Foraco International SA
TSX:FAR.TO
2.3 (CAD) • At close January 14, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 370.093 | 330.555 | 269.689 | 207.122 | 205.444 | 180.046 | 135.737 | 115.164 | 137.684 | 185.525 | 247.757 | 367.519 | 301.139 | 164.04 | 123.291 | 120.492 | 109.214 | 46.347 | 44.682 | 0.051 |
Kosten van de omzet
| 276.231 | 259.283 | 222.869 | 168.897 | 173.344 | 158.161 | 121.605 | 110.654 | 126.083 | 178.432 | 245.752 | 299.586 | 231.714 | 127.932 | 86.548 | 84.329 | 78.959 | 35.488 | 35.965 | 0 |
Brutowinst
| 93.862 | 71.272 | 46.82 | 38.225 | 32.1 | 21.885 | 14.132 | 4.51 | 11.601 | 7.093 | 2.005 | 67.933 | 69.425 | 36.108 | 36.743 | 36.163 | 30.255 | 10.859 | 8.717 | 0.051 |
Brutowinstmarge
| 0.254 | 0.216 | 0.174 | 0.185 | 0.156 | 0.122 | 0.104 | 0.039 | 0.084 | 0.038 | 0.008 | 0.185 | 0.231 | 0.22 | 0.298 | 0.3 | 0.277 | 0.234 | 0.195 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 20.771 | 20.872 | 1.209 | 0 | 0 | 0 | 0 | 0 | 0 | 16.065 | 9.821 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | -0.465 | 15.558 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.958 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 27.154 | 24.888 | 22.693 | 21.04 | 21.149 | 20.771 | 20.407 | 16.767 | 17.754 | 25.148 | 31.24 | 36.247 | 25.983 | 19.508 | 16.065 | 13.779 | 13.089 | 6.639 | 5.608 | 0 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0.464 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.094 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 27.154 | 24.888 | 22.693 | 21.04 | 21.149 | 20.771 | 20.872 | 18.876 | 18.276 | 24.609 | 4.22 | 22.944 | 25.983 | 19.207 | 15.744 | 14.03 | 13.415 | 6.511 | 5.465 | 0 |
Bedrijfsresultaat
| 66.708 | 46.384 | 58.944 | 17.185 | 10.951 | 1.114 | -6.74 | -14.366 | -6.675 | -17.516 | -2.215 | 44.989 | 43.419 | 16.901 | 20.998 | 22.133 | 16.84 | 4.349 | 3.252 | 0.051 |
Bedrijfsresultaat ratio
| 0.18 | 0.14 | 0.219 | 0.083 | 0.053 | 0.006 | -0.05 | -0.125 | -0.048 | -0.094 | -0.009 | 0.122 | 0.144 | 0.103 | 0.17 | 0.184 | 0.154 | 0.094 | 0.073 | 1 |
Totaal overige inkomsten en kosten netto
| -20.127 | -11.799 | -9.952 | -8.522 | -8.454 | -8.891 | -6.158 | -5.432 | -5.343 | -7.506 | -4.554 | -4.63 | -3.389 | -1.426 | -1.415 | 0.1 | -1.197 | -0.625 | -0.264 | -0.051 |
Inkomen voor belasting
| 46.581 | 34.585 | 48.992 | 8.663 | 2.497 | -7.777 | -12.898 | -18.191 | -10.654 | -22.249 | -6.769 | 40.359 | 40.03 | 15.475 | 20.313 | 22.233 | 15.711 | 3.723 | 2.988 | 0 |
Inkomen voor belasting ratio
| 0.126 | 0.105 | 0.182 | 0.042 | 0.012 | -0.043 | -0.095 | -0.158 | -0.077 | -0.12 | -0.027 | 0.11 | 0.133 | 0.094 | 0.165 | 0.185 | 0.144 | 0.08 | 0.067 | 0 |
Belastingkosten
| 12.665 | 8.805 | 9.982 | 1.003 | -0.135 | 2.853 | -1.612 | 0.092 | -0.738 | -2.837 | -7.257 | 7.742 | 9.616 | 4.144 | 6.022 | 7.734 | 6.196 | 0.866 | 0.883 | -0.003 |
Nettowinst
| 28.714 | 19.761 | 35.487 | 7.66 | 2.632 | -10.616 | -10.74 | -18.014 | -9.686 | -16.155 | -1.508 | 27.13 | 27.027 | 9.073 | 15.227 | 14.499 | 9.515 | 2.859 | 2.104 | 0.003 |
Nettowinstmarge
| 0.078 | 0.06 | 0.132 | 0.037 | 0.013 | -0.059 | -0.079 | -0.156 | -0.07 | -0.087 | -0.006 | 0.074 | 0.09 | 0.055 | 0.124 | 0.12 | 0.087 | 0.062 | 0.047 | 0.053 |
WPA (Winst Per Aandeel)
| 0.29 | 0.2 | 0.38 | 0.085 | 0.029 | -0.12 | -0.12 | -0.2 | -0.11 | -0.18 | -0.017 | 0.33 | 0.35 | 0.13 | 0.25 | 0.25 | 0.19 | 69.11 | 0.048 | 61.12 |
Verwaterde WPA
| 0.29 | 0.2 | 0.37 | 0.083 | 0.029 | -0.12 | -0.12 | -0.2 | -0.11 | -0.18 | -0.017 | 0.33 | 0.34 | 0.13 | 0.25 | 0.25 | 0.19 | 69.11 | 0.048 | 61.12 |
EBITDA
| 87.978 | 67.085 | 77.625 | 35.24 | 29.171 | 17.975 | 12.302 | 7.334 | 18.843 | 14.431 | 36.487 | 82.73 | 72.64 | 37.13 | 32.747 | 31.464 | 24.377 | 7.838 | 6.232 | 0.051 |
EBITDA ratio
| 0.238 | 0.203 | 0.288 | 0.17 | 0.142 | 0.1 | 0.089 | 0.07 | 0.141 | 0.078 | 0.147 | 0.225 | 0.241 | 0.226 | 0.275 | 0.261 | 0.223 | 0.169 | 0.139 | 1 |