PT FAP Agri Tbk

IDX:FAPA.JK

5575 (IDR) • At close August 1, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q22020 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 1,782,316.864815,777.416978,441.608494,940.343356,756.641475,802.009412,237.952469,639.653646,682.017507,768.26305,874.907129,702.759287,092.662166,445.07661,612.11127,859.33731,368.05245,019.35249,869.406-25,416.261
Kortetermijnbeleggingen 000000000000000000050,832.522
Liquide middelen en kortetermijnbeleggingen 1,782,316.864815,777.416978,441.608494,940.343356,756.641475,802.009412,237.952469,639.653646,682.017507,768.26305,874.907129,702.759287,092.662166,445.07661,612.11127,859.33731,368.05245,019.35249,869.40625,416.261
Nettovorderingen 187,123.3171,186.451184,369.544110,557.994134,861.21178,969.428132,475.526183,482.748130,404.505121,356.15378,802.03399,789.23270,262.14453,128.38537,547.42466,358.63532,505.29143,442.80300
Voorraad 1,020,768.681798,788.914807,583.973894,010.97895,902.574945,176.28901,006.707742,218.816713,483.631956,459.0041,105,035.868843,171.548834,263.642681,818.082700,116.68583,405.727588,211.475518,654.056479,898.9990
Overige vlottende activa 232,515.17141,277.5398,719.77388,370.497445,237.854555,050.206532,587413,549.404382,775.085501,628.326432,239.665758,731.799666,058.064629,516.387614,297.471384,404.595503,142.09320,491.365306,443.3080
Totaal vlottende activa 3,222,724.0161,943,127.0732,069,114.8951,568,848.1831,540,083.021,800,278.7051,726,063.1141,580,768.9091,669,639.6431,808,824.9691,762,830.2631,460,512.7641,473,348.0471,187,562.2011,095,285.31960,388.805910,270.477838,220.513836,211.71325,416.261
Niet-vlottende activa:
Materiële vaste activa, netto 6,021,608.9846,002,936.7496,033,731.2556,047,868.586,051,878.0426,097,067.2222,565,352.2432,587,843.812,567,986.6732,525,142.552,481,588.2542,448,829.6562,453,132.7182,457,601.0792,498,631.6552,536,383.772,601,263.8322,619,063.1412,509,588.7340
Goodwill 00000000000000000000
Immateriële activa 00000000000000000000
Goodwill en immateriële activa 000000-407,805.208-413,172.437-403,469.863-422,614.674-385,644.199-327,501.807-330,780.518-347,424.131-329,282.631-323,843.601-313,828.169000
Langetermijnbeleggingen 0411,268.482416,724.334431,094.516466,207.415433,830.341407,805.208413,172.437403,469.863422,614.674385,644.199327,501.807330,780.518347,424.131329,282.631323,843.601313,828.169000
Belastingvorderingen 119,777.151119,960.654143,153.201176,501.056177,434.713162,883.349181,699.139171,550.353164,487.09154,768.973162,322.997164,148.647168,074.444197,314.922204,723.656234,002.896241,720.792222,610.251212,698.9340
Overige niet-vlottende activa 772,726.312201,154.521191,686.693162,502.829173,770.559139,975.8284,067,925.374,065,637.7044,045,866.1464,135,272.4414,089,643.4734,087,336.2564,060,473.0564,091,666.7254,089,090.1444,095,486.364,102,856.1924,120,433.8724,142,236.15-25,416.261
Totaal niet-vlottende activa 6,914,112.4466,873,557.256,785,295.4846,817,966.9816,869,290.736,833,756.746,814,976.7536,825,031.8676,778,339.916,815,183.9656,733,554.7236,700,314.5596,681,680.2186,746,582.7256,792,445.4556,865,873.0266,945,840.8176,962,107.2656,864,523.818-25,416.261
Totaal activa 10,136,836.4638,816,684.3238,854,410.3798,386,815.1638,409,373.7498,634,035.4468,541,039.8678,405,800.7768,447,979.5538,624,008.9358,496,384.9878,160,827.3238,155,028.2657,934,144.9267,887,730.7657,826,261.8317,856,111.2937,800,327.7787,700,735.5310
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 318,495.552256,672.296279,988.245306,806.418373,894.04363,524.494409,241.674422,250.094395,868.859368,619.92358,607.338287,722.796266,910.922229,591.22179,477.558201,282.09249,884.494281,739.236283,636.3390
Kortlopende schulden 1,022,921.1511,338,983.5751,623,322.5341,444,859.8791,399,633.3141,431,175.1731,353,064.5741,275,207.1871,084,948.871958,930.6681,187,665.273932,245.716452,676.647265,216.883409,264.115448,527.902393,360.631426,170.286924,770.760
Belastingschulden 193,474.161105,324.26171,506.99617,046.69920,322.22320,371.07250,005.85949,133.707142,503.691121,867.71995,737.687113,033.596113,446.83961,048.77944,818.23131,873.20125,968.17423,449.10430,032.70
Uitgestelde opbrengsten 0427,204.11423,179.724367,844.913310,733.84416,385.602280,025.527147,705.526201,297.191310,628.441152,926.203137,697.60496,881.32976,271.29895,388.15734,526.54788,292.482000
Overige kortlopende verplichtingen 2,118,289.201444,303.826326,123.34386,213.035414,146.388362,768.461294,218.783296,262.157258,428.205292,765.061269,987.198222,181.271826,207.447222,041.462209,350.995238,542.025222,524.367286,014.961401,191.680
Totaal kortlopende verplichtingen 3,653,180.0652,572,488.0682,724,120.8392,522,770.9432,518,729.8052,594,224.8032,386,556.4182,190,558.672,083,046.8162,052,811.8072,064,923.6991,692,880.9821,756,123.184854,169.642938,299.055954,751.764980,030.1481,017,373.5881,639,631.4790
Langlopende verplichtingen:
Langetermijnschulden 3,290,413.4662,175,882.9631,762,963.7851,628,668.8521,715,785.5741,829,099.0721,992,122.9292,087,642.2172,286,723.442,550,578.862,517,736.4682,674,513.4192,760,820.2053,766,628.4623,141,910.9924,037,500.094,110,031.373,961,551.3822,506,028.1070
Uitgestelde opbrengsten niet-vlottend 000432.816802.996728.22100000000-2,555,447.040-2,648,956.297-2,481,322.7300
Uitgestelde belastingverplichtingen niet-vlottend 31,219.26325,669.83222,374.46326,612.06518,370.97123,756.09230,041.17426,763.36525,345.52728,979.1720,735.0856,652.53513,591.14711,959.8612,277.7210652.96241.73400
Overige niet-vlottende verplichtingen 208,401.747189,908.085216,954.14172,852.734135,773.458123,306.5114,627.09107,073.08199,979.77992,627.105155,943.912142,964.431135,529.155115,560.352902,177.191167,370.246145,228.152123,861.57884,633.5680
Totaal niet-vlottende verplichtingen 3,530,034.4762,391,460.882,002,292.3881,828,133.6511,869,930.0031,976,161.6642,136,791.1922,221,478.6622,412,048.7472,672,185.1362,694,415.4652,824,130.3852,909,940.5073,894,148.6754,046,365.9034,204,870.3354,255,912.4814,085,412.9612,590,661.6750
Totaal passiva 7,183,214.5424,963,948.9484,726,413.2284,350,904.5944,388,659.8084,570,386.4674,523,347.614,412,037.3324,495,095.5644,724,996.9444,759,339.1644,517,011.3674,666,063.6914,748,318.3174,984,664.9595,159,622.15,235,942.6295,102,786.5494,230,293.1540
Eigen vermogen:
Preferente aandelen 00000000000000000000
Gewone aandelen 2,489,776.4953,629,411.83,629,411.83,629,411.83,629,411.83,629,411.83,629,411.83,629,411.83,629,411.83,629,411.83,629,411.83,629,411.83,629,411.83,629,411.83,629,411.83,629,411.83,629,411.83,629,411.8866,0000
Ingehouden winsten 504,498.595262,074.4953,543.536-197,349.218-321,066.274-280,398.905-321,343.574-344,018.811-382,661.701-433,969.868-597,054.947-708,621.393-854,743.467-1,143,113.813-1,385,652.057-1,565,061.169-1,607,645.637-1,527,550.99-1,577,493.9860
Overige gereserveerde algehele resultaten 00056,354.0856,354.0856,354.0853,563.84553,563.84553,563.84553,563.84549,687.10149,914.14250,141.18350,368.22523,243.65823,615.91423,955.42924,210.94703,324,516.313
Overige totale aandeelhoudersvermogen -179,605.443-224,953.951303,915.153366,584.508462,087.643462,087.643462,087.643462,087.643462,087.643462,087.643462,087.643462,087.643462,087.643462,087.643462,087.643462,087.643462,087.643462,087.6434,197,036.559-37,449.372
Totaal eigen vermogen van aandeelhouders 2,814,669.6473,666,532.3443,936,870.4893,855,001.173,826,787.2483,867,454.6173,823,719.7143,801,044.4773,762,401.5873,711,093.423,544,131.5973,432,792.1923,286,897.162,998,753.8562,729,091.0442,550,054.1892,507,809.2362,588,159.43,485,542.5733,287,066.941
Totaal eigen vermogen 2,953,621.9213,852,735.3754,127,997.1524,035,910.5694,020,713.9414,063,648.9794,017,692.2573,993,763.4433,952,883.9893,899,011.9913,737,045.8233,643,815.9563,488,964.5733,185,826.6092,903,065.8062,666,639.7312,620,168.6642,697,541.2293,470,442.3773,287,066.941
Totaal passiva en aandeelhoudersvermogen 10,136,836.4638,816,684.3238,854,410.3798,386,815.1638,409,373.7498,634,035.4468,541,039.8678,405,800.7768,447,979.5538,624,008.9358,496,384.9878,160,827.3238,155,028.2657,934,144.9267,887,730.7657,826,261.8317,856,111.2937,800,327.7787,700,735.5313,287,066.941