Fagron NV
EBR:FAGR.BR
16.7 (EUR) • At close January 14, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 762.991 | 683.881 | 573.808 | 555.971 | 534.695 | 471.679 | 436.934 | 421.839 | 472.996 | 447.056 | 386.119 | 547.02 | 492.33 | 424.056 | 391.315 | 354.506 | 304.368 | 276.971 | 283.248 | 283.284 |
Kosten van de omzet
| 606.943 | 397.716 | 326.312 | 309.242 | 294.68 | 263.397 | 247.576 | 237.409 | 253.123 | 234.91 | 215.03 | 358.749 | 326.134 | 0 | 0 | 0 | 0 | 186.087 | 194.024 | 198.705 |
Brutowinst
| 156.048 | 286.165 | 247.496 | 246.729 | 240.015 | 208.282 | 189.358 | 184.43 | 219.873 | 212.146 | 171.089 | 188.271 | 166.196 | 424.056 | 391.315 | 354.506 | 304.368 | 90.884 | 89.224 | 84.579 |
Brutowinstmarge
| 0.205 | 0.418 | 0.431 | 0.444 | 0.449 | 0.442 | 0.433 | 0.437 | 0.465 | 0.475 | 0.443 | 0.344 | 0.338 | 1 | 1 | 1 | 1 | 0.328 | 0.315 | 0.299 |
Onderzoek- en ontwikkelingskosten
| 2.701 | 2.302 | 2.167 | 2.052 | 1.351 | 1.185 | 1.24 | 0.96 | 1.144 | 4.327 | 6.907 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 285.418 | 267.427 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 0 | 49.987 | 33.77 | 31.395 | 30.817 | 30.11 | 2.386 | 96.801 | 103.839 | 101.642 | 71.166 | 0 | 0 | 285.418 | 267.427 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 47.907 | 184.999 | 157.574 | 154.352 | 152.548 | 131.74 | 112.987 | 110.164 | 140.062 | 115.604 | 97.937 | 130.186 | 119.939 | -182.797 | 93.345 | 324.473 | 277.928 | 64.787 | 60.782 | 56.259 |
Bedrijfskosten
| 50.608 | 184.999 | 157.574 | 154.352 | 152.548 | 131.74 | 112.987 | 110.164 | 140.062 | 115.604 | 97.937 | 130.186 | 119.939 | 102.621 | 360.772 | 324.473 | 277.928 | 64.787 | 60.782 | 56.259 |
Bedrijfsresultaat
| 105.44 | 97.909 | 87.438 | 88.738 | 84.388 | 73.472 | 74.607 | 17.881 | -150.338 | 94.336 | 73.909 | 58.064 | 46.257 | 36.017 | 30.542 | 30.033 | 26.44 | 20.12 | 23.806 | 25.872 |
Bedrijfsresultaat ratio
| 0.138 | 0.143 | 0.152 | 0.16 | 0.158 | 0.156 | 0.171 | 0.042 | -0.318 | 0.211 | 0.191 | 0.106 | 0.094 | 0.085 | 0.078 | 0.085 | 0.087 | 0.073 | 0.084 | 0.091 |
Totaal overige inkomsten en kosten netto
| -20.995 | -10.14 | -10.618 | -15.023 | -14.224 | -18.637 | -19.909 | -24.245 | -224.174 | -24.008 | -16.948 | -10.392 | -9.179 | -5.961 | -7.435 | -12.046 | -7.001 | -5.508 | -3.999 | -5.228 |
Inkomen voor belasting
| 84.445 | 87.769 | 76.82 | 73.715 | 69.886 | 54.835 | 55.965 | -6.364 | -195.329 | 69.852 | 52.578 | 43.136 | 37.078 | 30.056 | 23.107 | 17.987 | 19.439 | 14.612 | 19.807 | 20.644 |
Inkomen voor belasting ratio
| 0.111 | 0.128 | 0.134 | 0.133 | 0.131 | 0.116 | 0.128 | -0.015 | -0.413 | 0.156 | 0.136 | 0.079 | 0.075 | 0.071 | 0.059 | 0.051 | 0.064 | 0.053 | 0.07 | 0.073 |
Belastingkosten
| 13.401 | 17.703 | 15.442 | 13.678 | 14.199 | 11.553 | 8.918 | 11.748 | 6.954 | 26.663 | 8.795 | -0.685 | 8.938 | 7.578 | 3.468 | -3.087 | 3.179 | 2.489 | 4.744 | 6.846 |
Nettowinst
| 70.547 | 69.612 | 61.004 | 59.601 | 55.687 | 42.486 | 46.658 | -20.562 | -202.328 | 16.226 | -32.102 | 43.906 | 28.14 | 22.479 | 19.639 | 14.9 | 16.26 | 12.123 | 15.063 | 13.798 |
Nettowinstmarge
| 0.092 | 0.102 | 0.106 | 0.107 | 0.104 | 0.09 | 0.107 | -0.049 | -0.428 | 0.036 | -0.083 | 0.08 | 0.057 | 0.053 | 0.05 | 0.042 | 0.053 | 0.044 | 0.053 | 0.049 |
WPA (Winst Per Aandeel)
| 0.97 | 0.96 | 0.84 | 0.83 | 0.78 | 0.59 | 0.65 | -0.38 | -6.01 | 0.49 | -0.97 | 1.33 | 0.87 | 0.69 | 0.6 | 0.44 | 0.56 | 0.44 | 0.56 | 0.51 |
Verwaterde WPA
| 0.97 | 0.96 | 0.84 | 0.82 | 0.76 | 0.59 | 0.65 | -0.38 | -5.98 | 0.48 | -0.95 | 1.33 | 0.85 | 0.69 | 0.6 | 0.44 | 0.56 | 0.44 | 0.56 | 0.51 |
EBITDA
| 134.123 | 135.617 | 116.003 | 115.499 | 111.71 | 87.166 | 92.391 | 49.524 | 42.327 | 110.172 | 71.997 | 65.639 | 59.638 | 49.165 | 43.08 | 39.808 | 37.268 | 26.969 | 33.211 | 30.908 |
EBITDA ratio
| 0.176 | 0.187 | 0.196 | 0.208 | 0.208 | 0.181 | 0.204 | 0.114 | -0.308 | 0.245 | 0.208 | 0.133 | 0.126 | 0.116 | 0.11 | 0.112 | 0.121 | 0.116 | 0.117 | 0.118 |