Diamondback Energy, Inc.
NASDAQ:FANG
175.64 (USD) • At close October 29, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2010 Q4 | 2001 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 6,911 | 899 | 582 | 827 | 18 | 46 | 157 | 27 | 43 | 149 | 654 | 457 | 344 | 121 | 104 | 92 | 51 | 149 | 123 | 100 | 326 | 126 | 214.516 | 508.446 | 113.927 | 72.487 | 112.446 | 30.205 | 16.588 | 37.44 | 1,666.574 | 167.269 | 218.794 | 235.81 | 20.115 | 43.827 | 44.678 | 31.643 | 30.183 | 40.644 | 36.993 | 25.314 | 15.555 | 53.1 | 81.898 | 5.516 | 26.358 | 1.275 | 2.067 | 9.043 | 6.802 | 3.218 | 4.09 | 104 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 0 | 0 | 525 | 533 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 6,911 | 899 | 582 | 827 | 18 | 46 | 157 | 27 | 43 | 149 | 654 | 457 | 344 | 121 | 104 | 92 | 51 | 149 | 123 | 100 | 326 | 126 | 214.516 | 508.446 | 113.927 | 72.487 | 112.446 | 30.205 | 16.588 | 37.44 | 1,666.574 | 167.269 | 218.794 | 235.81 | 20.115 | 43.827 | 44.678 | 31.643 | 30.183 | 40.644 | 36.993 | 25.314 | 15.555 | 53.1 | 81.898 | 5.516 | 26.358 | 1.275 | 2.067 | 9.043 | 6.802 | 3.218 | 4.09 | 104 |
Nettovorderingen
| 830 | 942 | 847 | 996 | 807 | 942 | 1,006 | 786 | 1,037 | 1,079 | 671 | 811 | 690 | 632 | 437 | 391 | 442 | 403 | 615 | 538 | 517 | 463 | 392.061 | 264.317 | 258.89 | 236.28 | 231.613 | 153.692 | 154.635 | 139.476 | 120.122 | 85.514 | 74.914 | 49.064 | 78.904 | 83.242 | 70.411 | 83.21 | 97.994 | 90.228 | 68.655 | 56.578 | 39.273 | 31.282 | 24.369 | 19.678 | 14.812 | 18.223 | 15.288 | 10.954 | 17.696 | 22.374 | 12.188 | 0 |
Voorraad
| 55 | 57 | 63 | 70 | 66 | 69 | 67 | 59 | 65 | 62 | 62 | 53 | 52 | 52 | 33 | 33 | 34 | 36 | 37 | 45 | 44 | 39 | 37.57 | 14.815 | 13.264 | 8.963 | 9.108 | 4.834 | 4.925 | 3.027 | 1.983 | 1.969 | 1.494 | 1.591 | 1.728 | 2.602 | 2.658 | 2.847 | 2.827 | 3.105 | 3.308 | 5.889 | 5.631 | 6.228 | 6.271 | 6.247 | 6.195 | 6.31 | 5.891 | 7.184 | 6.006 | 6.431 | 8.434 | 33 |
Overige vlottende activa
| 29 | 50 | 109 | 19 | 17 | 36 | 23 | 54 | 23 | 33 | 28 | 28 | 25 | 27 | 23 | 20 | 33 | 140 | 43 | 22 | 56 | 60 | 50.347 | 8.111 | 7.266 | 6.737 | 4.903 | 3.509 | 3.457 | 4.457 | 2.987 | 3.018 | 2.248 | 3.278 | 2.875 | 3.259 | 4.205 | 4.837 | 4.6 | 3.223 | 1.421 | 1.495 | 1.184 | 0.659 | 0.807 | 0.956 | 1.053 | 1.096 | 2.018 | 0.4 | 0.428 | 0.641 | 0.326 | 465 |
Totaal vlottende activa
| 7,825 | 1,948 | 1,621 | 1,916 | 918 | 1,160 | 1,392 | 1,031 | 1,201 | 1,347 | 1,446 | 1,464 | 1,142 | 851 | 602 | 558 | 654 | 1,268 | 869 | 845 | 972 | 693 | 925.021 | 795.689 | 393.347 | 324.467 | 358.601 | 193.854 | 221.337 | 198.774 | 1,792.166 | 258.27 | 297.95 | 291.064 | 108.745 | 173.439 | 170.362 | 215.372 | 251.711 | 143.261 | 114.704 | 90.653 | 61.968 | 91.915 | 116.536 | 34.516 | 50.275 | 26.904 | 25.264 | 27.582 | 30.933 | 32.664 | 25.037 | 602 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 27,099 | 27,024 | 26,674 | 25,365 | 25,145 | 25,514 | 23,759 | 21,903 | 21,369 | 21,108 | 20,619 | 20,406 | 20,419 | 20,352 | 16,214 | 17,435 | 18,927 | 21,420 | 21,835 | 22,043 | 21,603 | 21,047 | 20,371.975 | 8,714.606 | 8,343.044 | 7,751.172 | 7,343.617 | 7,048.607 | 6,508.747 | 6,103.097 | 3,390.857 | 3,223.98 | 2,496.373 | 2,607.446 | 2,597.625 | 2,758.217 | 2,946.397 | 2,825.672 | 2,791.807 | 2,626.159 | 1,919.988 | 1,833.578 | 1,446.337 | 1,361.121 | 681.172 | 612.813 | 554.242 | 277.35 | 255.73 | 227.47 | 207.027 | 190.798 | 146.842 | 138 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | -61 | 85 | 86 | 86 | 0 | 0 | 0 | 0 | 0 | 92 | 93 | 94 | 105 | 101 | 104 | 106 | -1,751 | 116 | 169 | 135 | 114 | -1.375 | -0.166 | -0.436 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 639 | 619 | 529 | 519 | 587 | 573 | 566 | 674 | 660 | 643 | 613 | 509 | 518 | 525 | 533 | 532 | 514 | 502 | 479 | 225 | 187 | 150 | 117 | 107 | 109 | 109 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.491 | 10.31 | 5.947 | 0 | 0 |
Belastingvorderingen
| 32 | 61 | 45 | 60 | 60 | 62 | 64 | 74 | 33 | 37 | 40 | 25 | 28 | 32 | 73 | 75 | 78 | 1,888 | 142 | 158 | 150 | 150 | 96.67 | 95.551 | 72.049 | 0 | 0 | 0 | 0.321 | 0.123 | 0 | 0 | 0 | 0 | 0 | 5.641 | 55.349 | 171.511 | 0 | 0 | 4.327 | 1.377 | 0 | 0.423 | 0.182 | 1,205 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 42 | 99 | 47 | 103 | 791 | 280 | 428 | 161 | 185 | 196 | 88 | 142 | 134 | 131 | 96 | 56 | 58 | 59 | 90 | 113 | 124 | 88 | 86.396 | 93.893 | 37.391 | 40.249 | 68.767 | 45.107 | 53.404 | 67.706 | 166.657 | 43.43 | 46.032 | 44.449 | 52.042 | 54.257 | -0.65 | -120.074 | 51.963 | 51.135 | 8.375 | 11.289 | 13.309 | 12.437 | 0.749 | -1,203.866 | 2.184 | 3.513 | 1.998 | 1.498 | 1.215 | 0.791 | 0.638 | 16,879 |
Totaal niet-vlottende activa
| 27,812 | 27,742 | 27,380 | 26,133 | 26,669 | 26,429 | 24,817 | 22,812 | 22,247 | 21,984 | 21,452 | 21,175 | 21,193 | 21,145 | 17,017 | 18,202 | 19,683 | 22,118 | 22,662 | 22,708 | 22,199 | 21,549 | 20,670.666 | 9,010.884 | 8,561.048 | 7,900.421 | 7,412.384 | 7,093.714 | 6,562.472 | 6,170.926 | 3,557.514 | 3,267.41 | 2,542.405 | 2,651.895 | 2,649.667 | 2,818.115 | 3,001.096 | 2,877.109 | 2,843.77 | 2,677.294 | 1,932.69 | 1,846.244 | 1,459.646 | 1,373.981 | 682.103 | 613.947 | 556.426 | 280.863 | 257.728 | 239.459 | 218.551 | 197.535 | 147.479 | 17,017 |
Totaal activa
| 35,637 | 29,690 | 29,001 | 28,049 | 27,587 | 27,589 | 26,209 | 23,843 | 23,448 | 23,331 | 22,898 | 22,639 | 22,335 | 21,996 | 17,619 | 18,760 | 20,337 | 23,386 | 23,531 | 23,553 | 23,171 | 22,242 | 21,595.687 | 9,806.573 | 8,954.395 | 8,224.888 | 7,770.985 | 7,287.568 | 6,783.809 | 6,369.7 | 5,349.68 | 3,525.68 | 2,840.355 | 2,942.959 | 2,758.412 | 2,991.554 | 3,171.458 | 3,092.481 | 3,095.481 | 2,820.555 | 2,047.394 | 1,936.897 | 1,521.614 | 1,465.896 | 798.639 | 648.463 | 606.701 | 307.767 | 282.991 | 267.041 | 249.484 | 230.199 | 172.517 | 17,619 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 331 | 243 | 261 | 358 | 249 | 241 | 127 | 139 | 62 | 49 | 36 | 21 | 104 | 71 | 71 | 95 | 189 | 245 | 179 | 233 | 204 | 180 | 127.979 | 85.869 | 73.974 | 63.129 | 94.59 | 74.7 | 27.764 | 19.689 | 47.648 | 38.834 | 28.216 | 7.131 | 20.008 | 32.01 | 23.309 | 8.801 | 26.23 | 8.009 | 23.475 | 24.487 | 2.679 | 24.012 | 22.63 | 8.485 | 12.141 | 22.683 | 10.101 | 9.317 | 12.206 | 17.712 | 13.427 | 71 |
Kortlopende schulden
| 48 | 51 | 160 | 53 | 52 | 10 | 10 | 10 | 55 | 45 | 45 | 20 | 0 | 191 | 191 | 191 | 0 | 0 | 119 | 0 | 0 | 0 | 59.455 | 0 | 0 | 0 | 27.85 | 0 | 0 | 0 | 13.857 | 0 | 0 | 0 | 14.1 | 0 | 0 | 0 | 11.851 | 0 | 0 | 0 | 4.538 | 0.145 | 0.145 | 0.145 | 0.145 | 10.133 | 10.073 | 12.49 | 0 | 0 | 0 | 191 |
Belastingschulden
| 49 | 134 | 158 | 37 | 15 | 51 | 34 | 31 | 3 | 149 | 70 | 0 | 0 | 0 | 57 | 0 | 0 | 0 | 68 | 0 | 0 | 0 | 49.16 | 0 | 0 | 0 | 3.306 | 0 | 0 | 0 | 0.776 | 0 | 0 | 0 | 0.518 | 0 | 0 | 0 | 9.952 | 0 | 0 | 0 | 0.447 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| -48 | -51 | 1,601 | -53 | -52 | 0 | 64 | 0 | 3 | 0 | 40 | 1,345 | 0 | 32 | 73 | 857 | 0 | 0 | 470 | 0 | 0 | 0 | 381.698 | 0 | 0 | 0 | 108.048 | 0 | 0 | 0 | 125.229 | 0 | 0 | 0 | 161.592 | 0 | 0 | 0 | 161.592 | 0 | 0 | 0 | 0.112 | 83.361 | 72.033 | 63.244 | 1,857 | 21.071 | 27.789 | 20.7 | 0 | 0 | 0 | 73 |
Overige kortlopende verplichtingen
| 1,806 | 1,875 | 86 | 1,783 | 1,874 | 1,635 | 1,515 | 1,529 | 1,520 | 1,778 | 1,317 | 610 | 1,868 | 1,574 | 901 | 86 | 872 | 1,085 | 495 | 948 | 976 | 911 | 450.48 | 635.918 | 653.103 | 544.539 | 346.94 | 342.917 | 295.402 | 224.38 | 22.608 | 136.191 | 113.489 | 99.569 | -54.279 | 168.162 | 119.33 | 175.229 | 67.056 | 188.277 | 145.402 | 130.724 | 113.991 | 1.933 | 2.679 | 4.462 | -1,790.054 | 6.185 | 3.844 | 10.966 | 30.213 | 14.979 | 6.583 | 901 |
Totaal kortlopende verplichtingen
| 2,137 | 2,118 | 2,108 | 2,141 | 2,123 | 1,886 | 1,716 | 1,678 | 1,640 | 1,872 | 1,438 | 1,996 | 1,972 | 1,868 | 1,236 | 1,229 | 1,061 | 1,330 | 1,263 | 1,181 | 1,180 | 1,091 | 1,019.612 | 721.787 | 727.077 | 607.668 | 577.428 | 417.617 | 323.166 | 244.069 | 209.342 | 175.025 | 141.705 | 106.7 | 141.421 | 200.172 | 142.639 | 184.03 | 266.729 | 196.286 | 168.877 | 155.211 | 121.32 | 109.451 | 97.487 | 76.336 | 79.232 | 60.072 | 51.807 | 53.473 | 42.418 | 32.691 | 20.01 | 1,236 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 11,980 | 6,629 | 6,641 | 6,230 | 6,543 | 6,950 | 6,238 | 5,347 | 5,401 | 5,803 | 6,642 | 6,925 | 7,360 | 7,465 | 5,624 | 5,656 | 5,952 | 5,677 | 5,371 | 4,761 | 4,472 | 4,670 | 4,464.338 | 2,332.359 | 1,967.074 | 1,701.912 | 1,477.347 | 1,256.388 | 1,151.515 | 985.786 | 1,105.912 | 497.813 | 494.475 | 485.641 | 495.5 | 489 | 718 | 611.579 | 673.5 | 590 | 496 | 587 | 460 | 450.085 | 0.121 | 36.657 | 0.193 | 120.275 | 104.448 | 85 | 85 | 80 | 44.767 | 5,624 |
Uitgestelde opbrengsten niet-vlottend
| 0 | -2,502 | 361 | 439 | 461 | 0 | 2,069 | 0 | 1,600 | 0 | 1,338 | 214 | 217 | 198 | 783 | 220 | 194 | 165 | 94 | 92 | 150 | 156 | 151.373 | 29.828 | 30.294 | 27.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 91.764 | 0 | 0 | 0 | 62,695 | 0 | 0 | 0 | 0 | 0 | 0 | 783 |
Uitgestelde belastingverplichtingen niet-vlottend
| 2,549 | 2,502 | 2,449 | 2,243 | 2,233 | 2,161 | 2,069 | 1,737 | 1,600 | 1,421 | 1,338 | 1,068 | 879 | 790 | 783 | 978 | 1,286 | 1,888 | 1,886 | 2,019 | 1,909 | 1,802 | 1,784.532 | 292.795 | 217.476 | 152.369 | 108.048 | 3.313 | 2.655 | 1.548 | 0 | 0 | 0 | 0 | 0 | 0 | 55.349 | 171.511 | 161.592 | 140.308 | 124.743 | 106.63 | 91.764 | 80.544 | 71.098 | 65.206 | 62.695 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 444 | 2,924 | 12 | 12 | 15 | 469 | -1,573 | 523 | -1,183 | 383 | -1,103 | 14 | 17 | 23 | -611 | 8 | 9 | 10 | 11 | 11 | 10 | 9 | 9.57 | 0.007 | 0.007 | 0.007 | 26.425 | 24.127 | 19.539 | 18.939 | 16.134 | 17.547 | 17.623 | 13.562 | 12.518 | 12.662 | 11.851 | 8.844 | 8.447 | 8.115 | 5.437 | 5.147 | -88.775 | 2.878 | 2.324 | 2.23 | -62,692.487 | 2.82 | 2.862 | 8.062 | 7.218 | 2.489 | 2.102 | 172 |
Totaal niet-vlottende verplichtingen
| 14,973 | 9,553 | 9,463 | 8,924 | 9,252 | 9,580 | 8,803 | 7,607 | 7,418 | 7,607 | 8,215 | 8,221 | 8,473 | 8,476 | 6,579 | 6,862 | 7,441 | 7,740 | 7,362 | 6,883 | 6,541 | 6,637 | 6,409.813 | 2,654.989 | 2,214.851 | 1,882.038 | 1,611.82 | 1,283.828 | 1,173.709 | 1,006.273 | 1,122.046 | 515.36 | 512.098 | 499.203 | 508.018 | 501.662 | 785.2 | 791.934 | 843.539 | 738.423 | 626.18 | 698.777 | 554.753 | 533.507 | 73.543 | 104.093 | 65.401 | 123.095 | 107.311 | 93.062 | 92.218 | 82.489 | 46.868 | 6,579 |
Totaal passiva
| 17,110 | 11,671 | 11,571 | 11,065 | 11,375 | 11,466 | 10,519 | 9,285 | 9,058 | 9,479 | 9,653 | 10,217 | 10,445 | 10,344 | 7,815 | 8,091 | 8,502 | 9,070 | 8,625 | 8,064 | 7,721 | 7,728 | 7,429.425 | 3,376.776 | 2,941.928 | 2,489.706 | 2,189.248 | 1,701.445 | 1,496.875 | 1,250.342 | 1,331.388 | 690.385 | 653.803 | 605.903 | 649.439 | 701.834 | 927.839 | 975.964 | 1,110.268 | 934.709 | 795.057 | 853.988 | 676.073 | 642.958 | 171.03 | 180.429 | 144.633 | 183.167 | 159.118 | 146.535 | 134.637 | 115.18 | 66.879 | 7,815 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1.643 | 0.987 | 0.986 | 0.986 | 0.982 | 0.982 | 0.981 | 0.981 | 0.901 | 0.781 | 0.717 | 0.717 | 0.668 | 0.667 | 0.637 | 0.59 | 0.569 | 0.567 | 0.509 | 0.508 | 0.471 | 0.47 | 0.422 | 0.37 | 0.37 | 124.6 | 0 | 0 | 0 | 0 | 0 | 2 |
Ingehouden winsten
| 3,187 | 2,705 | 2,489 | 2,136 | 1,372 | 967 | 801 | 195 | -458 | -1,326 | -1,998 | -2,908 | -3,475 | -3,713 | -3,864 | -3,065 | -1,893 | 559 | 890 | 1,407 | 1,069 | 752 | 761.759 | 467.83 | 323.105 | 116.286 | -37.133 | -151.692 | -224.716 | -383.121 | -519.394 | -544.992 | -542.762 | -387.272 | -354.36 | -166.951 | -10.17 | 202.117 | 196.268 | 97.594 | 53.855 | 26.102 | 2.513 | -17.611 | -32.207 | -46.678 | -52.074 | 0 | 0 | 0 | 0 | 0 | 0 | -3,864 |
Overige gereserveerde algehele resultaten
| -8 | -8 | -8 | -7 | -7 | -7 | -7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11,031 | -9,297 | -6,416 | -5,003 | -3,815 | -3,451 | -3,095 | -0.074 | -2,545.412 | 323.105 | 116.286 | -37.133 | -151.692 | -224.716 | -383.121 | -519.394 | -544.992 | -542.762 | -387.272 | -1,413.543 | -1,147.936 | -822.243 | -441.821 | -382.144 | -326.228 | -283.152 | -243.131 | 2.513 | -17.611 | -32.207 | -46.678 | -52.074 | -135.733 | -129.721 | -124.16 | -119.5 | -115.219 | -104.846 | 0 |
Overige totale aandeelhoudersvermogen
| 14,267 | 14,251 | 14,142 | 14,149 | 14,187 | 14,502 | 14,213 | 13,646 | 13,772 | 14,067 | 14,084 | 14,389 | 14,399 | 14,384 | 12,656 | 23,646 | 21,902 | 18,681 | 17,360 | 16,456 | 16,384 | 16,114 | 12,935.959 | 8,009.954 | 4,984.253 | 5,183.525 | 5,328.144 | 5,200.902 | 5,266.075 | 5,417.128 | 4,735.349 | 3,604.072 | 3,044.271 | 2,881.739 | 3,643.207 | 3,370.631 | 2,841.864 | 2,122.215 | 1,936.318 | 1,879.595 | 1,343.689 | 1,299.43 | 840.044 | 857.69 | 691.601 | 561.02 | 565.846 | 135.733 | 253.594 | 244.665 | 234.347 | 230.238 | 210.484 | 12,656 |
Totaal eigen vermogen van aandeelhouders
| 17,448 | 16,950 | 16,625 | 16,280 | 15,554 | 15,464 | 15,009 | 13,843 | 13,316 | 12,743 | 12,088 | 11,483 | 10,926 | 10,673 | 8,794 | 9,552 | 10,714 | 12,826 | 13,249 | 14,050 | 14,004 | 13,773 | 13,699.287 | 5,933.359 | 5,631.449 | 5,417.083 | 5,254.86 | 4,898.5 | 4,817.624 | 4,651.867 | 3,697.462 | 2,514.869 | 1,959.464 | 2,107.912 | 1,875.972 | 2,056.411 | 2,010.088 | 1,883.101 | 1,751.011 | 1,651.528 | 1,114.901 | 1,082.909 | 845.541 | 822.938 | 627.609 | 468.034 | 462.068 | 124.6 | 123.874 | 120.505 | 114.847 | 115.019 | 105.638 | 8,794 |
Totaal eigen vermogen
| 18,527 | 18,019 | 17,430 | 16,984 | 16,212 | 16,123 | 15,690 | 14,558 | 14,390 | 13,852 | 13,245 | 12,422 | 11,890 | 11,652 | 9,804 | 10,669 | 11,835 | 14,316 | 14,906 | 15,489 | 15,450 | 14,514 | 14,166.262 | 6,429.797 | 6,012.467 | 5,735.182 | 5,581.737 | 5,586.123 | 5,286.934 | 5,119.358 | 4,018.292 | 2,835.295 | 2,186.552 | 2,337.056 | 2,108.973 | 2,289.72 | 2,243.619 | 2,116.517 | 1,985.213 | 1,885.846 | 1,252.337 | 1,082.909 | 845.541 | 822.938 | 627.609 | 468.034 | 462.068 | 124.6 | 123.874 | 120.505 | 114.847 | 115.019 | 105.638 | 8,794 |
Totaal passiva en aandeelhoudersvermogen
| 35,637 | 29,690 | 29,001 | 28,049 | 27,587 | 27,589 | 26,209 | 23,843 | 23,448 | 23,331 | 22,898 | 22,639 | 22,335 | 21,996 | 17,619 | 18,760 | 20,337 | 23,386 | 23,531 | 23,553 | 23,171 | 22,242 | 21,595.687 | 9,806.573 | 8,954.395 | 8,224.888 | 7,770.985 | 7,287.568 | 6,783.809 | 6,369.7 | 5,349.68 | 3,525.68 | 2,840.355 | 2,942.959 | 2,758.412 | 2,991.554 | 3,171.458 | 3,092.481 | 3,095.481 | 2,820.555 | 2,047.394 | 1,936.897 | 1,521.614 | 1,465.896 | 798.639 | 648.463 | 606.701 | 307.767 | 282.991 | 267.041 | 249.484 | 230.199 | 172.517 | 16,609 |