H-Farm S.p.A.
MIL:FARM.MI
0.154 (EUR) • At close April 22, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q3 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 7.991 | 5.946 | 5.946 | 0.019 | 10.12 | 2.611 | 2.611 | 12.331 | 12.331 | 11.088 | 11.088 | 14.795 | 14.795 | 17.249 | 17.249 | 6.115 | 6.115 | 8.383 | 8.383 | 3.795 | 3.795 | 4.627 | 4.627 | 7.019 | 7.019 | 5.531 | 5.531 | 8.409 | 8.409 | 9.226 | 9.226 | 12.193 | 12.193 | 16.552 | 16.552 | 5.049 | 5.049 |
Kortetermijnbeleggingen
| 1.448 | 1.418 | 1.418 | 12.59 | 2.488 | -6,010.245 | 0 | 12.318 | 0 | 11.069 | 0 | 14.781 | 0 | 17.229 | 0 | 6.099 | 0 | 8.365 | 0 | 0.858 | 0.858 | 0.263 | 0.263 | 0.352 | 0.352 | 0.352 | 0.352 | 0 | 0 | 0.286 | 0.286 | -0.05 | 0 | -0.233 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 9.439 | 7.364 | 7.364 | 12.608 | 12.608 | 2.611 | 2.611 | 12.331 | 12.331 | 11.088 | 11.088 | 14.795 | 14.795 | 17.249 | 17.249 | 6.115 | 6.115 | 8.383 | 8.383 | 4.653 | 4.653 | 4.89 | 4.89 | 7.371 | 7.371 | 5.531 | 5.883 | 8.409 | 8.409 | 9.512 | 9.512 | 12.193 | 12.193 | 16.552 | 16.552 | 5.049 | 5.049 |
Nettovorderingen
| 0 | 6.682 | 6.682 | 0 | 10.532 | 27.211 | 8.148 | 0 | 19.561 | 18.62 | 17.657 | 13.594 | 12.981 | 15.994 | 14.374 | 14.55 | 13.627 | 0 | 16.753 | 0 | 17.935 | 20.289 | 19.354 | 18.589 | 18.003 | 18.556 | 17.711 | 14.375 | 13.447 | 14.831 | 12.953 | 12.042 | 10.897 | 10.487 | 10.487 | 7.078 | 7.078 |
Voorraad
| 0.23 | 0.316 | 0.316 | 0.114 | 0.114 | 0.218 | 0.218 | 2.635 | 2.635 | 0.822 | 0.822 | 2.208 | 2.208 | 0.837 | 0.837 | 1.724 | 1.724 | 1.554 | 1.554 | 2.351 | 2.351 | 0.806 | 0.806 | 1.7 | 1.7 | 0.244 | 0.244 | 0.178 | 0.178 | 0.111 | 0.111 | 0.06 | 0.06 | 0.012 | 0.012 | 0.018 | 0.018 |
Overige vlottende activa
| 14.66 | 1.637 | 1.637 | 0.358 | 1.344 | 30.061 | 19.492 | 22.873 | 1.879 | 2.496 | 1.332 | 0.321 | 0.934 | 0.321 | 1.94 | 0.338 | 1.261 | 17.918 | 1.165 | 20.43 | 1.203 | 0.058 | 0.992 | 0.373 | 0.959 | 20.738 | 1.214 | 1.412 | 2.34 | 0.703 | 2.091 | 0.706 | 1.346 | 1.731 | 1.461 | 1.723 | 1.723 |
Totaal vlottende activa
| 24.329 | 15.999 | 15.999 | 24.588 | 24.599 | 32.889 | 30.469 | 37.839 | 36.406 | 33.026 | 30.899 | 32.964 | 30.918 | 36.001 | 34.4 | 23.723 | 22.728 | 27.855 | 27.855 | 27.433 | 26.141 | 27.804 | 26.043 | 29.49 | 28.033 | 26.864 | 25.052 | 25.765 | 24.374 | 25.157 | 24.667 | 25.001 | 24.495 | 28.782 | 28.511 | 13.869 | 13.869 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 7.413 | 5.314 | 5.314 | 3.873 | 3.873 | 3.422 | 3.422 | 3.265 | 3.265 | 3.241 | 3.241 | 1.632 | 1.632 | 1.611 | 1.611 | 2.199 | 2.199 | 2.368 | 2.368 | 2.442 | 2.442 | 2.349 | 2.349 | 2.132 | 2.132 | 2.058 | 2.058 | 0.761 | 0.761 | 0.371 | 0.371 | 0.308 | 0.308 | 0.281 | 0.281 | 0.2 | 0.2 |
Goodwill
| 2.315 | 2.777 | 2.777 | 3.239 | 3.239 | 5.204 | 5.204 | 7.018 | 7.018 | 8.179 | 8.179 | 9.294 | 9.294 | 10.201 | 10.201 | 11.111 | 11.111 | 11.9 | 0 | 11.462 | 11.462 | 12.082 | 12.082 | 12.935 | 12.935 | 13.738 | 13.738 | 14.373 | 14.373 | 8.694 | 8.694 | 9.204 | 9.204 | 9.713 | 9.713 | 8.694 | 8.694 |
Immateriële activa
| 6.05 | 6.104 | 3.673 | 6.026 | 3.417 | 6.533 | 3.342 | 8.074 | 3.142 | 8.268 | 3.145 | 8.928 | 3.245 | 8.625 | 2.913 | 7.859 | 2.517 | 7.653 | 19.553 | 6.879 | 2.038 | 6.299 | 1.862 | 5.813 | 2.117 | 5.083 | 1.731 | 4.268 | 1.322 | 2.383 | 0.429 | 2.125 | 0.438 | 1.731 | 0.234 | 0.369 | 0.369 |
Goodwill en immateriële activa
| 8.365 | 6.451 | 6.451 | 9.266 | 6.656 | 11.737 | 8.546 | 15.091 | 10.16 | 16.447 | 11.324 | 18.221 | 12.538 | 18.827 | 13.114 | 18.97 | 13.628 | 19.553 | 19.553 | 18.341 | 13.5 | 18.382 | 13.944 | 18.748 | 15.052 | 18.82 | 15.469 | 18.641 | 15.695 | 11.077 | 9.123 | 11.329 | 9.641 | 11.444 | 9.947 | 9.063 | 9.063 |
Langetermijnbeleggingen
| 9.467 | 11.107 | 11.107 | 11.566 | 10.978 | 6,016.261 | 6.337 | 10.452 | 9.553 | 10.421 | 9.627 | 10.448 | 9.723 | 10.324 | 9.628 | 13.337 | 12.903 | 14.618 | 14.432 | 14.129 | 14.987 | 14.588 | 15.004 | 13.212 | 13.568 | 13.543 | 13.543 | 13.404 | 13.404 | 13.206 | 13.652 | 13.357 | 13.357 | 12.365 | 12.365 | 8.572 | 8.572 |
Belastingvorderingen
| -9.467 | 0 | 0 | 5.888 | 0 | -6,016.261 | 0 | -10.452 | 0 | -10.421 | 0 | -10.448 | 0 | -10.324 | 0 | -13.337 | 0 | -14.618 | 0 | 1.25 | 0 | 0 | 0 | 0.676 | 0 | -13.543 | 0 | -13.404 | 0 | 0 | 0 | -13.357 | 0 | -12.365 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 2.283 | 5.214 | 5.214 | -4.351 | 4.724 | 6.945 | 6.22 | 10.16 | 6.971 | 10.19 | 7.813 | 10.156 | 8.162 | 10.096 | 7.782 | 13.234 | 6.669 | 14.432 | 0 | -0 | 6.526 | 0.724 | 6.507 | -0 | 5.474 | 13.835 | 5.457 | 14.233 | 5.167 | 0.893 | 2.891 | 14.358 | 3.194 | 12.824 | 2.226 | 0.689 | 0.689 |
Totaal niet-vlottende activa
| 27.527 | 28.087 | 28.087 | 26.242 | 26.231 | 22.104 | 24.525 | 28.516 | 29.949 | 29.878 | 32.005 | 30.01 | 32.055 | 30.533 | 32.134 | 34.403 | 35.399 | 36.353 | 36.353 | 36.163 | 37.455 | 36.042 | 37.803 | 34.768 | 36.225 | 34.714 | 36.527 | 33.636 | 35.027 | 25.547 | 26.037 | 25.995 | 26.5 | 24.549 | 24.819 | 18.524 | 18.524 |
Totaal activa
| 51.856 | 44.086 | 44.086 | 50.83 | 50.83 | 54.993 | 54.993 | 66.355 | 66.355 | 62.904 | 62.904 | 62.973 | 62.973 | 66.535 | 66.535 | 58.126 | 58.126 | 64.208 | 64.208 | 63.596 | 63.596 | 63.846 | 63.846 | 64.258 | 64.258 | 61.58 | 61.58 | 59.401 | 59.401 | 50.704 | 50.704 | 50.996 | 50.996 | 53.33 | 53.33 | 32.394 | 32.394 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||
Crediteuren
| 5.458 | 5.295 | 5.295 | 6.417 | 6.417 | 6.021 | 6.021 | 13.443 | 13.443 | 10.447 | 10.447 | 9.758 | 9.758 | 11.289 | 11.289 | 8.434 | 8.434 | 10.448 | 0 | 10.165 | 10.165 | 10.411 | 10.411 | 8.517 | 8.517 | 8.591 | 8.591 | 6.684 | 6.684 | 5.488 | 5.488 | 5.369 | 5.369 | 4.987 | 4.987 | 4.67 | 4.67 |
Kortlopende schulden
| 2.446 | 2.335 | 2.335 | -18.445 | 2.461 | 1.583 | 1.583 | 0.898 | 0.898 | 0.567 | 0.904 | 0.882 | 0.922 | -0.614 | 1.306 | 2.175 | 2.217 | 5.333 | 10.401 | 5.471 | 5.539 | 4.875 | 4.924 | 4.214 | 4.263 | 4.138 | 4.18 | 2.683 | 2.726 | 3.691 | 3.691 | 0.923 | 0.923 | 0.885 | 0.873 | 15.542 | 15.542 |
Belastingschulden
| 0.798 | 0.445 | 0 | 0.727 | 0 | 0.481 | 0 | 2.707 | 0 | 2.375 | 0 | 1.996 | 0 | 1.92 | 0 | 5.019 | 0 | 3.346 | 0 | 3.021 | 0 | 2.956 | 0 | 2.206 | 0 | 1.961 | 0 | 1.385 | 0 | 1.202 | 0 | 0.689 | 0 | 1.446 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0.198 | 0 | 0.155 | 0 | 0.277 | 0 | 0.328 | 0 | 1.996 | 0 | 1.92 | 0 | 5.019 | 0 | 3.346 | 0 | 3.021 | 0 | 2.956 | 0 | 2.206 | 0 | 1.961 | 0 | 1.385 | 0 | 1.202 | 0 | 0.689 | 0 | 1.446 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 28.541 | 17.761 | 18.206 | 3.616 | 25.692 | 4.189 | 4.27 | 6.981 | 10.072 | 19.76 | 22.464 | 4.472 | 8.589 | 15.122 | 18.91 | 2.55 | 12.546 | 14.794 | 32.818 | 15.075 | 21.049 | 4.219 | 17.267 | 12.58 | 9.269 | 6.17 | 15.421 | 5.109 | 7.943 | 3.89 | 6.295 | 4.629 | 2.901 | 0.793 | 3.697 | 3.469 | 3.469 |
Totaal kortlopende verplichtingen
| 37.243 | 25.836 | 25.836 | 13.419 | 34.57 | 23.965 | 11.874 | 42.583 | 24.413 | 33.805 | 33.814 | 33.431 | 19.269 | 31.451 | 31.504 | 32.3 | 23.196 | 33.921 | 43.219 | 35.362 | 36.752 | 31.312 | 32.602 | 29.723 | 22.049 | 27.266 | 28.192 | 20.482 | 17.354 | 14.986 | 15.474 | 11.897 | 9.194 | 10.635 | 9.558 | 23.681 | 23.681 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 3.177 | 3.317 | 3.317 | 4.316 | 4.316 | 5.552 | 5.552 | 17.185 | 17.185 | 17.037 | 17.037 | 17.004 | 17.004 | 16.981 | 16.981 | 5.128 | 5.128 | 3.618 | 0 | 4.451 | 4.451 | 5.487 | 5.487 | 5.749 | 5.749 | 5.817 | 5.817 | 6.866 | 6.866 | 0.642 | 0.642 | 1.048 | 1.048 | 1.481 | 1.493 | 2.269 | 2.269 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 21.151 | 0 | 12.176 | 0 | 18.343 | 0 | 13.737 | 0 | 14.326 | 0 | 11.381 | 0 | 11.438 | 0 | 9.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | -12.176 | 0 | -18.343 | 0 | -13.737 | 0 | -14.326 | 0 | -11.381 | 0 | -11.438 | 0 | -9.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 3.767 | 3.531 | 3.531 | 25.305 | 4.154 | 15.564 | 16.119 | 23.73 | 23.623 | 4.867 | 4.858 | 19.949 | 19.949 | 5.655 | 5.655 | 18.769 | 18.769 | 9.405 | 0 | 6.123 | 6.123 | 11.638 | 4.453 | 4.037 | 11.711 | 8.238 | 2.866 | 7.374 | 7.266 | 1.706 | 1.217 | 1.028 | 4.133 | 2.478 | 2.466 | 1.329 | 1.329 |
Totaal niet-vlottende verplichtingen
| 6.944 | 6.848 | 6.848 | 29.62 | 8.47 | 9.58 | 21.671 | 22.638 | 40.808 | 21.904 | 21.895 | 22.792 | 36.953 | 22.689 | 22.636 | 14.792 | 23.897 | 13.023 | 0 | 11.964 | 10.573 | 11.231 | 9.94 | 9.786 | 17.46 | 9.609 | 8.683 | 11.004 | 14.132 | 2.347 | 1.859 | 2.477 | 5.181 | 2.882 | 3.959 | 3.598 | 3.598 |
Totaal passiva
| 44.187 | 32.684 | 32.684 | 43.04 | 43.04 | 33.545 | 33.545 | 65.221 | 65.221 | 55.709 | 55.709 | 56.223 | 56.223 | 54.14 | 54.14 | 47.093 | 47.093 | 46.944 | 43.219 | 47.326 | 47.326 | 42.543 | 42.543 | 39.509 | 39.509 | 36.875 | 36.875 | 31.486 | 31.486 | 17.333 | 17.333 | 14.374 | 14.374 | 13.517 | 13.517 | 27.279 | 27.279 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 20.016 | 20.016 | 20.016 | 12.867 | 12.867 | 12.867 | 12.867 | 12.867 | 12.867 | 12.867 | 12.867 | 12.867 | 12.867 | 12.867 | 12.867 | 8.924 | 8.924 | 8.924 | 17.264 | 8.924 | 8.924 | 8.924 | 8.924 | 8.924 | 8.924 | 8.924 | 8.924 | 8.924 | 8.924 | 8.924 | 8.924 | 8.924 | 8.924 | 8.924 | 8.924 | 5.003 | 5.003 |
Ingehouden winsten
| -44.874 | -41.162 | -18.667 | -39.244 | -14.433 | -33.608 | -0.797 | -29.647 | -21.643 | -25.384 | -17.38 | -25.611 | -17.607 | -33.838 | -25.834 | -24.956 | -16.952 | -26.46 | 0 | -18.802 | -18.798 | -14.726 | -14.722 | -11.455 | -11.451 | -13.915 | -13.911 | -11.072 | -11.068 | -14.062 | -14.058 | -9.916 | -9.912 | -11.549 | -12.069 | -9.247 | -9.247 |
Overige gereserveerde algehele resultaten
| 0 | 22.514 | 0.018 | 24.914 | 0.103 | 32.936 | 0.125 | 8.662 | 0.658 | 8.362 | 0.358 | 8.147 | 0.143 | 7.916 | -0.088 | 7.531 | -0.473 | 8.571 | 0 | 0.067 | 0.283 | 0.266 | 0.266 | 0.782 | 0.782 | 0.087 | 0.087 | 0.376 | 0.376 | 0.888 | 0.888 | -0.007 | -0.007 | 1.113 | 1.113 | 0.655 | 0.655 |
Overige totale aandeelhoudersvermogen
| 32.52 | 10.025 | 10.025 | 9.245 | 9.245 | 9.245 | 9.245 | 9.245 | 9.245 | 11.344 | 11.344 | 11.344 | 11.344 | 25.447 | 25.447 | 27.064 | 19.533 | 26.074 | 0 | 26.14 | 25.854 | 27.104 | 26.833 | 27.278 | 26.491 | 29.694 | 29.603 | 30.061 | 29.681 | 37.616 | 37.616 | 37.609 | 37.616 | 41.845 | 41.845 | 8.526 | 8.526 |
Totaal eigen vermogen van aandeelhouders
| 7.662 | 11.393 | 11.393 | 7.781 | 7.781 | 21.44 | 21.44 | 1.127 | 1.127 | 7.189 | 7.189 | 6.747 | 6.747 | 12.392 | 12.392 | 11.032 | 11.032 | 17.109 | 17.264 | 16.262 | 16.262 | 21.302 | 21.302 | 24.747 | 24.747 | 24.703 | 24.703 | 27.914 | 27.914 | 33.371 | 33.371 | 36.622 | 36.622 | 39.813 | 39.813 | 4.938 | 4.938 |
Totaal eigen vermogen
| 7.669 | 11.401 | 11.401 | 7.79 | 7.79 | 21.448 | 21.448 | 1.134 | 1.134 | 7.195 | 7.195 | 6.751 | 6.751 | 12.395 | 12.395 | 11.034 | 11.034 | 17.264 | 17.264 | 16.271 | 16.271 | 21.304 | 21.304 | 24.749 | 24.749 | 24.704 | 24.704 | 27.915 | 27.915 | 33.371 | 33.371 | 36.622 | 36.622 | 39.813 | 39.813 | 5.114 | 5.114 |
Totaal passiva en aandeelhoudersvermogen
| 51.856 | 44.086 | 44.086 | 50.83 | 50.83 | 54.993 | 54.993 | 66.355 | 66.355 | 62.904 | 62.904 | 62.973 | 62.973 | 66.535 | 66.535 | 58.126 | 58.126 | 64.208 | 60.483 | 63.596 | 63.596 | 63.846 | 63.846 | 64.258 | 64.258 | 61.58 | 61.58 | 59.401 | 59.401 | 50.704 | 50.704 | 50.996 | 50.996 | 53.33 | 53.33 | 32.394 | 32.394 |