.615 | 1.912 | 3.469 | 4.914 | 3.065 | 4.103 | 2.848 | 2.896 | 3.334 | 1.558 | 0.489 | 1.571 | 0.072 | -2.006 | -1.653 | 0.562 | -0.699 | -1.583 | -1.127 | 0.226 | -0.36 | 0.591 | -0.418 | -4.495 | -1.7 | -0.2 | -1.1 | 6.9 | -1.3 | -11.6 | 1 | 1.1 | 0.8 | 0.7 | 0.6 |
Nettowinstmarge
| -0.004 | -0.006 | -0.086 | 0.016 | -0.101 | -0.32 | -0.249 | -0.022 | -0.073 | -0.107 | -0.126 | -0.316 | -0.049 | -0.014 | -0.042 | 0.295 | -0.043 | -0.147 | -0.186 | -0.477 | -0.068 | -0.069 | 0.002 | 0.051 | -0.025 | 0.012 | 0.005 | -0.104 | 0.018 | -0.044 | -0.018 | 0.039 | 0.014 | 0.043 | 0.041 | 0.097 | -0.012 | 0.05 | 0.009 | 0.107 | 0.136 | 0.077 | 0.068 | 0.092 | 0.074 | 0.053 | 0.07 | 0.097 | 0.06 | 0.071 | 0.103 | 0.123 | 0.099 | 0.071 | 0.062 | 0.083 | 0.051 | 0.04 | 0.049 | -0.013 | -0.036 | -0.061 | -0.209 | 0.039 | 0.041 | 0.11 | 0.073 | 0.142 | 0.016 | 0.122 | 0.079 | 0.083 | 0.083 | 0.022 | 0.015 | 0.005 | 0.08 | 0.062 | 0.126 | 0.172 | 0.131 | 0.17 | 0.135 | 0.126 | 0.174 | 0.096 | 0.037 | 0.1 | 0.006 | -0.198 | -0.192 | 0.056 | -0.083 | -0.192 | -0.134 | 0.021 | -0.041 | 0.054 | -0.042 | -0.424 | -0.243 | -0.023 | -0.159 | 0.852 | -0.26 | -1.506 | 0.149 | 0.151 | 0.136 | 0.135 | 0.118 |
WPA (Winst Per Aandeel)
| -0.015 | -0.027 | -0.38 | 0.084 | -0.46 | -1.49 | -1.12 | -0.12 | -0.34 | -0.47 | -0.53 | -1.75 | -0.21 | -0.065 | -0.18 | 1.53 | -0.17 | -0.5 | -0.84 | -2.85 | -0.36 | -0.37 | 0.01 | 0.33 | -0.15 | 0.07 | 0.03 | -0.66 | 0.1 | -0.22 | -0.09 | 0.21 | 0.07 | 0.2 | 0.19 | 0.52 | -0.051 | 0.24 | 0.04 | 0.64 | 0.65 | 0.37 | 0.29 | 0.48 | 0.29 | 0.21 | 0.27 | 0.46 | 0.22 | 0.28 | 0.4 | 0.58 | 0.39 | 0.26 | 0.2 | 0.3 | 0.14 | 0.11 | 0.13 | -0.039 | -0.079 | -0.13 | -0.41 | 0.13 | 0.12 | 0.38 | 0.2 | 0.56 | 0.04 | 0.39 | 0.22 | 0.25 | 0.22 | 0.06 | 0.03 | 0.013 | 0.18 | 0.13 | 0.25 | 0.36 | 0.22 | 0.3 | 0.21 | 0.24 | 0.28 | 0.13 | 0.04 | 0.13 | 0.01 | -0.17 | -0.14 | 0.048 | -0.06 | -0.14 | -0.1 | 0.019 | -0.03 | 0.05 | -0.04 | -0.42 | -0.15 | -0.018 | -0.1 | 0.64 | -0.12 | -1.09 | 0.1 | 0.15 | 0.11 | 0.07 | 0.09 |
Verwaterde WPA
| -0.015 | -0.027 | -0.38 | 0.075 | -0.46 | -1.49 | -1.12 | -0.12 | -0.34 | -0.47 | -0.53 | -1.74 | -0.21 | -0.065 | -0.18 | 1.52 | -0.17 | -0.5 | -0.84 | -2.85 | -0.36 | -0.37 | 0.01 | 0.33 | -0.15 | 0.07 | 0.03 | -0.66 | 0.1 | -0.22 | -0.088 | 0.21 | 0.07 | 0.2 | 0.19 | 0.52 | -0.051 | 0.24 | 0.04 | 0.64 | 0.64 | 0.36 | 0.29 | 0.48 | 0.29 | 0.21 | 0.27 | 0.46 | 0.21 | 0.28 | 0.39 | 0.58 | 0.38 | 0.25 | 0.2 | 0.3 | 0.14 | 0.11 | 0.13 | -0.038 | -0.079 | -0.13 | -0.41 | 0.13 | 0.12 | 0.38 | 0.2 | 0.56 | 0.04 | 0.39 | 0.22 | 0.25 | 0.22 | 0.06 | 0.03 | 0.013 | 0.18 | 0.13 | 0.24 | 0.36 | 0.22 | 0.29 | 0.2 | 0.24 | 0.26 | 0.12 | 0.04 | 0.13 | 0.01 | -0.17 | -0.14 | 0.048 | -0.06 | -0.14 | -0.1 | 0.019 | -0.03 | 0.05 | -0.04 | -0.4 | -0.15 | -0.018 | -0.1 | 0.64 | -0.11 | -1.09 | 0.1 | 0.15 | 0.11 | 0.07 | 0.09 |
EBITDA
| 2.164 | 6.533 | -1.689 | 6.5 | -4.103 | -4.938 | -9.745 | 2.555 | -2.561 | -2.647 | -3.567 | 7.048 | -0.861 | 4.006 | -0.109 | 4.585 | -0.958 | -7.993 | 14.581 | -12.755 | -1.01 | -0.32 | 5.107 | 10.645 | 2.035 | 6.304 | 5.036 | 14.247 | 6.718 | -0.184 | 1.712 | 7.751 | 4.222 | 7.763 | 7.416 | 9.959 | 1.868 | 8.163 | 4.349 | 14.931 | 10.915 | 10.448 | 8.664 | 13.23 | 8.506 | 6.737 | 7.436 | 12.529 | 6.885 | 8.58 | 10.213 | 14.535 | 11.697 | 7.515 | 5.924 | 7.694 | 4.663 | 6.062 | 4.939 | 3.935 | -0.809 | -2.147 | -6.184 | 7.231 | 5.054 | 10.034 | 5.104 | 8.994 | 1.635 | 7.422 | 4.412 | 4.797 | 4.237 | 2.166 | 0.805 | 2.22 | 4.212 | 3.143 | 4.912 | 3.327 | 4.565 | 4.983 | 3.687 | 3.426 | 2.074 | 1.885 | 0.932 | 2.424 | -0.118 | -2.219 | -1.363 | 0.273 | -0.859 | -1.336 | -0.853 | 0.91 | -0.148 | 1.291 | -0.121 | 2.153 | -1.6 | 0.5 | -0.7 | -12.6 | -2.1 | 16 | 1.1 | 1.1 | 1.4 | 5.2 | 5.1 |
EBITDA ratio
| 0.026 | 0.08 | -0.02 | 0.066 | -0.047 | -0.056 | -0.115 | 0.025 | -0.03 | -0.033 | -0.047 | 0.07 | -0.011 | 0.049 | -0.001 | 0.049 | -0.014 | -0.132 | 0.183 | -0.122 | -0.011 | -0.003 | 0.055 | 0.094 | 0.02 | 0.064 | 0.054 | 0.134 | 0.074 | -0.002 | 0.021 | 0.085 | 0.053 | 0.099 | 0.098 | 0.109 | 0.026 | 0.097 | 0.062 | 0.143 | 0.133 | 0.127 | 0.118 | 0.147 | 0.125 | 0.099 | 0.114 | 0.155 | 0.113 | 0.129 | 0.157 | 0.189 | 0.18 | 0.126 | 0.113 | 0.131 | 0.103 | 0.133 | 0.117 | 0.085 | -0.023 | -0.062 | -0.197 | 0.128 | 0.103 | 0.174 | 0.111 | 0.152 | 0.037 | 0.156 | 0.11 | 0.109 | 0.11 | 0.057 | 0.025 | 0.064 | 0.129 | 0.102 | 0.178 | 0.117 | 0.195 | 0.207 | 0.175 | 0.149 | 0.108 | 0.116 | 0.07 | 0.154 | -0.01 | -0.219 | -0.159 | 0.027 | -0.102 | -0.162 | -0.102 | 0.084 | -0.017 | 0.118 | -0.012 | 0.203 | -0.229 | 0.058 | -0.101 | -1.556 | -0.42 | 2.078 | 0.164 | 0.151 | 0.237 | 1 | 1 |