Diamondback Energy, Inc.
NASDAQ:FANG
175.64 (USD) • At close October 29, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 2,483 | 2,227 | 2,217 | 2,340 | 1,896 | 1,925 | 2,030 | 2,437 | 2,768 | 2,408 | 2,021 | 1,909 | 1,679 | 1,183 | 767 | 719 | 423 | 897 | 1,102 | 973 | 1,018 | 862 | 630.579 | 535.67 | 523.848 | 478.154 | 399.194 | 301.253 | 269.434 | 235.23 | 185.012 | 142.131 | 112.483 | 87.481 | 114.323 | 111.946 | 119.063 | 101.401 | 131.583 | 139.127 | 127.004 | 98.004 | 75.908 | 57.791 | 45.394 | 28.909 | 26.606 | 16.598 | 16.03 | 16.005 | 14.171 | 10.971 | 11.455 | 12.075 | 8.312 | 2,030 | 2,437 | 1,681 | 2,408 |
Kosten van de omzet
| 1,259 | 1,037 | 970 | 165 | 848 | 818 | 709 | 746 | 751 | 704 | 668 | 707 | 682 | 509 | 467 | 502 | 536 | 664 | 660 | 605 | 584 | 515 | 379.828 | 255.666 | 229.13 | 195.339 | 174.025 | 146.369 | 124.884 | 104.753 | 87.431 | 78.892 | 69.139 | 71.043 | 75.759 | 85.218 | 86.868 | 91.558 | 87.24 | 68.989 | 59.774 | 45.312 | 34.292 | 26.201 | 23.345 | 17.733 | 44.552 | 0.932 | 10.049 | 0.848 | 0.768 | 0.588 | 0.621 | 2.292 | 0.724 | 143 | 188 | 111 | 169 |
Brutowinst
| 1,224 | 1,190 | 1,247 | 2,175 | 1,048 | 1,107 | 1,321 | 1,691 | 2,017 | 1,704 | 1,353 | 1,202 | 997 | 674 | 300 | 217 | -113 | 233 | 442 | 368 | 434 | 347 | 250.751 | 280.004 | 294.718 | 282.815 | 225.169 | 154.884 | 144.55 | 130.477 | 97.581 | 63.239 | 43.344 | 16.438 | 38.564 | 26.728 | 32.195 | 9.843 | 44.343 | 70.138 | 67.23 | 52.692 | 41.616 | 31.59 | 22.049 | 11.176 | -17.946 | 15.666 | 5.981 | 15.157 | 13.403 | 10.383 | 10.834 | 9.783 | 7.587 | 1,887 | 2,249 | 1,570 | 2,239 |
Brutowinstmarge
| 0.493 | 0.534 | 0.562 | 0.929 | 0.553 | 0.575 | 0.651 | 0.694 | 0.729 | 0.708 | 0.669 | 0.63 | 0.594 | 0.57 | 0.391 | 0.302 | -0.267 | 0.26 | 0.401 | 0.378 | 0.426 | 0.403 | 0.398 | 0.523 | 0.563 | 0.591 | 0.564 | 0.514 | 0.536 | 0.555 | 0.527 | 0.445 | 0.385 | 0.188 | 0.337 | 0.239 | 0.27 | 0.097 | 0.337 | 0.504 | 0.529 | 0.538 | 0.548 | 0.547 | 0.486 | 0.387 | -0.675 | 0.944 | 0.373 | 0.947 | 0.946 | 0.946 | 0.946 | 0.81 | 0.913 | 0.93 | 0.923 | 0.934 | 0.93 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 46 | 46 | 39 | 34 | 37 | 40 | 35 | 34 | 39 | 36 | 47 | 38 | 36 | 25 | 24 | 20 | 20 | 24 | 36 | 19 | 22 | 27 | 19.515 | 14.185 | 14.529 | 16.325 | 11.145 | 11.888 | 11.892 | 13.744 | 10.208 | 9.908 | 9.524 | 12.979 | 8.522 | 7.526 | 7.684 | 8.236 | 6.28 | 6.495 | 3.934 | 4.557 | 3.823 | 2.121 | 2.621 | 2.471 | 6.332 | 1,314 | 1.653 | 1.184 | 0 | 0 | 0 | 0 | 0 | 35 | 34 | 36 | 36 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.424 | -1,312.346 | 0 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 46 | 46 | 39 | 34 | 37 | 40 | 35 | 34 | 39 | 36 | 47 | 38 | 36 | 25 | 24 | 20 | 20 | 24 | 36 | 19 | 22 | 27 | 19.515 | 14.185 | 14.529 | 16.325 | 11.145 | 11.888 | 11.892 | 13.744 | 10.208 | 9.908 | 9.524 | 12.979 | 8.522 | 7.526 | 7.684 | 8.236 | 6.28 | 6.495 | 3.934 | 4.557 | 3.823 | 2.121 | 2.621 | 2.471 | 5.908 | 1.654 | 1.653 | 1.191 | 1.427 | 0.755 | 0.82 | 0.601 | 1.208 | 35 | 34 | 36 | 36 |
Overige kosten
| -19 | -14 | -1 | 801 | -21 | 34 | 27 | 32 | 1 | 8 | -6 | 2 | -7 | 1 | 1 | 82 | 83 | 1 | -7 | 2 | 2 | 1 | -0.174 | 1.962 | 84.472 | 2.736 | 0.763 | 0.003 | 8.324 | 1.145 | 1.417 | 0.907 | 0.177 | 0.563 | -0.52 | 0.3 | 0.433 | 0.515 | 0.569 | 0.04 | -1.378 | 0.03 | 0.03 | 0.27 | 0.388 | 0.389 | 6,599 | 10,973 | 0.586 | 0.425 | 0 | 0 | 0 | 0 | 0 | 126 | 149 | 121 | 113 |
Bedrijfskosten
| 65 | 60 | 42 | 835 | 46 | 74 | 62 | 66 | 39 | 44 | 41 | 38 | 40 | 25 | 24 | 22 | 20 | 26 | 36 | 19 | 23 | 28 | 18.932 | 13.153 | 13.415 | 15.169 | 11.506 | 12.245 | 12.242 | 14.067 | 10.502 | 10.178 | 9.778 | 13.225 | 8.767 | 7.764 | 7.864 | 8.406 | 6.444 | 6.622 | 4.038 | 4.629 | 3.89 | 2.167 | 2.666 | 2.514 | -20.375 | 11.624 | 1.674 | 8.558 | 8.668 | 7.571 | 6.747 | 6.428 | 7.454 | 161 | 183 | 157 | 149 |
Bedrijfsresultaat
| 1,159 | 1,130 | 1,205 | 16 | 1,000 | 1,025 | 1,256 | 1,614 | 1,978 | 1,660 | 1,311 | 1,164 | 955 | 571 | -746 | -1,256 | -2,672 | -802 | -384 | 349 | 411 | 319 | 194.988 | 266.851 | 281.303 | 267.646 | 213.663 | 142.639 | 132.308 | 116.41 | 87.079 | 6.693 | -134.786 | -27.603 | -187.813 | -254.773 | -299.12 | 1.437 | 37.899 | 63.516 | 63.192 | 48.063 | 37.726 | 29.423 | 19.383 | 8.662 | 2.429 | 4.042 | 4.307 | 6.599 | 4.735 | 2.812 | 4.087 | 3.355 | 0.133 | 22 | 20 | 2 | 2 |
Bedrijfsresultaat ratio
| 0.467 | 0.507 | 0.544 | 0.007 | 0.527 | 0.532 | 0.619 | 0.662 | 0.715 | 0.689 | 0.649 | 0.61 | 0.569 | 0.483 | -0.973 | -1.747 | -6.317 | -0.894 | -0.348 | 0.359 | 0.404 | 0.37 | 0.309 | 0.498 | 0.537 | 0.56 | 0.535 | 0.473 | 0.491 | 0.495 | 0.471 | 0.047 | -1.198 | -0.316 | -1.643 | -2.276 | -2.512 | 0.014 | 0.288 | 0.457 | 0.498 | 0.49 | 0.497 | 0.509 | 0.427 | 0.3 | 0.091 | 0.244 | 0.269 | 0.412 | 0.334 | 0.256 | 0.357 | 0.278 | 0.016 | 0.011 | 0.008 | 0.001 | 0.001 |
Totaal overige inkomsten en kosten netto
| -13 | -98 | 107 | 1,253 | -200 | -72 | 33 | -54 | -115 | -636 | 47 | -240 | -478 | -305 | -1,184 | -1,551 | -2,913 | -476 | -963 | 179 | 96 | -263 | 197.884 | -46.61 | 30.35 | -28.71 | -97.125 | -50.642 | 41.644 | 38.846 | -48.397 | -43.427 | -180.3 | -28.827 | -213.013 | -245.834 | -342.141 | 18.869 | 128.685 | 14.949 | -12.466 | -4.368 | 0.039 | -4.64 | 3.425 | 0.381 | 1.003 | -2.477 | 10.489 | -4.359 | -12.981 | -0.007 | -0.016 | -0.012 | -0.001 | 1,267 | 1,540 | 420 | 1,022 |
Inkomen voor belasting
| 1,146 | 1,032 | 1,275 | 1,269 | 751 | 953 | 1,289 | 1,560 | 1,863 | 1,024 | 1,330 | 867 | 422 | 288 | -958 | -1,409 | -3,092 | -317 | -596 | 490 | 458 | 10 | 391.772 | 201.693 | 294.557 | 225.235 | 105.646 | 82.805 | 165.707 | 143.031 | 28.264 | -0.6 | -156.753 | -35.627 | -193.322 | -237.503 | -328.084 | 9.809 | 156.16 | 68.619 | 42.987 | 37.19 | 31.815 | 23.695 | 22.273 | 8.558 | 3.006 | 0.436 | 13.624 | 1.359 | -8.246 | 2.089 | 3.473 | 2.851 | 0.132 | 1,289 | 1,560 | 422 | 1,024 |
Inkomen voor belasting ratio
| 0.462 | 0.463 | 0.575 | 0.542 | 0.396 | 0.495 | 0.635 | 0.64 | 0.673 | 0.425 | 0.658 | 0.454 | 0.251 | 0.243 | -1.249 | -1.96 | -7.31 | -0.353 | -0.541 | 0.504 | 0.45 | 0.012 | 0.621 | 0.377 | 0.562 | 0.471 | 0.265 | 0.275 | 0.615 | 0.608 | 0.153 | -0.004 | -1.394 | -0.407 | -1.691 | -2.122 | -2.756 | 0.097 | 1.187 | 0.493 | 0.338 | 0.379 | 0.419 | 0.41 | 0.491 | 0.296 | 0.113 | 0.026 | 0.85 | 0.085 | -0.582 | 0.19 | 0.303 | 0.236 | 0.016 | 0.635 | 0.64 | 0.251 | 0.425 |
Belastingkosten
| 252 | 223 | 264 | 276 | 165 | 207 | 261 | 290 | 402 | 221 | 279 | 193 | 94 | 65 | -202 | -304 | -681 | 83 | -124 | 102 | 102 | -33 | 85.612 | 42.276 | -6.607 | 47.081 | -23.961 | 0.857 | 1.579 | 1.957 | -0.176 | 1.63 | 0.368 | -2.715 | -6.487 | -81.461 | -116.732 | 3.37 | 56.243 | 23.978 | 15.163 | 13.601 | 11.691 | 9.099 | 7.802 | 3.162 | 54,903 | 1.13 | 1.759 | 0.869 | 13.685 | 0.718 | 0.601 | 0.496 | 0.474 | 261 | 290 | 94 | 221 |
Nettowinst
| 837 | 768 | 960 | 915 | 556 | 712 | 1,007 | 1,172 | 1,400 | 779 | 1,002 | 643 | 308 | 220 | -739 | -1,113 | -2,393 | -272 | -487 | 368 | 349 | 10 | 306.66 | 157 | 219 | 163 | 114.559 | 73.024 | 158.405 | 136.273 | 25.598 | -2.23 | -155.49 | -32.912 | -187.409 | -156.781 | -212.287 | 5.849 | 98.674 | 43.739 | 27.753 | 23.589 | 20.124 | 14.596 | 14.471 | 5.396 | -3.547 | 0.452 | 13.624 | 1.477 | -8.957 | 2.089 | 3.473 | 2.851 | -0.341 | 1,028 | 1,270 | 328 | 803 |
Nettowinstmarge
| 0.337 | 0.345 | 0.433 | 0.391 | 0.293 | 0.37 | 0.496 | 0.481 | 0.506 | 0.324 | 0.496 | 0.337 | 0.183 | 0.186 | -0.963 | -1.548 | -5.657 | -0.303 | -0.442 | 0.378 | 0.343 | 0.012 | 0.486 | 0.293 | 0.418 | 0.341 | 0.287 | 0.242 | 0.588 | 0.579 | 0.138 | -0.016 | -1.382 | -0.376 | -1.639 | -1.401 | -1.783 | 0.058 | 0.75 | 0.314 | 0.219 | 0.241 | 0.265 | 0.253 | 0.319 | 0.187 | -0.133 | 0.027 | 0.85 | 0.092 | -0.632 | 0.19 | 0.303 | 0.236 | -0.041 | 0.506 | 0.521 | 0.195 | 0.333 |
WPA (Winst Per Aandeel)
| 4.66 | 4.28 | 5.34 | 5.07 | 3.05 | 3.88 | 5.62 | 6.72 | 7.93 | 4.39 | 5.56 | 3.55 | 1.7 | 1.34 | -4.68 | -7.05 | -15.16 | -1.72 | -3.04 | 2.27 | 2.12 | 0.06 | 2.5 | 1.59 | 2.22 | 1.65 | 1.17 | 0.74 | 1.61 | 1.46 | 0.32 | -0.03 | -2.17 | -0.46 | -2.81 | -2.4 | -3.45 | 0.1 | 1.74 | 0.79 | 0.55 | 0.49 | 0.43 | 0.33 | 0.37 | 0.15 | -0.096 | 0.013 | 0.6 | 0.065 | -0.4 | 0.092 | 0.15 | 0.13 | -0.015 | 0.006 | 0.007 | 0.002 | 0.005 |
Verwaterde WPA
| 4.66 | 4.28 | 5.34 | 5.07 | 3.05 | 3.88 | 5.62 | 6.72 | 7.92 | 4.36 | 5.54 | 3.55 | 1.7 | 1.33 | -4.68 | -7.05 | -15.16 | -1.72 | -3.04 | 2.26 | 2.11 | 0.06 | 2.5 | 1.59 | 2.22 | 1.65 | 1.16 | 0.74 | 1.61 | 1.46 | 0.32 | -0.029 | -2.17 | -0.46 | -2.8 | -2.4 | -3.45 | 0.1 | 1.73 | 0.79 | 0.54 | 0.48 | 0.42 | 0.33 | 0.36 | 0.15 | -0.096 | 0.013 | 0.6 | 0.065 | -0.4 | 0.092 | 0.15 | 0.13 | -0.015 | 0.006 | 0.007 | 0.002 | 0.005 |
EBITDA
| 1,642 | 1,599 | 1,673 | 1,592 | 1,413 | 1,489 | 1,622 | 1,956 | 2,309 | 1,974 | 1,626 | 1,507 | 1,291 | 923 | 545 | 481 | 210 | 615 | 1,763 | 537 | 772 | 642 | 33.761 | 315.423 | 335.425 | 270.382 | 214.426 | 142.642 | 215.805 | 117.555 | 88.496 | 53.968 | 33.743 | 3.776 | 29.277 | 19.264 | 24.764 | 61.629 | 38.468 | 63.556 | 61.814 | 48.093 | 37.756 | 47.117 | 19.771 | 9.051 | 14.599 | 10.109 | 10.465 | 11.252 | 21.99 | 6.494 | 7.915 | 7.478 | 4.389 | 1,617 | 1,853 | 706 | 1,297 |
EBITDA ratio
| 0.661 | 0.718 | 0.755 | 0.68 | 0.745 | 0.774 | 0.799 | 0.803 | 0.834 | 0.82 | 0.805 | 0.789 | 0.769 | 0.78 | 0.711 | 0.669 | 0.496 | 0.686 | 1.6 | 0.552 | 0.758 | 0.745 | 0.054 | 0.589 | 0.64 | 0.565 | 0.537 | 0.473 | 0.801 | 0.5 | 0.478 | 0.38 | 0.3 | 0.043 | 0.256 | 0.172 | 0.208 | 0.608 | 0.292 | 0.457 | 0.487 | 0.491 | 0.497 | 0.815 | 0.436 | 0.313 | 0.549 | 0.609 | 0.653 | 0.703 | 1.552 | 0.592 | 0.691 | 0.619 | 0.528 | 0.797 | 0.76 | 0.42 | 0.539 |